Professional Documents
Culture Documents
Pgina :
EPS - TACNA
0702001
Subpresupuesto
Fecha
Lugar
T ipo
001
01/09/2013
230103
Materiales
Cdigo
Recurso
0202000007
0202000008
0202010005
0202010007
0202100001
0202100008
0202100010
0202100090
0202100099
0202100100
0202130021
0202130031
0202510040
0202520003
0202520005
0202530005
0202530006
0202940061
0202940062
0202940063
0202940064
0202970043
0202970044
0203000033
0203030100
0203030101
0205000003
0205010004
0205020051
0205360015
0205360016
0205360017
0209030054
0209030055
0210140077
0210410014
0211210098
0212030029
0212340052
0213020057
0217000023
0217080007
0218030007
0221000000
0221000093
0221000095
0221000098
0224010031
0226050031
0226540071
0226850096
0226850097
0226850098
0226850099
0229030002
0229040091
Unidad
Cantidad
MATERIALES
kg
4,566.6128
kg
595.1630
kg
7.6610
kg
108.5350
pza
960.0000
pza
608.0000
pza
9.0000
kg
4.8000
Precio S/.
Parcial S/.Presupuestado S
3.35
3.80
3.50
3.80
8.47
8.47
4.00
3.81
15,298.14
2,261.61
26.81
412.41
8,131.20
5,149.76
36.00
18.29
15,222.70
2,261.63
27.94
412.43
8,131.20
5,149.76
36.00
18.24
kg
pza
kg
und
1,190.3260
240.0000
3.2000
3.0000
3.50
8.47
4.24
25.20
4,166.15
2,032.80
13.57
75.60
4,166.14
2,032.80
13.44
75.60
und
50.0000
5.50
275.00
275.00
und
und
pza
pza
und
ML
ML
und
kg
kg
848.0000
960.0000
1,920.0000
1,696.0000
6.0000
552.0000
276.0000
6.0000
37,050.7800
30,144.9400
2.54
1.69
1.27
1.27
55.00
33.00
36.00
169.49
2.50
2.48
2,153.92
1,622.40
2,438.40
2,153.92
330.00
18,216.00
9,936.00
1,016.94
92,626.95
74,759.45
2,153.92
1,622.40
2,438.40
2,153.92
330.00
18,216.00
9,936.00
1,016.94
92,626.95
74,759.45
8,448.1600
3.11
26,273.78
26,273.78
ML
ML
m3
m3
m3
m3
m3
m3
und
und
ML
und
5,504.0220
12,756.7216
1,186.1409
715.9936
23.3300
7.2000
7.2000
7.2000
5.0000
2.0000
42.0000
200.0000
0.72
1.47
46.61
30.00
1,694.92
67.80
67.80
67.80
11,864.41
11,864.41
42.00
1.69
3,962.89
18,752.38
55,285.99
21,479.70
39,542.48
488.16
488.16
488.16
59,322.05
23,728.82
1,764.00
338.00
3,967.21
18,754.91
55,289.82
21,479.82
39,542.48
488.16
488.16
488.16
59,322.05
23,728.82
1,764.00
338.00
und
und
und
m3
und
1.0000
2.0000
2.0000
27.0000
811.2000
26.27
8.00
8.00
150.00
1.27
26.27
16.00
16.00
4,050.00
1,030.22
26.27
16.00
16.00
4,050.00
1,030.22
und
m
BOL
est
est
1,377.0000
100.0000
18,095.4845
1.0000
1.0000
1.86
1.20
17.80
635.59
847.46
2,561.22
120.00
322,099.54
635.59
847.46
2,561.22
120.00
322,101.72
635.59
847.46
est
1.0000
3,389.83
3,389.83
3,389.83
pza
5,200.0000
1.20
6,240.00
6,240.00
und
pza
und
4.0000
2.0000
56.0000
3.81
63.98
10.17
15.24
127.96
569.52
15.24
127.96
569.52
und
2,304.0000
1.27
2,926.08
2,926.08
und
6,912.0000
1.27
8,778.24
8,778.24
und
24,192.0000
0.85
20,563.20
20,563.20
BOL
ML
21.1070
200.0000
9.40
16.95
198.43
3,390.00
189.96
3,390.00
kg
S10
Pgina :
EPS - TACNA
0702001
Subpresupuesto
Fecha
Lugar
T ipo
001
01/09/2013
230103
Materiales
Cdigo
Recurso
Unidad
0229040092
und
0229050001
0229120064
0229500003
0229500032
0229500094
0229550004
0229770003
0230010098
0230110014
0230300006
0230440013
0230460015
0230460037
0230550058
0230590051
0230880003
0230990065
0237530073
0238000000
0239050000
0239050011
0239100099
0243010003
0243580004
0243580005
0244000016
0244010000
0244030021
0244030022
0245010001
0246120004
0246610001
0248760065
0249010097
0250100003
0251990010
0252010007
0252040051
0252110031
0252110032
0252650022
0254020042
0254100019
0254110090
0256010024
0256010027
Cantidad
Precio S/.
Parcial S/.Presupuestado S
2.0000
169.49
338.98
338.98
rll
ML
kg
kg
310.3500
332.5000
3.5000
3.5000
2.97
42.37
83.05
16.00
921.74
14,088.02
290.68
56.00
924.66
14,088.03
290.71
56.00
kg
kg
55.2000
2.0000
50.00
42.37
2,760.00
84.74
2,760.00
84.80
und
1.0000
3,000.00
3,000.00
3,000.00
fco
kg
und
107.2300
6,002.5492
1.0000
18.00
4.56
12,881.36
1,930.14
27,371.63
12,881.36
1,930.14
27,376.01
12,881.36
und
1.0000
495.00
495.00
495.00
und
60.0000
21.19
1,271.40
1,272.00
700.0000
8.47
5,929.00
5,929.00
und
1.0000
16,949.15
16,949.15
16,949.15
ML
52.0000
15.85
824.20
824.20
pza
1.0000
5,550.00
5,550.00
5,550.00
und
pza
m3
m3
m3
und
p2
pza
und
p2
p2
pln
pln
p2
25.0000
2.1107
2.4707
435.9905
81.9200
5.0000
310.0000
18.0000
56.1250
82.0640
55.7225
20.0000
3.0000
15,474.2380
50.85
10.92
26.00
10.50
5.50
127.12
4.49
12.71
11.02
4.49
4.03
28.81
32.00
4.92
1,271.25
23.04
64.22
4,577.90
450.56
635.60
1,391.90
228.78
618.55
368.45
224.55
576.20
96.00
76,133.26
1,271.25
21.11
72.68
4,594.87
450.57
635.60
1,391.90
228.94
619.62
368.38
232.18
576.20
96.00
76,121.35
ML
200.0000
25.00
5,000.00
5,000.00
m2
m3
24.5000
5.8300
16.50
2,966.10
404.25
17,292.36
404.25
17,292.36
und
1.0000
2,000.00
2,000.00
2,000.00
und
4.0000
622.88
2,491.52
2,491.52
m
und
12.5000
80.0000
208.47
30.00
2,605.88
2,400.00
2,605.88
2,400.00
3.0000
4.00
12.00
12.00
und
230.4000
101.69
23,429.38
23,429.38
und
40.0000
42.37
1,694.80
1,694.80
und
22.0000
84.75
1,864.50
1,864.50
gln
gln
gln
und
0.4320
0.4300
4.2214
70.0000
37.00
15.00
29.66
127.12
15.91
6.45
125.17
8,898.40
15.98
6.45
126.64
8,898.40
und
20.0000
211.86
4,237.20
4,237.20
kg
kg
S10
Pgina :
EPS - TACNA
0702001
Subpresupuesto
Fecha
Lugar
T ipo
001
01/09/2013
230103
Materiales
Cdigo
Recurso
0256010053
0256010098
0256940006
0259010000
0261000011
0261000012
0261000013
0261000014
0261010026
0262000014
0265030068
0265030069
0265240005
0265300008
0265300009
0265300010
0271040072
0271040075
0271040076
0271050013
0271090084
0271310025
0271310026
0271310029
0271310030
0271310031
0271550015
0271550017
0271550019
0271550020
0271640016
0271680015
0271740046
0271900006
0271920004
0271920005
0271920006
0272080029
0272080033
0272080039
0272080040
0272080042
0272080043
0272080045
0272080046
Unidad
Cantidad
Precio S/.
Parcial S/.Presupuestado S
50.0000
84.75
4,237.50
4,237.50
5.0000
38.0000
30.51
254.24
152.55
9,661.12
152.55
9,661.12
63.5000
12.6000
80.0000
19.92
300.85
84.75
1,264.92
3,790.71
6,780.00
1,264.92
3,790.71
6,780.00
672.0000
42.37
28,472.64
28,472.64
276.0000
20.00
5,520.00
5,520.00
50.0000
30.00
1,500.00
1,500.00
36.0000
385.59
13,881.24
13,881.24
650.0000
4.24
2,756.00
2,756.00
28.0000
423.73
11,864.44
11,864.44
82.0000
73.47
6,024.54
6,024.54
10.0000
90.0000
120.00
31.27
1,200.00
2,814.30
1,200.00
2,814.30
10.0000
1.0000
1.0000
271.19
2,165.25
2,165.25
2,711.90
2,165.25
2,165.25
2,712.00
2,165.25
2,165.25
5.0000
1.0000
1,483.05
2,542.37
7,415.25
2,542.37
7,415.25
2,542.37
150.0000
20.78
3,117.00
3,117.00
20.0000
677.97
13,559.40
13,559.40
14.0000
520.00
7,280.00
7,280.00
25.0000
193.87
4,846.75
4,846.75
50.0000
146.19
7,309.50
7,309.50
40.0000
267.59
10,703.60
10,703.60
36.0000
24.0000
58.0000
20.0000
3.0000
1.0000
14.0000
2.0000
3.0000
9.0000
81.69
196.61
20.34
144.07
2,800.00
150.00
960.00
1,705.08
47.46
47.46
2,940.84
4,718.64
1,179.72
2,881.40
8,400.00
150.00
13,440.00
3,410.16
142.38
427.14
2,940.84
4,718.64
1,179.72
2,881.40
8,400.00
150.00
13,440.00
3,410.16
142.38
427.14
6.0000
47.46
284.76
284.76
17.6000
75.42
1,327.39
1,327.20
60.0000
300.85
18,051.00
18,051.00
90.0000
340.56
30,650.40
30,650.40
2,540.0000
100.0000
13.56
4.92
34,442.40
492.00
34,442.40
492.00
81.0000
227.04
18,390.24
18,390.24
185.0000
2.97
549.45
549.45
98.1200
170.28
16,707.87
16,707.16
S10
Pgina :
EPS - TACNA
0702001
Subpresupuesto
Fecha
Lugar
T ipo
001
01/09/2013
230103
Materiales
Parcial S/.Presupuestado S
Cdigo
Recurso
Unidad
0272080047
0272080049
und
ML
202.0000
270.0000
21.19
544.08
4,280.38
146,901.60
4,280.38
146,901.60
und
und
und
und
und
1.0000
4.0000
8.0000
4.0000
612.0000
60.50
75.00
180.00
60.20
10.17
60.50
300.00
1,440.00
240.80
6,224.04
60.50
300.00
1,440.00
240.80
6,224.04
pza
pza
pza
m
und
90.0000
26.0000
3.0000
120.0000
2.0000
203.39
125.42
572.03
1.30
440.68
18,305.10
3,260.92
1,716.09
156.00
881.36
18,305.10
3,260.92
1,716.09
156.00
881.36
und
4.0000
979.66
3,918.64
3,918.64
und
5.0000
8,474.58
42,372.90
42,372.90
und
1.0000
6,779.66
6,779.66
6,779.66
und
6.0000
8,474.58
50,847.48
50,847.48
pza
pza
3.0000
26.0000
89.83
86.86
269.49
2,258.36
269.49
2,258.36
und
18.0000
5,932.20
106,779.60
106,779.60
und
1.0000
15,254.24
15,254.24
15,254.24
und
8.0000
11,016.95
88,135.60
88,135.60
1,949,251.59
1,949,210.77
S/. 1,949,251.59
1,949,210.77
S/.
1,949,210.77
0272130025
0272300069
0272330006
0272530080
0273130029
0273150008
0273150009
0273150010
0274010090
0278020027
0278110009
0278110013
0278110015
0278110019
0278110020
0278110021
0278110022
0278110023
0278110024
Cantidad
Total
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando