You are on page 1of 1

Breakeven Analysis

ANKUR

Cost Description Fixed Costs ($) Variable Costs (%)


Variable Costs
Cost of Goods Sold 0.0%
Inventory 0.0%
Raw Materials 0.0%
Direct Labor (Includes Payroll Taxes) 0.0%

Fixed Costs
Salaries (includes payroll taxes)
Supplies
Repairs & maintenance $454,800
Advertising $4,000
Accounting and legal $3,600
Rent $54,500
Telephone $3,600
Insurance $4,000
Interest $10,000
Depreciation $30,000

Total Fixed Costs $564,500

Total Variable Costs 0.0

Breakeven Sales level = 564500