1 172

17

2 172

................. 4
............. 5
............................... 6
........................... 8
).......................... 10
................................ 13
.................................... 15
............................ 18
. 20
.............................. 22
.............................. 23
.................................... 24
................................ 27
.............................. 28
.................................. 32
.......................... 33
.................................... 34
................................ 37
.................................. 39
........................... 40
................................ 42
............................ 43
?................................. 45
.................................... 46
.............................. 48
................................ 49
.................................... 51
EQ IQ ................................ 53
.......................... 55
................................ 57
.................................. 60
................................ 62
.................................. 64
2

3 172

................................. 66
.................................... 70
................................ 73
................................ 75
............................ 77
.............................. 80
2008 ............................81
.............................. 83
................................ 85
............................ 87
.................................... 89
.................................... 90
.............................. 92
............................ 94
... 96
.............................. 98
......................... 100
..................................... 102
............................. 104
........................... 107
40 ................................ 109
............................. 111
5 .................................113
....................................... 115
................................... 116
....................... 118
............................... 120
.................... 122
......................... 124
................................. 126
..................................... 127
............................... 129
..................... 131

4 172

5 172

6 172

ZERO SUM GAME

7 172

PN4

30

8 172

100 100
100

1 25%
1 100 2

30
10%
8

9 172

950

CASH FLOW

10 172

10

11 172

PN4

11

12 172

950

30

12

13 172

RM1.10 55
55 10
10 55

30%

950
99%

13

14 172

3
10 3

Earning Per Share EPS

EPS
EPS
EPS EPSRM0.30 RM1.50
14

15 172

RM1.50RM0.30 = 5
30
10
8 15
EPS RM0.30 8 RM0.30X8=
RM2.40 RM1.50

EPS

EPS

30
OYL

30
30 25 55
15

16 172

30

20

10 10

10 10

30

30
30

30

900 30

16

17 172

30
PN4

OYL
30 50 60
17

18 172

30

18

19 172

19

20 172

SPRINT
SelangorProp

Lot10
J.W

1
20

21 172

Astro
TV3

21

22 172

20
75

22

23 172

23

24 172

950

24

25 172

http://www.bursamalaysia.com/
NOTES
Balance SheetProfit & loss Account

BERNAS

60
2 28 10 12

25

26 172

1 2 76
2 6 20
5.88 2.84

1.19,500.00
2.VSS 18,000.00
3.7,800.00
4.9,000.000
4 6 70
7 60 1 2 76

operating
Profit

5 1 86 RM46.7m RM7.6m
RM12.755m=RM51.86m. 13.24 5.88

1 2 1 26.93 3
2 RM1.52 PER 5.6
1 6 7
26

27 172

70 37.34 4

7 900 1 800
1

27

28 172

100%

cash
flow

28

29 172

99%

1%

PN4
laughing all the
29

30 172

way to the bank

30

31 172

31

32 172

3
4EQ() IQ()
5
6
7
8
9
32

33 172

1
2

3
4IQ EQ
5
6
7

8
9

TRANSMILE

33

34 172

34

35 172

35

36 172

50%

36

37 172

Management Account

Profit and Loss Account

Income Statements)

37

38 172

12 3
2006 12 31
for the year ended 31 December 2006)

Revenue)
top line bottomline

ORNASTEEL
10 2 5
7 2
7% 7%Profit margin)

BALANCE SHEET)
BALANCE
38

39 172

1
1
1 1

1
1
1
1 1
1

8 1 124 8 468
39

40 172

cash flow statements)

operating activities)investing activities
financing activities3

30

30
30
40

41 172

30

12

30 78 7

80

11

7 1
41

42 172

30

42

43 172

1.5%
2%

43

44 172

44

45 172

Cepat

45

46 172

46

47 172

47

48 172

1998 300
2.50 2 8
ORNASTEEL 2005 3
48

49 172

1.60 60 6
2 3
2 3
2006 60

7 12 10
60 15%
1

49

50 172

12

7
7

50

51 172

40

51

52 172

52

53 172

1960

53

54 172

54

55 172

1 100

55

56 172

Balance Sheet Trade and

other receiable

Cash flow

Free cash flow

Non-cash item

Depreciation
Bottom line
Inventory
Cash flow

Acid
test
Revenue
56

57 172

Segmental reporting

1
57

58 172

5 2 2 5
2 3
2 3
4 5

2 50% 50%

50%
5

58

59 172

200 100
5 2

4 10%
5

high
gearing

aggresive

59

60 172

37 28 13
15

10 20% 2

10 10% 20 4
60

61 172

3
50%

99%

Under Valued

Overvalued

61

62 172

5
2
Plenitude
1.44
3.70

2000
4.50 5.50
23 39

1.44

62

63 172

1.50

63

64 172

64

65 172

17 26

PER D/Y

65

66 172

EQIQ

66

67 172

800

1000

1997

1300

1200

67

68 172

EQ IQ

68

69 172

(EMOTION)

(EMOTIONAL INTELLIGENCE QUOTIENT) EQ

EQ
INTELLEGENCE)

IQ EQ

(INTELLEGENCE QUOTIENT) IQ
IQ

IQ EQ IQ EQ
EQ IQ
IQ EQ
IQ
69

70 172

EQ

EQ EQ
EQ (FEAR)

IQ
EQ
EQ

IQ EQ

IQ EQ

EQ IQ

EQ
70

71 172

IQ

IQ EQ
IQEQ

71

72 172

1968

PbBank1295 1996
4.64 3.04
1996 4.64 50

9.60

1996
3.04
1998 0.81

72

73 172

KaiPeng8796

PN4

73

74 172

TIMING

74

75 172

75

76 172

76

77 172

77

78 172

25%
75%

78

79 172

79

80 172

80

81 172

81

82 172

25 55

82

83 172

Genting 3182Maybank1155
PbBank1295

5-6%
3.5% 2-3%

83

84 172

84

85 172

25 55

30

30
85

86 172

30

5 4
2
86

87 172

85 30
30

30

87

88 172

3.5

15%

88

89 172

1 400

(KLK)(Batu Kawan)
4 3 600 10 6
700 1
47% 5
1 1.15
16.50 1.15 19.00

19
10

4 1

20.00

89

90 172

40

3 56
2

(HLFG
10 5 200 15 8
1
(63.58%)(100%)(75%)
63.58% 9 5 357
1 0.96
6.45 0.96 6.20
6.00

6 6.20

(75%)

90

91 172

91

92 172

5
6

92

93 172

5 6
10

1
1
3
2
3 5

(Unico5019 ) 11 12 RM1.12
3 5
93

94 172

(TWS PLANT6327)
RM3.50 1 4

5 2 2
20
30

20

20

94

95 172

20

20

20

95

96 172

96

97 172

97

98 172

30

IOI

98

99 172

99

100 172

100

101 172

35
5 10

101

102 172

3
6
3
5 6

67

TEETHING)

102

103 172

3
4

5
35

103

104 172

IOI

104

105 172

2008
2008

2008

14 17

(D/Y) 8%
MNRB 9.5%2008
105

106 172

2008
(F&N)
(AFG)(HLB)
(HLFG)(PBB)(MAYBANK)

2008
9 1 12

1.15
(TWSPLT)
2007

2008
8.4
2008 47 3.50
7.4
(CEPAT) 1 125 2

2008 20 1.35 6.75

106

107 172

2008

2008

107

108 172

IOI

108

109 172

70%

70

1 1

10

109

110 172

2008

110

111 172

111

112 172

112

113 172

113

114 172

114

115 172

115

116 172

116

117 172

117

118 172

118

119 172

119

120 172

()()

(PBBank,1295,) 1967 4 6
1.24 0.84
1 1 1

40
129,722
(1 25 )11.20 145
1 450 ( 1 1 450 )

120

121 172

75 ( 3 10 50
)
129,722 9 7 292
40 1 8 107 ()

(F & N,3689,) 2003

3
3 1 3 8
5 167%.
5 1 419 () 47%
214% 43%

40

121

122 172

122

123 172

123

124 172

124

125 172

125

126 172

% ,,

126

127 172

1997

127

128 172

128

129 172

129

130 172

(Sir John Templeton)

800900

1200

130

131 172

131

132 172

30 1994
BjCorp3395

1995

132

133 172

40

15

133

134 172

CAIRNS
10

7 2

134

135 172

1400 1267.65

135

136 172

52
50%

800 900

1400

Timing

136

137 172

4.50 (TWS4421
)

(TWS Plnt6327) 74%

3.50 74% 13

RM4.50 2 9 600
13 RM3.50 74%
13

137

138 172

(Zhulian5131)
18 15.5 1.03 5.7
15%

138

139 172

139

140 172

www.bursamalaysia.com

140

141 172

40
40

141

142 172

3 1968
1200

1968 2002
35
35 10 1200 10
2400 15 3600
35 9
4000
1200

142

143 172

40

35

35

1968
1000
5

143

144 172

144

145 172

1000
3260
180 586.8
(CITIGROUP)(UBS)

5 10
20 30

1981 2005 25
9.5%

145

146 172

9.5%

911
9.5%

200 10% 3%
7%
9.5%

15%
20%

5
5

146

147 172

147

148 172

10 8

10 8

10 8

148

149 172

149

150 172

150

151 172

151

152 172

152

153 172

300 30
12%

153

154 172

30 30 25
55 30
300 300
2 300

12% 12% 10% 15%

12%
200 10%
12%
(annualised compounded growth)

100 12% 12
112

100

12%
154

155 172

8%
5% 13% 12%

300 30

10%

300

155

156 172

30
300 4

10 10
10 20

156

157 172

157

158 172

158

159 172

159

160 172

1.5%
2%

160

161 172

161

162 172

((gearing))
()

162

163 172

163

164 172

164

165 172

40

203040
165

166 172

5 10

Genting3182
1971 2 1 30
1
35 250
1989 Resorts4715

2 1 500

30

1 10

5 10

166

167 172

40

1 12 3
2
3
4

167

168 172

()
()

()
()
()

168

169 172

169

170 172

170

171 172

99%

171

172 172

172