JAGTI (JAMMU) PROJECT- BILL OF QUANTITIES

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

Amount

SH-1

Earth work

1

1.1

Earth work in excavation over areas
(Exceeding 30cm in depth ,1.5 mtrs in
width as well as 10 sqmt on plan ) incl.
disposal of excavated earth ,and lift upto
1.5 mtrs , disposed earth to be leveled
and neatly dressed with in a lead of 50
mtrs in

993.32

M3

55.00

54632.60

2

1.2a

Pumping out water accumulated due to
broken water main drain or the like and
due to spring tidal or rivers seepage.

382.04

KL

22.00

8404.88

1.50

Anti Termite Treatement
Below PCC

120.00

m2

30.00

3600.00

Around plinth walls and below floor

242.53

m2

30.00

7275.90

1.3

Filling availale excavated earth in
trenches all around foundations etc. and
under floors, lead up to 50 mtrs and lift
upto 1.5 mtrs, in layers not exceeding 20
cm in depth, consolidating each
deposited layer by ramming and
watering.

761.00

m3

47.00

35767.00

4

1.4

supply and filling of excavated earth for
filling including ramming watering and
conolodating in layers (incl. carriage from
available source).

456.37

m3

150.00

68455.50

5

1.6

Supply, filling of sand under floors incl.
ramming and watering including
consolidation.

21.31

m3

210.00

4475.10

2.88

m3

1450.00

4176.00

3

SH-2 CONCRETE WORK

6

7

7

8

2.1

Providing and laying in position cement
concrete of 1:4:8 nominal mix. (1
Cement : 4 Coarse Sand : 8 graded
crushed stone agg. Of 40mm nominal
size) excluding cost of centering and
shuttering all work upto plinth level.

2.2

Providing and laying in position cement
concrete of 1:5:10 nominal mix. (1
Cement : 5 Coarse Sand : 10 graded
crushed stone agg. Of 40mm nominal
size) excluding cost of centering and
shuttering all work for PCC bed concrete.

49.50

m3

1300.00

64350.00

2.2

Providing and laying in position cement
concrete of 1:5:10 nominal mix. (1
Cement : 5 Coarse Sand : 10 graded
crushed stone agg. Of 40mm nominal
size) excluding cost of centering and
shuttering all work for PCC bed concrete
below floors

21.40

m3

1300.00

27820.00

2.3

Cast-in-situ concrete work of nominal
mix con. 1:4:8 grade with 40 mm nominal
size of broken brick ballast volumetric
batching upto five floor level incl. curing
but excluding form work costs, (Lean
under floors for levels 1,2&3).

42.48

m3

1430.00

60746.40

Page 1

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

Amount

2.4

Providing and laying Damp Proof course
40mm thk with cement concrete 1: 2 :4
grade (1 Cement : 2 Coarse Sand : 4
graded crushed stone agg.) of nominal
size 12.5mm

56.55

m2

120.00

6786.00

10

2.5

Providing and laying bitumen of
penetration 80/100 of approved quality
(@1.70Kg/Sqm) on DPC and binding with
sand incl. cleaning the surface with
brushes and kerosene soaked cloth.

56.55

m2

61.00

3449.55

11

2.6

Filling with sunken floor of Toilets etc.
with cinder incl. necessary compaction as
directed with all lead and lift for all floors.

19.51

m3

450.00

8779.50

2.7

Providing and laying water proofing
treatment to vertical and horizontal
surface of depressed portion W/C and the
like consisting of :

94.28

m2

235.00

22155.80

2.8

Cast in situ plum concrete work of
nominal mix concrete 1:4:8 grade (1
Cement : 4 Coarse sand : 8 graded
crushed stone agg. Of 20mm nominal
size aggregates), volumetric batching
using plums (Size over 160mm split
nallah stone or quarry stones) @ 20% of
gr

32.94

m3

1350.00

44469.00

2.9

Providing and laying of Cement Concrete
1:3:6 (1 Cement : 3 coarse sand : 6
crushed stone agg. Of 20mm nominal
size) excluding the cost of form work
using plums (Size over 160mm split
nallah stones or quarry stone @20%of
gross volume) including cost of st

32.94

m3

1600.00

52704.00

2.10

Cast in situ concrete work of nominal mix
1:2:4 (1 Cement : 2 Coarse Sand : 4
graded crushed stone agg. Of 20mm
nominal size) including curing but
excluding cost of form work plinth
protection alround building.

14.07

m3

2180.00

30672.60

151.17

m3

2440.00

368854.80

3.79

m3

2600.00

9854.00

9

12

13

14

15

SH-3 R.C.C WORK

16

3.1

17 3.1.a

Providing and laying in position machine
batched, machine mixed and machine
vibrated Design mix Cement concrete of
specified grade for reinforced Cement
concrete structural elements, excluding
the cost of centering, Shuttering,
Finishing & Reinforcement,
In foundations, footings and bases of
columns up to plinth level.
Columns upto plinth beam

18

3.1b

d) Plinth Beams

27.47

m3

2600.00

71422.00

19

3.2

Roof slab lv1,2,3

126.85

m3

2750.00

348837.50

Page 2

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

Amount

20

3.3

Roof beam lv1,2,3&mummty

82.58

m3

2750.00

227095.00

22

3.4

Above plinth beam RCC work in columns

66.42

m3

2750.00

182655.00

26

3.5

Stair case lv1,2&3

8.31

m3

2800.00

23268.00

29

3.6

In Chajjas

3.02

m3

2750.00

8305.00

9.23

m2

88.00

812.24

Coloumns and footing

199.56

m2

88.00

17561.28

856.99

m2

89.00

76272.11

FORM WORK:
30

3.7

31

PCC

32

3.8

Pedastals&columns upto L3

37

3.9

beams up to L3

1071.22

m2

89.00

95338.58

41

3.10

slabs including Stair case up to L3

1027.16

m2

89.00

91417.24

45

3.11

Form work to sides and soffits of arches
(span up to 6 mtrs) for in-situ concrete
work (upto level -V)

59.00

m2

89.00

5251.00

46

3.12

Edges of slab L1 to L3

633.81

rm

13.00

8239.53

61386.12

kgs

36.00

2209900.32

80.31

m3

2033.00

163270.23

52 4.1.b supper structure CM (1:6)

276.17

m3

2033.00

561453.61

53

614.20

m2

277.00

170133.40

208.50

m2

436.00

90906.00

REINFORCEMENT:

3.13

Providing, assembling and placing high
strength (TMT) deformed bars, Fe - 415
grade (confirming to IS: 1786 - 1985) for
RCC work, including cost of binding wires
for all floors.

50 4.1.a BRICK WORK (1:6)
51

pb top to dpc level in CM(1:6)

4.2

Half Br. Masonry in CM(1:4)

SH-7 FLOORING:
54

7.1

40mm thick marble chips(Makrana)
flooring rubbed and polished to
granolithic finish with under layer 28mm
thick cement concrete 1:2:4 (1 cement : 2
coarse sand : 4 graded crushed stone
agg. Of 12.5 mm nominal size) and top
layer 12mm thick with white, bla

Page 3

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

Amount

55

7.2

Marble chips skirting riser or dedo (up to
30cm height) rubbed and polished to
granolithic finish. Top layer 6mm thick
with white or black and white marble
chips of size from smallest to 4mm size
laid in cement marble powder mix 3:1 (3
cement :1 marble po

102.44

m2

312.00

31961.28

7.3

Providing and fixing glass strips in joints
of Terrazo/cement concrete floors of
nominal size of 40 mm wide and 4 mm
thick in flooring.

1449.60

rm

15.00

21744.00

7.4

Providing 40mm thk flooring in 1:2:4 Max
size of crushed stone aggregate 20mm
nominal finished with a flaoting coat of
neat cement

710.98

m2

170.00

120866.60

58

7.5

Providing 21mm thk cement plaster
skirting upto 30cm height with cment
mortar 1:3 (1 Cemwnt :3 Coarse Sand )
Finish With a floating Coat of neat
cement

55.44

m2

100.00

5544.00

59

7.6

Providing KOTA Stone in Kitchen counter
over 20mm average thkl base (1:5:10)

59.04

m2

467.00

27571.68

60

7.7

P & F 1st Quality Ceramic Glased tile th
5mm of approve(Khajaria/Orient/Bell/
Johnson) with 12mm thk bed concrete

314.64

m2

448.00

140958.72

56

57

SH-8

ROOFING WATER PROOFING &
INSULATION

8.1

Providing and laying 4 layers coarse
water proofing treatment with bitumin felt
over roofs bitumin 85/25 or 90/15

299.59

m2

207.00

62015.13

62

8.2

P & Laying 100mm thk mud puska or
damped brick earth on roof laid considate
and plastered with 25mm thk mud mortar
mixed with busha@35kg/cum including
Brick Tiles in gruted in ceval material

299.59

m2

235.00

70403.65

63

8.3

Provisind Gola 75X75mm cement
concrete M-15 grade of 20mm nominal
size with a dose of 100ml CICO super in
the ration 1 cement:4 sand:100mm CICO

268.48

rm

56.00

15034.88

64

8.4

Making Khurras 450 X 450mm with an
average minimum thk of 50mm cement
concrete M-15over PVC Sheet

8.00

nos

112.00

896.00

61

SH-9 FINISHING:
65

9.1

18mm thk cement plaster in two coats
12mm thk(1:5) and 6mm thk for parapet
wall

179.75

m2

85.00

15278.75

66

9.2

15mm thick cement palster 1 cement:6
coarse sand on rough side of single/ half
brick mthk walls

1965.89

m2

64.00

125816.96

67

9.3

12mm thick plaster in 1:6 MIX (1
Cement:6 Coarse sand )on wall

2614.25

m2

59.00

154240.75

Page 4

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

Amount

68

9.4

6mm thick cement plaster 1:3 mix (1
cement : 3 Fine Sand ) ceilling / sloping
stair soffits

1070.22

m2

58.00

62072.76

69

9.5

Making grooves in walls/ corners of slab

2700.00

rm

3.40

9180.00

70

9.6

White washing new blocks with three(or
more) coats of lime to an even shade.

6137.44

m2

11.20

68739.33

9.7

Finishing new works with two (or more)
coats of cement based paints of specified
shade of (Supper plus,Super ex,
Snowsum) for exterior to an even shade.

1942.00

m2

24.50

47579.00

72

9.8

Painting to new metalic surfaces with 2
coats synthetic enamel of nerolac or ICI
paints primimh and preparation of
surfaces but including cost of sand

574.56

m2

29.00

16662.24

73

9.9

Applying prime coat on new wooden /
wood based surfaces with new white
primer of nerolac enamel or ICI Paints

1081.31

m2

22.50

24329.48

74

9.10

Painting to new Wood and new wood
based surfaces with 2 coats of synthetic
enmel of nerolac ICI paints

1135.75

m2

29.00

32936.75

10.1

p & f Palin grills of specified design ,ade
of MS square bars in windows
/ventilators/ stair railingsincl incl .welding
with flat iron frame and finished smooth
with a primer coat of red oxide metallic
primer

1500.00

kgs

64.00

96000.00

76

10.2

Making Plith protection 50mm thk of CC
1:3:6 (1 Cement :3 Coarse Sand :6
Graded crushed stone agg of 20mm
nomial size )over 75 mm bed of dry brick
ballest 40mm nomial size well rammed
and consolidated and grouted with fine
sand incl finishing

637.00

m2

244.00

155428.00

77

10.3

Supplying & Fixing of MS Pipe 50mm
dia in staircases and Balconies(Railing)

637.00

m2

73.00

46501.00

78

10.4

Brick tile coping 80mm th ick 1 cement ,3
coarse sand mortar with first class 100 A
brick tiles (Laid in specfied design) with
plastering 1:3 mix (1 cement :6 sand )as
per perspective view

842.70

m2

260.00

219102.00

79

10.5

Providing and fixing duly welded and built
up section of structural steel for O.T.S
portion and nosing of steps.

7.50

kgs

73.00

547.50

22.59

m2

1038.00

23448.42

71

SH-10 MISCELLANEOUS:

75

P & F Poly Corbonate Corrugated sheet
having depth 17mm and overall width
80 10.60
1070mm manufactured by VMI plastics
(for roofing)
SH-5 WOOD WORK:

Page 5

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

81

82

83

84

85

Amount

5.1

Flush door shutters non-decoration type,
core of block board construction with
frame of first class hard wood using well
matched teak ply 3mm thick on both
faces of shutter 35mm thick with
necesssary screw (excluding cost of
aluminum fitting and hinges)

175.305

m2

1032.000

180914.76

5.2

Providing and fixing 3.00 mm thick glass
panes (Modi / Ashai Float/ Saint Gobain)
for fixing in the ventilators/ windows to be
fixed with putty (of Eagle make) & glazing
pins for fixed glazing.

1.26

m2

336.00

423.36

5.3

Providing and fixing glazed shutters for
windows/ventilators of 1st class deodar
wood using 10kg / sqm. (4mm thick)
glass panes Modi / Asahi Float / Saint
Gobain with necessary screws 35mm
thick (excluding cost of aluminium fittings
and hinges).

130.46

m2

1447.00

188775.62

5.4

Providing and fixing 35mm thick wire
gauze shutters of 1st class deodar wood
termite treated and kiln seasoned wood
85G (wire dia 0.56 mm) wire gauge (12
mesh to an inch) complete but excluding
cost of hinges and Aluminium fittings.

164.32

m2

1012.00

166291.84

5.11

Providing and fixing 35 mm FRP flush
door shutter (manufactured by RR prefab
industry)Rajshree and should be water
proof, fire proof,termite resistant and
washable fixed frame of angle iron
50X50x5mm with all necessary
accessories/fittings, all as specifi

31.92

m2

2188.00

69840.96

SH-6 METAL WORK

86

87

0.00

6.1

Providing and fixing pressed steel door
frames incl. horizontal member (made of
1.25mm thick sheet) 80*90 mm nominal
section single rebate (of specified width)
to door frames, incl. cost of fixed M.S.
Butt hinges and provision for tower bolts,
aldrops, mo

373.92

rm

174.00

65062.08

6.2

Providing and fixing pressed Door /
Window / Ventilator frames including
boxed member (made of 1.25mm thick
sheet) 80*125 mm size double rebate (of
specified width) to frames incl. cost of
fixed M.S. Butt hinges and provision of
stay hooks, T-bolts and fl

1052.80

rm

196.00

206348.80

Fittings to doors and windows:
Providing and fixing of tower bolts with
necessary screws aluminium fittings

88

5.5

89

a

150 mm * 10 mm

980.00

nos

34.00

33320.00

90

b

225 mm 10 mm

352.00

nos

49.00

17248.00

Page 6

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

91

5.6

92

Amount

Providing and fixing of sliding door bolts
with necessary screws
300*16 mm

24.00

nos

70.00

1680.00

50.00

nos

40.00

2000.00

93

5.7

Providing and fixing lock-in-bolts for doors

94

5.8

Providing and fixing door rubber buffer

124.00

nos

17.00

2108.00

95

5.9

Providing and fixing of door stoppers

124.00

nos

19.00

2356.00

96

5.10

Providing and fixing of door and windows
handles

97

a

100 mm

490.00

nos

32.00

15680.00

98

b

125 mm

102.00

nos

39.00

3978.00

99

5.12

Providing and fixing of Mild steel hooks

280.00

nos

28.00

7840.00

100

5.13

Providing and fixing of Helical door
spring

48.00

nos

258.00

12384.00

Civil works Sub-total

7,810,676.96

ELECTRIFICATION ITEMS

1

a)One light/fan/bell push point controlled
by one 5/6 amp one way switch
b) Twin control light pointwith 2 No. two
way 5/6 Amps switch

101

213

nos

325.00

69225.00

5

nos

336.00

1680.00

2

Providing circuit wiring from switch
fuse/DB to switch board using
2x2.5sqmm along with 1x1.5sqmm PVC
insulated copper conductor wire (of
Finolex/Shalimar/Grandlay make) in high
density PVC conduit (High Power make),
(2mm thick for celing 1.5 mm in wals)

950

rm

84.00

79800.00

3

Wiring for power socket outlet with
2x4.0sqmm PVC insulated copper
conductor wire (of
Finolex/Shalimar/Grandlay make) in high
density PVC conduit, (25mm dia 2mm
thick) (High Power make) concealed in
walls/ceiling with all accessories as
required, with 1

750.00

rm

95.00

71250.00

4

Wiring with 2x6.0sqmm along with 1x4.0
sqmm PVC insulated copper conductor
wire (of Finolex/Shalimar/Grandlay make)
in high density PVC Conduit, (40mm dia
2mm thick) (High Power make)
concealed in walls, ceiling with all
accessories as required, Material

100

rm

179.00

17900.00

105

106

107

108

Points wiring for one light
point/fan/point/call bell point with
1.5sqmm,PVC Insulated copper
conductor wire (of
Finolex/Shalimar/Grandlay make) laid in
high density PVCconductor of 25mm dia
(2mm thick for ceiling,1.5mm in walls),
(High Power make), conce

Page 7

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

109

110

111

112

113

114

115

116

117

Amount

5

Sub main cable with PVC insulated
copper conductor cable (of
Finolex/Shalimar/Grandlay make) in high
density PVC conduit ( of suitable size &
High Power make), concealed in
wall/ceiling with all accessories as
required of size 3 of 19/16,1 of 19/17 and
1

75

rm

347

26025.00

6

Flush button type socket outlet,6 pin
Multipurpose type with one switch 1516
amps on and includeing MS/GI Boxes of
suitable size with 3.0mm laminated sheet,
sunken flush along withwall, of
Anchor/S.S.K/Bajaj make and labour
complete all as specified.

96

nos

157.00

15072.00

7

Wall bracket, made out of CRCAsheet
steel 18 SWG and 15mm squire tubing
canopy 65mm dia, 18mm deep, 20SWG
sheet, stove painted with heat resistant
glass fixed with accessories of Anchore
make EG. Lamp holder, incandescent
lam wiring , connector etc.

48

nos

112.00

5376.00

8

Fluorescent Tube fitting Rail ( Patti) type
complete with polyester
(Philips/Crompton Greves/ Bajaj make)
ballast, capactor, rotary lamp holder,
started holder, starter connector blocks,
fluorescent tubes rod, all accessories of
above make pre wired, 1x4

48

nos

252.00

12096.00

9

Celing Rose bakelite 65x50mm of
(Anchor/S.S.S.K/ Bajaj make) 3 terminal
supplied and fixing in complete all as
specified Economical range.

48

nos

17.00

816.00

10

Lamp holder bakelite body of
Anchor/S.S.S.K/ Bajaj suitable for batten
fitting straight or angle faced as required
Material and Labour complete all as
specified.

87

nos

22.00

1914.00

11

CI/MS box (not less than 16 SWG sheet)
fixed in lintel , slab , recessed, 75mm dia,
including mild steel hook made to sharp
the accommodate ceiling fan ( Gupta
make ) with material and labour complete
all as specified (excluding cost of fan).

48

nos

44.50

2136.00

12

Supply installation Testing Distributed
Board SPN 220/230 Volt, comprising
MCB SPN 20 Amps, one No. as
incomming MCB 6 Amps 2 Nos. 10 Amps
2 Nos. as outgoing with bus bar enclosed
in shet metal box, (of Standard, Indo
Asian / L&T make) matrial and Labour

24

nos

1290.00

30960.00

13

supply and fixing of Distribution board,
415 Volt TPN 100 Amps Isolator ( IS8828) (OF Standard, Indo Asia make) 6
No,s as outgoing, Material and Labour
complete all as specified.

6

nos

2240.00

13440.00

Page 8

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

Amount

14

Supply installation testing and
commissioning LT Electric control
paneland fixing of Distribution board, 415
Volt TPN 100 control panel, cubical,
indoor type, floor mounted, dust and
vermin proof made out of Structure steel
and MS sheet metel (not less th

2

nos

58350.00

116700.00

119

15

Earthing complete with Copper Earthing
Plate Electrode 600x6.3mm buried
directly in ground to a depth not less than
2.25mm below ground level, connected to
25x5mm GI stip, including charcoal,
common salt, necessary earthwork,
providing funnel, with wire m

2

nos

5610.00

11220.00

120

16

Supply and fixing Aluminum Strip
25x3mm, completely connected from
Earth link to equipment.

20

nos

56.00

1120.00

121

17

Supply and fixing Bell/ Buzzer of
Anchor/S.S.K/Bajaj make.

24.00

nos

56.00

1344.00

42802.04

42802.04

118

Labour charges for electrical works.

1.00

Electrical works Sub-total

520,876.04

PLUMBING WORKS
EXTERNAL DRAINAGE/SEWERAGE

122

1.1

Providing, laying and jointing PVC pippe
of 3/6mtr. Length Type-B (ISI:3592-1992)
(Supreme or Finolex make) of the
following internal diameters including
testing of pipes and joints complete
(including earth cutting Wherever
required).
a) 150mm dia

123

1.2

1.3

1.4

341.00

6820.00

20.00

rm

146.00

2920.00

40.00

rm

146.00

5840.00

Providing laying and jointing with a stiff
mixture of cement mortar in proportion
1:1 (1 cement: 1 fine sand) salt glazed
stone ware pipes grade 'A' of the
following internal diameter including
testing of pipes and joints complete.
a) 150mm dia

125

rm

Providing and laying cement concrete
1:5:10 (1 cement, 5 coarse sand, 10
graded stone aggregates 40mm nominal
size) bedding and all round for PVC pipes
of the following internal diameter
necessary from work and curing
complete.
a) 150mm

124

20.00

Providing and laying cement concrete
1:5:10 (1 cement, 5 coarse sand, 10
graded stone aggregates 40mm nominal
size) bedding and all around for stone
ware pipes of the following internal
diameter neccessary from work and
curing complete as per design.

Page 9

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

a) 150mm

126

1.5

1.6

40.00

rm

174.00

6960.00

12.00

no

527.00

6324.00

Providing and fixing square mouth S.W
gully trap grade 'A' complete with C.I
grating brick masonry chamber with
bricks of class designation 75 and water
tight C.I cover with frame of 300x300mm
size (inside) the weight of cover to be not
less than 4.5kg a
a) 100x100mm size with FPS bricks.

127

Amount

constructing P- type manhole with RCC
top slab in 1:2:4 mix (1 cement: 2 coarse
sand :4 graded stone crushed aggregates
20mm nominal size) foundation concrete
1:4:8 mix ( 1cement:4 coarse sand 8
crushed stone aggregates 40mm nominal
size) inside plasterin

128

a) With 230mm tick walls of brick
masonry using bricks of class designation
75 in cement mortar 1:3 (1 cement, 3
coarse sand ) of size 450mm x 450mm.

16.00

3130.00

50080.00

129

b) With 115mm thick walls of brick
masonry using bricks of class designation
75 in cement mortar 1:3 (1 cement,3
Coarse sand) of size 450mm x 450mm.

4.00

2244.00

8976.00

2

2.1

SOIL,WASTE AND VENT PIPE
PLUMBING WORKS
Providing and fixing sand cast iron spigot
and socket soil waste ,Rain water and
ventilating pipes (Bengal Iron Foundry
make/equivalent) of the following nominal
size (Lead caulked joints to be measured
and paid for separately)

130

a) 75mm dia

75.00

562.00

42150.00

131

b) 100mm dia

300.00

658.00

197400.00

190.00

51.00

9690.00

36.00

263.00

9468.00

2.2

132

Providing and fixing M.S holder clamps
including steel bolts to sand cast /cast
(spun) iron pipes of the following nominal
diameters size embedded in and
including cement concrete block 100mm
x100mm x 100mm of 1:2:4 mix (1
cement, 2 coarse sand agg., 4
a) 100mm dia

2.3

Exter over item 2.1 for providing and
fixing sand cast iron fitting and
accessories (Bengal Iron Foundry
make/equivalent).

133

a) Plain bends:

134

i) 100mm nominal size

Page 10

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

135

b) Singh equal branch of required degree:
With oval access ,insertion
rubber washer 3mm thick, bolts and nut
complete.

136

i) 100mm nominal size

137

C) Singh unequal branch of required
degree:
With oval access door
,insertion rubber washer 3mm thick, bolts
and nut complete.

138

i) 100mm x 75mm nominal size

139

d) Door bends

140

i) 100mm nominal size
2.4

24.00

415.00

9960.00

48.00

421.00

20208.00

16.00

298.00

4768.00

24.00

220.00

5280.00

Providing and fixing:

141

a) Cast iron cowl (Bengal Iron Foundry/
equivalent) of the following diameter

142

i) 100mm nominal size

2.5

Amount

Providing lead caulked joints to sand
iron /cast (spun) iron soil waste and
ventilating pipes and fitings of following
nominal size / diameter including testing
of joints:

143

i) 100mm nominal size

350.00

68.00

23800.00

144

ii)75mm nominal size

120.00

60.00

7200.00

72.00

382.00

27504.00

2.6

Proivding and fixing cast iron trap of self
cleaning design with C.P. screwed
dowmn or hinged with or without vent,arm
complete, including cost of cutting and
making good and Walls and floors (floor
Trap).

145

i) 75mm dia

146

ii)100mm dia

147

2.7

Providing and fixing Waste Coupling of
35mm dia (CP).

24.00

169.00

4056.00

148

2.8

Providing and fixing Waste Water pipe of
32mm dia (PVC).

24.00

51.00

1224.00

2.9

Painting heavy cast iron soil, Waste vent
pipe , rain water pipe and fittings With
paint of color such as chocolate, grey or
buff etc. Over a coat of primer for new
Work.
279.00

28.00

7812.00

149

a) 100mm dia pipe

150

b) 75mm dia pipe

Page 11

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

2.10

Amount

Providing and laying cement concrete
1:2:4 mix (1 cement, 2 coarse sand, 4
sand graded crushed stone aggregate
20mm down gauge).75mm in bed /all
round pipe of following dia and waste
pipe.

151

a) 75mm and

75.00

146.00

10950.00

152

b) 150mm

30.00

146.00

4380.00

3

WATER SUPPLY

3.1

Providing and fxing Wall,ceiling and floor
galvanized mild steel tubes (medium
grade of Prakash Surya/Jindal/Tata
make) of the following nominal bore ,
tube fitting and clamps (of ship/ unique/
sun /heavy pipe fittings) including making
good the wall , c

153

a) 15mm dia ( Concealed)

500.00

89.00

44500.00

154

b) 25mm dia (Exposed)

311.00

166.00

51626.00

C) 40mm dia (Exposed)

100.00

252.00

25200.00

155

3.2

Making connections of G.I distribution
branch with galvanized mild steel main
25mm to 40mm nominal bore by
providing and fixing the Tee including
cutting and threading the pipes complete.

3.3

Painting GI pipes and Fitting with white
paint over a ready mix primer coat, both
of approved quality for new work.

48.00

no

36.00

1728.00

156

a) 15mm dia

500.00

rm

16.00

8000.00

157

b) 25mm dia

311.00

rm

17.00

5287.00

158

c) 40mm dia

100.00

rm

17.00

1700.00

3.4

Providing and fixing brass full way valve
of Type Class-I (Fly Wheel) of Neva make
or Zoloto make the following nominal
bore wheel:

159

a) 15mm dia

160

b) 25mm dia

4.00

no

365.00

1460.00

161

c) 40mm dia

16.00

no

561.00

8976.00

16.00

no

8415.00

134640.00

3.5

Providing and fiximg PVC water tanks
with lockable covers of (Sintex make)
including connections of inlet/ outlet,
overflow and clearing pipes , capacity of
tanks tobe measured (1500 liter capacity)
of ISI make; Double layer.

162

3.6 100 mm dia., steel jalli

48.00

no

23.00

1104.00

163

3.7 C.I Manhole cover

16.00

no

1908.00

30528.00

Page 12

S.NO

DESCRIPTION OF ITEM

Qty.

UNIT

Sub-contract
Rate

4

4.1

Amount

SANITARY FIXTURES
Providing and fixing white glazed vitreous
China Orissa pan W.C of
(parryware/Hindware/Cera Make) with
flushing cistrn PVC of Hind ware sleek/
Maxware of parry ware (ISI make of 10ltrs
Capacity) Low level with fiting brackets
over floor including cuttin

164

a) H.S.I.Orissa Pan W.C.580mm.

24.00

no

1620.00

38880.00

165

4.2

Providing and fixing white glazed vitreous
China wash basins
(parryware/Hindware/Cera make ) with
C.P. waste coupling , 32mm and sealing
of joints between wash basins and wall
around the wash basin with white cement
of matching color all complete includ

24.00

no

1040.00

24960.00

4.3

Providing and fixing C.P. brass bib taps of
double 'O' ring system with Copper
Platting Before nickle and crome platting
of make Jaquare Queen/Plumber
Nectar/Nova with P Cup.

166

i) Long Nose Bib Cock

24.00

no

637.00

15288.00

167

ii) Short Body Bib Cock.

24.00

no

388.00

9312.00

168

iii) Long Body Bib Cock

72.00

no

432.00

31104.00

4.4

Providing and fixing 15mm Cp brass
angle valve of double 'O' ring system with
Copper Platting Before nickle and crome
platting with CP Cup of make Jaquare
Queen/Plumber Nectar/Nova with CP.
brass connection pipe nuts,washers and
CP brass flange complete

169

i) 15mm dia

96.00

no

397.00

38112.00

170

4.5

Providing and fixing concealed stop cock
of double 'o' ring system with Copper
plating before nickle and crome plating
(of make Jaquare Queen/ Plumber
Nectar/nova with CP cup of 15mm
nominal bore.

48.00

no

490.00

23520.00

171

4.6

Providing and fixing C.P. brass shower
with arm with CP Cup of make jaquar
Queen/Plumber Nectar/Nova 230mm
long.

24.00

no

393.00

9432.00

172

4.7

Providing and fixing CP connection pipe
with unions of 450mm length.

48.00

no

90.00

4320.00

Labour charges for Plumbing , sanitary
and water supply excluding extern al
drianage system.

1.00

45000.00

45000.00

173

Plumbing Works-Sub total

1,028,447.00
Subcontract

Grand total Contract amount

Page 13

9,360,000.00

ANALYSIS OF RATES
Contract
S.NO

DESCRIPTION OF ITEM

Qty.

2

3

Rates

UNIT
Rate

1

Material

Amount

Metal

4

Sand

5

6

Cement/lime stone/Marble/Brick

7

8

Total

LABOUR

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

Earth

Miscellaneous

Form work

Steel

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

Total cost of
Material

Sub Total

29

RATE

AMOUNT

30

31

T&P Charges

TOTAL

32

34

Rate

35

SH-1 Earth work
1 1.1
2

Earthwork excavation for footings

868.78

1.2 Earth work in surface excavation .
1.2a

Bailing out of water during PCC,
footings.

1.50 Anti Termite Treatement
3 1.3

Back filling upto G.L

4 1.4

Back filling upto DPC level.

1.4
5 1.6

Back filling with excavated earth
Sand filling under floors

M3

110.00

95565.25

868.78

49.00

100 Sqm

15.00

0.00

0.00

KL

50.00

0.00

348.30

m2

76.00

26470.80

636.47

m3

43.00

27368.38

636.47

92.76

m3

320.00

29682.22

92.76

218.15

m3

43.00

9380.36

0.00

m3

280.00

0.00

m3

2776.00

0.00

0.00

0.00

0.00

423.00

176.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

49.00

0
0

49.00
49.00

42569.98

42570

42570

49

0.00

0

0

0

0

0
40

0.00

20.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

152.38

80.00

0.00

0.00

0.00

0.00

0.00

12190.40

0.00

0.00

12190

5.00

1741.50

13932

13932

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

42.00

26731.91

26732

26732

42

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10203

20.00

1855.14

12058

12058

130

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

42.00

9162.22

9162

9162

42

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

10.00

0.00

0

0

0

252.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

160.00

0.00

0

0

0

110.00

218.15
0.00

176.00

SH-2 CONCRETE WORK
6 2.1

PCC(1:4:8) using 40mm upto
Plinth beam.

7 2.2

PCC(1:5:10) using 40 mm under
footings and floors.

77.17

m3

2435.00

187916.37

69.46

38.20

204.51

423.00

176.00

252.00

29379.78

6723.32

51536.16

0.00

0.00

0.00

0.00

0.00

87639

160.00

12347.69

99987

3086.92

103074

1336

8 2.3

PCC(1:4:8) using brick bats under
floors.

45.83

m3

2555.00

117104.61

41.25

22.69

151.71

423.00

176.00

252.00

17448.82

3993.01

38230.64

0.00

0.00

0.00

0.00

0.00

59672

160.00

7333.36

67006

1833.34

68839

1502

9 2.4

DPC Course PCC(1:2:4) using 20
mm

42.46

m2

296.00

12568.16

1.53

0.84

11.24

423.00

176.00

252.00

646.58

147.96

2833.34

0.00

0.00

0.00

0.00

0.00

3628

28

1188.88

4817

4817

113

10 2.5

B.T coat using 80/100 B.T over
DPC Course.

42.46

m2

115.00

4882.90

96.00

27.00

0.00

0.00

0.00

0.00

0.00

2592.00

0.00

0.00

2592

8

339.68

2932

2932

69

11 2.6

Filling with sunken floor of Toilets
etc. with cinder material.

24.70

m3

833.00

20575.10

24.70

355.00

0.00

0.00

0.00

0.00

0.00

8768.50

0.00

0.00

8769

150.00

3705.00

12474

12474

505

12 2.7

Water proofing treatment to vertical
and horizontal surface of depressed
portion W/C .

131.24

m2

385.00

50527.57

131.24

190.00

0.00

0.00

0.00

0.00

0.00

24935.68

0.00

0.00

24936

40.00

5249.62

30185

30185

230

13 2.8

Plum concrete PCC (1:4:8) for
balcony

10.00

m3

2683.00

26830.00

7.20

3.17

33.20

2.00

423.00

176.00

252.00 200.00

3045.60

557.57

8366.40

400.00

0.00

0.00

0.00

0.00

12370

160.00

1600.00

13970

400.00

14370

1437

14 2.9

Plum concrete PCC (1:3:6) for
Balcony and Kitchen partition wall

6.81

m3

3067.00

20878.73

4.90

2.16

30.02

1.36

423.00

176.00

252.00 200.00

2073.30

379.57

7565.36

272.30

0.00

0.00

0.00

0.00

10291

160.00

1089.21

11380

272.30

11652

1712

15 2.10

PCC (1:2:4) for plinth protection
alround building

14.07

m3

3970.00

55857.90

12.66

6.96

93.14

423.00

176.00

252.00

5356.45

1225.78

23472.14

0.00

0.00

0.00

0.00

0.00

30054

160.00

2251.20

32306

562.80

32868

2336

57551.18 13170.10

265524.55

0.00

0.00

0.00

0.00

0.00

336246

175

26455.10

362701 24187.52

386888

2559

30730.67

0.00

0.00

0.00

0.00

0.00

38916

175

3061.80

44777

2559

SH-3 R.C.C WORK
16 3.1

M2o RCC (1:1.5:3)

17 3.1.a a) Footings,
b) Columns upto DPC level
18 3.1b b) Plinth Beams

0.00
151.17

m3

4362.00

659412.26

136.05

74.83

1053.67

423.00

176.00

252.00

17.50

m3

4362.00

76317.55

15.75

8.66

121.95

423.00

176.00

252.00

6660.73

1524.25

41977

2799.36

68136

27.54

m3

4362.00

120120.76

24.78

13.63

191.94

423.00

176.00

252.00

10483.72

2399.11

48368.84

0.00

0.00

0.00

0.00

0.00

61252

250

6884.50

4406.08

72542

2634

124.61

m3

4367.00

544168.80

112.15

61.68

868.53

423.00

176.00

252.00

47438.76 10855.96

218868.75

0.00

0.00

0.00

0.00

0.00

277163

200

24921.86

302085 19937.49

322023

2584

Roof beam (Lv1,2,3&mummty)

73.54

m3

4362.00

320799.26

66.19

36.40

512.60

423.00

176.00

252.00

27998.23

6407.16

129175.76

0.00

0.00

0.00

0.00

0.00

163581

200

14708.82

178290 11767.05

190057

2584

22 3.4

Columns ( LV1 ,2 , 3 & Mumty )

54.49

m3

4390.00

239228.66

49.04

26.97

379.82

423.00

176.00

252.00

20745.87

4747.52

95715.44

0.00

0.00

0.00

0.00

0.00

121209

250

13623.50

134832

8719.04

143551

2634

26 3.5

Stair case (Lv1,2&3)

10.00

m3

4420.00

44199.69

9.00

4.95

69.70

423.00

176.00

252.00

3806.97

871.19

17564.28

0.00

0.00

0.00

0.00

0.00

22242

250

2499.98

24742

1599.99

26342

2634

29 3.6

In Chajjas (Lv1,2&3)

4.03

m3

4420.00

17805.53

3.63

1.99

28.08

423.00

176.00

252.00

1533.61

350.95

7075.64

0.00

0.00

0.00

0.00

0.00

8960

225

906.39

9867

644.54

10511

2609

19 3.2

Roof slab (Lv1,2,3 & Mumty)

20 3.3

FORM WORK:

0

30 3.7

PCC ,Footins, Balcony, Dpc
Course,Kitchen partition wall.

333.30

m2

170.00

56661.76

333.30

45.00

0.00

0.00

0.00

0.00

0.00

0.00

14998.70

0.00

14999

45

14998.70

29997

29997

90

32 3.8

Pedastals&columns upto Mumty

805.00

m2

235.00

189175.00

805.00

50.00

0.00

0.00

0.00

0.00

0.00

0.00

40250.00

0.00

40250

45

36225.00

76475

76475

95

37 3.9

beams up to Mumty

1091.65

m2

225.00

245621.82

1091.65

75.00

0.00

0.00

0.00

0.00

0.00

0.00

81873.94

0.00

81874

45

49124.36

130998

130998

120

41 3.10

slabs including Stair case up to
Mumty

1068.84

m2

214.00

228731.55

1068.84

75.00

0.00

0.00

0.00

0.00

0.00

0.00

80162.93

0.00

80163

45

48097.76

128261

128261

120

59.00

m2

702.00

41418.00

59.00

75.00

0.00

0.00

0.00

0.00

0.00

0.00

4425.00

0.00

4425

150

8850.00

13275

13275

225

665.05

rm

22.00

14631.06

665.05

6.00

0.00

0.00

0.00

0.00

0.00

0.00

3990.29

0.00

3990

8

5320.38

9311

9311

14

60104.86

kgs

49.00

2945137.99

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2800886

1.8

108188.74

2909075

2909075

48

63.22

m3

2485.00

157110.72

17.07

82.19

31611.81

176.00

252.00 2.65

0.00

3004.39

20712.06

83771.31

0.00

0.00

0.00

0.00

107488

300

18967.09

126455

126455

2000

221.46

m3

2522.00

558524.64

59.79

287.90

110730.50

176.00

252.00 2.65

0.00 10523.83

72550.62 293435.83

0.00

0.00

0.00

0.00

376510

300

66438.30

442949

5536.53

448485

2025

23.75

m3

2522.00

59907.59

6.41

30.88

11877.00

176.00

252.00 2.65

0.00

0.00

0.00

0.00

0.00

40385

375

8907.75

49292

593.85

49886

2100

Form work for arches (span up to 6
45 3.11 mtrs) for in-situ concrete work (upto
level -V)
46 3.12 Edges of slab upto Mumty
REINFORCEMENT:
3.13 TMT Fe - 415 grade steel

60104.86

46.6

2800886.34

50 4.1.a BRICK WORK (1:6)
51

52 4.1.b

Plinth beam top to dpc level in
CM(1:6)
supper structure 9" br. Work in CM
(1:6)
ornamental brick work 9"

Page 14

1128.79

7781.81

31474.05

Contract
S.NO

DESCRIPTION OF ITEM

Qty.

Rate

53 4.2

Material

Rates

UNIT
Amount

Metal

Sand

Cement/lime stone/Marble/Brick

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Total

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

LABOUR

Earth

Miscellaneous

Form work

Total cost of
Material

Steel

Sub Total
RATE

T&P Charges

TOTAL

Rate

AMOUNT

Super structure 41/2" br. Work in
CM(1:4)

589.64

m2

422.00

248828.92

18.31

128.84

33904.42

176.00

252.00 2.65

0.00

3222.28

32466.87

89846.70

0.00

0.00

0.00

0.00

125536

60

35378.52

160914

2948.21

163863

278

ornamental brick work 41/2"

168.80

m2

422.00

71234.44

5.24

36.88

9706.12

176.00

252.00 2.65

0.00

922.47

9294.58

25721.20

0.00

0.00

0.00

0.00

35938

75

12660.15

48598

844.01

49442

293

2.69

86.74

3919.00

423.00

176.00

252.00 8.00

2271.92

472.64

21857.47

31352.00

0.00

0.00

0.00

0.00

55954

105.00

21892.50

77847

77847

373

1.23

22.02

921.96

423.00

176.00

252.00 8.00

0.00

216.35

5550.20

7375.68

0.00

0.00

0.00

0.00

13142

150.00

15366.00

28508

28508

278

0.00

0.00

0.00

0.00

0.00

14496.00

0.00

0.00

14496

3.00

4348.80

18845

18845

13

SH-7 FLOORING:
54
7.1

40 mm thick Marble chips
(Makrana) flooring.

208.50

m2

420.00

87570.00

7.2

Marble chips skirting riser or dedo
(up to 30cm height) .

102.44

m2

441.00

45176.04

7.3

Glass strips in joints of
Terrazo/cement concrete floors.

1449.60

rm

24.00

34790.40

7.4

40mm th. flooring in CC( 1:2:4) with
a flaoting coat of neat cement.

710.98

m2

300.00

213294.00

58 7.5

21mm th. plaster skirting upto 30cm
height with CM(1:3) .

55.44

m2

191.00

10589.04

59 7.6

Providing KOTA Stone in Kitchen
counter.

59.04

m2

904.00

53372.16

60 7.7

Ceramic Glased tile 5mm
thickness.

314.64

m2

724.00

227799.36

5.37

55

56
1449.60

10.00

57

SH-8

26.16

13.08

244.90

423.00

1.16

13.64

1.09

0.54

3.13

70.85

3.47

1.74

31.46

314.64

176.00

252.00

11067.40

2302.44

61713.70

0.00

0.00

0.00

0.00

0.00

75084

59.00

41947.82

117031

117031

165

176.00

252.00

0.00

204.91

3436.84

0.00

0.00

0.00

0.00

0.00

3642

34.00

1884.96

5527

5527

100

423.00

176.00

252.00 300.00

459.52

120.00

788.42

21255.00

0.00

0.00

0.00

0.00

22623

75.00

4428.00

27051

27051

458

423.00

176.00

252.00 280.00

1469.34

305.68

7928.93

88099.20

0.00

0.00

0.00

97803

70.00

22024.80

119828

119828

381

30.00

0.00

0.00

0.00

0.00

0.00

53926.20

0.00

0.00

53926

40.00

11983.60

65910

65910

220

ROOFING WATER PROOFING &
INSULATION

61 8.1

Water proofing treatment with
bitumin felt over roofs ( bitumin
85/25 or 90/15 )

299.59

m2

282.00

84484.38

62 8.2

100mm thick mud puska over roof
slab .

299.59

m2

350.00

104856.50

160.00

0.00

0.00

0.00

0.00

0.00

47934.40

0.00

0.00

47934

50.00

14979.50

62914

62914

210

63 8.3

Gola 75X75mm with M-15 (1:2:4)
concrete .

268.48

rm

87.00

23357.76

45.00

0.00

0.00

0.00

0.00

0.00

12081.60

0.00

0.00

12082

5.00

1342.40

13424

13424

50

64 8.4

Khurras 450 X 450mm with th. of
50mm cement concrete M-15over
PVC Sheet.

8.00

nos

241.00

1928.00

50.00

0.00

0.00

0.00

0.00

0.00

400.00

0.00

0.00

400

50.00

400.00

800

800

100

454.83

m2

205.00

93240.15

8.19

56.22

20.00

0.00

1440.90

14166.68

0.00

0.00

1.84

0.00

0.00

15609

45.00

20467.35

36077

4548.30

40625

89

1797.54

SH-9 FINISHING:
65 9.1

18mm thk cement plaster in two
coats .

66 9.2

15mm thick cement plaster in CM
(1:6) on rough side of single/ half
brick.

1448.87

m2

145.00

210086.31

21.73

67 9.3

12mm thick plaster in CM( 1:6) on
wall

1490.84

m2

135.00

201263.62

68 9.4

6mm thick ceiling plaster in CM
(1:3)

1042.35

m2

127.00

132379.07

69 9.5

Making grooves in walls/ corners of
slab

2700.00

rm

10.00

27000.00

70 9.6

White washing new blocks with
three(or more) coats of lime to an
even shade.

6137.44

m2

22.00

135023.68

1963.98

71 9.7

Two (or more) coats of cement
based paints of specified shade or
exterior to an even shade.

1942.00

m2

45.00

87390.00

72 9.8

Painting to new metalic surfaces
with 2 coats of synthetic enamel
paint.

574.56

m2

51.00

73 9.9

Applying prime coat on new
wooden / wood based surfaces .

1081.31

m2

74 9.10

Painting to new Wood surfaces with
2 coats of synthetic enamel paints.

1135.75

m2

176.00

252.00

125.18

176.00

252.00

0.00

3825.02

31545.98

0.00

0.00

0.00

0.00

0.00

35371

40.00

57954.84

93326 14488.71

107815

74

17.89

103.05

176.00

252.00

0.00

3148.66

25967.84

0.00

0.00

0.00

0.00

0.00

29116

35.00

52179.46

81296 14908.42

96204

65

6.25

72.05

176.00

252.00

0.00

1100.73

18155.99

0.00

0.00

0.00

0.00

0.00

19257

35.00

36482.42

55739

55739

53

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

3.00

8100.00

8100

8100

3

15.00

0.00

0.00

0.00

0.00

0.00

29459.71

0.00

0.00

29460

5.50

33755.92

63216

63216

10

621.44

40.00

0.00

0.00

0.00

0.00

0.00

24857.60

0.00

0.00

24858

9.00

17478.00

42336

42336

22

29302.56

63.20

80.00

0.00

0.00

0.00

0.00

0.00

5056.13

0.00

0.00

5056

15.00

8618.40

13675

13675

24

61.00

65959.91

64.88

40.00

0.00

0.00

0.00

0.00

0.00

2595.14

0.00

0.00

2595

15.00

16219.65

18815

18815

17

51.00

57923.25

136.29

80.00

0.00

0.00

0.00

0.00

0.00

10903.20

0.00

0.00

10903

15.00

17036.25

27939

27939

25

1500.00

55.00

0.00

0.00

0.00

0.00

0.00

82500.00

0.00

0.00

82500

10.00

15000.00

97500

97500

65

1392.85

1637.18

4563.82

9261.00

0.00

0.00

0.00

0.00

16855

15.00

1234.80

18090

18090

220

0.00

0.00

0.00

0.00

0.00

35035.00

0.00

0.00

35035

12.00

7644.00

42679

42679

67

0.00

275.78

3788.52

5170.94

0.00

0.00

0.00

0.00

9235

35.00

1566.95

10802

10802

241

0.00

0.00

0.00

0.00

0.00

41250.00

0.00

0.00

41250

10.00

7500.00

48750

48750

65

SH-10 MISCELLANEOUS:

75 10.1

M.S sqare Grills in windows
/ventilators/ stair railings etc.,

Plith protection 50mm th. of CC
76 10.2 (1:3:6) over 75 mm bed of dry
brick ballest .

0.00

1500.00

kgs

78.06

117090.00

82.32

m2

298.00

24531.36

77 10.3

MS Pipe 50mm dia in staircases
and Balconies(Railing)

637.00

m2

78.00

49686.00

78 10.4

Brick tile coping 80mm thick in CM
(1:3) with plastering in CM(1:3 ).

44.77

m2

382.00

17102.17

750.00

kgs

78.06

58545.00

Built up section of structural steel
79 10.5 for O.T.S portion and nosing of
steps.

0.09

3.29

9.30

18.11

3704.40

423.00

176.00

252.00 2.50

637.00

1.57

15.03

1880.34

55.00

176.00

252.00 2.75

750.00

55.00

Page 15

Contract
S.NO

DESCRIPTION OF ITEM

Qty.

Rate

80 10.60 Poly Corbonate Corrugated sheet .

Material

Rates

UNIT
Amount

Metal

Sand

Cement/lime stone/Marble/Brick

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Total

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

LABOUR

Earth

Miscellaneous

Form work

Total cost of
Material

Steel

Sub Total
RATE

T&P Charges

TOTAL

Rate

AMOUNT

22.59

m2

1232.00

27830.88

22.59

850.00

0.00

0.00

0.00

0.00

0.00

19201.50

0.00

0.00

19202

75.00

1694.25

20896

20896

925

175.31

m2

1800.00

315549.00

175.305

900.00

0.00

0.00

0.00

0.00

0.00

157774.50

0.00

0.00

157775

25

4382.63

162157

162157

925

90.00

m2

571.00

51390.00

90.000

280.00

0.00

0.00

0.00

0.00

0.00

25200.00

0.00

25200

20

1800.00

27000

27000

300

SH-5 WOOD WORK:

81 5.1

Flush door shutters of 35 mm
thick.using 3 mm ply on both sides.

82 5.2

3.00 mm thick glass panes for
fixing in the ventilators/ windows .

83 5.3

glazed shutters for
windows/ventilators of 1st class
deodar wood using 10kg / sqm.
(4mm thick) glass panes .

130.46

m2

2250.00

293535.00

130.460

1290.00

0.00

0.00

0.00

0.00

0.00

168293.40

0.00

0.00

168293

25

3261.50

171555

171555

1315

84 5.4

35mm thick wire gauze shutters of
1st class deodar wood termite
treated and kiln seasoned wood
85G (wire dia 0.56 mm) wire gauge
(12 mesh to an inch)

165.06

m2

1389.00

229264.17

165.057

900.00

0.00

0.00

0.00

0.00

0.00

148551.30

0.00

0.00

148551

25

4126.43

152678

152678

925

35 mm FRP flush door shutter with
85 5.11 fixed frame of angle iron
50X50x5mm .

31.92

m2

2787.00

88961.04

31.92

2000.00

0.00

0.00

0.00

0.00

0.00

63840.00

0.00

0.00

63840

50.00

1596.00

65436

65436

2050

359.04

rm

400.00

143616.00

359.040

275.00

0.00

0.00

0.00

0.00

0.00

98736.00

0.00

0.00

98736

20

7180.80

105917

105917

295

1046.50

rm

400.00

418600.00

1046.500

275.00

0.00

0.00

0.00

0.00

0.00

287787.50

0.00

0.00

287788

20

20930.00

308718

308718

295

SH-6 METAL WORK
86 6.1

Pressed steel door frames.

87 6.2

Pressed Door / Window / Ventilator
frames.
Fittings to doors and windows:

88 5.5

Tower bolts with necessary screws
aluminium fittings

89

a

150 mm x 10 mm

980.00

nos

51.00

49980.00

980.000

30.00

0.00

0.00

0.00

0.00

0.00

29400.00

0.00

0.00

29400

0.00

29400

29400

30

90

b

225 mm x 10 mm

352.00

nos

73.00

25696.00

352.00

44.00

0.00

0.00

0.00

0.00

0.00

15488.00

0.00

0.00

15488

0.00

15488

15488

44

24.00

nos

102.00

2448.00

24.000

62.00

0.00

0.00

0.00

0.00

0.00

1488.00

0.00

0.00

1488

0.00

1488

1488

62

91 5.6

Sliding door bolts with necessary
screws

92

300 x 16 mm

93 5.7

Lock-in-bolts for doors

50.00

nos

60.00

3000.00

50.00

36.00

0.00

0.00

0.00

0.00

0.00

1800.00

0.00

0.00

1800

0.00

1800

1800

36

94 5.8

Door rubber buffer

124.00

nos

25.00

3100.00

124.00

15.00

0.00

0.00

0.00

0.00

0.00

1860.00

0.00

0.00

1860

0.00

1860

1860

15

95 5.9

Door stoppers

124.00

nos

29.00

3596.00

124.00

17.00

0.00

0.00

0.00

0.00

0.00

2108.00

0.00

0.00

2108

0.00

2108

2108

17

96 5.10 Door and windows handles
97

a

100 mm

490.00

nos

49.00

24010.00

490.00

29.00

0.00

0.00

0.00

0.00

0.00

14210.00

0.00

0.00

14210

0.00

14210

14210

29

98

b

125 mm

102.00

nos

59.00

6018.00

102.00

35.00

0.00

0.00

0.00

0.00

0.00

3570.00

0.00

0.00

3570

0.00

3570

3570

35

280.00

nos

42.00

11760.00

280.00

25.00

0.00

0.00

0.00

0.00

0.00

7000.00

0.00

0.00

7000

0.00

7000

7000

25

48.00

nos

382.00

18336.00

48.00

230.00

0.00

0.00

0.00

0.00

0.00

11040.00

0.00

0.00

11040

0.00

11040

11040

230

0.00 1466331.61 225700.85

2800886.34

99 5.12 Mild steel hooks
100 5.13 Helical door spring

592.98
ELECTRIFICATION ITEMS

1

b) Twin control light pointwith 2 No.
two way 5/6 Amps switch

105

495.35
Sand

5108.33
Cement

199710.19

1816.15

Bricks

E/w

4022.84
Formwork

60104.86

250830.63 87205.50 1287298.29 687435.21

steel

Wiring for light point/fan
point/calling bell with 1.5 sq mm
pvc insulated copper conducted
wire.
a)One light/fan/bell push point
controlled by one 5/6 amp one way
switch

101

Meatal

213.00

nos

520.00

110760.00

213.000

254

54102.00

54102

54102

54102

290

5.00

nos

743.00

3715.00

5.000

306

1530.00

1530

1530

1530

300

106

2

Circuit wiring from switch fuse /DB
to switch board using 2x 2.5 sq mm
along with 1x 1.5 sqmm wire.

950.00

rm

119.00

113050.00

950.000

77

73150.00

73150

73150

73150

75

107

3

Wiring for power socket 2x 4 sq mm
wire.

750.00

rm

208.00

156000.00

750.000

110

82500.00

82500

82500

82500

85

108

4

Wiring with 2x6.0sqmm along with
1x4.0 sqmm PVC wire in walls,
ceiling .

100.00

rm

282.00

28200.00

100.000

140

14000.00

14000

14000

14000

160

109

5

Sub main cable with PVC wire of 2
x10 sqmts concealed in wall/ceiling.

75.00

rm

386.00

28950.00

75.000

145

10875.00

10875

10875

10875

310

110

6

Flush button type socket outlet,6
pin Multipurpose type with one
switch 1516 amps

96.00

nos

223.00

21408.00

96.000

119

11424.00

11424

11424

11424

140

111

7

Wall bracket.

48.00

nos

297.00

14256.00

48.000

149

7152.00

7152

7152

7152

100

112

8

Fluorescent Tube fitting Rail ( Patti)
type

48.00

nos

431.00

20688.00

48.000

305

14640.00

14640

14640

14640

225

113

9

Celing Rose bakelite 65x50mm.

48.00

nos

44.00

2112.00

48.000

12

576.00

576

576

576

15

114

10

Lamp holder bakelite body.

87.00

nos

52.00

4524.00

87.000

18

1566.00

1566

1566

1566

20

115

11

CI/MS box (not less than 16 SWG
sheet)

48.00

nos

57.00

2736.00

48.000

50

2400.00

2400

2400

2400

40

116

12

Distributed Board SPN 220/230
Volt,

24.00

nos

2231.00

53544.00

24.000

1200

28800.00

28800

28800

28800

1150

Page 16

Contract
S.NO

DESCRIPTION OF ITEM

Qty.

Material

Rates

UNIT
Rate

Amount

Metal

Sand

Cement/lime stone/Marble/Brick

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Total

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

Earth

LABOUR

Miscellaneous

Form work

Steel

Total cost of
Material

Sub Total
RATE

T&P Charges

TOTAL

Rate

AMOUNT

117

13

Distribution board, 415 Volt TPN
100 Amps Isolator .

6.00

nos

4462.00

26772.00

6.000

4150

24900.00

24900

24900

24900

2000

118

14

LT Electric control panel and fixing
of Distribution board, 415 Volt TPN
100 control panel.

2.00

nos 96687.00

193374.00

2.000

58012.2

116024.40

116024

116024

116024

52000

119

15

Earthing complete with Copper
Earthing Plate .

2.00

nos 11156.00

22312.00

2.000

6693.6

13387.20

13387

13387

13387

5000

120

16

Aluminum Strip 25x3mm,
completely connected from Earth
link to equipment.

20.00

nos

297.00

5940.00

20.000

50

1000.00

1000

1000

1000

50

121

17

Bell/ Buzzer

24.00

nos

89.00

2136.00

24.000

120

2880.00

2880

Labour charges for electrical
works.

45000.00

2880

2880

50

45000

45000

50

3920

3920

198

Sub-total
PLUMBING WORKS
EXTERNAL DRAINAGE/SEWERAGE
122 1.1

PVC pipes

123 1.2

PCC (1:5:10) bed alround the
pipe .

a) 150mm dia

a) 150mm
124 1.3

510.00

10098.00

19.8

198.00

3920.40

3920

19.80

rm

271.00

5365.80

19.8

135.00

2673.00

2673

0.00

2673

2673

135

40.00

rm

177.00

7080.00

40

161.67

6466.80

6467

0.00

6467

6467

162

40.00

rm

271.00

10840.00

40

135.00

5400.00

5400

25

1000.00

6400

6400

160

12.00

no

945.00

11340.00

12

612.00

7344.00

7344

30

360.00

7704

7704

642

16.00

4429.00

70864.00

16

3000.00

48000.00

48000

500

8000.00

56000

56000

3500

4.00

4116.00

16464.00

4

2800.00

11200.00

11200

500

2000.00

13200

13200

3300

PCC (1:5:10) bed alround the
pipe .
a) 150mm

126 1.5

rm

salt glazed stone ware pipes grade
'A'
a) 150mm dia

125 1.4

19.80

Square mouth S.W gully trap grade
'A' with brick masonry chamber and
C.I cover.
a) 100x100mm size with FPS
bricks.

127 1.6

P- type manhole with RCC(1:2:4)
top slab

128

a) With 230mm tick walls of brick
masonry of size 450mm x 450mm.

129

b) With 115mm thick walls of brick
masonry) of size 450mm x 450mm.
2

SOIL,WASTE AND VENT PIPE
PLUMBING WORKS

2.1

Sand cast iron spigot and socket
soil waste ,Rain water and
ventilating pipes

130

a) 75mm dia

75.00

669.00

50175.00

75

423.00

31725.00

31725

31725

31725

423

131

b) 100mm dia

300.00

1027.00

308100.00

300

500.50

150150.00

150150

150150

150150

501

190.00

60.00

11400.00

190

28.69

5451.10

5451

5451

5451

29

36.00

377.00

13572.00

36

266.00

9576.00

9576

9576

9576

266

24.00

603.00

14472.00

24

470.00

11280.00

11280

11280

11280

470

48.00

547.00

26256.00

48

470.00

22560.00

22560

22560

22560

470

16.00

452.00

7232.00

16

311.00

4976.00

4976

4976

4976

311

24.00

309.00

7416.00

24

240.00

5760.00

5760

5760

5760

240

i) 100mm nominal size

350.00

202.00

70700.00

350

125.00

43750.00

43750

43750

43750

125

ii)75mm nominal size

120.00

146.00

17520.00

120

100.00

12000.00

12000

12000

12000

100

72.00

542.00

39024.00

72

400.00

28800.00

28800

28800

28800

400

2.2

132

M.S holder clamps including
cement concrete block 100mm
x100mm x 100mm of 1:2:4 mix
a) 100mm dia

2.3

sand cast iron fitting and
accessories

133

a) Plain bends:

134

i) 100mm nominal size

135

b) T-C.I bends

136

i) 100mm nominal size

137

C) C.I Reduced T bends

138

i) 100mm x 75mm nominal size

139

d) Door bends

140

i) 100mm nominal size
2.4

Providing and fixing:

141

a) Cast iron cowl

142

i) 100mm nominal size

2.5

143
144
2.6

Lead caulked joints to sand iron
/cast (spun) iron soil waste and
ventilating pipes .

Cast iron trap (floor Trap).

145

i) 75mm dia

146

ii)100mm dia
Page 17

Contract
S.NO

DESCRIPTION OF ITEM

Qty.

Material

Rates

UNIT
Rate

Amount

Metal

Sand

Cement/lime stone/Marble/Brick

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Total

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

Earth

LABOUR

Miscellaneous

Form work

Steel

Total cost of
Material

Sub Total
RATE

T&P Charges

TOTAL

Rate

AMOUNT

147 2.7

Waste Coupling of 35mm dia (CP).

24.00

382.00

9168.00

24

183.00

4392.00

4392

4392

4392

183

148 2.8

Waste Water pipe of 32mm dia
(PVC).

24.00

53.00

1272.00

24

30.00

720.00

720

720

720

30

279.00

35.00

9765.00

279

18.00

5022.00

5022

5022

5022

18

2.9

Painting heavy cast iron soil, Waste
vent pipe , rain water pipe and
fittings .

149

a) 100mm dia pipe

150

b) 75mm dia pipe

2.10

Bed concrete 1:2:4 mix 75mm thick
all round pipe

151

a) 75mm and

75.00

276.00

20700.00

75

130.00

9750.00

9750

9750

9750

130

152

b) 150mm

30.00

394.00

11820.00

30

130.00

3900.00

3900

3900

3900

130

3
3.1

WATER SUPPLY
Galvanized mild steel tubes

153

a) 15mm dia ( Concealed)

556.08

246.00

136795.68

556.08

92.47

51420.72

51421

51421

51421

92

154

b) 25mm dia (Exposed)

311.00

314.00

97654.00

311

172.36

53603.96

53604

53604

53604

172

C) 40mm dia (Exposed)

100.00

396.00

39600.00

100

224.00

22400.00

22400

22400

22400

224

248.00

11904.00

48

32.00

1536.00

1536

1536

1536

32

155 3.2
3.3

G.I distribution branch

48.00

no

Painting GI pipes and Fitting with
white paint

156

a) 15mm dia

500.00

rm

8.00

4000.00

500

3.90

1950.00

1950

1950

1950

4

157

b) 25mm dia

311.00

rm

10.00

3110.00

311

4.84

1505.24

1505

1505

1505

5

158

c) 40mm dia

100.00

rm

14.00

1400.00

100

6.75

675.00

675

675

675

7

3.4

brass full way valve of Type

159

a) 15mm dia

160

b) 25mm dia

16.00

no

518.00

8288.00

16

566.00

9056.00

9056

9056

9056

566

161

c) 40mm dia

4.00

no

598.00

2392.00

4

1198.00

4792.00

4792

4792

4792

1198

16.00

no 11475.00

183600.00

16

6225.00

99600.00

99600

99600

99600

6225

3.5

4
4.1

0

PVC water tanks with lockable
covers of (Sintex make) 1500 lits
capacity

SANITARY FIXTURES
W.C pan

164

a) H.S.I.Orissa Pan W.C.580mm.

24.00

no

3112.00

74688.00

24

2080.00

49920.00

49920

49920

49920

2080

165 4.2

White glazed vitreous China wash
basins

24.00

no

1528.00

36672.00

24

755.00

18120.00

18120

18120

18120

755

7944.00

24

375.00

9000.00

9000

9000

9000

375

4.3

C.P. brass bib taps of double 'O'
ring system.

166

i) Long Nose Bib Cock

24.00

no

331.00

167

ii) Short Body Bib Cock.

24.00

no

374.00

8976.00

24

317.00

7608.00

7608

7608

7608

317

168

iii) Long Body Bib Cock

72.00

no

467.00

33624.00

72

375.00

27000.00

27000

27000

27000

375

4.4

Providing and fixing 15mm Cp
brass angle valve of double 'O' ring
system

169

i) 15mm dia

96.00

no

238.00

22848.00

96

305.00

29280.00

29280

29280

29280

305

170 4.5

Concealed stop cock of double 'o'
ring system with Copper plating

48.00

no

542.00

26016.00

48

392.00

18816.00

18816

18816

18816

392

171 4.6

C.P. brass shower with arm with
CP Cup

24.00

no

569.00

13656.00

24

376.00

9024.00

9024

9024

9024

376

172 4.7

CP connection pipe with unions of
450mm length.

48.00

no

60.00

2880.00

48

50.00

2400.00

2400

2400

2400

50

173

Labour charges for Plumbing ,
sanitary and water supply excluding
extern al drianage system.

75000

75000

75000

1241552

9370874

13712244
Initial Rebate = 4.5%

8129322

617051

13095193

Rebate after negotiation = 7.06844%
NET TOTAL COST FOR ONE BLOCK

925626
12169567

Page 18

124084

9494958

Contract
S.NO

DESCRIPTION OF ITEM

Qty.

Material

Rates

UNIT
Rate

Amount

Metal

Sand

Cement/lime stone/Marble/Brick

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Total

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

Earth

LABOUR

Miscellaneous

Form work

Total cost of
Material

Steel

Sub Total
RATE

T&P Charges

TOTAL

Rate

AMOUNT

ABSTRACT
Sl.No

Item

1

Frame structure

3

4

Labour

Material

T&P @
Total Cost
1.5%

1110192

6815892

124084

8050168

Electrification

45000

460907

0

505907

External sewage , plumbing ,
Sanitary , and water supply

86360

852523

0

938883

1241552

8129322

124084

9494958

Total

RATE
Sl.No

PER

Item

SFT
T&P @
Total Cost
1.5%

Labour

Total

92.52

567.99

10.34

670.85

1

Frame work

3

Electrification

3.75

38.41

0.00

42.16

4

External sewage , plumbing ,
Sanitary , and water supply

7.20

71.04

0.00

78.24

103.46

677.44

10.34

791.25

Total

steel extra

80
net

Page 19

711

YSIS OF RATES
Per

36

/cum

/kl
/sqm
/cum
/cum
/cum
/cum

/cum

/cum

/cum

/sqm
/sqm

/cum

/sqm

/cum
/cum
/cum

/cum
/cum
/cum
/cum
/cum
/cum
/cum
/cum

/sqm
/sqm
/sqm
/sqm

/sqm

/rmt

/kg

/cum
/cum
/cum
Page 20

Per

/sqm
/sqm

/sqm

/sqm

/rmt

/sqm

/sqm

/sqm

/sqm

/sqm

/sqm

/rm

/
Each

/sqm

/sqm

/sqm

/sqm
/rmt

/sqm

/sqm

/sqm

/sqm

/sqm

/kg

/sqm

/kg

/sqm

/kg

Page 21

Per

/sqm

/sqm

/sqm

/sqm

/m2

/sqm

/rmt
/rmt

/
Each
/
Each
/
Each
/
Each
/
Each
/
Each

/
Each
/
Each
/
Each
/
Each

/
Each
/
Each

Page 22

Per

/rmt

/rmt

/rmt

/rmt

/
Each

/
Each
/
Each

/rmt
/rmt

/rmt

/
Each

/
Each

/
Each
/
Each

/
Each

/rmt
/rmt

/cum

Page 23

Per

/cum
/cum

/cum

/cum
/cum

/cum
/cum
/cum
/cum

/cum
/cum
/cum

/cum
/cum
/cum

/cum

/cum
/cum

/cum
/cum
/cum

/cum
/cum

/cum

/cum

Page 24

Per

Page 25

ANALYSIS OF RATES
Contract
S.N
O

1

DESCRIPTION OF ITEM

Qty.

UNIT
Rate

2

3

Material

Amount

Metal

4.00

5

Rates

Total

LABOUR

Sand

Cement/lime

stone/Marble/Bri
ck

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

Earth

Miscellaneous

Form work

Steel

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

Total cost of
Material

Sub Total

29

RATE

AMOUNT

30

31

T&P Charges

TOTAL

32

34

Rate Per

35

36

SH-1 Earth work
1
2

1.1

Earthwork excavation for footings

868.78

1.2 Earth work in surface excavation .

1.2a

Bailing out of water during PCC,
footings.

non
oper
ation
al

M3

110.00

95565.25

100
Sqm

15.00

0.00

868.78

49.00

0.00

49.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

49.00

0

42569.98

42570

42570

0.00

0

0

49 /cum

49.00

0.00

KL

50.00

0.00

0.00

20.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

0

0

1.50 Anti Termite Treatement

348.30

m2

76.00

26470.80

152.38

80.00

0.00

0.00

0.00

0.00

0.00

12190.40

0.00

0.00

12190

5.00

1741.50

13932

13932

3

1.3

Back filling upto G.L

636.47

m3

43.00

27368.38

636.47

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

42.00

26731.91

26732

26732

42 /cum

4

1.4

Back filling upto DPC level.

92.76

m3

320.00

29682.22

92.76

0.00

0.00

0.00

0.00

0.00

10203.26

0.00

0.00

10203

20.00

1855.14

12058

12058

130 /cum

1.4

Back filling with excavated earth

218.15

m3

43.00

9380.36

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

42.00

9162.22

9162

9162

42 /cum

1.6

Sand filling under floors

0.00

m3

280.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

10.00

0.00

0

0

#DIV/0! /cum

5

110.00

218.15
0.00

176.00

SH-2 CONCRETE WORK
6

2.1

PCC(1:4:8) using 40mm upto Plinth
beam.

7

2.2

PCC(1:5:10) using 40 mm under
footings and floors.

8

2.3

PCC(1:4:8) using brick bats under
floors.

9

2.4

DPC Course PCC(1:2:4) using 20
mm

10

2.5

11

2776.00

0.00

0.00

0.00

0.00

423.00

176.00

252.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

160.00

0.00

0

77.17

m3

2435.00

187916.37

61.74

37.04

204.51

423.00

176.00

252.00

26115.36

6519.58

51536.16

0.00

0.00

0.00

0.00

0.00

84171

160.00

12347.69

96519

45.83

m3

2555.00

117104.61

36.67

22.00

151.71

423.00

176.00

252.00

15510.06

3872.01

38230.64

0.00

0.00

0.00

0.00

0.00

57613

160.00

7333.36

64946

42.46

m2

296.00

12568.16

1.36

0.03

11.24

423.00

176.00

252.00

574.74

5.74

2833.34

0.00

0.00

0.00

0.00

0.00

3414

28

1188.88

4603

B.T coat using 80/100 B.T over DPC
Course.

42.46

m2

115.00

4882.90

96.00

27.00

0.00

0.00

0.00

0.00

0.00

2592.00

0.00

0.00

2592

8

339.68

2.6

Filling with sunken floor of Toilets etc.
with cinder material.

24.70

m3

833.00

20575.10

24.70

355.00

0.00

0.00

0.00

0.00

0.00

8768.50

0.00

0.00

8769

150.00

12

2.7

Water proofing treatment to vertical
and horizontal surface of depressed
portion W/C .

131.24

m2

385.00

50527.57

131.24

190.00

0.00

0.00

0.00

0.00

0.00

24935.68

0.00

0.00

24936

13

2.8

Plum concrete PCC (1:4:8) for
balcony

10.00

m3

2683.00

26830.00

6.40

3.07

33.20

2.00

423.00

176.00

252.00

200.00

2707.20

540.67

8366.40

400.00

0.00

0.00

0.00

0.00

14

2.9

Plum concrete PCC (1:3:6) for
Balcony and Kitchen partition wall

6.81

m3

3067.00

20878.73

4.36

2.09

30.02

1.36

423.00

176.00

252.00

200.00

1842.94

368.06

7565.36

272.30

0.00

0.00

0.00

14.07

m3

3970.00

55857.90

11.26

6.75

93.14

423.00

176.00

252.00

4761.29

1188.63

23472.14

0.00

0.00

0.00

0.00

PCC (1:2:4) for plinth protection
alround building

0

#DIV/0! /cum

3086.92

99606

1291 /cum

1833.34

66779

1457 /cum

4603

108 /sqm

2932

2932

69 /sqm

3705.00

12474

12474

505 /cum

40.00

5249.62

30185

30185

230 /sqm

12014

160.00

1600.00

13614

400.00

14014

1401 /cum

0.00

10049

160.00

1089.21

11138

272.30

11410

1676 /cum

0.00

29422

160.00

2251.20

31673

562.80

32236

2291 /cum

SH-3 R.C.C WORK
16

3.1

0

M2o RCC (1:1.5:3)

17 3.1.a a) Footings,
b) Columns upto DPC level
18 3.1b b) Plinth Beams

/kl

40 /sqm

0
non
oper
ation
al

m3

15 2.10

#DIV/0!

0.00

0

151.17

m3

4362.00

659412.26

136.05

74.83

1053.67

423.00

176.00

252.00

57551.18

13170.10

265524.55

0.00

0.00

0.00

0.00

0.00

336246

175

26455.10

362701

24187.52

386888

2559 /cum

17.50

m3

4362.00

76317.55

15.75

8.66

121.95

423.00

176.00

252.00

6660.73

1524.25

30730.67

0.00

0.00

0.00

0.00

0.00

38916

175

3061.80

41977

2799.36

44777

2559 /cum

27.54

m3

4362.00

120120.76

24.78

13.63

191.94

423.00

176.00

252.00

10483.72

2399.11

48368.84

0.00

0.00

0.00

0.00

0.00

61252

250

6884.50

68136

4406.08

72542

2634 /cum

124.61

m3

4367.00

544168.80

112.15

61.68

868.53

423.00

176.00

252.00

47438.76

10855.96

218868.75

0.00

0.00

0.00

0.00

0.00

277163

200

24921.86

302085

19937.49

322023

2584 /cum

19

3.2

Roof slab (Lv1,2,3 & Mumty)

20

3.3

Roof beam (Lv1,2,3&mummty)

73.54

m3

4362.00

320799.26

66.19

36.40

435.71

423.00

176.00

252.00

27998.23

6407.16

109799.39

0.00

0.00

0.00

0.00

0.00

144205

200

14708.82

158914

11767.05

170681

2321 /cum

22

3.4

Columns ( LV1 ,2 , 3 & Mumty )

54.49

m3

4390.00

239228.66

49.04

26.97

379.82

423.00

176.00

252.00

20745.87

4747.52

95715.44

0.00

0.00

0.00

0.00

0.00

121209

250

13623.50

134832

8719.04

143551

2634 /cum

26

3.5

Stair case (Lv1,2&3)

10.00

m3

4420.00

44199.69

9.00

4.95

69.70

423.00

176.00

252.00

3806.97

871.19

17564.28

0.00

0.00

0.00

0.00

0.00

22242

250

2499.98

24742

1599.99

26342

2634 /cum

29

3.6

In Chajjas (Lv1,2&3)

4.03

m3

4420.00

17805.53

3.63

1.99

28.08

423.00

176.00

252.00

1533.61

350.95

7075.64

0.00

0.00

0.00

0.00

0.00

8960

225

906.39

9867

644.54

10511

2609 /cum

30

3.7

PCC ,Footins, Balcony, Dpc
Course,Kitchen partition wall.

333.30

m2

170.00

56661.76

29997

32

3.8

Pedastals&columns upto Mumty

805.00

m2

235.00

37

3.9

beams up to Mumty

1091.65

m2

225.00

slabs including Stair case up to
Mumty

1068.84

m2

59.00

665.05

FORM WORK:

41 3.10

Form work for arches (span up to 6
45 3.11 mtrs) for in-situ concrete work (upto
level -V)
46 3.12 Edges of slab upto Mumty

0
333.30

45.00

0.00

0.00

0.00

0.00

0.00

0.00

14998.70

0.00

14999

45

14998.70

29997

189175.00

805.00

50.00

0.00

0.00

0.00

0.00

0.00

0.00

40250.00

0.00

40250

45

36225.00

76475

76475

95 /sqm

245621.82

1091.65

75.00

0.00

0.00

0.00

0.00

0.00

0.00

81873.94

0.00

81874

45

49124.36

130998

130998

120 /sqm

214.00

228731.55

1068.84

75.00

0.00

0.00

0.00

0.00

0.00

0.00

80162.93

0.00

80163

45

48097.76

128261

128261

120 /sqm

m2

702.00

41418.00

59.00

75.00

0.00

0.00

0.00

0.00

0.00

0.00

4425.00

0.00

4425

150

8850.00

13275

13275

225 /sqm

rm

22.00

14631.06

665.05

6.00

0.00

0.00

0.00

0.00

0.00

0.00

3990.29

0.00

3990

8

5320.38

9311

9311

14 /rmt

REINFORCEMENT:
3.13 TMT Fe - 415 grade steel

0
60104.86

kgs

49

2945137.99

60104.86

46.6

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2800886.34

2800886

1.8

108188.74

2909075

2909075

50 4.1.a BRICK WORK (1:6)
Plinth beam top to dpc level in
CM(1:6)
supper structure 9" br. Work in CM
52 4.1.b
(1:6)
51

4.2

63.22

m3

2485.00

157110.72

17.07

82.19

31611.81

176.00

252.00

2.65

0.00

3004.39

20712.06

83771.31

0.00

0.00

0.00

0.00

107488

300

18967.09

126455

126455

2000 /cum

m3

2522.00

558524.64

59.79

287.90

110730.50

176.00

252.00

2.65

0.00

10523.83

72550.62

293435.83

0.00

0.00

0.00

0.00

376510

300

66438.30

442949

5536.53

448485

2025 /cum

23.75

m3

2522.00

59907.59

6.41

30.88

11877.00

176.00

252.00

2.65

0.00

1128.79

7781.81

31474.05

0.00

0.00

0.00

0.00

40385

375

8907.75

49292

593.85

49886

2100 /cum

Super structure 41/2" br. Work in
CM(1:4)

589.64

m2

422.00

248828.92

18.31

128.84

33904.42

176.00

252.00

2.65

0.00

3222.28

32466.87

89846.70

0.00

0.00

0.00

0.00

125536

60

35378.52

160914

2948.21

163863

278 /sqm

ornamental brick work 41/2"

168.80

m2

422.00

71234.44

5.24

36.88

9706.12

176.00

252.00

2.65

0.00

922.47

9294.58

25721.20

0.00

0.00

0.00

0.00

35938

75

12660.15

48598

844.01

49442

293 /sqm

SH-7 FLOORING:
54

0

7.1

40 mm thick Marble chips (Makrana)
flooring.

208.50

m2

420.00

87570.00

7.2

Marble chips skirting riser or dedo (up
to 30cm height) .

102.44

m2

441.00

45176.04

55

48.00 /kg

0

221.46

ornamental brick work 9"
53

90 /sqm

5.37

2.69

86.74

3919.00

423.00

176.00

252.00

8.00

2271.92

472.64

21857.47

31352.00

0.00

0.00

0.00

0.00

55954

105.00

21892.50

77847

77847

373 /sqm

1.23

22.02

921.96

423.00

176.00

252.00

8.00

0.00

216.35

5550.20

7375.68

0.00

0.00

0.00

0.00

13142

150.00

15366.00

28508

28508

278 /sqm

Page 26

Contract
S.N
O

56

DESCRIPTION OF ITEM

Glass strips in joints of
Terrazo/cement concrete floors.

7.4

40mm th. flooring in CC( 1:2:4) with a
flaoting coat of neat cement.

7.5

21mm th. plaster skirting upto 30cm
height with CM(1:3) .

59

7.6

Providing KOTA Stone in Kitchen
counter.

60

7.7

Ceramic Glased tile 5mm thickness.

58

Material

UNIT
Rate

7.3

57

Qty.

Amount

Metal

Sand

Cement/lime

stone/Marble/Bri
ck

1449.60

rm

24.00

34790.40

710.98

m2

300.00

213294.00

55.44

m2

191.00

10589.04

59.04

m2

904.00

53372.16

1.09

0.54

3.13

70.85

314.64

m2

724.00

227799.36

3.47

1.74

31.46

314.64

Rates

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

1449.60
26.16

13.08

244.90

1.16

13.64

Total

Earth

Miscellaneo
us

10.00
423.00

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

LABOUR

Earth

Miscellaneous

Form work

Steel

Total cost of
Material

Sub Total
RATE

T&P Charges

61

8.1

62

8.2

63

8.3

Gola 75X75mm with M-15 (1:2:4)
concrete .

8.4

Khurras 450 X 450mm with th. of
50mm cement concrete M-15over
PVC Sheet.

64

0.00

0.00

0.00

0.00

14496.00

0.00

0.00

14496

3.00

4348.80

18845

18845

13 /rmt

176.00

252.00

11067.40

2302.44

61713.70

0.00

0.00

0.00

0.00

0.00

75084

59.00

41947.82

117031

117031

165 /sqm

176.00

252.00

0.00

204.91

3436.84

0.00

0.00

0.00

0.00

0.00

3642

34.00

1884.96

5527

5527

100 /sqm

423.00

176.00

252.00

300.00

459.52

120.00

788.42

21254.40

0.00

0.00

0.00

0.00

22622

75.00

4428.00

27050

27050

458 /sqm

423.00

176.00

252.00

280.00

1469.34

305.68

7928.93

88099.20

0.00

0.00

0.00

97803

70.00

22024.80

119828

119828

381 /sqm

0
299.59

m2

282.00

84484.38

299.59

m2

350.00

268.48

rm

87.00

8.00

nos

241.00

1797.54

30.00

0.00

0.00

0.00

0.00

0.00

53926.20

0.00

0.00

53926

40.00

11983.60

65910

65910

220 /sqm

104856.50

160.00

0.00

0.00

0.00

0.00

0.00

47934.40

0.00

0.00

47934

50.00

14979.50

62914

62914

210 /sqm

23357.76

45.00

0.00

0.00

0.00

0.00

0.00

12081.60

0.00

0.00

12082

5.00

1342.40

13424

13424

50 /rm

1928.00

50.00

0.00

0.00

0.00

0.00

0.00

400.00

0.00

0.00

400

50.00

400.00

800

800

SH-9 FINISHING:
65

9.1

66

9.2

67

9.3

68

9.4

69

9.5

70

9.6

0
454.83

m2

205.00

93240.15

8.19

56.22

176.00

252.00

0.00

1440.90

14166.68

0.00

0.00

1.84

0.00

0.00

15609

45.00

20467.35

36077

4548.30

40625

89 /sqm

1448.87

m2

145.00

210086.31

21.73

125.18

176.00

252.00

0.00

3825.02

31545.98

0.00

0.00

0.00

0.00

0.00

35371

40.00

57954.84

93326

14488.71

107815

74 /sqm

1490.84

m2

135.00

201263.62

17.89

103.05

176.00

252.00

0.00

3148.66

25967.84

0.00

0.00

0.00

0.00

0.00

29116

35.00

52179.46

81296

14908.42

96204

65 /sqm

6mm thick ceiling plaster in CM (1:3)

1042.35

m2

127.00

132379.07

6.25

72.05

176.00

252.00

0.00

1100.73

18155.99

0.00

0.00

0.00

0.00

0.00

19257

35.00

36482.42

55739

55739

53 /sqm

2700.00

rm

10.00

27000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0

3.00

8100.00

8100

8100

3 /rmt

Making grooves in walls/ corners of
slab
White washing new blocks with
three(or more) coats of lime to an
even shade.

71

9.7

72

9.8

Painting to new metalic surfaces with
2 coats of synthetic enamel paint.

9.9

Applying prime coat on new
wooden / wood based surfaces .

Painting to new Wood surfaces with 2
74 9.10
coats of synthetic enamel paints.

6137.44

m2

22.00

135023.68

1942.00

m2

45.00

574.56

m2

1081.31
1135.75

M.S sqare Grills in windows
/ventilators/ stair railings etc.,

0.09

9.00

20.00

1963.98

15.00

0.00

0.00

0.00

0.00

0.00

29459.71

0.00

0.00

29460

5.50

33755.92

63216

63216

10 /sqm

87390.00

621.44

40.00

0.00

0.00

0.00

0.00

0.00

24857.60

0.00

0.00

24858

9.00

17478.00

42336

42336

22 /sqm

51.00

29302.56

63.20

80.00

0.00

0.00

0.00

0.00

0.00

5056.13

0.00

0.00

5056

15.00

8618.40

13675

13675

24 /sqm

m2

61.00

65959.91

64.88

40.00

0.00

0.00

0.00

0.00

0.00

2595.14

0.00

0.00

2595

15.00

16219.65

18815

18815

17 /sqm

m2

51.00

57923.25

136.29

80.00

0.00

0.00

0.00

0.00

0.00

10903.20

0.00

0.00

10903

15.00

17036.25

27939

27939

25 /sqm

1500.00

55.00

0.00

0.00

0.00

0.00

0.00

82500.00

0.00

0.00

82500

10.00

15000.00

97500

97500

65 /kg

1392.85

1637.18

4563.82

9261.00

0.00

0.00

0.00

0.00

16855

15.00

1234.80

18090

18090

220 /sqm

0.00

0.00

0.00

0.00

0.00

35035.00

0.00

0.00

35035

12.00

7644.00

42679

42679

67 /kg

0.00

275.78

3788.52

5170.94

0.00

0.00

0.00

0.00

9235

35.00

1566.95

10802

10802

241 /sqm

SH-10 MISCELLANEOUS:
75 10.1

100 /Each

18mm thk cement plaster in two
coats .
15mm thick cement plaster in CM
(1:6) on rough side of single/ half
brick.
12mm thick plaster in CM( 1:6) on
wall

Two (or more) coats of cement based
paints of specified shade or exterior
to an even shade.

73

Rate Per

0.00

ROOFING WATER PROOFING &
SH-8
INSULATION
Water proofing treatment with bitumin
felt over roofs ( bitumin 85/25 or
90/15 )
100mm thick mud puska over roof
slab .

TOTAL

AMOUNT

0.00
1500.00

kgs

78.06

117090.00

82.32

m2

298.00

24531.36

MS Pipe 50mm dia in staircases
and Balconies(Railing)

637.00

m2

78.00

49686.00

Brick tile coping 80mm thick in CM
78 10.4
(1:3) with plastering in CM(1:3 ).

44.77

m2

382.00

17102.17

750.00

kgs

78.06

58545.00

750.00

55.00

0.00

0.00

0.00

0.00

0.00

41250.00

0.00

0.00

41250

10.00

7500.00

48750

48750

65 /kg

22.59

m2

1232.00

27830.88

22.59

850.00

0.00

0.00

0.00

0.00

0.00

19201.50

0.00

0.00

19202

75.00

1694.25

20896

20896

925 /sqm

175.31

m2

1800.000

315549.00

175.305

900.00

0.00

0.00

0.00

0.00

0.00

157774.50

0.00

0.00

157775

25

4382.63

162157

162157

925 /sqm

25200

20

1800.00

27000

27000

300 /sqm

Plith protection 50mm th. of CC
76 10.2 (1:3:6) over 75 mm bed of dry brick
ballest .
77 10.3

79 10.5

Built up section of structural steel for
O.T.S portion and nosing of steps.

80 10.60 Poly Corbonate Corrugated sheet .

3.29

9.30

18.11

3704.40

423.00

176.00

252.00

2.50

637.00
1.57

15.03

1880.34

55.00
176.00

252.00

2.75

SH-5 WOOD WORK:
81

5.1

Flush door shutters of 35 mm
thick.using 3 mm ply on both sides.

82

5.2

3.00 mm thick glass panes for fixing
in the ventilators/ windows .

90.00

m2

571.00

51390.00

90.000

280.00

0.00

0.00

0.00

0.00

0.00

25200.00

0.00

83

5.3

glazed shutters for
windows/ventilators of 1st class
deodar wood using 10kg / sqm. (4mm
thick) glass panes .

130.46

m2

2250.00

293535.00

130.460

1290.00

0.00

0.00

0.00

0.00

0.00

168293.40

0.00

0.00

168293

25

3261.50

171555

171555

1315 /sqm

84

5.4

35mm thick wire gauze shutters of 1st
class deodar wood termite treated
and kiln seasoned wood 85G (wire
dia 0.56 mm) wire gauge (12 mesh to
an inch)

165.06

m2

1389.00

229264.17

165.057

900.00

0.00

0.00

0.00

0.00

0.00

148551.30

0.00

0.00

148551

25

4126.43

152678

152678

925 /m2

35 mm FRP flush door shutter with
85 5.11 fixed frame of angle iron 50X50x5mm
.

31.92

m2

2787.00

88961.04

31.92

2000.00

0.00

0.00

0.00

0.00

0.00

63840.00

0.00

0.00

63840

50.00

1596.00

65436

65436

2050 /sqm

359.04

rm

400.00

143616.00

359.040

275.00

0.00

0.00

0.00

0.00

0.00

98736.00

0.00

0.00

98736

20

7180.80

105917

105917

295 /rmt

1046.50

rm

400.00

418600.00

1046.500

275.00

0.00

0.00

0.00

0.00

0.00

287787.50

0.00

0.00

287788

20

20930.00

308718

308718

295 /rmt

SH-6 METAL WORK
86
87

6.1

Pressed steel door frames.

6.2

Pressed Door / Window / Ventilator
frames.
Fittings to doors and windows:
Tower bolts with necessary screws
aluminium fittings

88

5.5

89

a

150 mm x 10 mm

980.00

nos

51.00

49980.00

980.000

30.00

0.00

0.00

0.00

0.00

0.00

29400.00

0.00

0.00

29400

0.00

29400

29400

30 /Each

90

b

225 mm x 10 mm

352.00

nos

73.00

25696.00

352.00

44.00

0.00

0.00

0.00

0.00

0.00

15488.00

0.00

0.00

15488

0.00

15488

15488

44 /Each

91

5.6

24.00

nos

102.00

2448.00

24.000

62.00

0.00

0.00

0.00

0.00

0.00

1488.00

0.00

0.00

1488

0.00

1488

1488

62 /Each

92

Sliding door bolts with necessary
screws
300 x 16 mm

93

5.7

Lock-in-bolts for doors

50.00

nos

60.00

3000.00

50.00

36.00

0.00

0.00

0.00

0.00

0.00

1800.00

0.00

0.00

1800

0.00

1800

1800

36 /Each

94

5.8

Door rubber buffer

124.00

nos

25.00

3100.00

124.00

15.00

0.00

0.00

0.00

0.00

0.00

1860.00

0.00

0.00

1860

0.00

1860

1860

15 /Each

95

5.9

Door stoppers

124.00

nos

29.00

3596.00

124.00

17.00

0.00

0.00

0.00

0.00

0.00

2108.00

0.00

0.00

2108

0.00

2108

2108

17 /Each

96 5.10 Door and windows handles

Page 27

Contract
S.N
O

DESCRIPTION OF ITEM

Qty.

Rate

97

a

100 mm

490.00

nos

49.00

98

b

125 mm

102.00

nos

280.00

nos

48.00

nos

99 5.12 Mild steel hooks
100 5.13 Helical door spring

Material

UNIT
Amount

Metal

Sand

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

Earth

Miscellaneous

Form work

Steel

Sub Total
RATE

T&P Charges

TOTAL

Rate Per

AMOUNT

29.00

0.00

0.00

0.00

0.00

0.00

14210.00

0.00

0.00

14210

0.00

14210

14210

29 /Each

59.00

6018.00

102.00

35.00

0.00

0.00

0.00

0.00

0.00

3570.00

0.00

0.00

3570

0.00

3570

3570

35 /Each

42.00

11760.00

280.00

25.00

0.00

0.00

0.00

0.00

0.00

7000.00

0.00

0.00

7000

0.00

7000

7000

25 /Each

382.00

18336.00

48.00

230.00

0.00

0.00

0.00

0.00

0.00

11040.00

0.00

0.00

11040

0.00

11040

11040

230 /Each

244391.68

86673.00

1267921.93

Meatal

501.32
Sand

5031.44
Cement

201534.24
Bricks

1816.15

4022.84

E/w

Formwork

60104.86

0

steel

Wiring for light point/fan point/calling
bell with 1.5 sq mm pvc insulated
copper conducted wire.
a)One light/fan/bell push point
controlled by one 5/6 amp one way
switch
b) Twin control light pointwith 2 No.
two way 5/6 Amps switch

105

Earth

LABOUR
Total cost of
Material

490.00

577.76

101

stone/Marble/Bri
ck

Total

24010.00

ELECTRIFICATION ITEMS

1

Cement/lime

Rates

213.00

nos

520

110760.00

213.000

254

54102.00

54102

54102

54102

290 /Each

5.00

nos

743

3715.00

5.000

306

1530.00

1530

1530

1530

300 /Each

106

2

Circuit wiring from switch fuse /DB to
switch board using 2x 2.5 sq mm
along with 1x 1.5 sqmm wire.

950.00

rm

119

113050.00

950.000

77

73150.00

73150

73150

73150

75

107

3

Wiring for power socket 2x 4 sq mm
wire.

750.00

rm

208.00

156000.00

750.000

110

82500.00

82500

82500

82500

85

108

4

Wiring with 2x6.0sqmm along with
1x4.0 sqmm PVC wire in walls,
ceiling .

100.00

rm

282.00

28200.00

100.000

140

14000.00

14000

14000

14000

160

109

5

Sub main cable with PVC wire of 2
x10 sqmts concealed in wall/ceiling.

75.00

rm

386.00

28950.00

75.000

145

10875.00

10875

10875

10875

310

110

6

Flush button type socket outlet,6 pin
Multipurpose type with one switch
1516 amps

96.00

nos

223.00

21408.00

96.000

119

11424.00

11424

11424

11424

140

111

7

Wall bracket.

48.00

nos

297.00

14256.00

48.000

149

7152.00

7152

7152

7152

100

112

8

Fluorescent Tube fitting Rail ( Patti)
type

48.00

nos

431.00

20688.00

48.000

305

14640.00

14640

14640

14640

225

113

9

Celing Rose bakelite 65x50mm.

48.00

nos

44.00

2112.00

48.000

12

576.00

576

576

576

15

114

10

Lamp holder bakelite body.

87.00

nos

52.00

4524.00

87.000

18

1566.00

1566

1566

1566

20

115

11

CI/MS box (not less than 16 SWG
sheet)

48.00

nos

57.00

2736.00

48.000

50

2400.00

2400

2400

2400

40

116

12

Distributed Board SPN 220/230 Volt,

24.00

nos

2231.00

53544.00

24.000

1200

28800.00

28800

28800

28800

1150

117

13

Distribution board, 415 Volt TPN 100
Amps Isolator .

6.00

nos

4462.00

26772.00

6.000

4150

24900.00

24900

24900

24900

2000

118

14

LT Electric control panel and fixing of
Distribution board, 415 Volt TPN 100
control panel.

2.00

nos

96687.00

193374.00

2.000

58012.2

116024.40

116024

116024

116024

52000

119

15

Earthing complete with Copper
Earthing Plate .

2.00

nos

11156.00

22312.00

2.000

6693.6

13387.20

13387

13387

13387

5000

120

16

Aluminum Strip 25x3mm, completely
connected from Earth link to
equipment.

20.00

nos

297.00

5940.00

20.000

50

1000.00

1000

1000

1000

50

121

17

Bell/ Buzzer

24.00

nos

89.00

2136.00

24.000

120

2880.00

2880

2880

2880

50

45000

45000

50

3920

3920

198 /rmt

Labour charges for electrical works.

45000.00

Sub-total
PLUMBING WORKS
EXTERNAL DRAINAGE/SEWERAGE
122

1.1

PVC pipes
a) 150mm dia

123

1.2

1.3

1.4

1.5

1.6

19.8

198.00

3920.40

3920

19.80

rm

271.00

5365.80

19.8

135.00

2673.00

2673

0.00

2673

2673

135 /rmt

40.00

rm

177.00

7080.00

40

161.67

6466.80

6467

0.00

6467

6467

162 /rmt

40.00

rm

271.00

10840.00

40

135.00

5400.00

5400

25

1000.00

6400

6400

160 /rmt

12.00

no

945.00

11340.00

12

612.00

7344.00

7344

30

360.00

7704

7704

642 /Each

Square mouth S.W gully trap grade
'A' with brick masonry chamber and
C.I cover.
a) 100x100mm size with FPS bricks.

127

10098.00

PCC (1:5:10) bed alround the pipe .
a) 150mm

126

510.00

salt glazed stone ware pipes grade 'A'
a) 150mm dia

125

rm

PCC (1:5:10) bed alround the pipe .
a) 150mm

124

19.80

P- type manhole with RCC(1:2:4) top
slab

128

a) With 230mm tick walls of brick
masonry of size 450mm x 450mm.

16.00

4429.00

70864.00

16

3000.00

48000.00

48000

500

8000.00

56000

56000

3500 /Each

129

b) With 115mm thick walls of brick
masonry) of size 450mm x 450mm.

4.00

4116.00

16464.00

4

2800.00

11200.00

11200

500

2000.00

13200

13200

3300 /Each

2

SOIL,WASTE AND VENT PIPE
PLUMBING WORKS

Page 28

Contract
S.N
O

DESCRIPTION OF ITEM

Qty.

Rate

2.1

Material

UNIT
Amount

Metal

Sand

Cement/lime

stone/Marble/Bri
ck

Rates

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Total

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

LABOUR

Earth

Miscellaneous

Form work

Steel

Total cost of
Material

Sub Total
RATE

T&P Charges

TOTAL

Rate Per

AMOUNT

Sand cast iron spigot and socket soil
waste ,Rain water and ventilating
pipes

130

a) 75mm dia

75.00

669.00

50175.00

75

423.00

31725.00

31725

31725

31725

423 /rmt

131

b) 100mm dia

300.00

1027.00

308100.00

300

500.50

150150.00

150150

150150

150150

501 /rmt

190.00

60.00

11400.00

190

28.69

5451.10

5451

5451

5451

29 /rmt

36.00

377.00

13572.00

36

266.00

9576.00

9576

9576

9576

266 /Each

24.00

603.00

14472.00

24

470.00

11280.00

11280

11280

11280

470 /Each

48.00

547.00

26256.00

48

470.00

22560.00

22560

22560

22560

470 /Each

16.00

452.00

7232.00

16

311.00

4976.00

4976

4976

4976

311 /Each

24.00

309.00

7416.00

24

240.00

5760.00

5760

5760

5760

240 /Each

2.2

132

M.S holder clamps including cement
concrete block 100mm x100mm x
100mm of 1:2:4 mix
a) 100mm dia

2.3

sand cast iron fitting and accessories

133

a) Plain bends:

134

i) 100mm nominal size

135

b) T-C.I bends

136

i) 100mm nominal size

137

C) C.I Reduced T bends

138

i) 100mm x 75mm nominal size

139

d) Door bends

140

i) 100mm nominal size
2.4

Providing and fixing:

141

a) Cast iron cowl

142

i) 100mm nominal size

2.5

Lead caulked joints to sand iron /cast
(spun) iron soil waste and ventilating
pipes .

143

i) 100mm nominal size

350.00

202.00

70700.00

350

125.00

43750.00

43750

43750

43750

125 /rmt

144

ii)75mm nominal size

120.00

146.00

17520.00

120

100.00

12000.00

12000

12000

12000

100 /rmt

72.00

542.00

39024.00

72

400.00

28800.00

28800

28800

28800

400 /cum

2.6

Cast iron trap (floor Trap).

145

i) 75mm dia

146

ii)100mm dia

147

2.7

Waste Coupling of 35mm dia (CP).

24.00

382.00

9168.00

24

183.00

4392.00

4392

4392

4392

183 /cum

148

2.8

Waste Water pipe of 32mm dia
(PVC).

24.00

53.00

1272.00

24

30.00

720.00

720

720

720

30 /cum

2.9

Painting heavy cast iron soil, Waste
vent pipe , rain water pipe and fittings
.
279.00

35.00

9765.00

279

18.00

5022.00

5022

5022

5022

18 /cum

149

a) 100mm dia pipe

150

b) 75mm dia pipe

2.10

Bed concrete 1:2:4 mix 75mm thick
all round pipe

151

a) 75mm and

75.00

276.00

20700.00

75

130.00

9750.00

9750

9750

9750

130 /cum

152

b) 150mm

30.00

394.00

11820.00

30

130.00

3900.00

3900

3900

3900

130 /cum

92.47

51420.72

51421

51421

51421

92 /cum

3
3.1

WATER SUPPLY
Galvanized mild steel tubes

153

a) 15mm dia ( Concealed)

556.08

246.00

136795.68

556.08

154

b) 25mm dia (Exposed)

311.00

314.00

97654.00

311

172.36

53603.96

53604

53604

53604

172 /cum

C) 40mm dia (Exposed)

100.00

396.00

39600.00

100

224.00

22400.00

22400

22400

22400

224 /cum

248.00

11904.00

48

32.00

1536.00

1536

1536

1536

32 /cum

155

3.2

G.I distribution branch

3.3

Painting GI pipes and Fitting with
white paint

48.00

no

156

a) 15mm dia

500.00

rm

8.00

4000.00

500

3.90

1950.00

1950

1950

1950

4 /cum

157

b) 25mm dia

311.00

rm

10.00

3110.00

311

4.84

1505.24

1505

1505

1505

5 /cum

158

c) 40mm dia

100.00

rm

14.00

1400.00

100

6.75

675.00

675

675

675

7 /cum

3.4

brass full way valve of Type

159

a) 15mm dia

160

b) 25mm dia

16.00

no

518.00

8288.00

16

566.00

9056.00

9056

9056

9056

566 /cum

161

c) 40mm dia

4.00

no

598.00

2392.00

4

1198.00

4792.00

4792

4792

4792

1198 /cum

16.00

no

11475.00

183600.00

16

6225.00

99600.00

99600

99600

99600

6225 /cum

24.00

no

3112.00

74688.00

24

2080.00

49920.00

49920

49920

49920

2080 /cum

3.5

4
4.1
164

#DIV/0! /cum

PVC water tanks with lockable covers
of (Sintex make) 1500 lits capacity

SANITARY FIXTURES
W.C pan
a) H.S.I.Orissa Pan W.C.580mm.

Page 29

Contract
S.N
O

165

DESCRIPTION OF ITEM

Qty.

Rate

4.2

White glazed vitreous China wash
basins

4.3

C.P. brass bib taps of double 'O' ring
system.

Material

UNIT
Amount

Metal

Sand

Cement/lime

stone/Marble/Bri
ck

Rates

Earth

Miscellaneo
us

Formwork

Steel

Metal

Sand

Cement

Stone/Mar
ble/Bricks

Total

Earth

Miscellaneo
us

Form
work

Steel

Metal

Sand

Cement

Stone/Marble/
Bricks

LABOUR

Earth

Miscellaneous

Form work

Steel

Total cost of
Material

Sub Total
RATE

T&P Charges

TOTAL

Rate Per

AMOUNT

24.00

no

1528.00

36672.00

24

755.00

18120.00

18120

18120

18120

755 /cum

166

i) Long Nose Bib Cock

24.00

no

331.00

7944.00

24

375.00

9000.00

9000

9000

9000

375 /cum

167

ii) Short Body Bib Cock.

24.00

no

374.00

8976.00

24

317.00

7608.00

7608

7608

7608

317 /cum

168

iii) Long Body Bib Cock

72.00

no

467.00

33624.00

72

375.00

27000.00

27000

27000

27000

375 /cum

i) 15mm dia

96.00

no

238.00

22848.00

96

305.00

29280.00

29280

29280

29280

305 /cum

4.4

169

Providing and fixing 15mm Cp brass
angle valve of double 'O' ring system

170

4.5

Concealed stop cock of double 'o'
ring system with Copper plating

48.00

no

542.00

26016.00

48

392.00

18816.00

18816

18816

18816

392 /cum

171

4.6

C.P. brass shower with arm with CP
Cup

24.00

no

569.00

13656.00

24

376.00

9024.00

9024

9024

9024

376 /cum

4.7

CP connection pipe with unions of
450mm length.

48.00

no

60.00

2880.00

48

50.00

2400.00

2400

2400

2400

50 /cum

75000

75000

75000

1241552

9344525

172

173

Labour charges for Plumbing ,
sanitary and water supply excluding
extern al drianage system.
13712244

Initial Rebate = 4.5%

8102973

124084

9468610

617051

13095193

Rebate after negotiation = 7.06844%
NET TOTAL COST FOR ONE BLOCK

925626
ABSTRACT

12169567

Sl.No

Item

Labour

T&P @
1.5%
124084.46

Total Cost

1

Civil works

1110192.10

6789543.27

3

Electrification

45000.00

460906.60

4

External sewage , plumbing ,
Sanitary , and water supply

86360.00

852523.22

0.00

938883.22

1241552

8102973

124084.46

9468610

Total

RATE
Sl.No

Item

PER

8023819.83
505906.60

SFT

Labour

Total

T&P @
1.5%

Total Cost

92.52

565.80

10.34

668.65

1

Civil works

2

Electrification

3.75

38.41

0.00

42.16

3

External sewage , plumbing ,
Sanitary , and water supply

7.20

71.04

0.00

78.24

103.46

675.25

10.34

789.05

Total

Page 30

Material

TOTAL AMOUNT REQUIRED FOR ONE UNIT ( MATERIALS )
SLNO

ITEM OF WORK

QTY

RATE

UNIT

AMOUNT

Framed strucutre:
1

Cement

5108.33

252.00 BAGS

2

Sand

495.35

176.00 CUM

87181

3

Metal

592.98

423.00 CUM

250831

4

Bricks

199710.19

5

steel

60.10

46600 MT

6

B.T Coat

96.00

27.00 kg

2592

7

Cynder

24.70

355.00 cum

8769

8

Water proofing treatment

131.24

190.00 sqm

24936

9

Boulder stone for plum concrete

3.36

200.00 cum

672

10

Marble chips

4840.96

8.00 cft

38728

11

Glass strips

1449.60

10.00 rmt

14496

12

Kota stone

70.85

300.00 sqm

21255

13

Ceramic glazed tiles

314.64

280.00 sqm

88099

14

Roofing treatment

1797.54

30.00 sqm

53926

15

100 mm thick mud pushka

299.59

160.00 sqm

47934

16

Gola 75x75

268.48

45.00 rmts

12082

17

Khurrass 450x450 mm

18

White washing

19

Cement based paints

20

2.65 EACH

1287298

529232
2800886

8

50.00 nos

400

1963.98

15.00 kgs

29460

621.44

40.00 kgs

24858

Synthetic enamel paint

63.20

80.00 lts

5056

21

Wood primer

64.88

40.00 lts

2595

22

Synthetic enamel paint

136.29

80.00 lts

10903

23

M.S square grills

1500.00

55.00 kgs

82500

24

M.S pipes 50 mm dia.,

637.00

55.00 kgs

35035

25

Brick tile for coaping

26

Built up structural steel for OTS

27

Poly corborated sheets
Bailing out of water during excavation
and concreting

102

1880.34

2.75 each

5171

750.00

55.00 kgs

41250

22.59

850.00 sqm

19202

0.00

Page 31

20 HP/HR

0

TOTAL AMOUNT REQUIRED FOR ONE UNIT ( MATERIALS )
SLNO

ITEM OF WORK

103

Anti termite teatment under footings
and floors

28

Doors , Windows and Ventilators

29

Flush dooor shutters 35 mm

30
31

3 mm thick glass panels
Glazed shutters for windows and
ventilators

32

QTY

RATE

152.38

UNIT

80.00 lit

AMOUNT
12190

175.31

900.00 sqm

157775

90

280.00 sqm

25200

130.46

1290.00 sqm

168293

35 mm thick wire gauge shutters

165.06

900.00 sqm

148551

33

35 mm FRP Flush door shutters

31.92

2000.00 sqm

63840

34

Pressed steel door frames

359.04

275.00 rmt

98736

35

Pressed steel windows and ventilator
frames

1046.5

275.00 rmt

287788

36

Accessories for doors and windows
fittings

50

Plumbing

51

150 mm dia. PVC Pipe ( Type-B)

19.8

198.00 rmt

3920

52

PCC ( 1:5:10) alround the pipe

19.8

135.00 rmt

2673

53

150 mm Salt glazed stone ware pipe
grade-A

40

161.67 rmt

6467

54

PCC ( 1:5:10) alround the pipe

40

135.00 rmt

5400

12

612.00 each

7344

16

3000.00 each

48000

4

2800.00 each

11200

100295

56

100x100 Square mouth SW Gully trap
grade-A
P- type manholes with 9" br. Walls
(450x450)

57

P- type manholes with 41/2" br. Walls
(450x450)

58

75 mm C.I S/S joint pipes

75

423.00 each

31725

59

100 mm C.I S/S joint pipes

300

500.50 each

150150

60

100 mm M.S holder clamps

190

28.69 each

5451

61

100 mm C.I Plain bends

36

266.00 each

9576

62

100 mm C.I T bends

24

470.00 each

11280

63

100 x 75 mm C.I Reduced T bends

48

470.00 each

22560

64

100 mm door bends

16

311.00 each

4976

65

100 mm C.I Cowl

24

240.00 each

5760

55

Page 32

TOTAL AMOUNT REQUIRED FOR ONE UNIT ( MATERIALS )
SLNO

ITEM OF WORK

QTY

RATE

UNIT

AMOUNT

66

100 mm C.I pipe lead jointing

350

125.00 each

43750

67

75 mm C.I pipe lead jointing

120

100.00 each

12000

68

75 mm C.I Trap

72

400.00 each

28800

69

35 mm dia., waste coupling

24

183.00 each

4392

70

32 mm dia., waste pvc pipe

24

30.00 each

720

71

Painting to 100 mm dia., C.I pipe

279

18.00 each

5022

72

75 mm thick bed concrete for C.I Pipes

105

130.00 each

13650

73

Water supply:

74

15 mm dia., G.I pipe

556.08

92.47 rmt

51421

75

25 mm dia., G.I pipe

311

172.36 rmt

53604

76

40 mm dia., G.I pipe

100

224.00 rmt

22400

77

G.I distribution branch

48

32.00 rmt

1536

78

Painting to 15 mm dia., pipe

500

3.90 rmt

1950

79

Painting to 25 mm dia., pipe

311

4.84 rmt

1505

80

Painting to 40 mm dia., pipe

100

6.75 rmt

675

81

25 mm dia., brass full way valve

16

566.00 each

9056

82

40 mm dia., brass full way valve

4

1198.00 each

4792

83

1500 lit capacity Sintex tank

16

6225 each

99600

84

Sanitary fittings:

85

580 mm Orrisa W.C pan

24

2080.00 each

49920

86

White glazed china wash basin

24

755.00 each

18120

87

C.P brass bib tap

88

Long nose bib tap

24

375.00 each

9000

89

Short body bib tap

24

317.00 each

7608

90

Long body bib tap

72

375.00 each

27000

91

15 mm dia., c.p brass angle valve

96

305.00 each

29280

92

Concealled stop cock

48

392.00 each

18816

93

C.p brass shower

24

376.00 each

9024

94

C.p Connecting pipe

48

50.00 each

2400

Page 33

TOTAL AMOUNT REQUIRED FOR ONE UNIT ( MATERIALS )
SLNO

ITEM OF WORK

QTY

RATE

UNIT

AMOUNT

95

Electrical fittings:

96

Material cost

104

Formwork:

105

PCC ,Footins, Balcony, Dpc
Course,Kitchen partition wall.

333.30

45.00

sqm

14999

106

Pedastals&columns upto Mumty

720.14

50.00 sqm

36007

107

beams up to Mumty

1091.65

75.00 sqm

81874

108

slabs including Stair case up to
Mumty

1068.84

75.00

59.00

75.00

109

Form work for arches (span up to 6
mtrs) for in-situ concrete work (upto
level -V)

110

Edges of slab upto Mumty

460907

665.05

sqm

80163

sqm

4425

6.00 rmt

3990

8122903

Abstract of Materials
1

Framed strucutre:

5537537

2

Doors , Windows and Ventilators

1050478

3

Electrical fittings:

460907

4

External sewage, plumbing, sanitary
and water supply

852523

5

Formwork:

221458

Total

8122903

Material
Framed
strucutre:
External
sewage,
plumbing,
sanitary and
water supply

Doors ,
10%
Windows and
Ventilators
6%
Formwork:

Electrical
3%
fittings:

13%

68%

Page 34

strucutre:

10%
Windows and
Ventilators
6%
Formwork:

fittings:

External
sewage,
plumbing,
sanitary and
13%
water supply
TOTAL AMOUNT REQUIRED FOR ONE UNIT ( MATERIALS )
SLNO

ITEM OF WORK

QTY

Page 35

68%RATE

UNIT

AMOUNT

CONSTRUCTION OF MINITOWNSHIP FOR KASHMIRI MIGRANTS AT JAGTI, NAGROTA, JAMMU
TOTAL AMOUNT REQUIRED FOR ONE UNIT
Sl,No
1
2
3
4
5

Items
Framed strucutre:
Doors , Windows and Ventilators
Electrical fittings:
External sewage, plumbing, sanitary and water supply
Formwork:
Total
cost per squre foot as per recorded quantities

Material
5537537
1050478
460907
852523
221458
8122902.6

Labour
1110192

T&P
124084

1241552

124084

Total
6771814
1050478
505907
938883
221458
9488539

677

103

10

791

45000.00
86360.00

Present billing
As per billing quantities
Total bill amount per building

12169567

Bill amount per suare foot

1014.13
Sub contractor billing

Total bill amount per building
Bill amount per suare foot+addl steel cost

Amounts considered at the time of award ing sub contract
As per Technical Sanctioned estimate quantities
Total bill amount per building
Bill amount per suare foot

###
755 excluding service tax

12900000
1075

Sub contractor billing
Total bill amount per building
Bill amount per suare foot

8591400
716 excluding service tax

due to hike in steel cost Rs 80 per sft addl expenditure for JV
Material
8122902.6

Labour
1241552

Total
9364455

13%

Material
Labour

87%

Sign up to vote on this title
UsefulNot useful