You are on page 1of 13

S CHI TIT TIN VAY

Thng pht sinh

Thng 09/2011

Thng 10/2011

Thng 11/2011

Ti khon tin vay


221110007391234

N k trc
#REF!

Ngy vay

Cng

#REF!

#REF!

221110007391234

#REF!

Cng

#REF!

221110007391234

#REF!

Cng

#REF!

#REF!

#REF!

#REF!
#REF!

#REF!

S tin vay
#REF!

S tin tr
#REF!

N phi tr
#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

Li vay phi tr
#REF!

#REF!
#REF!

#REF!
#REF!

#REF!

Thng 09/2013
STT
1
2
3
4
5
6
7
8
9
13

Giy
nhn
09
10
11
12

Tng

Ngy vay
11/09/2013
23/09/2013
26/09/2013
30/09/2013

D n
k trc
6,563,380,594
7,063,380,594
7,963,380,594
8,263,380,594

S tin
nhn n ln ny
500,000,000
900,000,000
300,000,000
939,987,000

2,639,987,000

Ngy tr

S tin
tr

D n
phi tr
7,063,380,594
7,963,380,594
8,263,380,594
9,203,367,594

2,639,987,000

Ngy tr
li k trc
11/09/2013
23/09/2013
26/09/2013
30/09/2013

Ngy tr
li k ny
23/09/2013
26/09/2013
30/09/2013
01/10/2013

S ngy
tnh li
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Tch s
tin vay
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Li sut
cho vay
1.0%
1.0%
1.0%
1.0%

Li vay
phi tr
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Thng 09/2013
STT
1
2
3
4
5
6
7
8
9
13

Giy
nhn
09
10
11
12

Tng

Ngy vay
11/09/2013
23/09/2013
26/09/2013
30/09/2013

D n
k trc
6,563,380,594
7,063,380,594
7,963,380,594
8,263,380,594

S tin
nhn n ln ny
500,000,000
900,000,000
300,000,000
939,987,000

2,639,987,000

Ngy tr

S tin
tr

D n
phi tr
7,063,380,594
7,963,380,594
8,263,380,594
9,203,367,594

2,639,987,000

Ngy tr
li k trc
11/09/2013
23/09/2013
26/09/2013
30/09/2013

Ngy tr
li k ny
23/09/2013
26/09/2013
30/09/2013
01/10/2013

S ngy
tnh li
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Tch s
tin vay
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Li sut
cho vay
1.0%
1.0%
1.0%
1.0%

Li vay
phi tr
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Thng 09/2013
STT
1
2
3
4
5
6
7
8
9
13

Giy
nhn
09
10
11
12

Tng

Ngy vay
11/09/2013
23/09/2013
26/09/2013
30/09/2013

D n
k trc
6,563,380,594
7,063,380,594
7,963,380,594
8,263,380,594

S tin
nhn n ln ny
500,000,000
900,000,000
300,000,000
939,987,000

2,639,987,000

Ngy tr

S tin
tr

D n
phi tr
7,063,380,594
7,963,380,594
8,263,380,594
9,203,367,594

2,639,987,000

Ngy tr
li k trc
11/09/2013
23/09/2013
26/09/2013
30/09/2013

Ngy tr
li k ny
23/09/2013
26/09/2013
30/09/2013
01/10/2013

S ngy
tnh li
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Tch s
tin vay
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Li sut
cho vay
1.0%
1.0%
1.0%
1.0%

Li vay
phi tr
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Thng 09/2013
STT
1
2
3
4
5
6
7
8
9
13

Giy
nhn
09
10
11
12

Tng

Ngy vay
11/09/2013
23/09/2013
26/09/2013
30/09/2013

D n
k trc
6,563,380,594
7,063,380,594
7,963,380,594
8,263,380,594

S tin
nhn n ln ny
500,000,000
900,000,000
300,000,000
939,987,000

2,639,987,000

Ngy tr

S tin
tr

D n
phi tr
7,063,380,594
7,963,380,594
8,263,380,594
9,203,367,594

2,639,987,000

Ngy tr
li k trc
11/09/2013
23/09/2013
26/09/2013
30/09/2013

Ngy tr
li k ny
23/09/2013
26/09/2013
30/09/2013
01/10/2013

S ngy
tnh li
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Tch s
tin vay
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Li sut
cho vay
1.0%
1.0%
1.0%
1.0%

Li vay
phi tr
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Thng 09/2013
STT
1
2
3
4
5
6
7
8
9
13

Giy
nhn
09
10
11
12

Tng

Ngy vay
11/09/2013
23/09/2013
26/09/2013
30/09/2013

D n
k trc
6,563,380,594
7,063,380,594
7,963,380,594
8,263,380,594

S tin
nhn n ln ny
500,000,000
900,000,000
300,000,000
939,987,000

2,639,987,000

Ngy tr

S tin
tr

D n
phi tr
7,063,380,594
7,963,380,594
8,263,380,594
9,203,367,594

2,639,987,000

Ngy tr
li k trc
11/09/2013
23/09/2013
26/09/2013
30/09/2013

Ngy tr
li k ny
23/09/2013
26/09/2013
30/09/2013
01/10/2013

S ngy
tnh li
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Tch s
tin vay
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Li sut
cho vay
1.0%
1.0%
1.0%
1.0%

Li vay
phi tr
#VALUE!
#VALUE!
#VALUE!
#VALUE!

D N
1,000,000,000
1,409,769,214
3,439,769,214
4,597,089,334
5,597,089,334
6,097,089,334
6,497,089,334
6,563,380,594
7,063,380,594
7,963,380,594
8,263,380,594
9,203,367,594
9,980,567,594
10,880,567,594
11,384,498,230
11,884,498,230
12,084,498,230
12,584,498,230
13,484,498,230
14,484,498,230
14,737,062,312
15,212,062,312
15,412,062,312
16,412,062,312
16,760,862,312
16,760,862,312

S NGY
LI VAYTNH LI
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01

1
5
10
6
1
6
1
12
12
3
4
1
1
6
13
2
2
12
2
1
2
2
6
23
1
43

TIN LI
333,333.33
2,682,948.69
14,148,846.07
23,343,024.74
25,208,721.18
37,402,899.85
39,568,596.30
65,822,118.67
94,075,641.05
102,039,021.64
113,056,862.43
116,124,651.63
119,451,507.50
141,212,642.68
190,545,468.35
198,468,467.17
206,524,799.32
256,862,792.24
265,852,457.73
270,680,623.80
280,505,332.01
290,646,706.89
321,470,831.51
447,296,642.57
452,883,596.67
693,122,623.15

You might also like