You are on page 1of 21

No.

1
A088i

A088j

A088k

A088l

A088m

URAIAN

KOEF

SAT.

HARGA SAT.
(MINIMUM)

HARGA SAT.
(MAXIMUM)

JUMLAH
(MINIMUM)

JUMLAH
(MAXIMUM)

7 = (3 x 5)

8 = (3 x 6)

1 m2 PLESTERAN SKONING 1PC : 2PP, LBR 10 mm


Semen PC
Pasir Pasang
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 m2 PLESTERAN CIPRAT 1PC : 2PP
Semen PC
Pasir Pasang
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 m2 FINISHING SIAR PASANGAN DINDING BATA MERAH (= 20 m')
Semen PC
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 m2 FINISHING SIAR PASANGAN DINDING CONBLOK EKSPOSE (= 8 m')
Semen PC
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 m2 FINSIHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2PP
Semen PC
Pasir Pasang
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan

0.5000
0.0130
0.0800
0.4000
0.0400
0.0040

kg
m3
oh
oh
oh
oh

1.260.00
144.000.00
52.000.00
63.000.00
76.000.00
91.000.00

1.302.00
174.000.00
52.000.00
63.000.00
76.000.00
91.000.00

630.00
1.872.00
4.160.00
25.200.00
3.040.00
364.00
35.266.00
3.526.60
38.792.60
38.790.00

651.00
2.262.00
4.160.00
25.200.00
3.040.00
364.00
35.677.00
3.567.70
39.244.70
39.240.00

4.3200
0.0060
0.3000
0.1000
0.0100
0.0150

kg
m3
oh
oh
oh
oh

1.260.00
144.000.00
52.000.00
63.000.00
76.000.00
91.000.00

1.302.00
174.000.00
52.000.00
63.000.00
76.000.00
91.000.00

5.443.20
864.00
15.600.00
6.300.00
760.00
1.365.00
30.332.00
3.033.22
33.365.42
33.360.00

5.624.64
1.044.00
15.600.00
6.300.00
760.00
1.365.00
30.693.64
3.069.36
33.763.00
33.760.00

3.1080
0.1500
0.0750
0.0800
0.0800

kg
oh
oh
oh
oh

1.260.00
52.000.00
63.000.00
76.000.00
91.000.00

1.302.00
52.000.00
63.000.00
76.000.00
91.000.00

3.916.08
7.800.00
4.725.00
608.00
728.00
17.777.08
1.77.71
19.554.79
19.550.00

4.026.62
7.800.00
4.725.00
608.00
728.00
17.907.62
1.790.76
19.698.38
19.390.00

1.6000
0.0700
0.0350
0.0040
0.0040

kg
oh
oh
oh
oh

1.260.00
52.000.00
63.000.00
76.000.00
91.000.00

1.302.00
52.000.00
63.000.00
76.000.00
91.000.00

2.016.00
3.640.00
2.205.00
304.00
364.00
8.529.00
852.90
9.381.90
9.380.00

2.083.00
3.640.00
2.205.00
304.00
364.00
8.596.20
859.62
9.455.82
8.450.00

6.3400
0.0120
0.0300
0.1500
0.0150
0.0150

kg
m3
oh
oh
oh
oh

1.260.00
144.000.00
52.000.00
63.000.00
76.000.00
91.000.00

1.302.00
174.000.00
52.000.00
63.000.00
76.000.00
91.000.00

7.988.40
1.728.00
15.600.00
9.450.00
1.140.00
1.365.00
37.271.40
3.727.14
40.998.54
40.990.00

8.254.68
2.088.00
15.600.00
9.450.00
1.140.00
1,365
37.897.68
3.789.77
41.687.45
41.680.00

No.
1
A089

A090

A091

URAIAN
2
1 m2 ACIAN PC
Semen PC
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 UNIT SEPTITANK 2,5 x 1,5 x 2 m + REMBESANNYA (kantor tipe besar)
Galian Tanah
Pasir Urug
Lanta Kerja t= 10 cm
Pas. Bata 1PC : 2PS + Plesteran
Plat beton penutup & balok
Pipa PVC 4" jenis AW + sambungan
Pipa GIP 1 1/2"
Galian tanah untuk rembesan
Pas. Ijuk
Urugan kerikil 3,5 cm
Pipa PVC 4" berlobang jenis AW
Urugan kembali perataan tanah
Tambahan Upah
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 UNIT SEPTITANK 2,5 x 1,5 x 1,5 m + REMBESANNYA (kantor tipe kecil)
Galian Tanah
Pasir Urug
Lanta Kerja t= 10 cm
Pas. Bata 1PC : 2PS + Plesteran
Plat beton penutup & balok
Pipa PVC 4" jenis AW + sambungan
Pipa GIP 1 1/2"
Galian tanah untuk rembesan
Pas. Ijuk
Urugan kerikil 3,5 cm
Pipa PVC 4" berlobang jenis AW
Urugan kembali perataan tanah

Tambahan Upah
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan

KOEF

SAT.

HARGA SAT.
(MINIMUM)

HARGA SAT.
(MAXIMUM)

JUMLAH
(MINIMUM)

7 = (3 x 5)

32,500
0.2000
0.1000
0.0100
0.0100

kg
oh
oh
oh
oh

1.260.00
52.000.00
63.000.00
76.000.00
91.000.00

1.302.00
52.000.00
63.000.00
76.000.00
91.000.00

4.231.00
10.400.00
6.300.00
760.00
910.00
22.601.50
2.260.15
24.861.65
24.860.00

7.5000
0.3570
3.7500
25,000
0.5000
9.0000
2.0000
5.6250
9.0000
1.7500
6.0000
1.8750
0.0850

m3
m3
m3
m3
m3
m1
m1
m3
kg
m3
m1
m3
is

50.895.00
137.000.00
64.898.24
91.174.00
9.179.462.71
42.000.00
63.500.00
50.895.00
8.400.00
34.500.00
66.000.00
13.755.30
8.892.121.81

50.895.00
154.000.00
69.810.16
97.309.90
9.714.163.48
48.000.00
416.000.00
50.895.00
9.600.00
36.500.00
70.000.00
13.755.30
10.134.658.40

381.712.50
54.978.00
261.788.10
2.432.747.50
4.857.081.74
432.000.00
832.000.00
286.284.38
86.400.00
63.875.00
420.000.00
25.791.19
861.445.96
10.996.104.36
1.099.610.44
12.095.714.80
12.095.714.80

4.5000
0.2142
2.2500
15.0000
0.30000
5.4000
1.2000
3.3750
5.4000
1.0500
9.0000
1.1250

m3
m3
m3
m3
m3
m1
m1
m3
kg
m3
m1
m3

50.895.00
137.000.00
64.898.24
91.174.00
9.179.462.71
42.000.00
63.500.00
50.895.00
8.400.00
34.500.00
66.000.00
13.755.30

50.895.00
154.000.00
69.810.16
97.309.90
9.714.163.48
48.000.00
416.000.00
50.895.00
9.600.00
36.500.00
70.000.00
13.755.30

229.027.50
29.345.40
146.021.04
1.367.610.00
2.753.838.81
226.800.00
76.200.00
171.770.63
45.360.00
36.225.00
594.000.00
15.474.71

0.0920

is

5.691.673.09

6.458.795.04

523.633.92
6.215.307.01
621.530.70
6.836.837.71
6.836.830.00

JUMLAH (MAXIMUM)
8 = (3 x 6)
4.231.50
10.000.00
6.000.00
730.00
8880.00
21.841.50
2.184.15
24.025.65
24.020.00
367.200.00
649.740.00
268.151.96
2.337.572.50
4.842.239.29
945.000.00
632.000.00
275.400.00
108.000.00
63.875.00
258.000.00
24.807.00
865.913.68
11.053.133.43
1.105.313.34
12.158.446.77
12.158.440.00
220.320.00
38.984.40
160,891,18
1.402.543.50
2.905.343.57
567.000.00
379.200.00
165.240.00
64.800.00
38.325.00
387.000.00
14.884.20

583.696.93
6.928.228.78
692.822.88
76.241.051.66
7.621.050.00

No.
1
A092

A093

A094

A095

URAIAN
2
1 UNIT SEPTITANK 1 x 1,5 x 2 m + REMBESANNYA (rumah kapsitas kecil)
Galian Tanah
Pasir Urug
Lanta Kerja t= 10 cm
Pas. Bata 1PC : 2PS + Plesteran
Plat beton penutup & balok
Pipa PVC 4" jenis AW + sambungan
Pipa GIP 1 1/2"
Galian tanah untuk rembesan
Pas. Ijuk
Urugan kerikil 3,5 cm
Pipa PVC 4" berlobang jenis AW
Urugan kembali perataan tanah
Tambahan Upah
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 m2 PENGECATAN BETON ICI EKSTERIOR
Cat tembok ICI
Alkali ICI sebelum pengecatan
rol cat
ampelas
pekerja
tukang cat
kepala tukang cat
mandor
steger werk
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 m2 PENGECATAN PLAFON DAN DINDING INTERIOR ICI
Cat tembok ICI
Cat dasar sebelum pengecatan
rol cat
ampelas
pekerja
tukang cat
kepala tukang cat
mandor

steger werk
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 m2 PENGECATAN DINDING VINILEX (3X)
Cat tembok Vinilex
Planmir tembok
rol cat
ampelas
pekerja
tukang cat
kepala tukang cat
mandor
steger werk
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan

KOEF

SAT.

HARGA SAT.
(MINIMUM)

HARGA SAT.
(MAXIMUM)

JUMLAH
(MINIMUM)

7 = (3 x 5)

2.2500
0.1071
1.1250
7.5000
0.1500
9.0000
0.6000
1.6875
2.7000
0.5250
9.0000
0.5625
0.0650

m3
m3
m2
m3
m3
m1
btg
m3
kg
m3
m1
m3
is

50.895.00
137.000.00
64.898.24
91.174.00
9.179.462.71
42.000.00
63.500.00
50.895.00
8.400.00
34.500.00
66.000.00
13.755.30
3.407.436.54

50.895.00
154.000.00
69.810.00
97.309.90
9.714.163.48
48.000.00
416.000.00
50.895.00
9.600.000.00
36.500.00
70.000.00
13.755.00
3.846.797.52

114.513.75
14.672.70
73.010.52
683.805.00
1.376.919.41
378.000.00
38.100.00
85.885.31
22.680.00
18.112.50
594.000.00
7.737.36
221.483.38
3.628.919.92
362.891.99
3.991.811.91
3.991.810.00

0.2500
0.1250
0.0100
0.5000
0.1600
0.2800
0.0300
0.0100
0.0250

lt
lt
bh
lbr
oh
oh
oh
oh
lot

99.000.00
43.000.00
21.000.00
3.000.00
52.000.00
63.000.00
76.000.00
91.000.00
60.985.00

101.000.00
45.000.00
30.000.00
3.600.00
52.000.00
63.000.00
76.000.00
91.000.00
62.125.00

24.750.00
5.375.00
210.00
1.500.00
8.320.00
17.640.00
2.280.00
910.00
1.524.63

0.2500
0.1250
0.0100
0.5000
0.2000
0.3000
0.0300
0.0100

lt
lt
bh
lbr
oh
oh
oh
oh

63.000.00
48.000.00
21.000.00
3.000.00
52.000.00
63.000.00
76.000.00
91.000.00

66.000.00
54.000.00
30.000.00
3.600.00
52.000.00
63.000.00
76.000.00
91.000.00

15.750.00
6.000.00
210.00
1.500.00
10.400.00
18.900.00
2.280.00
9.10.00

0.0250

lot

55.950.00

57.840.00

1.398.75
57.348.75
5.734.88
63.083.63
63.080.00

0.1750
0.1600
0.0100
0.5000
0.1600
0.2800
0.0300
0.0100
0.0450

kg
kg
bh
lbr
oh
oh
oh
oh
lot

20.000.00
13.000.00
21.000.00
3.000.00
52.000.00
63.000.00
76.000.00
91.000.00
36.440.00

21.000.00
15.000.00
30.000.00
3.600.00
52.000.00
63.000.00
76.000.00
91.000.00
37.325.00

3.500.00
2.080.00
210.00
1.500.00
8.320.00
17.640.00
2.280.00
910.00
1.639.80
38.079.80
3.807.98
41.887.78
41.880.00

JUMLAH
(MAXIMUM)
8 = (3 x 6)
114.518.75
16.493.40
78.536.43
729.824.25
1.457124.52
432.000.00
249.600.00
85.885.31
25.920.00
19.162.50
630.000.00
7.737.36
260.041.84
4.096.839.36
409.683.94
4.506.523.29
4.506.520.00
25.250.00
5.625.00
300.00
1.800.00
8.320.00
17.640.00
2.280.00
910.00
1.553.13
63.678.13
6.367.81
70.045.94
70.040.00
16.500.00
6.750.00
300.00
1.800.00
10.400.00
18.900.00
2.280.00
910.00

1.446.00
59.286.00
5.928.60
65.214.60
65.210.00
3.675.00
2.400.00
300.00
1.800.00
8.320.00
17.640.00
2.280.00
910.00
1.679.63
39.004.63
3.900.45
42.905.09
42.900.00

No.
1
A096

A097

A098

URAIAN
2
1 m2 PENGECATAN PLAFON VINILEX (3X)
Cat tembok Vinilex
Plamir tembok
rol cat
ampelas
pekerja
tukang cat
kepala tukang cat
mandor
steger werk
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 m2 PENGECATAN DINDING SANLEX (3X)
Cat tembok Sanlex
Plamir tembok
rol cat
ampelas
pekerja
tukang cat
kepala tukang cat
mandor
steger werk
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 m2 PENGECATAN PLAFON SANLEX (3X)
Cat tembok Sanlex
Plamir tembok
rol cat
ampelas
pekerja
tukang cat
kepala tukang cat
mandor
steger werk
Jumlah

KOEF
3
0.2000
0.1600
0.0100
0.0500
0.2000
0.2800
0.0300
0.0100
0.0425

0.1750
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
0.0450

0.2000
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
1.0000

A099

Keuntungan Max.
Jumlah
Dibulatkan
1 m2 PENGECATAN KAYU (3X) BERIKUT MENI
Meni kayu
Plamir kayu
Cat kayu merek SEIV
ampelas kayu
Minyak cat terpentin
Kwas 3"
pekerja
tukang cat
kepala tukang cat
mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan

0.1670
0.0830
0.2000
0.4000
0.1500
0.0500
0.2000
0.3000
0.0300
0.0100

SAT.

HARGA SAT.
(MINIMUM)

HARGA SAT.
(MAXIMUM)

JUMLAH (MINIMUM)

JUMLAH
(MAXIMUM)

7 = (3 x 5)

8 = (3 x 6)

kg
kg
bh
lbr
oh
oh
oh
oh
lot

20.000.00
13.000.00
21.000.00
3.000.00
52.000.00
63.000.00
76.000.00
91.000.00
39.020.00

21.000.00
15.000.00
30.000.00
3.600.00
52.000.00
63.000.00
76.000.00
91.000.00
39.930.00

4.000.00
2.080.00
210.00
1.500.00
10.400.00
17.640.00
2.280.00
910.00
1.639.80
40.678.35
4.067.84
44.746.19
44.740.00

4.200.00
2.400.00
300.00
1.800.00
10.400.00
17.640.00
2.280.00
910.00
1.697.03
41.627.03
4.162.70
45.789.73
45.780.00

kg
kg
bh
lbr
oh
oh
oh
oh
lot

16.000.00
13.000.00
21.000.00
3.000.00
52.000.00
63.000.00
76.000.00
91.000.00
25.856.00

17.000.00
15.000.00
30.000.00
3.600.00
52.000.00
63.000.00
96.000.00
91.000.00
26.741.00

2.800.00
2.080.00
210.00
1.500.00
5.408.00
11.466.00
1.482.00
910.00
1.163.52
27.019.52
2.701.95
29.721.47
29.720.00

2.975.00
2.400.00
300.00
1.800.00
5.408.00
11.466.00
1.482.00
910.00
1.203.35
27.944.35
2.794.43
30.738.78
30.730.00

kg
kg
bh
lbr
oh
oh
oh
oh
lot

16.000.00
13.000.00
21.000.00
3.000.00
52.000.00
63.000.00
76.000.00
91.000.00
862.50

17.000.00
15.000.00
30.000.00
3.600.00
52.000.00
63.000.00
96.000.00
91.000.00
900.00

3.200.00
2.080.00
210.00
1.500.00
5.408.00
11.466.00
1.482.00
910.00
862.50
27.118.50

3.400.00
2.400.00
300.00
1.800.00
5.408.00
11.466.00
1.482.00
910.00
900.00
28.066.00

kg
kg
kg
lbr
ltr
bh
oh
oh
oh
oh

24.000.00
25.000.00
47.000.00
3.000.00
7.000.00
10.000.00
52.000.00
63.000.00
76.000.00
91.000.00

26.000.00
28.000.00
49.000.00
3.600.00
8.000.00
12.000.00
52.000.00
63.000.00
76.000.00
91.000.00

2.711.85
29.830.35
29.930.00

2.806.60
30.872.60
30.870.00

4.008.00
2.075.00
9.400.00
1.200.00
1.050.00
500.00
10.400.00
18.900.00
2.280.00
910.00
50.723.00
5.072.30
55.795.30
55.790.00

4.342.00
2.324.00
9.800.00
1.440.00
1.200.00
600.00
10.400.00
18.900.00
2.280.00
910.00
52.196.00
5.219.60
57.415.60
57.410.00