You are on page 1of 4

200 /

10
250

3,000

36,000

3,000

36,000

1,000

12,000

1,000

12,000

1,000

36,000

1,000

24,000

1,000

36,000

1,500

36,000

500

24,000

18

252,000

15.00%

37,800

289,800

/ 200

1,450,000

400 kva

200,000

kva 15

40,000

2000

2,500

20000

2,500

7,500

25,000

40,000

100,000

11/17/2014

1,867,500

1,942,500

20%

388,500

50

250,000

10

40

300,000

D9

150

187,500

737,500

75,000

350,000

1.00

350,000

11,000

1.00

11,000

361,000

10%

289,800

388,500

737,500

361,000

245,000

26,000

5%

11/17/2014

245,000

122,500
5,300

0.30%

5,603

0%

0
2,181,203


)/ (200

70

70%

49

122,500

20%

15/25

24,500

490,000

20

40%

6/15

49,000

980,000

20

40%

0/6

49,000

980,000

20

2,450,000

268,798

20

2.19

***

75,000

17.81

1,867,500
5%

93,375

2,035,875

***

48,300

122,917

60,167

40,833

934

11/17/2014

0
273,150

***

1,450,000
1,450,000
1,450,000

25%
0.50%
2%

362,500
7,250
29,000
585,875
273,150
1,257,775

11/17/2014

0
268,798
388,500
657,298
-430,203