You are on page 1of 62

2014

...

2014

- 2014


( )
5 .
, 2014 (
).
, .
,
, .
XRTC .

.
XRTC , ,
( )
, , ,
. XRTC
.
.

.
.

,
,
XRTC .
.

- 2014

_________________________________________________________________________________ 4
__________________________________________________________________________ 5
_______________________________________________________________________ 6
1.

____________________________________________________________________________________________ 7

2.

_______________________________ 9
2.1.
____________________________________________________________________________ 9
2.2.
HELLENIC SEAWAYS _________________________________ 10
2.3.
HELLENIC SEAWAYS ______________________________ 15
2.4.
__________________________________________________ 17

3.

_____________________________________________ 18
3.1.
____________________________________________________________________________ 18
3.2.
_____________________________________________________________________________ 21
3.3.
EBITDA _____________________________________________________________________________ 22
3.4.
______________________________________________________________________ 24
3.5.
_______________________________________________________________________ 25
3.6.
________________________________________________________________ 27

4.

____________________________________________________ 32
4.1.
____________________________________________________________________________________ 32
4.1.1. ANEK LINES _________________________________________________________________________________ 32
4.1.2. ATTICA GROUP _____________________________________________________________________________ 36
4.1.3. MINOAN LINES _____________________________________________________________________________ 39
4.1.4. NEL LINES ___________________________________________________________________________________ 42
4.2.
_____________________________________________________________________ 47
4.2.1. HELLENIC SEAWAYS _______________________________________________________________________ 47

___________________________________________________________________________ 52

______________________________________________________________ 57

- 2014


1: ..................................................................................................................... 18
2: ANEK LINES 2014 () ..................................................................................... 33
3: ANEK LINES (2010 - 2013) ..................................................................... 35
4: ANEK LINES (2010 - 2013) ......................................................................................... 35
5: ATTICA GROUP 2014 () ............................................................................... 37
6: ATTICA GROUP (2010 - 2013) ............................................................... 38
7: ATTICA GROUP (2010 - 2013) ................................................................................... 39
8: LINES 2014 () ............................................................................... 40
9: MINOAN LINES (2010 - 2013) ................................................................ 41
10: MINOAN LINES (2010 - 2013) ................................................................................. 42
11: NEL LINES 2014 () ...................................................................................... 44
12: NEL LINES (2010 - 2013)....................................................................... 45
13: NEL LINES (2010 - 2013) .......................................................................................... 46
14: HELLENIC SEAWAYS 2014 () .................................................................. 47
15: HELLENIC SEAWAYS (2010 - 2013) ................................................... 49
16: HELLENIC SEAWAYS (2010 - 2013) ...................................................................... 50
17: 380cst Rotterdam
........................................................................................................................................................................ 53
18: 380cst Rotterdam /$ ............................................................. 55
19: ........................................................................................................................ 59

- 2014


1: (2006-2013) ................................................................................................. 9
2: HELLENIC SEAWAYS (2006-2013) .......................... 10
3: ............................................................................. 11
HELLENIC SEAWAYS (2006-2013) .................................................................................................................. 11
4: HELLENIC SEAWAYS (2006-2013).............. 12
5: (2011-2013) ........................................................ 13
5: (2011-2013)................................................... 13
5: (2011-2013)........................................................ 14
7: Hellenic Seaways 2000-2014 ............................................................. 15
8: 2000 2014 ..................................................................................... 16
9: 2014 ...................................................................................................... 17
10: HELLENIC SEAWAYS (2006 - 2013) ....................... 19
11: HELLENIC SEAWAYS (2006
- 2013) ......................................................................................................................................................................... 20
12: HELLENIC SEAWAYS (2006 - 2013) .. 21
13: HELLENIC SEAWAYS (2006 - 2013)
.................................................................................................................................................................................... 22
14: EBITDA HELLENIC SEAWAYS (2006 - 2013) ...................................................... 22
15: EBITDA (2006 - 2013) ..................................................................................................... 23
16: HELLENIC SEAWAYS (2006 - 2013) ............ 24
17: - HELLENIC SEAWAYS (2011 - 2013) ...................... 25
18: HELLENIC SEAWAYS (2006 - 2013) ................................ 26
19: (2006 - 2013) ................................................. 27
20: ....................................................................................................................... 28
20: ..................................................................................................................... 28
20: / .................................................................................................................. 28
20: ..................................................................................................... 28
20: EBITDA/.................................................................................................................................... 28
20: ............................................................................................................ 28
21: / ............................................................................................. 29
21: &/EBITDA .......................................................................................... 29
20:EBITDA/ ................................................................................................................ 29
20: / ...................................................................................... 29
21: / .................................................................................................... 30
22: (2006 - 2013) .................................................. 31
23: ANEK LINES (2006 - 2014)....................................................................................... 32
24: ATTICA GROUP (2006 - 2014) ................................................................................. 36
25: MINOAN LINES (2000 - 2014) ................................................................................. 40
26: NEL LINES (2006 - 2014) .......................................................................................... 43
27: HELLENIC SEAWAYS (2006 - 2014) ...................................................................... 47
28: 380cst Rotterdam 2013 ......................................................... 52
28: 380cst Rotterdam 2006 .......................................................... 53
29: /$ 2013 .................................................................................................. 54
29: /$ 2006 .................................................................................................. 54
30: 380cst Rotterdam & /$ ............ 55
31: .............................................................................................................................. 56

- 2014

"

-
30 2014

"
XRTC 2014


1.

2.

2008

.

3.

4.



, , ,
,
, , .

5.

6.

7.

8.

- 2014

1.
2014
.
( )
.

.
.
,
.
, ,
.

.
2014
2015-2017
, , ,
.

stress tests .
repos , ESM stress tests,
Eurogroup (26/11/12), .

, (, ),
.

,

.
:








RO-RO RO-PAX.


. 2014
,
.

,

.

- 2014

, ,
( 2), - ( 3),
( 4), ( 5)

( 6).

- 2014

2.
2.1.

2006-2013 2006
. ,
2013. 4%-6%. 2013
,

.
,
, . ,
-4% 2012, 2011- 2012
-12%. ,
-7% 2012, 2011- 2012 -17%. ,
-5% 2012, 20112012 -9%.

.

1: (2006-2013)
(2006-2013)

(2006-2013)
- ( & HSW)

- ( & HSW)
1.579

14.000

1.600

1.495

1.446
11.959

12.102
11.706

12.000

1.508
1.454

12.036

1.400

11.576

1.241
10.315
1.200

9.049

1.036

8.696

000,S

000,S

10.000

8.000

967

1.000

800
6.000
600

4.000

400

2.000

200

0
2006

2007

2008

2009

2010

2011

2012

2013

2006

2007

2008

2009

2010

2011

2012

2013

(2006-2013)
- ( & HSW)

489

500

468

458
450

421

409

392
400

374

354

000,S

350

300

250

200

150

100

50

0
2006

2007

2008

2009

2010

2011

2012

2013

: XRTC

- 2014

2.2. Hellenic Seaways



HELLENIC SEAWAYS.
.

2:
HELLENIC SEAWAYS (2006-2013)
(2006-2013)
ANEK LINES

ATTICA GROUP

HELLENIC SEAWAYS

MINOAN LINES

NEL LINES

14.000

12.000

604
968

934
982

546
1.010

605
1.046

711

889
885

10.000

000,S

914
8.000

4.726

5.938

5.714

3.912

656

766

5.191

592
765

3.688
2.914

6.000

3.658

4.000

3.864
2.989

3.291
3.099

3.171

1.350

1.300

2.866

3.072

3.234

2


HELLENIC
SEAWAYS

2012-2013


-4%
,
2013

11%

.

2.000
1.668

2.000

2.200

1.840

1.640

1.238

0
2006

2007

2008

2009

2010

2011

2012

2013

(2006-2013)
ANEK LINES

ATTICA GROUP

MINOAN LINES

2.000

1.800

1.600

581
542

564

553

625

1.400

000,S

640

1.200
377

1.000
777

728
717

800

703

327
594

574
600
453

528

400
520

511

454

481

528
372

200

267

262



HELLENIC SEAWAYS (-2%),
ANEK LINES (-24%), NEL
LINES (-10%) ,
,

,
ATTICA GROUP
(5%).
,

,

. ANEK
LINES
-2%,
ATTICA GROUP,
MINOAN LINES
16%
15% .

0
2006

2007

2008

2009

2010

2011

2012

2013

: XRTC

10

- 2014

3:
HELLENIC SEAWAYS (2006-2013)
(2006-2013)
ANEK LINES

ATTICA GROUP

HELLENIC SEAWAYS

MINOAN LINES

NEL LINES

1.600
114
1.400

78
126

126

83

130

134

131
153
112

1.200

195

000,S

524

1.000
643

625

419

121

567

122
103
90
94

287

800

218
203
600

477

533

421
400

391

404

208

210

200
249

369

310

313

268

385

221

394

172

0
2006

2007

2008

2009

2010

2011

2012

2013

(2006-2013)
ANEK LINES

ATTICA GROUP

MINOAN LINES

450

400

154

145
145

350

149

149

000,S

300

152

250

141

95

141

148

200

135

78

137
121

150

90

100

70

69

2012

2013

,

20122013.
-7%,

+11%




. ( 3).
,

ANEK
LINES
(-22%),
HELLENIC
SEAWAYS (-7%) NEL LINES
(-15%), ATTICA GROUP

+2%
MINOAN LINES (+5%)
,
ANEK LINES

-1%.
ATTICA GROUP
+12% MINOAN
LINES Grimaldi

+21%.

100
150

143

113

123

134
92

50

0
2006

2007

2008

2009

2010

2011

: XRTC

11

- 2014

4:
HELLENIC SEAWAYS (2006-2013)
(2006-2013)
ANEK LINES

ATTICA GROUP

500

28

63

37

68

80

300

33

52

66

97
000,S

NEL LINES

56

69

23
69

350

MINOAN LINES

19
25

450

400

HELLENIC SEAWAYS

28
51

53

41

38

54

75
73

145

250

151

34

112
200

96

109

130

139
145

150

100

135

155

140

182

172
119

50

110

92

0
2006

2007

2008

2009

2010

2011

2012

2013

(2006-2013)
ANEK LINES

ATTICA GROUP

HELLENIC SEAWAYS

MINOAN LINES

350

300

81

87

91
77
25

250

87

25

89

24

74

000'S

12

20
200

20
141

150

70

21

13

115

113

63

54

57

2011

2012

2013

149

136

136

117
113

100

50

82

91

87

78




2012-2013,

,


2013.

-5%
-4%.

, 16%, -11% -15%
ANEK LINES, HSW
NEL LINES,

, ATTICA
GROUP +4% MINOAN
LINES +2% .


( 4).
,
HSW, ATTICA GROUP
MINOAN LINES -38%, -1%
-5% .
, ANEK LINES,

+4% .

83

0
2006

2007

2008

2009

2010

: XRTC
5- 5
3 2011-2013.

. ,
3 - , - - .
. 4 , ,
.

12

- 2014

5: (2011-2013)
(2011-2013)
2013

2012

2011

560.000
515.330

490.000
457.787

420.000

369.117

350.000
302.254
280.000
228.955

224.605
212.502

210.000
181.924

381.795

138.770

133.689

140.000

298.812
111.694
103.003

70.301

82.237

72.889

233.461
175.957

58.910

70.000

95.048
70.354

27.627

67.658
0

9.446

7.996 0

35.003

47.231

42.989
0

44.840
32.595

0
- - - -
-

- -

: XRTC

5: (2011-2013)
AYTOKINHT (2011-2013)
2013

2012

2011

160.000

146.956

150.000

140.000
130.000
120.000

110.000
102.536
100.000
88.158

90.000

AYTOKINH

80.000

70.000
59.319

60.000
50.000

51.736

104.632

45.773

47.420

40.000

50.598

36.547
33.139
60.595

30.000

56.267

23.148
20.000

30.513

18.721
11.979

10.000

17.007

0 1.149

11.677

11.803
9.348

21.496
936 0

9.391

4.179
5.700 0

6.339
7.217

7.578

6.270

0
- - - -
-

- -

: XRTC

13

- 2014

5: (2011-2013)
(2011-2013)
2013

2012

2011

110.000

100.000

96.671

90.000

87.499

80.000

70.000

60.437
60.000
58.140
50.000
45.162

40.000

30.000

75.936

36.113

42.391

31.222

29.418

43.446

40.962

20.000
31.145

10.000

41.604

41.087

39.401

42.958
17.080
13.335

34.173

12.705
8.778

26.853

7.991

0 21 258

16 0

221 0

1.852

0 165393

0
- - - -
-

- -

: XRTC

14

- 2014

2.3. Hellenic Seaways


7 XRTC
.

2013.

7: Hellenic Seaways 2000-2014


HELLENIC SEAWAYS (2000-2014)
140

25

120
19,5

20
17,4

100

16,6

16,8

16,8

16,5
15,9

16,1

16,7

15,1
14,5

14,2
80

14,4

15

13,9

13,5

60

119

125

123

122
10

112

85

40

84

83

89
81

81

75

69

71

66
5

20

0
2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

: XRTC
8,
RO-PAX .

4,500 150 .

, , .
2012 :
,


,
,
, 2006.

15

- 2014

8: 2000 2014
(2000 - 2014)
80

76

75
73

72
70

64
60
55
53

52

51

51

51

53

51
49

50

46

HSC
HYDROFOIL

40

RO-PAX
RO-RO

30

29

28

29

29
27

18

20
15

14

13
10

14

14

9
6

16

15

14
8

9 9

14
8 8

14

13

13

8 8

12

12

8 8
6
4

5
3 3

3 3

0
2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

: XRTC

16

- 2014

2.4.
2013 2014
( 9). Sea Star Capital
HELLENIC SEAWAYS
.
ANEK LINES .. .
NEL LINES ..
.-
97% .

9: 2014
Mr. . Vardinogainnis
37.25%
Restis Group
12.21%
Easy Group Holding
5.50%

KOINO
9.88%

SEA STAR
CAPITAL

BARMIN S.A.

26.62%

23.16%

50.22% KOINO

17.1%

50.11%

90.12%
Grimaldi
Group

100%
AEGEAN
PELAGOS

18,00%
23.4%
Altana Navigation
Ltd (96.673%)
To


Altana Navigation
Limited, Ercolana
Holdings Ltd, ISFI
Square Fund Ltd
Antelope Shipping
Inc,

26,1%
KOINO
MIG
89.38%

3.33%
KOINO

100,00%

100,00%

10.62%
KOINO

: XRTC
1 2014
. ,
,
, ,

.

17

- 2014

1:

12
ANEK LINES
13
ATTICA GROUP
7
MINOAN LINES
13
NEL LINES
20
HELLENIC SEAWAYS
: XRTC

3.
1606/2002 . 3229/2004 ( .
3301/2004) (
) ,
1/1/2005
..... 2012
....
.
:
,
,
EBITDA,
,


, (ANEK LINES, ATTICA GROUP,
MINOAN LINES, NEL LINES) HELLENIC SEAWAYS
.

3.1.
,
. 2013 380CST
2012 -10% 2006 92%.
3%
. 10 5
2006-2013 () 380CST Rotterdam
/Tonne.
. 2012-2013 2
-17% , -13%.

18

- 2014

10: HELLENIC SEAWAYS (2006 - 2013)


& & HELLENIC SEAWAYS (2006-2013)
&

& HELLENIC SEAWAYS

380cst bunker prices, Rotterdam (/Tonne)


500

600,00

450
60

58

83

500,00
448

444
55

350
400,00

56
300

50

57

48

340

322

250

380 cst

400

498

300,00
254

252

233
200

394
358

336
150

277

301

350

290

200,00

290

100

100,00
50

0,00
2006

2007

2008

2009

2010

2011

2012

2013

: XRTC
11
. 40% 2006 2013 51% ,
-2% 2012. ,
:


HELLENIC SEAWAYS, 2012-2013.
-3% ( 47% 44%) -2% ( 52%
54%). HELLENIC SEAWAYS
12,
(flying dolphins),
.

19

- 2014

11: HELLENIC
SEAWAYS (2006 - 2013)
& (2006-2013)
380cst bunker prices, Rotterdam (/Tonne)

HELLENIC SEAWAYS

54%

55%
52%

525
53%

53%

475
51%

51%

50%

500

52%

49%

48%

425
400

48%

48%

47%

47%

375

46%

45%

45%

350
44%

43%

43%
43%

43%

42%

41%

275

40%
448

444

38%

250

498

39%

39%

325
300

42%

40%

450

225

200
35%
322

33%
233

35%

175

340

150
254

252

125
100

30%

75
50

28%

25
25%

0
2006

2007

2008

2009

2010

2011

2012

2013

: XRTC

20

- 2014

3.2.
5 2013 800 (
12) .

.
- ,

- .
,

.

12: HELLENIC SEAWAYS


(2006 - 2013)
& LLENIC SEAWAYS (2006-2013)

1.200
31
27

56
27

0 18

1.000

0
0

505

0
0

457

0
384

800

488

352

398
600

0
332

311

400
558

586

596

576

554
475

200

419

410

0
2006

2007

2008

2009

2010

2011

2012

2013

: XRTC
12
. 13 ()

34% 45% .
13 ()
() -3% 2006
+1% .
, 2006, ,
-20% .

+14%.

21

- 2014

13: HELLENIC SEAWAYS


(2006 - 2013)
(2006-2013)

& (2006-2013)

700

60%

60%

600

56%

50%

120

103
108

107

52%

50%

500

46%

45%

45%

44%

43%

42%

40%

40%

115
96

36%

101
100

103

100

39%

114
99

101

100

50%

140

61%

97

82
87

400

80

34%

73

30%

586

300

563
558

571

596

576

60
554

477

20%

200

2006

70%

475
418

384

352

419
345

410

40

311

10%

100

0%
2006

2007

2008

2009

2010

2011

2012

20

2013

2006

2007

2008

()

2009

2010

2011

2012

2013

()

: XRTC

3.3. EBITDA
, (EBITDA)
2012-2013 +96% ,
5 . 14 EBITDA
4
NEL LINES HELLENIC SEAWAYS
2 -52 EBITDA, 3 EBITDA 6
.

14: EBITDA HELLENIC SEAWAYS (2006 - 2013)


EBITDA &HELLENIC SEAWAYS (2006-2013)

HELLENIC SEAWAYS

EBITDA/M

400

120

375

350

100
100

325

300
26

81

80

250

225

33

200

60

175

46

150
125

270

40

32

206

100
75

32
30

50

20

100
56

25

2010

6
2011

-77

-59

-1

-24

0
-25

2006

-50

-75
-100

2007

2008

2009

EBITDA/MME
( 2006)

275

-56

2012

4
-6
2013
-1

-8
-28

-20
-30

-125
-150

-40

: XRTC

22

- 2014

ANEK LINES, MINOAN LINES ATTICA GROUP


EBITDA 2013 +49.7 +7.1 2012.
EBITDA 2012 +323%. EBITDA

,

. ,
,
.

15: EBITDA (2006 - 2013)


EBITDA (2006-2013)
2006

2007

2008

2009

2010

2011

2012

2013

80
71,53

69,60
61,39

60
52,43
47,70

46,29

44,31

43,50

43,77

41,50

40,84

40
29,10

27,30

33,00 31,50

27,15

25,68

31,50

24,20

20

16,08

12,30

10,16

4,24 6,48

7,33

5,57

2,12

0
ANEK LINES
-11,40

-20

ATTICA GROUP
-2,50

-8,85

BLUE STAR FERRIES

HELLENIC SEAWAYS
-1,20

-7,88

-6,33

MINOAN LINES

NEL LINES
-4,66

-7,21
-13,89

-16,27
-27,30

-40

-35,90

-48,44

-45,86

-60
-62,40

-80

: XRTC

23

- 2014

3.4.
, 2013 +22%
2012 , (EBITDA)
16. 2006-2013 220%. 2009 2013 5
-880. ANEK LINES, ATTICA
GROUP, NEL LINES, MINOAN LINES HELLENIC SEAWAYS -36.2, -10.1, -59, 14.5 -52.7 .

16: HELLENIC SEAWAYS (2006 2013)


- & HELLENIC SEAWAYS (2006-2013)
200

150

120

100
100

143,2
100

120,2
79
80

50
-3,7

2006

-50

2007

2008

2009

47

60
2010

2011

2012

2013

40

34

-100

EBIDTA
( :2006)

0,9
0

20
-172,6

-150

-1

0
-200

-220,8
-240,0

-250

-33

-300

-20

-244,4
-25

-30

-40

: XRTC
-
, ,
. 17
- 42% - 2012 40%
2013.
5 .

24

- 2014

17: - HELLENIC SEAWAYS (2011 - 2013)


- &HELLENIC SEAWAYS (2011-2013)
- ( & HSW)

- ( & HSW)

400
350
300
250
55,5

200

93,2

68,7

150

- ( & HSW)

100
50

- ( & HSW)

0
-50

2011

-100

-240,0

2012
2013

-150
-220,8

-172,6

: XRTC

3.5.
5 .
18, -13.5% 2012.

, 74 1,
. 2013
1 :




NEL LINES.

, 107 NEL LINES 5


5%,
18. 2006-2013
-24% , NEL LINES
-16% 8 . 5 MINOAN LINES
-8% ATTICA GROUP
-15%. , ANEK LINES HELLENIC
SEAWAYS 5.4% 4.2% .
18

ATTICA GROUP LINES .

25

- 2014

18: HELLENIC SEAWAYS (2006 - 2013)


(2006-2013)

& HELLENIC SEAWAYS (2006-2013)

ANEK LINES

HELLENIC SEAWAYS

HELLENIC SEAWAYS

MINOAN LINES

NEL LINES

BLUE STAR FERRIES

100%

1.600

3,1%

90%

1.400

94

28,6%

157
154

23,4%

60%

12,6%

11,7%
7,1%

800

24,0%

22,7%

21,0%

13,1%

13,6%

13,6%

28,5%

30,4%

29,5%

24,6%

23,1%

23,9%

12,0%

16,4%

1.000

164

10,2%

25,5%

25,8%

70%

157

155

9,7%

22,4%

80%

154

1.200

12,5%

5,0%

4,2%

167

9,4%

11,5%

13,3%

11,8%

50%
29,0%

600

1.246

1.224

1.167

40%
1.087

28,1%

998

985

29,2%

29,9%

30,3%

1.023

30%

836

400

20%
200

19,3%

10%
0
2006

2007

2008

2009

2010

2011

2012

22,2%

20,4%

18,0%

29,1%

0%

2013

2006

2007

2008

2009

2010

()

2011

2012

2013

()
(2006-2013)

BLUE STAR FERRIES

NEL LINES

HELLENIC SEAWAYS

399

397

ANEK LINES

MINOAN LINES

336

340

361

255

269

341

290
291

254

346

378

277

ATTICA GROUP

396
364

ATTICA GROUP

282

290
264

259
276

243
291

224

500
450
ATTICA GROUP

400
167

350
300

94

250
55

175,68

157

154

115

116

156
124

200
150

154

155

157

164
MINOAN LINES

138

ANEK LINES

71

HELLENIC SEAWAYS
31

162,33

NEL LINES

100
50

BLUE STAR FERRIES

0
2006

2007

2008

2009

2010

2011

2012

2013

()
: XRTC

26

- 2014

, -
50% -
.

3.6.
19
() ,
, EBITDA. :
, . ,
2013, / 2006
. / 14%
2006 / 44%
. -/
EBITDA/ 4,

,
.
2012-2013 , 2014.

19: (2006 - 2013)


/ ( 2006)

EBITDA/M

140

120

100

80

60

40

20

0
2006

2007

2008

2009

2010

2011

2012

2013

-20

-40

: XRTC

27

- 2014

20:

20:
/ ( 2006)

/ ( 2006)
140

120

128

124
120

100

103

114

100

99

98

96

111

109

96
100

88

101

100

101

85

80

80

60
60

40
40

20

20

0
2006

2007

2008

2009

2010

2011

2012

2006

2013

: XRTC

2007

2008

2009

2010

2011

2012

2013

: XRTC

20: /

20:
& / ( 2006)

& &
( 2006 )

180

120
160

110

100

100

164

160

144

140

130

130
120

80
108

70

100

104

100

60
80

54
44

60

40

40

22

20

20

10
3

0
2006

2007

2008

2009

2010

2011

2012

2006

2013

: XRTC

2007

2008

2009

2010

2011

2012

2013

: XRTC

20: EBITDA/

20:

EBITDA/ ( 2006)

& HELLENIC SEAWAYS ( 2006)

120

380cst, Rotterdam (/Tonne)

230
100

213

220

100

210

200

192

190

190

81

80

180
170
160

60

146

150

138

160

164

140
46

144

130

40

120

110

30

108

90

109

130

128

124

100

100
20

130

100
100

101

108

109

2007

2008

114

111
101 104

80

70
0
2006

2007

2008

2009

2010

2011

2012

2013

-1

60
50
40

-20
-28

30

-24
-30

20
10

-40

: XRTC

2006

2009

2010

2011

2012

2013

: XRTC

28

- 2014

21: /

21: &/EBITDA
: & / EBITDA

: /

2010

2010

2011

2011

2012

2012

2013

2013

0,0

0,2

0,4

0,6

0,8

1,0

1,2

1,4

1,6

2013
0,9

2012
1,0

2011
1,1

2010
1,0

1,8

-52,5-50,0-47,5-45,0-42,5-40,0-37,5-35,0-32,5-30,0-27,5-25,0-22,5-20,0-17,5-15,0-12,5-10,0 -7,5 -5,0 -2,5 0,0 2,5 5,0 7,5 10,0 12,5 15,0 17,5 20,0 22,5 25,0 27,5
2013
2,5

2012
3,4

2011
0,1

2010
-22,1

ANEK LINES

0,9

0,9

0,8

0,9

ANEK LINES

11,9

22,6

9,1

-10,5

HSW

1,0

1,1

1,0

1,0

HSW

-7,5

-7,0

10,7

-48,4

NEL LINES

0,8

1,2

1,6

1,4

NEL LINES

-0,6

-0,7

-1,4

MINOAN LINES

0,9

1,0

1,0

1,0

MINOAN LINES

4,3

-11,6

-3,6

-2,4

ATTICA GROUP

0,8

0,9

1,0

0,9

ATTICA GROUP

4,3

13,6

-14,4

-47,8

. & HSW

: XRTC

. & HSW

: XRTC

20:EBITDA/

20: /

:EBITDA/

: /

2010

2010

2011

2011

2012

2012

2013

2013

-12,0
. & HSW

-11,0

-10,0
2013
-0,8

-1,2

-9,0

-8,0

-7,0

-6,0
2012
-2,3

-5,0

-4,0

-3,0

-2,0

-1,0

0,0

1,0

2011
-2,1

2010
-1,7

2,0

3,0

-2,0

0,0

2,0

. & HSW

2013
4,7

4,0

6,0

8,0

10,0

12,0

14,0

16,0

18,0

2012
1,1

2011
2,3

2010
1,0

ANEK LINES

0,4

0,7

-0,8

ANEK LINES

17,5

4,2

2,3

2,3

HSW

-0,7

-0,9

0,5

-0,3

HSW

1,2

0,8

0,8

0,8

NEL LINES

-7,6

-11,1

-8,7

-3,1

NEL LINES

3,3

-1,1

6,9

0,8

MINOAN LINES

2,1

-0,7

-2,3

-4,1

MINOAN LINES

0,8

0,9

0,8

0,6

ATTICA GROUP

1,9

0,8

-0,7

-0,2

ATTICA GROUP

0,8

0,7

0,6

0,6

: XRTC

0,3

: XRTC

29

20,0

- 2014

21: /
: /

2010

2011

2012

2013

0,0
. & HSW

0,2

0,4

0,6

0,8

1,0

1,2

1,4

2013
0,6

2012
0,7

2011
0,6

2010
0,6

ANEK LINES

1,0

HSW

0,9

0,7

0,7

0,6

0,5

0,5

0,4

NEL LINES

0,4

1,2

0,7

0,7

MINOAN LINES

0,5

0,5

0,5

0,6

ATTICA GROUP

0,5

0,5

0,5

0,5

: XRTC
21-21 2010-2013.
5

.
,

.

30

- 2014

22: (2006 - 2013)


- (2006-2013)
0,325

2006

0,300

0,275
0,250

0,225

2007

0,200

0,175

EBITDA

0,150

2008

0,125
0,100
0,075

2009

0,050
0,025

2013

0,000
0,00
-0,025

0,25

0,50

0,75

1,00

1,25

1,50

1,75

-0,050

2,00

2,25

2,50

2,75

2010

-0,075

2011

-0,100

2012

-0,125

-0,150
/

()

2006

2010

2011

2012

2013

3,50

3,00

2,38

2,50

2,00

1,98

1,89

1,77

1,72

1,80

1,47
1,50

Z-Score

1,07
1,00

0,58
0,50

1,17

1,49

0,77

1,28
1,01

0,84
1,07
0,58

0,92
0,33

0,54

0,57

0,37
0,00

ATTICA GROUP

HELLENIC SEAWAYS

ANEK LINES

-0,50

MINOAN LINES

NEL LINES
-0,17

-1,00

-1,50

-1,58

-2,00
-2,01

-2,50

()
; <1,81
; 1,81<>2,99
; >2,99

: XRTC
22,
2013
1 .
. NEL LINES
2012 -63 +15,

31

- 2014

4 -119%.

EBITDA 25% 2006-2007.

22, (z)
2006, 2010, 2011 2012 Altman.
Altman, z 2,99,
z 2,99 1,81
z 1,81.
2010 2011, 1,81.

2006 5 2,99

.
. -



,
.

4.
4.1.

4.1.1.

ANEK LINES

23: ANEK LINES (2006 - 2014)


ANEK LINES 2006 - 2014
20

25,0

18

23,9

24,0
23,4

16

23,0

22,9

23,0

14

6
12

21,9

22,1

22,0

10

21,0

20,9

21,0

13

20,0

12
11

10

11

11

12

11

20,0

10

19,0

ANEK
LINES





:
,

,
,
,

18,0
2006

2007

2008

2009

2010

2011

2012

2013

2014

: XRTC

32

- 2014

2013
(, ), (, ), .
..
ANEK SUPERFAST,
- -
,
, , .
2013
SUPERFAST 2017.
2013
.
,
( 27 2012).
, ,
.

, 2014 OLYMPIC CHAMPION ,

2014.
. LANE
LINES .


... 33.35%
..., 47.5
..., ,
. .
2: ANEK LINES 2014 ()


3
(-)
RO-PAX
3
(-)
RO-PAX
2

RO-PAX
2

RO-PAX
2

RO-PAX
: XRTC

2,

,
.. ,
2
.

: 2

287.7. ,
48 ..2190/20,
.

. 2
.
.
2013 36.7 60.5 2012.
2013

33

- 2014

15.3 . , EBITDA
6.5 4.2 2012.
,
31.12.2013
.
, 31.12.2013
343, 48.8.
2012
:

,
,
.

.

.
2011 ATTICA (2)
,
. 2013
- SUPERFAST 2017.
,
, ,

.
, ,
, (..
, ..., )
.
, (
2013 )
.
2013
.
, 2013,
2014.
,
. ,

.

34

- 2014

3: ANEK LINES (2010 - 2013)


2013

2012

2011

2010

. 2010-2013

% (2013-2012)

1.500.000

1.899.551

2.212.126

2.728.000

2.084.919

-21,0%

241.000

289.624

359.513

447.000

334.284

-16,8%

149.000

164.371

182.381

255.000

187.688

-9,4%

178.039.000,00

199.677.000,00

243.595.000,00

263.125.000,00

221.109.000,00

-10,8%

EBITDA

6.477.000,00

4.235.000,00

12.300.000,00

(11.400.000,00)

2.903.000,00

52,9%

(36.190.000,00)

(60.383.000,00)

(22.888.000,00)

(11.400.000,00)

(32.715.250,00)

40,1%

154.782.000,00

177.304.000,00

206.882.000,00

240.769.000,00

194.934.250,00

-12,7%

&

77.307.000,00

95.678.000,00

111.428.000,00

119.898.000,00

101.077.750,00

-19,2%

290.750.000,00
16.575.000,00
10.170.000,00
304.902.000,00

275.851.000,00
16.291.000,00
47.053.000,00
324.410.000,00

263.596.000,00
17.668.000,00
107.074.000,00
370.947.000,00

290.044.000,00
14.173.000,00
114.167.000,00
389.859.000,00

280.060.250,00
16.176.750,00
69.616.000,00
347.529.500,00

5,4%
1,7%
-78,4%
-6,0%

: XRTC

4: ANEK LINES (2010 - 2013)

EBITDA

/

&
/ EBITDA

2013

2012

2011

3,6%

2,1%

5,0%

2010-2013
-4,3% 1,6%
2010

-20,3% -30,2% -9,4% -4,3% -16,1%


0,9

0,9

0,8

0,9

0,9

11,9

22,6

9,1

-10,5

8,3

0,2

0,4

0,4

0,3

0,9

0,7

0,7

0,8

0,3

0,7

-0,8

0,1

4,2

2,3

2,3

6,6

/
0,0

/
1,0

EBITDA/ 0,4
/
17,5

: XRTC
Sea Star Capital,
, ,
.

35

- 2014

4.1.2.

ATTICA GROUP

13 , 4 SUPERFAST 9 BLUE STAR


FERRIES ( 24). 2006
.

24: ATTICA GROUP (2006 - 2014)


ATTICA GROUP (2006-2014)
BS

SUPERFAST

SUPERFAST

BS

16

18

15,6

14

16

14,6
13,8

13,6

12,6

11,6

10

11,5

12

5
4

12,5

14

12

5
10

8,8

7,4
6

6,5

6,2

6,2

7,6

7,75

12

6,6
6

8
4

0
2006

2007

2008

2009

2010

2011

2012

2013

2014

: XRTC
2
.
2012, - ,
Ro-Pax Blue Star Patmos 70. Blue Star Delos
2011.
2013 260.16 256 2012,
1.6%. , ,
(EBITDA) 27.15 9.45 2012. , 2013
10.13 53.98 2012.
2012 20.36
() 6.40
Superfast VI.
2012,
, :
M
E

M , ,
9.9%
2012
. --
-- ,
2013 Superfast I, Superfast II, Superfast XI Superfast VI,

36

- 2014

2013 Superfast (
).
. , -,
4 , - 3 , - 1 -- 1
. Blue Star Paros, Blue Star Naxos, Blue Star Delos, Blue Star Ithaki, Blue
Star 1, Blue Star 2, , Blue Horizon, Superfast XII ( 2013) Blue Star Patmos.
( 5).
5: ATTICA GROUP 2014 ()

RO-PAX
4

RO-PAX
3

RO-PAX
1

RO-PAX
1

RO-PAX
: XRTC
ATTICA GROUP 2013
2012.
, ,
.
:
3.1.3 , ,
174
40.,
. ,
3.1.3
208,

,
.
,

.
.
629.23 706.73 2012
Superfast Blue Star. 2013 Superfast
VI.
340.05 350.37 2012.
2013.
31.12.2013 289.94 68.45
221.49 . 31.12.2013
207.53
( 75.06%,
, ).
2011, (covenants)

, , ,

.

37

- 2014

31/12/2013, (
) 174,387.

,
. ,

40 .
, 2013
.
2013 () 7.02
6.63 2012.
53.89 Superfast VI ,
2012 3.76.
, 2013,
52.06 1.1 2012.
2012 6.0
, Marfin Investment Group, 13
.
6: ATTICA GROUP (2010 - 2013)
2013

2012

2011

2010

. 2010-2013

% (2013-2012)

3.762.679

3.525.683

3.562.038

4.457.821

3.827.055

6,7%

494.698

475.071

490.278

668.115

532.041

4,1%

258.389

254.112

243.035

267.577

255.778

1,7%

260.160.000,00

256.002.000,00

246.790.000,00

271.521.000,00

258.618.250,00

1,6%

EBITDA

27.146.000,00

9.445.000,00

(8.470.000,00)

(2.500.000,00)

6.405.250,00

187,4%

(10.096.000,00)

(53.187.000,00)

(86.690.000,00)

(44.400.000,00)

(48.593.250,00)

81,0%

219.055.000,00

233.021.000,00

236.696.000,00

247.597.000,00

234.092.250,00

-6,0%

&

115.814.000,00

128.585.000,00

122.180.000,00

119.466.000,00

121.511.250,00

-9,9%

289.940.000,00
14.095.000,00
340.053.000,00
631.192.000,00

341.350.000,00
11.370.000,00
350.371.000,00
708.955.000,00

346.324.000,00
12.733.000,00
406.215.000,00
717.474.000,00

336.065.000,00
14.033.000,00
471.041.000,00
745.344.000,00

328.419.750,00
13.057.750,00
391.920.000,00
700.741.250,00

-15,1%
24,0%
-2,9%
-11,0%

: XRTC

38

- 2014

7: ATTICA GROUP (2010 - 2013)

EBITDA

/

&
/ EBITDA

2012

2011

10,4%

3,7%

-3,4% -0,9% 2,4%

-3,9%

-20,8% -35,1% -16,4% -19,0%

0,8

0,9

1,0

0,9

0,9

4,3

13,6

-14,4

-47,8

-11,1

1,0

1,2

1,4

1,2

0,5

0,5

0,5

0,5

0,8

-0,7

-0,2

0,5

0,7

0,6

0,6

0,7

/
1,2

/
0,5

EBITDA/ 1,9
/
0,8

2010

. 20102013)

2013

: XRTC
.


. ,
MIG .

.
.

4.1.3.

MINOAN LINES


, ,
,
-
. , :
-

2013 , 2012
--
--,
, ,

, -
,
,
50% . ,

-,
,

39

- 2014

slow steaming
Grimaldi Atlantica di
Navigazione S.p.A.
( ).

,
2013
50.6. 50

.
2013 .... .. 100% ..
.. ....
.
4.84. , 2013,
0.66 ,
, 0.59.
( 25).

25: MINOAN LINES (2000 - 2014)


MINOAN LINES 2006 - 2014
7,2

12

11,1
7

10,1
10
9,1

6,8
8,1

8,1

6,6

8
7,1

6,4

7,1

6,1
6

6,2

7,2

5,8
6

2006

2007

2008

2009

5,6

5,4

2010

2011

2012

2013

2014

: XRTC
-
( 2 ) ( 8).
30/11/2012 ..
London Maritime Arbitration Association.
18/5/2009
HELLENIC SEAWAYS.
8: LINES 2014 ()

RO-PAX
2

RO-PAX
2

RO-PAX
: XRTC

40

- 2014

:
1.2 35 ,
...,
.
, 20,
2012, ,

31 2012, 30 2013.
.
9, 2013
, -2.3%.
8.74
161.57 152.83 2012.
(-) .
(DA) 16.08 7.21
2012. EBIT, 2012
7.73 9.92.
.
14.78 51.31 .
35.30 211.65 176.35 31/12/2012.


21 2013 , .
317.67 376.47 31/12/2012.

.
9: MINOAN LINES (2010 - 2013)
2013

2012

2011

2010

. 2010-2013

% (2013-2012)

1.142.332

1.092.695

1.553.800

1.514.000

1.325.707

4,5%

189.104

168.064

273.830

261.000

223.000

12,5%

123.972

126.860

140.272

143.000

133.526

-2,3%

161.571.000,00

152.826.047,05

193.323.740,51

169.374.834,00

169.273.905,39

5,7%

EBITDA

16.076.000,00

(7.208.240,08)

(27.780.000,00)

(35.900.000,00)

(13.703.060,02)

323,0%

(14.537.000,00)

(51.404.000,00)

(39.972.665,61)

(40.816.239,00)

(36.682.476,15)

71,7%

140.354.000,00

153.840.795,02

190.625.050,77

169.696.719,00

163.629.141,20

-8,8%

&

69.584.000,00

83.841.698,60

100.305.694,26

87.104.258,00

85.208.912,72

-17,0%

223.960.000,00
7.829.000,00
211.646.000,00
466.650.000,00

242.925.746,26
10.023.189,24
176.352.952,91
484.772.598,51

259.054.269,61
11.884.387,69
227.653.667,92
496.429.544,89

282.172.190,17
8.657.297,80
267.396.252,65
510.533.547,23

252.028.051,51
9.598.468,68
220.762.218,37
489.596.422,66

-7,8%
-21,9%
20,0%
-3,7%

: XRTC

41

- 2014

10: MINOAN LINES (2010 - 2013)

EBITDA

/

&
/ EBITDA

2010-2013
-14,4% -21,2% -7,6%

2013

2012

9,9%

-4,7%

-9,0%

-33,6% -20,7% -24,1% -21,9%

0,9

1,0

1,0

1,0

1,0

4,3

-11,6

-3,6

-2,4

-3,3

0,7

0,9

0,9

0,9

0,5

0,5

0,6

0,5

-0,7

-2,3

-4,1

-1,3

0,9

0,8

0,6

0,8

/
0,9

/
0,5

EBITDA/ 2,1
/
0,8

2011

2010

: XRTC

.
. HELLENIC SEAWAYS


HELLENIC SEAWAYS.

4.1.4.

NEL LINES

NEL LINES 16 22 ,
25 ( 26).
:

;
13.9.2012 , . 3588/2007,
, MILLENNIUM BANK (
..) ANTELOPE SHIPPING INC, 62.5%
75% .
18.9.2012,
. 5 9
2012,
- N..
FBBANK ( ..)
, 75%,
99% .
17/06/2013 ..
106 . .3588/2007 5
2012 , 8/2013.

42

- 2014

18/6/2013 ,

13/9/2012 . ,
.
12/12/2013
, ,
.
:
1 : .
2 : , ....,
.
3 : Millennium FBB 20% ,
. Millennium FBB ,
,
.
4 : ( ) 20% 48
. 3 4 ,


.
5 : .
6 : 20% 36
. ALTANA
NAVIGATION LTD 1.000.000
, , ANTELOPE SHIPPING INC,
ERCOLANA HOLDINGS LTD ISFI- SQUARE FUND.
13-9-2012 MILLENNIUM BANK
, - , RAINBOW MARITIME LTD SILVER FIN LTD
, ,
, :
. SILVER FIN LTD 72%
, .

26: NEL LINES (2006 - 2014)


NEL LINES 2006 - 2014
25

30
27,8
26

25
24
20

23

24,9

25

25

24

19

20

15

16

12

15

10

10

10
8

2009

2010

2011

2012

2013

2014

2006

2007

2008

43

- 2014

: XRTC
11, 12
, .. .
11: NEL LINES 2014 ()

2
RO-PAX
4
HSC
4
RO-PAX
2
RO-PAX
: XRTC

/ .. /
/ .. /

: : 1)
6 ,
: )
.. ( ),
13.9.2012, , 106 3588/2007,
( -), 62.5%
75% .
18.9.2012,
. 5 9 2012,
-
N..
- , 75%,
99% .
,
, ....,
, , 20%

. 12.12.2013
.

3588/2007 . )
, )
, )
47 .. 2190/1920,
, .

, ' ,
. 6
.
2) ,

.
3) 31.12.2013,
24.640.300,
.
.
12, 2013 ,
.
50%
.

44

- 2014

31.12.2013 :
31.12.2013 23.3 (31.12.2012:
95.80), 14.3 (31.12.2012: 22.5).
2013
9.3 ( 2012 16.
2013 231
( 2012 18).
2013 59.04 ( 2012 75.8).
, 31.12.2013 15.83 (31.12.2012:
63.7).
12: NEL LINES (2010 - 2013)
2013

2012

2011

2010

. 2010-2013

% (2013-2012)

592.011

670.629

896.450

711.488

717.645

-11,7%

103.369

122.498

195.591

130.746

138.051

-15,6%

28.069

33.413

69.150

37.436

42.017

-16,0%

51.520.326,56

68.019.955,88

83.547.196,02

56.635.132,00

64.930.652,62

-24,3%

EBITDA

(45.856.272,80)

(62.396.797,66)

(42.589.796,14)

(27.301.142,00)

(44.536.002,15)

26,5%

(59.042.911,33)

(75.801.545,34)

(61.015.202,83)

(43.365.848,00)

(59.806.376,88)

22,1%

42.231.333,31

84.001.746,15

130.778.641,45

77.779.654,00

83.697.843,73

-49,7%

&

26.996.924,90

41.800.069,26

60.018.158,34

31.912.374,00

40.181.881,63

-35,4%

31.134.568,23
6.044.576,08
15.838.022,90
73.214.558,89

138.270.123,55
5.621.804,52
(63.721.765,00)
113.372.159,99

116.092.867,71
4.904.512,99
12.104.335,34
156.263.317,33

114.678.734,87
8.671.667,18
73.119.538,17
167.030.516,23

100.044.073,59
6.310.640,19
9.335.032,85
127.470.138,11

-77,5%
7,5%
124,9%
-35,4%

: XRTC

45

- 2014

13: NEL LINES (2010 - 2013)


.

2010-2013
-89,0% -91,7% -51,0% -48,2% -70,0%
2013
EBITDA

/

&
/ EBITDA

2012

2011

2010

-114,6% -111,4% -73,0% -76,6% -93,9%


0,8

1,2

1,6

1,4

1,2

-0,6

-0,7

-1,4

-1,2

-1,0

-0,5

0,1

0,6

0,2

1,2

0,7

0,7

0,8

-11,1

-8,7

-3,1

-7,6

-1,1

6,9

0,8

2,5

/
0,5

/
0,4

EBITDA/ -7,6
/
3,3

: XRTC

,
.
.
, ,

. ,
,
.
. ,
.

.


.
. ,
.
.
, ,
.

46

- 2014

4.2.

4.2.1.

HELLENIC SEAWAYS

HELLENIC SEAWAYS
. 20
. 7 (HSC), 4
(HYDROFOILS), 10 (RO-PAX).
2012 RO-RO Hellenic Master Hellenic Trader.

27: HELLENIC SEAWAYS (2006 - 2014)


HELLENIC SEAWAYS 2006 - 2014
40

21,0
20,5

35

20,0
20,0

19,5
30

19,4

19,0
19,0

20

18,0
34
17,3

15

17,2

17,6

33

33

18,6

25

33
30

33

17,0

24
22

10

20
16,0

15,0
2006

2007

2008

2009

2010

2011

2012

2013

2014

: XRTC
11, ,
, , .
RO-PAX, .
2013, HELLENIC
WIND EXPRESS SANTORINI , .
3 Cosmote
.
14: HELLENIC SEAWAYS 2014 ()

RO-PAX
HYDROFOILS
HSC
HSC
RO-PAX
HSC
RO-PAX
RO-RO
RO-PAX

2
4
2
4
3
1
1
1
2

..

: XRTC

47

- 2014

:
2.2
2013
. ,
2013 52.8 34.9 2012
49.0 2013 29.1 2012.
31.12.2013
.
,
31.12.2013 192.7 (: 188.9).,
21.8 (: 28.2).

. 2.2 ,

. .
2013 52.8 34.9 2012
49.0 2013 29.1 2012.
2013
21 .
31.12.2013
.
,
31.12.2013 192, 21.8.
, ,
:


,
,
.


.

.

.
,
, ,
.
,
.

, ,
, (..
, ..., )
.
2013
12.0 4.0
. , 2014
, 3.0.

48

- 2014

2013 Hellenic Seaways , .. ,


, , , HELLENIC
SEAWAYS CARGO .., .

Hellenic Seaways. 102.9, 7.6%
2012, :

8% 29%
,
,
.

, 10.8 (9.1%),
, 8% ,
2.3 2012, 4.8
& 1.0 (-6,0%),
EBITDA 6.3 , 1.6 2012.
8.6 9.0 ,
Euribor.
, 52.8
34.9 2012 :
) 2.4 Hellenic Master Hellenic Trader,
0.8 2012 Hellenic Sailor,
Flyingcat 2.
) () 21.0 ( 2.5 2012),
.
86.2 38%,
.
2013 , (2)
(Hellenic Master Hellenic Trader),
. 267.0 308.7 2012.
164.1, 6.7 2012 (157.4).
, , 2013, 9.9
14.1 , .
3.6 .
1.2, 0.9 2012.
2013 3 Cosmote,
, ,
, Ro-Ro,
.
Hellenic Trader Hellenic Master
.
. , Nova
Ferries 2wayferries .
15: HELLENIC SEAWAYS (2010 - 2013)

49

- 2014

2013

2012

2011

2010

. 2010-2013

% (2013-2012)

2.866.016

2.913.910

3.688.379

3.911.889

3.345.049

-1,6%

203.297

220.196

286.986

419.337

282.454

-7,7%

47.164

59.476

61.121

71.427

59.797

-20,7%

102.835.732,42

111.419.332,85

144.318.000,00

153.394.000,00

127.991.766,32

-7,7%

EBITDA

(6.334.772,94)

(7.879.690,30)

5.567.000,00

(1.195.000,00)

(2.460.615,81)

19,6%

(52.762.188,39)

(34.852.629,30)

(29.470.000,00)

(27.515.000,00)

(36.149.954,42)

-51,4%

107.744.782,98

118.509.338,12

138.828.000,00

149.149.000,00

128.557.780,28

-9,1%

&

47.737.000,00

55.194.000,00

59.500.000,00

57.889.000,00

55.080.000,00

-13,5%

164.127.845,77
8.637.449,90
86.184.768,62
267.202.138,08

157.420.131,15
8.994.308,34
138.508.905,92
308.886.376,61

154.945.000,00
10.137.000,00
173.405.000,00
337.628.000,00

154.352.000,00
4.616.000,00
202.928.000,00
367.033.000,00

157.711.244,23
8.096.189,56
150.256.668,64
320.187.378,67

4,3%
-4,0%
-37,8%
-13,5%

: XRTC
16: HELLENIC SEAWAYS (2010 - 2013)

EBITDA

/

&
/ EBITDA

2013

2012

2011

-6,2%

-7,1%

3,9%

2010-2013
-0,8% -2,5%
2010

-51,3% -31,3% -20,4% -17,9% -30,2%


1,0

1,1

1,0

1,0

1,0

-7,5

-7,0

10,7

-48,4

-13,1

0,9

1,1

1,3

1,0

0,5

0,5

0,4

0,5

-0,9

0,5

-0,3

-0,3

0,8

0,8

0,8

0,9

/
0,5

/
0,6

EBITDA/ -0,7
/
1,2

: XRTC
,
,
2014,
. Grimaldi, Minoan Lines 33.35%, HSW,
, 34% ,
. /

.
.

.

50

- 2014


.
.

51

- 2014

.
,
.
,
euribor .
,
, .
,
.

, , ,
, , ,
.

,
,
.
,
, 2013 51% 2012 53%
. 2006,
40%. 28 28 ()
380cst bunker Rotterdam /Tonne 2013 445 497 2012 234 2006,
() 13.8, 33, 21 .

28: 380cst Rotterdam 2013


380cst bunker, Rotterdam /Tonne 2013
6

(/ )

4
=444.8
=13.8

0
430,0

450,0

470,0

490,0

: XRTC

52

- 2014

28: 380cst Rotterdam 2006


380cst bunker, Rotterdam /Tonne 2006
6

(/ )

=233.7
=21.4
3

0
210,0

230,0

250,0

270,0

: XRTC
17 ,
2013, 380cst Rotterdam 444.8/
52% . 462/
54%.

,
13.8.
17: 380CST ROTTERDAM

380cst
%
bunker

prices,
Rotterdam
/Ton

+1
+2
+3
Min
Max
: XRTC

448,4
462,2
476,0
489,8
473,5
426,6

52%
54%
55%
57%
55%
50%

, /$
($).
52% 2013 ,
/$ . 5 /$

.

53

- 2014

29 29 () /$ 2013
2006 1.3279 1.2571 () 0.0266 0.0387 .
2012, () /$ 1.2863 () 0.0333.


.

29: /$ 2013
/$ 2013
20

18
=1,3279
=0,0266

16

14

12

10

0
1,28

1,31

1,34

1,37

: XRTC

29: /$ 2006
/$ 2006
30

25

20

15

=1,2571
=0,0387
10

0
1,19

1,22

1,25

1,28

1,31

1,34

: XRTC
18
380cst bunker Rotterdam
/$. /$
380cst bunker Rotterdam 2012 0.5, ,
2006 -0.3. 1 3
.

54

- 2014

18: 380CST ROTTERDAM


/$
/$
380cst

bunker prices,
Rotterdam
/Ton
1


- 2


+++
3


-- 4


++
--
---
++
+++
: XRTC
8 2006-2013
2006 380cst
bunker Rotterdam 2011 2012,
30.

30:
380cst Rotterdam & /$
380CST & $/
( : 2006)
380cst bunker , Rotterdam $/Tonne ( : 2006)

Euro $/ ( : 2006)

240

218
220

211
203

200
180
161

154

160
140

121

118

120

100

117

109

100

111

100

106

111
102

106

80
60
40
20
0
2006

2007

2008

2009

2010

2011

2012

2013

: XRTC
.
31 ,
2012 .
,
.

,

,
.

55

- 2014

31:
& HELLENIC SEAWAYS (2006-2013)
1,60

1,51

1,40

1,34
1,22

1,20

1,00

0,94

0,80

0,62
0,60

0,41
0,40

0,19

0,26

0,20

0,00
2006

2007

2008

2009

2010

2011

2012

2013

56

- 2014


, ,
. ,
. .
, ,
. :


.
. ,
stress tests
2014,
.
-5% .
2014,
.
, 2014 27.2% 28.4% .
11 . : -
(+24.6%), (+19.2%), (+15.4%),
(+7.8%), (+5.3%).
.
+27.8% .
(+21.1%) (+6.2% +26
). ,
.

,
.
. ,
, ,
, .
, ,
,
, , ,
.


.
. ,
, ,
.
,
.
2008, ,
,
, .
.

, .
.
, ,
, .

57

- 2014


,
, ,
, , ,
.
, 4
, ,
, ,
- - .
,
.

.
. ,
.



, ,
(
-
-
).
,
-
.
,
-.
-
. EUSAIR
.

. , FUTUREMED

.

.
2013 13
4 , ,
.
2009-2013 1.

.
. 2000

,
. . 2013, (2)
, - --
. -.


.

58

- 2014

.
, ( ),
, , ,

( ).

19:

.. (16.8
)







()



.

2014


: XRTC


, ,
.
.
,


.
, , ,

,
.
.

.
-
. ,

.

59

- 2014

.

.
,

.


. 2014
.

4%-7% .
.

,
.
,

.
-
5 .
. (Grimaldi/ / )
.

.
,
.

. .
.
.
, (/ /
)
. ,
.

, .


, .


.


.
.

.
.

60

- 2014

.
-
, ,
.

( )

.
.
.
.

ANEK LINES (2013),


ATTICA GROUP (2013),
MINONAN LINES (2013),
NEL LINES (2013),
HELLENIC SEAWAYS (2013),
XRTC LTD (2013),

61

- 2014


&

george.xiradakis@xrtc.gr
dimitris.dimitriadis@xrtc.gr
katerina.fitsiou@xrtc.gr

eleni.moutsatsou@xrtc.gr

&

ioannis.lagoudis@xrtc.gr

62

You might also like