You are on page 1of 3

PUIWU

QUARTER 3 REPORT 2014

General Summary of Quarter

In this quarter, I have 3 enterprises that I have opened, which are Italian Restaurant, named Puis Restaurant,
Fitness Centre, and I have built one more enterprise which is laundry business, named PUI LAUNDRY.
I have opened one enterprise at the end of the quarter 3, which is laundry. The name of this business is PUI
LAUNDRY. I have spent some of assets to open my new business. The location of PUI LAUNDRY is the City
Centre, Bangkok, Thailand, and the size is 100 square meter. I tried to use money as less as possible
because my equity is growing down.
In the next quarter report which is the last report, I hope that I will get high assets than the previously quarter.
I will be tried the ways to success my enterprises.
Pui's Restaurant
PUI LAUNDRY

INDUSTRIES

Fitness Center

REVENUE

Puis Restaurant

$242500

Fitness Centre

$227500

PUI LAUNDRY

$0

48%

52%

Summary of Financial Profits and Losses


PUIS RESTAURANT
Puis Restaurant which is my first enterprise I have opened. It located in
City Centre, Bangkok, Thailand. In this quarter, I have gained profits
more than last quarter. The revenues that I get are 175,000$ in Week5
and 238,000$ in Week6. I am sure that the last quarter will be gained
more profit than this quarter.

FITNESS CENTER
Fitness Centre which located in City Centre, Bangkok, Thailand. In this
quarter, I have gained some profits which are slightly grown for the
previously quarters. I got 117,500$ in Week5 and 122,500$ in Week6 for
the revenues.

300000

Italian Restaurant
Fitness Center
PUI LAUNDRY

225000

150000

PUI LAUNDRY
PUI LAUNDRY that is laundry business has opened for 3 days before
the end of this quarter. It located in the City Centre, Bangkok, Thailand.
I have no any profit in this enterprise because it just opened. I lost
money for paying facility rent, cost of servicing, salary, and managing
expenses.

75000

W1 W2 W3 W4 W5 W6

PUIWU
QUARTER 3 REPORT 2014

Plan for future growth and profit


PLAN TO UPGRADE QUALITY OF THE EQUIPMENTS

EXPAND THE SIZE OF PUI LAUNDRY FROM 100 M. SQ. TO 500 M.SQ.

TRY TO OPEN NEW ENTERPRISES IN ANOTHER CITIES OR COUNTRIES

REVENUE

Italian Restaurant
PUI LAYNDRY

1
2
3

Fitness Center

This graph shows revenues of all my enterprises that


include Italian Restaurant named Puis Restaurant, 300000
Fitness Center, and PUI LAUNDRY.
Italian Restaurant, blue label, has opened from Week 1.
225000
The revenue has constantly increased from the
beginning of the enterprise. The revenue of Week5 and
Week 6 for this quarter is 175,000$ and 238,000$ that
are extremely progress.
150000
Fitness Centre, green label, has opened in the second
week.The revenue is also constantly increasing from the
start of the business. It has grown by 117,500$ and
122,500$ in the quarter.
PUI LAUNDRY, yellow label, has started in Week6 or
Quarter 3. It has no revenue for this enterprise. In the
next quarter, I hope that the revenue will increase.

75000

0
Week 1 Week 2 Week 3 Week 4 Week 5 Week 6

PUIWU

QUARTER 3 REPORT 2014

STOCK VALUE

Stock Value
130

At the beginning of the business, the equity that I had


was 15,000,000$, and I also had 150,000 share holders.
The price of stock value per each share was 100$.

97.5

In this quarter, the equity that I have is 18,037,621.67$


decreasing from the Quarter 2 by 54,668.92$, and the
price of stock value for each share is 120.25$ which
deceases from the Quarter 2 by 0.35$

65

STOCKHOLDERS CURRENT

32.5

Quarter 1

Quarter 2

Quarter 3

Assets
Expenses
Equity
Stock Price per share(150 000)

ASSET STRUCTURE
The graph is shown about asset structure. It includes
cash assets, equipment and technics, raw materials,
trade mark and buildings.
Cash assets
Equipment and technics
Raw Materials
Trade Mark
Buildings

Cash Assets
Raw materials
Buildings

= 18 095 121.67$
= (57 500.00$)
= 18 037 621.67$
= 120.25$

Equipment / Technics
Trade mark

0%
4%

17 374 448.69$ (96.04%)


705 738.70$ (3.90%)
7 891.88$ (0.04%)
1 874.89$ (0.01%)
0.00$ (0.00%)
96%