You are on page 1of 113

# Halaman 1

NO.

URAIAN

Semen Portland
Pasir Beton
Koral Beton
Kaso 5 / 7 ( albasiah )
Paku Biasa 2" - 5"
Residu
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
1 m' Pagar Sementara dari Seng Gelombang tinggi 2 m
Bahan
Dolken Kayu 8 - 10/400 cm
Semen Portland
Pasir Beton
Koral Beton
Kaso 5 / 7 ( albasiah )
Paku Biasa 2" - 5"
Meni Besi
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 003

C'
0.7200

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

PEKERJAAN PERSIAPAN

## ANALISA 001 1 m' Pagar Sementara dari Kayu tinggi 2 m

Bahan
Dolken Kayu 8 - 10/400 cm

ANALISA 002

## 1 m' Pagar Sementara dari Kawat Duri tinggi 1.8 m

Bahan
Dolken Kayu 8 - 10/400 cm
Semen Portland
Kawat Duri
Pasir Beton
Koral Beton
Paku Biasa 2" - 5"

54,038.00
1.250
2.500
0.005
0.009
0.072
0.060
0.400

1.2500
2.5000
0.0050
0.0090
0.0720
0.0600
0.4000

btg
Kg
m3
m3
m3
Kg
Lt

0.200
0.400
0.020
0.020

0.1440
0.2880
0.0144
0.0144

Oh
Oh
Oh
Oh

8,800.00
924.00
120,000.00
132,000.00
440,000.00
11,000.00
16,500.00

1.2500
2.5000
1.2000
0.0090
0.0720
0.0600
0.4500

btg
Kg
m3
m3
m3
Kg
Lt

0.200
0.400
0.020
0.020

0.1440
0.2880
0.0144
0.0144

Oh
Oh
Oh
Oh

41,250.00
27,500.00
49,500.00
55,000.00

5,940
7,920
713
792

8,800.00
924.00
120,000.00
132,000.00
440,000.00
11,000.00
16,500.00

1.0000
2.0000
25.0000
0.0050
0.0090
0.0600

btg
Kg
Kg
m3
m3
Kg

41,250.00
27,500.00
49,500.00
55,000.00

8,800.00
924.00
19,800.00
120,000.00
132,000.00
11,000.00

15,364.80

213,627.80

11,000.00
2,310.00
144,000.00
1,188.00
31,680.00
660.00
7,425.00
5,940
7,920
713
792
508,096.00

1.000
2.000
25.000
0.005
0.009
0.060

69,402.80

11,000.00
2,310.00
600.00
1,188.00
31,680.00
660.00
6,600.00

198,263.00
1.250
2.500
1.200
0.009
0.072
0.060
0.450

15,364.80

8,800.00
1,848.00
495,000.00
600.00
1,188.00
660.00

13,384.80

521,480.80

Halaman 2

NO.

URAIAN

B
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor

ANALISA 004 1 m' Pek. Pengukuran kembali (site) & Pemasangan Bowplank
Bahan
Kayu Kaso 5 / 7 (borneo)
Paku Biasa 2" - 5"
Kayu Papan 3 / 20 borneo
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 005 1 m Pek. Kantor Direksi Keet , dengan lantai plesteran
Bahan
Dolken Kayu 8 - 10/400 cm
Kayu Balok Borneo
Paku
Besi Strip
Semen Portland
Pasir Pasang
Pasir Beton
Koral Beton
Bata merah kelas I
Seng Plat
Jendela Nako
Kaca Polos
Kunci Tanam
Plywood 4 mm
Tenaga
Tukang Kayu
Tukang Batu
Perkerja
Kepala Tukang
Mandor
ANALISA 006 1 m Pembuatan Gudang Semen dan Alat - alat

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.200
0.300
0.020
0.020

0.1440
0.2160
0.0144
0.0144

Oh
Oh
Oh
Oh

41,250.00
27,500.00
49,500.00
55,000.00

5,940
5,940
713
792
38,885.00

0.012
0.020
0.007

0.0120
0.0200
0.0070

m3
Kg
m3

0.100
0.100
0.010
0.005

0.0720
0.0720
0.0072
0.0036

Oh
Oh
Oh
Oh

2,035,000.00
11,000.00
2,035,000.00

1.2500
0.1800
0.8500
1.1000
35.0000
0.1500
0.1000
0.1500
30.0000
0.2500
2.0000
0.0800
0.1500
0.0600

btg
m3
Kg
Kg
Kg
m3
m3
m3
bh
lbr
bh
m2
bh
lbr

2.000
1.000
2.000
0.300
0.050

1.4400
0.7200
1.4400
0.2160
0.0360

Oh
Oh
Oh
Oh
Oh

44,389.40

24,420.00
220.00
14,245.00
41,250.00
27,500.00
49,500.00
55,000.00

2,970
1,980
356
198
528,449.00

1.250
0.180
0.850
1.100
35.000
0.150
0.100
0.150
30.000
0.250
2.000
0.080
0.150
0.060

5,504.40

8,800.00
1,815,000.00
34,100.00
11,550.00
924.00
80,000.00
120,000.00
132,000.00
275.00
38,500.00
11,000.00
71,500.00
165,000.00
42,900.00

139,392.00

667,841.00

11,000.00
326,700.00
28,985.00
12,705.00
32,340.00
12,000.00
12,000.00
19,800.00
8,250.00
9,625.00
22,000.00
5,720.00
24,750.00
2,574.00
41,250.00
38,500.00
27,500.00
49,500.00
55,000.00

59,400
27,720
39,600
10,692
1,980
516,992.00

88,308.00

605,300.00

Halaman 3

NO.

URAIAN

B
Bahan
Dolken Kayu 8 - 10/400 cm
Kayu Balok Borneo
Paku
Semen Portland
Pasir Beton
Koral Beton
Seng Gelombang BJLS 32
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor

## ANALISA 007 1 m Pembuatan Rumah Jaga / Konstruksi Kayu

Bahan
Dolken Kayu 8 - 10/400 cm
Kayu Balok Borneo
Paku
Seng Gelombang BJLS 32
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 008

ANALISA 009

Tenaga
Perkerja
Mandor

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

1.700
0.210
0.300
10.500
0.030
0.050
1.500

1.7000
0.2100
0.3000
10.5000
0.0300
0.0500
1.5000

btg
m3
Kg
Kg
m3
m3
lbr

2.000
1.000
0.200
0.050

1.4400
0.7200
0.1440
0.0360

Oh
Oh
Oh
Oh

8,800.00
1,815,000.00
34,100.00
924.00
120,000.00
132,000.00
60,500.00
41,250.00
27,500.00
49,500.00
55,000.00

## Kayu Balok Borneo

Paku
Semen Portland
Pasir Beton
Koral Beton
Seng Gelombang BJLS 32
Plywood 4 mm

59,400
19,800
7,128
1,980
641,960.00

3.000
0.276
0.700
1.500

3.0000
0.2760
0.7000
1.5000

btg
m3
Kg
lbr

1.500
1.000
0.150
0.050

1.0800
0.7200
0.1080
0.0360

Oh
Oh
Oh
Oh

8,800.00
1,815,000.00
34,100.00
60,500.00

0.0720
0.0360

Oh
Oh

27,500.00
55,000.00

1.2500
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
1.3500

btg
m3
Kg
Kg
m3
m3
lbr
lbr

8,800.00
1,815,000.00
34,100.00
924.00
120,000.00
132,000.00
60,500.00
42,900.00

3,960.00

3,960.00

1,980
1,980
534,317.00

1.250
0.186
0.300
18.000
0.030
0.050
1.500
1.350

713,636.00

44,550
19,800
5,346
1,980
0.00

0.100
0.050

71,676.00

26,400.00
500,940.00
23,870.00
90,750.00
41,250.00
27,500.00
49,500.00
55,000.00

## 1 m Pembuatan Bedeng Buruh

Bahan
Dolken Kayu 8 - 10/400 cm

14,960.00
381,150.00
10,230.00
9,702.00
3,600.00
6,600.00
90,750.00

11,000.00
337,590.00
10,230.00
16,632.00
3,600.00
6,600.00
90,750.00
57,915.00

88,308.00

622,625.00

Halaman 4

NO.

URAIAN

B
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor

ANALISA 010

Tali Ijuk
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

2.000
1.000
0.200
0.050

1.4400
0.7200
0.1440
0.0360

Oh
Oh
Oh
Oh

41,250.00
27,500.00
49,500.00
55,000.00

Tenaga

59,400
19,800
7,128
1,980
2,331,670.00

0.186
0.300
1.000

0.1860
0.3000
1.0000

m3
Kg
btg

2.000
0.050

1.4400
0.0360

Oh
Oh

1,540,000.00
34,100.00
2,035,000.00
41,250.00
55,000.00

1.0000
0.2500

btg
Kg

2.000
1.000
0.200
0.050

1.4400
0.7200
0.1440
0.0360

Oh
Oh
Oh
Oh

13,200.00
17,600.00

0.1500
0.0900
0.0100

m3
m3
m3

1.000
0.050

0.7200
0.0360

Oh
Oh

41,250.00
27,500.00
49,500.00
55,000.00

4.8002
0.2398

Oh
Oh

105,908.00

59,400
19,800
7,128
1,980

99,000.00
99,000.00
80,000.00

21,780.00

46,340.00

14,850.00
8,910.00
800.00
27,500.00
55,000.00

19,800
1,980
0.00

6.667
0.333

88,308.00

13,200.00
4,400.00

24,560.00
0.150
0.090
0.010

2,393,050.00

59,400
1,980
17,600.00

1.000
0.250

61,380.00

286,440.00
10,230.00
2,035,000.00

Tenaga
Perkerja
Mandor

ANALISA 014

## 1 m Pembuatan Jalan Sementara

Bahan
Batu Belah 5 / 20
Batu Belah 5 / 7
Pasir Pasang
Tenaga
Perkerja
Mandor

ANALISA 013

## 1 m Pembuatan Stegger dari Bambu, ( 40 x 50 x 20 ) cm

Bahan
Bambu 6 - 8 / 600 cm

ANALISA 012

SAT

## 1 m Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm

Bahan
Kayu Terentang
Paku
Kayu Kaso 5 / 7 (borneo)
Tenaga
Tukang Kayu
Mandor

ANALISA 011

27,500.00
55,000.00

145,193.40

145,193.40

132,007
13,187
0.00

133,313.40

133,313.40

Halaman 5

NO.

URAIAN

B
Perkerja
Mandor

II

C
6.667
0.033

C'
4.8002
0.0238

SAT

JUMLAH matrial

D
Oh
Oh

G=(CXE)

JUMLAH upah
H = (C X F )
132,007
1,307

27,500.00
55,000.00

TOTAL harga
I=(G+H)

PEKERJAAN TANAH

## ANALISA 015 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 1 m'

Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 016 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 2 m'
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 017 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 3 m'
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 018 1 m3 Pek. Galian Tanah Keras Max Kedalaman 1 m'
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 019 1 m3 Pek. Galian Tanah Cadas Max Kedalaman 1 m'
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 020 1 m3 Pek. Galian Tanah Lumpur Max Kedalaman 1 m'

0.00
0.400

0.040

0.2880
0.0000
0.0000
0.0288

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

0.052

0.3780
0.0000
0.0000
0.0374

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

0.5292
0.0000
0.0000
0.0526

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

0.4500
0.0000
0.0000
0.0446

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

0.9000
0.0000
0.0000
0.0900

Oh
Oh
Oh
Oh

17,443.80

17,443.80

14,830.20

14,830.20

12,375
2,455
0.00

1.250
0.125

12,454.20

14,553
2,891
0.00

0.625
0.062

12,454.20
10,395
2,059

0.00
0.735
0.073

9,504.00

7,920
1,584
0.00

0.525

9,504.00

27,500.00
35,750.00
49,500.00
55,000.00

29,700.00

29,700.00

24,750
4,950
0.00

19,582.20

19,582.20

Halaman 6

NO.

URAIAN

B
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor

Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 022

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.823
0.083

0.5926
0.0000
0.0000
0.0598

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00
0.00

0.050
0.005

0.0360
0.0000
0.0000
0.0036

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor

## ANALISA 023 1 m3 Urugan Tanah Kembali

Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 024 1 m3 Pemadatan tanah
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 025 1 m3 Pek. Urugan Pasir
Bahan
Pasir Urug
Tenaga
Perkerja
Tukang Gali
Kepala Tukang

16,295
3,287

0.1382
0.0000
0.0000
0.0360

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

0.1382
0.0000
0.0000
0.0137

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

0.3600
0.0000
0.0000
0.0360

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

1.2000

m3

0.300
-

0.2160
0.0000
0.0000

Oh
Oh
Oh

77,000.00

4,554.00

11,880.00

6,336.00

92,400.00
27,500.00
35,750.00
49,500.00

4,554.00

11,880.00

9,900
1,980
92,400.00

1.200

5,781.60

3,802
752
0.00

0.500
0.050

5,781.60
3,802
1,980

0.00
0.192
0.019

1,188.00

990
198
0.00

0.192
0.050

1,188.00

5,940
-

98,736.00

Halaman 7

NO.

URAIAN

B
Mandor

Bahan
Ijuk
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor

III

C
0.010

C'
0.0072

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh

G=(CXE)

H = (C X F )

I=(G+H)

55,000.00

396
19,800.00

1.200

1.2000

m3

0.150
0.015

0.1080
0.0000
0.0000
0.0108

Oh
Oh
Oh
Oh

16,500.00

3,564.00

23,364.00

19,800.00
27,500.00
35,750.00
49,500.00
55,000.00

2,970
594

PEKERJAAN PONDASI

## ANALISA 027 1 m' Pembuatan Tiang Pancang ( 35 x 35 ) cm, Beton Bertulang

Bahan
Pasir Urug Darat
Pasir Beton
Koral Beton
Semen Portland
Besi Beton
Kawat Beton
Kayu Kaso 5 / 7 (borneo)
Paku
Minyak Bekisting
Plamuur Tembok
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 028 1 m3 Pasangan Batu kali 1 Pc : 3Ps
Bahan
Batu Belah 15 / 20
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

845,550.50
0.016
0.080
0.125
49.000
34.500
0.700
0.270
0.120
0.090
0.200

0.0160
0.0800
0.1250
49.0000
34.5000
0.7000
0.2700
0.1200
0.0900
0.2000

m3
m3
m3
Kg
Kg
Kg
m3
Kg
lt
Kg

0.800
0.500
0.050
0.040

0.5760
0.3600
0.0360
0.0288

Oh
Oh
Oh
Oh

35,750.00
120,000.00
132,000.00
924.00
6,050.00
9,900.00
2,035,000.00
34,100.00
4,950.00
19,800.00

1.1000
392.0000
0.3140

m3
Kg
m3

1.500
0.600
0.060
0.075

1.0800
0.4320
0.0432
0.0540

Oh
Oh
Oh
Oh

878,616.50

572.00
9,600.00
16,500.00
45,276.00
208,725.00
6,930.00
549,450.00
4,092.00
445.50
3,960.00
27,500.00
38,500.00
49,500.00
55,000.00

15,840
13,860
1,782
1,584
496,228.00

1.100
392.000
0.314

33,066.00

99,000.00
924.00
80,000.00

51,440.40

108,900.00
362,208.00
25,120.00
27,500.00
38,500.00
49,500.00
55,000.00

29,700
16,632
2,138
2,970

547,668.40

Halaman 8

NO.

URAIAN

## ANALISA 029 1 m3 Pasangan Batu kali 1 Pc : 5Ps

Bahan
Batu Belah 15 / 20
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

IV

C

C'

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

278,084.00
1.100
136.000
0.544

1.1000
136.0000
0.5440

m3
Kg
m3

1.500
0.600
0.060
0.075

1.0800
0.4320
0.0432
0.0540

Oh
Oh
Oh
Oh

99,000.00
924.00
80,000.00

51,440.40

329,524.40

108,900.00
125,664.00
43,520.00
27,500.00
38,500.00
49,500.00
55,000.00

29,700
16,632
2,138
2,970

PEKERJAAN DINDING

## ANALISA 030 1 m2 Pasangan Bata Merah 1Pc : 3Ps 1 Bata

Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 031 1 m2 Pasangan Bata Merah 1Pc : 5Ps 1 Bata
Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 032 1 m2 Pasangan Bata Merah 1Pc : 3Ps 1/2 Bata
Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang

76,225.80
140.000
32.950
0.091

140.0000
32.9500
0.0910

bh
Kg
m3

0.650
0.200
0.020
0.030

0.4680
0.1440
0.0144
0.0216

Oh
Oh
Oh
Oh

275.00
924.00
80,000.00

140.0000
22.2000
0.1020

bh
Kg
m3

0.650
0.200
0.020
0.030

0.4680
0.1440
0.0144
0.0216

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

12,870
5,544
713
1,188

275.00
924.00
80,000.00

70.0000
14.3700
0.0400

bh
Kg
m3

27,500.00
38,500.00
49,500.00
55,000.00

275.00
924.00
80,000.00

20,314.80

87,487.60

38,500.00
20,512.80
8,160.00
12,870
5,544
713
1,188
35,727.88

70.000
14.370
0.040

96,540.60

38,500.00
30,445.80
7,280.00

67,172.80
140.000
22.200
0.102

20,314.80

19,250.00
13,277.88
3,200.00

10,058.40

45,786.28

Halaman 9

NO.

URAIAN

B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 033 1 m2 Pasangan Bata Merah 1Pc : 5Ps 1/2 Bata

Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.320
0.100
0.010
0.015

0.2304
0.0720
0.0072
0.0108

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

6,336
2,772
356
594
31,794.32

70.000
9.680
0.045
0.320
0.100
0.010
0.015

70.0000
9.6800
0.0450
0.8000
0.1843
0.0576
0.0058
0.0086

bh
Kg
m3

275.00
924.00
80,000.00

Oh
Oh
Oh
Oh

8,046.72

39,841.04

19,250.00
8,944.32
3,600.00
27,500.00
38,500.00
49,500.00
55,000.00

5,069
2,218
285
475

PEKERJAAN PELESTERAN

## ANALISA 034 1 m2 Plesteran Dinding 1Pc : 3Ps

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 035 1 m2 Plesteran Dinding 1Pc : 5Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 036 1 m2 Plesteran Dinding 1Pc : 0. 5Kp : 3 Ps, tebal 15 mm
Bahan

7,507.52
6.480
0.019

6.4800
0.0190

Kg
m3

0.200
0.150
0.015
0.010

0.1440
0.1080
0.0108
0.0072

Oh
Oh
Oh
Oh

924.00
80,000.00

4.3200
0.0220

Kg
m3

0.200
0.150
0.015
0.010

0.1440
0.1080
0.0108
0.0072

Oh
Oh
Oh
Oh

16,556.12

5,987.52
1,520.00
27,500.00
38,500.00
49,500.00
55,000.00

3,960
4,158
535
396
5,751.68

4.320
0.022

9,048.60

924.00
80,000.00

9,048.60

14,800.28

3,991.68
1,760.00
27,500.00
38,500.00
49,500.00
55,000.00

3,960
4,158
535
396
5,559.68

9,048.60

14,608.28

Halaman 10

NO.

URAIAN

B
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 037 1 m2 Plesteran Dinding 1Pc : 3Kp : 10Ps, tebal 15 mm

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 038 1 m2 Plesteran 0.5Pc : 1Kp : 4Ps, tebal 15 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 039 1 m2 Plesteran 1Kp : 1 Sm : 1Ps, tebal 15 mm
Bahan
Semen Merah
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

SAT

C
4.320
0.003
0.013

C'
4.3200
0.0030
0.0130

D
Kg
m3
m3

0.200
0.150
0.015
0.010

0.1440
0.1080
0.0108
0.0072

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
3,991.68
528.00
1,040.00

924.00
176,000.00
80,000.00
27,500.00
38,500.00
49,500.00
55,000.00

1.8400
0.0060
0.0140

Kg
m3
m3

0.200
0.150
0.015
0.010

0.1440
0.1080
0.0108
0.0072

Oh
Oh
Oh
Oh

924.00
176,000.00
80,000.00

3.0000
0.0050
0.0190

Kg
m3
m3

0.200
0.150
0.015
0.010

0.1440
0.1080
0.0108
0.0072

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

0.0090
0.0090
0.0090

Kg
m3
m3

0.200
0.150
0.015
0.010

0.1440
0.1080
0.0108
0.0072

Oh
Oh
Oh
Oh

I=(G+H)

9,048.60

12,924.76

3,960
4,158
535
396

924.00
176,000.00
80,000.00

9,048.60

14,220.60

2,772.00
880.00
1,520.00
27,500.00
38,500.00
49,500.00
55,000.00

3,960
4,158
535
396
2,314.89

0.009
0.009
0.009

H = (C X F )

1,700.16
1,056.00
1,120.00

5,172.00
3.000
0.005
0.019

TOTAL harga

3,960
4,158
535
396
3,876.16

1.840
0.006
0.014

JUMLAH upah

1,210.00
176,000.00
80,000.00

9,048.60

10.89
1,584.00
720.00
27,500.00
38,500.00
49,500.00
55,000.00

3,960
4,158
535
396

11,363.49

Halaman 11

NO.

URAIAN

## ANALISA 040 1 m2 Plesteran 1Kp : 1 Sm : 2Ps, tebal 15 mm

Bahan
Semen Merah
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 041 1 m2 Plesteran 1Pc : 2 Ps, tebal 20 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 042 1 m2 Plesteran 1Pc : 3 Ps, tebal 20 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 043 1 m2 Plesteran 1Pc : 4Ps, tebal 20 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

C

C'

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

2,440.47
0.007
0.007
0.015

0.0070
0.0070
0.0150

Kg
m3
m3

0.200
0.150
0.015
0.010

0.1440
0.1080
0.0108
0.0072

Oh
Oh
Oh
Oh

1,210.00
176,000.00
80,000.00

14.2800
0.0230

Kg
m3

0.250
0.200
0.020
0.0125

0.1800
0.1440
0.0144
0.0090

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

3,960
4,158
535
396

924.00
80,000.00

10.8000
0.0260

Kg
m3

0.250
0.200
0.020
0.0125

0.1800
0.1440
0.0144
0.0090

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

8.6800
0.0280

Kg
m3

0.250
0.200
0.020
0.0125

0.1800
0.1440
0.0144
0.0090

Oh
Oh
Oh
Oh

26,736.52

4,950
5,544
713
495

924.00
80,000.00

11,701.80

23,761.00

9,979.20
2,080.00
27,500.00
38,500.00
49,500.00
55,000.00

4,950
5,544
713
495
10,260.32

8.680
0.028

11,701.80

13,194.72
1,840.00

12,059.20
10.800
0.026

11,489.07

8.47
1,232.00
1,200.00

15,034.72
14.280
0.023

9,048.60

924.00
80,000.00

11,701.80

8,020.32
2,240.00
27,500.00
38,500.00
49,500.00
55,000.00

4,950
5,544
713
495

21,962.12

Halaman 12

NO.

URAIAN

## ANALISA 044 1 m2 Plesteran 1Pc : 5Ps, tebal 20 mm

Bahan
7.29 Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 045 1 m2 Plesteran 1Pc : 6Ps, tebal 20 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 046 1 m2 Plesteran 1Kp : 1 Sm : 2Ps, tebal 15 mm
Bahan
Semen Merah
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 047 1 m2 Plesteran 1Pc : 2Ps, tebal 25 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

C

C'

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

8,975.96
7.290
0.028

7.2900
0.0280

Kg
m3

0.250
0.200
0.020
0.0125

0.1800
0.1440
0.0144
0.0090

Oh
Oh
Oh
Oh

924.00
80,000.00

6.2400
0.0300

Kg
m3

0.250
0.200
0.020
0.0125

0.1800
0.1440
0.0144
0.0090

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

4,950
5,544
713
495

924.00
80,000.00

0.0090
0.0090
0.0180

Kg
m3
m3

0.250
0.200
0.020
0.0125

0.1800
0.1440
0.0144
0.0090

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

15.5000
0.0130

Kg
m3

0.300
0.200
0.020
0.013

0.2160
0.1440
0.0144
0.0094

Oh
Oh
Oh
Oh

19,867.56

4,950
5,544
713
495

1,210.00
176,000.00
80,000.00

11,701.80

14,736.69

10.89
1,584.00
1,440.00
27,500.00
38,500.00
49,500.00
55,000.00

4,950
5,544
713
495
15,362.00

15.500
0.013

11,701.80

5,765.76
2,400.00

3,034.89
0.009
0.009
0.018

20,677.76

6,735.96
2,240.00

8,165.76
6.240
0.030

11,701.80

924.00
80,000.00

12,711.60

14,322.00
1,040.00
27,500.00
38,500.00
49,500.00
55,000.00

5,940
5,544
713
515

28,073.60

Halaman 13

NO.

URAIAN

## ANALISA 048 1 m2 Plesteran 1Pc : 3Ps, tebal 25 mm

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 049 1 m2 Plesteran 1Pc : 4Ps, tebal 25 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 050 1 m2 Plesteran 1Pc : 5Ps, tebal 25 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 051 1 m2 Plesteran 1Pc : 2Ps, tebal 30 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

C

C'

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

13,657.00
11.750
0.035

11.7500
0.0350

Kg
m3

0.300
0.200
0.020
0.013

0.2160
0.1440
0.0144
0.0094

Oh
Oh
Oh
Oh

924.00
80,000.00

9.4800
0.0380

Kg
m3

0.300
0.200
0.020
0.013

0.2160
0.1440
0.0144
0.0094

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

5,940
5,544
713
515

924.00
80,000.00

7.9400
0.0390

Kg
m3

0.300
0.200
0.020
0.013

0.2160
0.1440
0.0144
0.0094

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

18.6500
0.0350

Kg
m3

0.320
0.250
0.025
0.015

0.2304
0.1800
0.0180
0.0108

Oh
Oh
Oh
Oh

24,511.12

5,940
5,544
713
515

924.00
80,000.00

12,711.60

23,168.16

7,336.56
3,120.00
27,500.00
38,500.00
49,500.00
55,000.00

5,940
5,544
713
515
20,032.60

18.650
0.035

12,711.60

8,759.52
3,040.00

10,456.56
7.940
0.039

26,368.60

10,857.00
2,800.00

11,799.52
9.480
0.038

12,711.60

924.00
80,000.00

14,751.00

17,232.60
2,800.00
27,500.00
38,500.00
49,500.00
55,000.00

6,336
6,930
891
594

34,783.60

Halaman 14

NO.

URAIAN

A
B
ANALISA 052 1 m2 Plesteran 1Pc : 3Ps, tebal 30 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 053 1 m2 Plesteran 1Pc : 4Ps, tebal 30 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 054 1 m2 Plesteran 1Pc : 5Ps, tebal 30 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 055 1 m2 Berapen 1Pc : 3Ps, tebal 30 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 056 1 m2 Berapen 1Pc : 5Ps, tebal 15 mm

SAT

C'

14.150
0.039

14.1500
0.0390

Kg
m3

0.320
0.250
0.025
0.015

0.2304
0.1800
0.0180
0.0108

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
16,194.60

924.00
80,000.00

11.3800
0.0420

Kg
m3

0.320
0.250
0.025
0.015

0.2304
0.1800
0.0180
0.0108

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

8.1900
0.0450

Kg
m3

0.320
0.250
0.025
0.015

0.2304
0.1800
0.0180
0.0108

Oh
Oh
Oh
Oh

924.00
80,000.00

7.0700
0.0210

Kg
m3

0.150
0.070
0.007
0.008

0.1080
0.0504
0.0050
0.0058

Oh
Oh
Oh
Oh

14,751.00

28,626.12

10,515.12
3,360.00
27,500.00
38,500.00
49,500.00
55,000.00

6,336
6,930
891
594

924.00
80,000.00

14,751.00

25,918.56

7,567.56
3,600.00
27,500.00
38,500.00
49,500.00
55,000.00

6,336
6,930
891
594
8,212.68

7.070
0.021

I=(G+H)
30,945.60

6,336
6,930
891
594

11,167.56
8.190
0.045

H = (C X F )
14,751.00

TOTAL harga

13,074.60
3,120.00

13,875.12
11.380
0.042

JUMLAH upah

924.00
80,000.00

5,476.68

13,689.36

6,532.68
1,680.00
27,500.00
38,500.00
49,500.00
55,000.00

2,970
1,940
249
317
7,079.08

5,476.68

12,555.76

Halaman 15

NO.

URAIAN

B
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 057 1 m2 Pelesteran Beton 1Pc : 2Ps, tebal 15 mm

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 058 1 m2 Pelesteran Beton 1Pc : 3Ps, tebal 15 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 059 1 m2 Pelesteran Skoring 1Pc : 2Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 060 1 m2 Pelesteran Granito 1Pc Warna : 2 Granito, tebal 10 mm
Bahan

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

5.670
0.023

5.6700
0.0230

Kg
m3

0.150
0.070
0.007
0.008

0.1080
0.0504
0.0050
0.0058

Oh
Oh
Oh
Oh

924.00
80,000.00

5,239.08
1,840.00
27,500.00
38,500.00
49,500.00
55,000.00

2,970
1,940
249
317
10,033.20

9.300
0.018

9.3000
0.0180

Kg
m3

0.260
0.200
0.020
0.013

0.1872
0.1440
0.0144
0.0094

Oh
Oh
Oh
Oh

924.00
80,000.00

7.0700
0.0210

Kg
m3

0.260
0.200
0.020
0.013

0.1872
0.1440
0.0144
0.0094

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

5,148
5,544
713
515

924.00
80,000.00

0.5000
0.0020

Kg
m3

0.057
0.038
0.038
0.002

0.0410
0.0274
0.0274
0.0014

Oh
Oh
Oh
Oh

11,919.60

20,132.28

6,532.68
1,680.00
27,500.00
38,500.00
49,500.00
55,000.00

5,148
5,544
713
515
622.00

0.500
0.002

21,952.80

8,593.20
1,440.00

8,212.68
7.070
0.021

11,919.60

924.00
80,000.00

3,615.48

4,237.48

462.00
160.00
27,500.00
38,500.00
49,500.00
55,000.00

1,129
1,053
1,354
79
330,190.08

1,813.68

332,003.76

Halaman 16

NO.

URAIAN

B
PC Warna
Batu Granito
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 061 1 m2 Pelesteran Teraso 1Pc Warna : 2 Batu Teraso, tebal 10 mm

Bahan
PC Warna
Batu Teraso
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 062 1 m2 Pelesteran Ciprat 1 Pc : 2 Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 063 1 m2 Pelesteran Siar Adukan 1 Pc : 2 Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 064 1 m2 Pelesteran Waterfroof Batacote 3 lapis
Bahan
Semen Portland

SAT

C
0.144
15.000

C'
0.1440
15.0000

D
Kg
Kg

0.050
0.020
0.002
0.005

0.0360
0.0144
0.0014
0.0036

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
190.08
330,000.00

1,320.00
22,000.00
27,500.00
38,500.00
49,500.00
55,000.00

0.4400
11.5000

Kg
Kg

0.450
0.200
0.020
0.025

0.3240
0.1440
0.0144
0.0180

Oh
Oh
Oh
Oh

1,320.00
17,600.00

4.3200
0.0160

Kg
m3

0.250
0.100
0.010
0.015

0.1800
0.0720
0.0072
0.0108

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

4.3200
0.0160

Kg
m3

0.150
0.070
0.007
0.008

0.1080
0.0504
0.0050
0.0058

Oh
Oh
Oh
Oh

924.00
80,000.00

0.5000

Kg

27,500.00
38,500.00
49,500.00
55,000.00

924.00
80,000.00

219,137.60

8,672.40

13,944.08

4,950
2,772
356
594
5,476.68

10,748.36

3,991.68
1,280.00
27,500.00
38,500.00
49,500.00
55,000.00

924.00

16,156.80

3,991.68
1,280.00

2,970
1,940
249
317
58,362.00

0.500

I=(G+H)

8,910
5,544
713
990

5,271.68
4.320
0.016

H = (C X F )

580.80
202,400.00

5,271.68
4.320
0.016

TOTAL harga

990
554
71
198
202,980.80

0.440
11.500

JUMLAH upah

462.00

12,790.80

71,152.80

Halaman 17

NO.

URAIAN

B
Batacote
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m2 Plesteran Dinding 1 : 3 + ACIAN

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 1 m2 Plesteran Dinding 1 : 5 + ACIAN
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Floor lantai kramik 1Pc : 5Ps, tebal 5 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

VI

SAT

C
2.900
0.006

C'
2.9000
0.0060

D
Kg
m3

0.300
0.200
0.020
0.015

0.2160
0.1440
0.0144
0.0108

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
57,420.00
480.00

19,800.00
80,000.00
27,500.00
38,500.00
49,500.00
55,000.00

0.2250
0.1525
0.0100
0.0080

8.0000
0.0260
0.1620
0.1098
0.0072
0.0058

kg
m3

924.00
80,000.00

org
org
org
org

0.2250
0.1525
0.0100
0.0080

5.4000
0.0280
0.1620
0.1098
0.0072
0.0058

kg
m3

27,500.00
38,500.00
49,500.00
55,000.00

924.00
80,000.00

org
org
org
org

11.4336
0.0562

Kg
m3

0.600
0.400
0.040
0.026

0.4320
0.2880
0.0288
0.0187

Oh
Oh
Oh
Oh

I=(G+H)

9,355.50

18,827.50

4,455
4,227
356
317
9,355.50

16,585.10

4,455
4,227
356
317
25,423.20

40,480.65

4,989.60
2,240.00
27,500.00
38,500.00
49,500.00
55,000.00
15,057.45

15.880
0.078

H = (C X F )

7,392.00
2,080.00

7,229.60
5.4000
0.0280

TOTAL harga

5,940
5,544
713
594
9,472.00

8.0000
0.0260

JUMLAH upah

924.00
80,000.00

10,564.65
4,492.80
27,500.00
38,500.00
49,500.00
55,000.00

11,880
11,088
1,426
1,030

PEKERJAAN KAYU

30,250,000.00

795,960.00

31,045,960.00

Halaman 18

NO.

URAIAN

B
Bahan
Kayu Balok Jati
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1m Pasang Kusen Pintu dan Jendela Kayu Borneo

Bahan
Kayu Balok Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Kusen Pintu dan Jendela Kayu Damar Laut
Bahan
Kayu Balok Damar Laut
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Klamp Kayu Kamper
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Pintu Klamp Kayu Borneo
Bahan
Papan Kayu Borneo
Paku Biasa 2" - 5"
Tenaga

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

1.100

1.1000

m3

27,500,000.00

6.000
20.000
2.000
0.300

4.3200
14.4000
1.4400
0.2160

Oh
Oh
Oh
Oh

30,250,000.00
27,500.00
41,250.00
49,500.00
55,000.00

118,800
594,000
71,280
11,880
2,178,000.00

1.200

1.2000

m3

6.000
18.000
2.000
0.300

4.3200
12.9600
1.4400
0.2160

Oh
Oh
Oh
Oh

1,815,000.00

1.2000

m3

6.000
18.000
2.000
0.300

4.3200
12.9600
1.4400
0.2160

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

118,800
534,600
71,280
11,880

2,035,000.00

0.0360
0.0500

m3
Kg

0.350
1.050
0.105
0.018

0.2520
0.7560
0.0756
0.0130

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0360
0.0500

m3
Kg

2,035,000.00
11,000.00

42,570.00

116,380.00

73,260.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00

2,035,000.00
11,000.00

3,178,560.00

118,800
534,600
71,280
11,880

6,930
31,185
3,742
713
73,810.00

0.036
0.050

736,560.00

2,442,000.00

73,810.00
0.036
0.050

2,914,560.00

2,178,000.00

2,442,000.00
1.200

736,560.00

73,260.00
550.00

42,570.00

116,380.00

Halaman 19

NO.

URAIAN

B
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 003 1m Pasang Pintu Panel Kayu Jati

Bahan
Papan Kayu Jati
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Panel Kayu Kamper
Bahan
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu dan Jendela Kaca Kayu Jati
Bahan
Papan Kayu Jati
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu dan Jendela Kaca Kayu Kamper
Bahan
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

C
0.350
1.050
0.105
0.018

C'
0.2520
0.7560
0.0756
0.0130

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh
Oh
Oh
Oh

G=(CXE)
27,500.00
41,250.00
49,500.00
55,000.00
1,375,000.00

0.050

0.0500

m3

1.000
2.500
0.250
0.050

0.7200
1.8000
0.1800
0.0360

Oh
Oh
Oh
Oh

27,500,000.00

0.0400

m3

1.000
2.500
0.250
0.050

0.7200
1.8000
0.1800
0.0360

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0350

m3

0.800
2.000
0.200
0.040

0.5760
1.4400
0.1440
0.0288

Oh
Oh
Oh
Oh

2,035,000.00

0.0350

m3

0.800
2.000
0.200
0.040

0.5760
1.4400
0.1440
0.0288

Oh
Oh
Oh
Oh

1,479,940.00

104,940.00

186,340.00

81,400.00
27,500.00
41,250.00
49,500.00
55,000.00

19,800
74,250
8,910
1,980

27,500,000.00

83,952.00

1,046,452.00

962,500.00
27,500.00
41,250.00
49,500.00
55,000.00

15,840
59,400
7,128
1,584
71,225.00

0.035

104,940.00

I=(G+H)

19,800
74,250
8,910
1,980

962,500.00
0.035

H = (C X F )
6,930
31,185
3,742
713

TOTAL harga

1,375,000.00

81,400.00
0.040

JUMLAH upah

2,035,000.00

83,952.00

71,225.00
27,500.00
41,250.00
49,500.00
55,000.00

15,840
59,400
7,128
1,584

155,177.00

Halaman 20

NO.

URAIAN

A
B
ANALISA 001 1m Pasang Pintu dan Jendela Kaca Kayu Borneo
Bahan
Papan Kayu Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu dan Jendela Jalusi Kayu Borneo
Bahan
Papan Kayu Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu dan Jendela Jalusi Kayu Kamper
Bahan
Papan Kayu Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Plywood rangkap, rangka kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Plywood rangkap, rangka kayu Kamper
Bahan

SAT

C'

0.035

0.0350

m3

0.800
2.000
0.200
0.040

0.5760
1.4400
0.1440
0.0288

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
71,225.00

2,035,000.00

0.0640

m3

1.000
3.000
0.300
0.300

0.7200
2.1600
0.2160
0.2160

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0640

m3

1.000
3.000
0.300
0.500

0.7200
2.1600
0.2160
0.3600

Oh
Oh
Oh
Oh

2,035,000.00

0.0196
0.0300
0.3000
1.0000

m3
Kg
Lt
Lbr

0.600
2.000
0.200
0.030

0.4320
1.4400
0.1440
0.0216

Oh
Oh
Oh
Oh

131,472.00

261,712.00

130,240.00
27,500.00
41,250.00
49,500.00
55,000.00

19,800
89,100
10,692
11,880

2,035,000.00

139,392.00

269,632.00

130,240.00
27,500.00
41,250.00
49,500.00
55,000.00

19,800
89,100
10,692
19,800
585,200.00

0.0196
0.030
0.300
1.000

I=(G+H)
155,177.00

15,840
59,400
7,128
1,584

130,240.00
0.064

H = (C X F )
83,952.00

TOTAL harga

71,225.00

130,240.00
0.064

JUMLAH upah

27,500,000.00
11,000.00
9,900.00
42,900.00

79,596.00

664,796.00

539,000.00
330.00
2,970.00
42,900.00
27,500.00
41,250.00
49,500.00
55,000.00

11,880
59,400
7,128
1,188
585,200.00

79,596.00

664,796.00

Halaman 21

NO.

URAIAN

B
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1m Pasang Jalusi Mati Kusen Kayu Jati

Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Jalusi Mati Kusen Kayu Kamper
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m Pasang Pintu Plywood Rangkap, rangka Kayu Borneo
Bahan
Papan Kayu Borneo
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

SAT

C
0.0196
0.030
0.300
1.000

C'
0.0196
0.0300
0.3000
1.0000

D
m3
Kg
Lt
Lbr

0.600
2.000
0.200
0.030

0.4320
1.4400
0.1440
0.0216

Oh
Oh
Oh
Oh

E
27,500,000.00
11,000.00
9,900.00
42,900.00

F

JUMLAH matrial
G=(CXE)
539,000.00
330.00
2,970.00
42,900.00

27,500.00
41,250.00
49,500.00
55,000.00

0.0600
0.1500

m3
Kg

0.500
2.000
0.200
0.025

0.3600
1.4400
0.1440
0.0180

Oh
Oh
Oh
Oh

27,500,000.00
11,000.00

0.0600
0.1500

m3
Kg

0.500
2.000
0.200
0.025

0.3600
1.4400
0.1440
0.0180

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0196
0.0300
0.3000
1.0000

m3
Kg
Lt
lbr

0.600
2.000
0.200
0.030

0.4320
1.4400
0.1440
0.0216

Oh
Oh
Oh
Oh

I=(G+H)

77,418.00

1,729,068.00

9,900
59,400
7,128
990

27,500,000.00
11,000.00

77,418.00

1,729,068.00

1,650,000.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00

9,900
59,400
7,128
990
86,086.00

0.0196
0.030
0.300
1.000

H = (C X F )

1,650,000.00
1,650.00

1,651,650.00
0.0600
0.150

TOTAL harga

11,880
59,400
7,128
1,188
1,651,650.00

0.0600
0.150

JUMLAH upah

2,035,000.00
11,000.00
9,900.00
42,900.00

79,596.00

39,886.00
330.00
2,970.00
42,900.00
27,500.00
41,250.00
49,500.00
55,000.00

11,880
59,400
7,128
1,188

165,682.00

Halaman 22

NO.

URAIAN

## ANALISA 001 1m Pasang Pintu Teakwood Rangkap, rangka Kayu Jati

Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Teakwood Rangkap, rangka Kayu Kamper
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Plywood & Formika, rangka Kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Plywood & Formika, rangka Kayu Kamper
Bahan
Papan Kayu Kamper

C

C'

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

588,170.00
0.0196
0.300
0.300
1.000

0.0196
0.3000
0.3000
1.0000

m3
Kg
Lt
lbr

0.600
2.000
0.200
0.030

0.4320
1.4400
0.1440
0.0216

Oh
Oh
Oh
Oh

27,500,000.00
11,000.00
9,900.00
42,900.00

0.0196
0.3000
0.3000
1.0000

m3
Kg
Lt
lbr

0.600
2.000
0.200
0.030

0.4320
1.4400
0.1440
0.0216

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

11,880
59,400
7,128
1,188

27,500,000.00
11,000.00
9,900.00
42,900.00

0.0196
0.3000
0.8000
1.0000
0.5000

m3
Kg
Lt
lbr
lbr

0.800
2.500
0.250
0.040

0.5760
1.8000
0.1800
0.0288

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0196

m3

27,500,000.00
11,000.00
9,900.00
42,900.00
66,000.00

100,584.00

726,704.00

539,000.00
3,300.00
7,920.00
42,900.00
33,000.00
27,500.00
41,250.00
49,500.00
55,000.00

2,035,000.00

667,766.00

11,880
59,400
7,128
1,188

15,840
74,250
8,910
1,584
127,006.00

0.0196

79,596.00

539,000.00
3,300.00
2,970.00
42,900.00

626,120.00
0.0196
0.300
0.800
1.000
0.500

667,766.00

539,000.00
3,300.00
2,970.00
42,900.00

588,170.00
0.0196
0.300
0.300
1.000

79,596.00

39,886.00

100,584.00

227,590.00

Halaman 23

NO.

URAIAN

B
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

ANALISA 001 1m Pasang Pintu Teakwood & Formika, rangka Kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

Lem Kayu

## HARGA SAT upah

C
0.300
0.800
1.000
0.500

C'
0.3000
0.8000
1.0000
0.5000

D
Kg
Lt
lbr
lbr

0.800
2.500
0.250
0.040

0.5760
1.8000
0.1800
0.0288

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
3,300.00
7,920.00
42,900.00
33,000.00

11,000.00
9,900.00
42,900.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00

0.0196
0.300
0.800
1.000
0.500

0.0196
0.3000
0.8000
1.0000
0.5000

m3
Kg
Lt
lbr
lbr

0.800
2.500
0.250
0.040

0.5760
1.8000
0.1800
0.0288

Oh
Oh
Oh
Oh

27,500,000.00
11,000.00
9,900.00
42,900.00
66,000.00

m3
Kg
Lt
lbr
lbr

0.5760
1.8000
0.1800
0.0288

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0196
0.3000
1.2000

m3
Kg
Lt

27,500,000.00
11,000.00
9,900.00
42,900.00
66,000.00

I=(G+H)

100,584.00

726,704.00

100,584.00

705,254.00

539,000.00
3,300.00
7,920.00
21,450.00
33,000.00
27,500.00
41,250.00
49,500.00
55,000.00

27,500,000.00
11,000.00
9,900.00

H = (C X F )

15,840
74,250
8,910
1,584

15,840
74,250
8,910
1,584
663,080.00

0.0196
0.300
1.200

TOTAL harga

539,000.00
3,300.00
7,920.00
42,900.00
33,000.00

604,670.00
0.0196
0.3000
0.8000
0.5000
0.5000

JUMLAH upah

15,840
74,250
8,910
1,584
626,120.00

ANALISA 001 1m Pasang Pintu Teakwood & Formika, rangka Kayu Kamper ( divernis )
Bahan
Papan Kayu Jati
0.0196
Paku Biasa" - 1"
0.300
Lem Kayu
0.800
Plywood 4 mm
0.500
Formika 4' x 3'
0.500
Tenaga
Perkerja
0.800
Tukang Kayu
2.500
Kepala Tukang
0.250
Mandor
0.040
ANALISA 001 1m Pasang Pintu Formika Double, rangka Kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa" - 1"

SAT

539,000.00
3,300.00
11,880.00

108,266.40

771,346.40

Halaman 24

NO.

URAIAN

B
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1m Pasang Pintu Formika Double, rangka Kayu Kamper

Bahan
Papan Kayu Kamper
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Jati
Bahan
Balok Kayu Jati
Besi Strip
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Kamper
Bahan
Balok Kayu Kamper
Besi Strip
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang

SAT

C
1.000
1.000

C'
1.0000
1.0000

D
lbr
lbr

1.000
2.600
0.260
0.050

0.7200
1.8720
0.1872
0.0360

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
42,900.00
66,000.00

42,900.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00

0.0196
0.3000
1.2000
1.0000
1.0000

m3
Kg
Lt
lbr
lbr

1.000
2.600
0.260
0.050

0.7200
1.8720
0.1872
0.0360

Oh
Oh
Oh
Oh

2,035,000.00
11,000.00
9,900.00
42,900.00
66,000.00

1.1000
15.0000
0.8000

m3

4.000
12.000
1.200
0.200

2.8800
8.6400
0.8640
0.1440

Oh
Oh
Oh
Oh

Kg

27,500.00
41,250.00
49,500.00
55,000.00

1.1000
15.0000
0.8000

m3
Kg
Kg

4.000
12.000
1.200

2.8800
8.6400
0.8640

Oh
Oh
Oh

I=(G+H)

108,266.40

272,232.40

19,800
77,220
9,266
1,980

27,500,000.00
11,550.00
11,000.00

486,288.00

30,918,338.00

30,250,000.00
173,250.00
8,800.00
27,500.00
41,250.00
49,500.00
55,000.00

79,200
356,400
42,768
7,920
1,997,050.00

1.100
15.000
0.800

H = (C X F )

39,886.00
3,300.00
11,880.00
42,900.00
66,000.00

30,432,050.00
1.100
15.000
0.800

TOTAL harga

19,800
77,220
9,266
1,980
163,966.00

0.0196
0.300
1.200
1.000
1.000

JUMLAH upah

1,650,000.00
11,550.00
11,000.00

486,288.00

1,815,000.00
173,250.00
8,800.00
27,500.00
41,250.00
49,500.00

79,200
356,400
42,768

2,483,338.00

Halaman 25

NO.

URAIAN

B
Mandor

## ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Borneo

Bahan
Balok Kayu Borneo
Besi Strip
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Kruing
Bahan
Balok Kayu Kruing
Besi Strip
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Kaso + Reng Genteng Kodok Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Kaso + Reng Genteng Kodok Kayu Borneo
Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu

C
0.200

C'
0.1440

SAT

JUMLAH matrial

D
Oh

G=(CXE)
55,000.00
1,942,050.00

1.100
15.000
0.800

1.1000
15.0000
0.8000

m3
Kg
Kg

4.000
12.000
1.200
0.200

2.8800
8.6400
0.8640
0.1440

Oh
Oh
Oh
Oh

1,600,000.00
11,550.00
11,000.00

1.1000
15.0000
0.8000

m3
Kg
Kg

4.000
12.000
1.200
0.200

2.8800
8.6400
0.8640
0.1440

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0120
0.1500

m3
Kg

0.100
0.100
0.010
0.005

0.0720
0.0720
0.0072
0.0036

Oh
Oh
Oh
Oh

1,485,000.00
11,550.00
11,000.00

0.0120
0.1500

m3
Kg

0.100
0.100

0.0720
0.0720

Oh
Oh

2,428,338.00

486,288.00

2,301,838.00

1,633,500.00
173,250.00
8,800.00
27,500.00
41,250.00
49,500.00
55,000.00

79,200
356,400
42,768
7,920

1,650,000.00
11,000.00

5,504.40

26,954.40

19,800.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00

1,980
2,970
356
198
20,850.00

0.012
0.150

486,288.00

I=(G+H)

79,200
356,400
42,768
7,920

21,450.00
0.012
0.150

H = (C X F )
7,920

TOTAL harga

1,760,000.00
173,250.00
8,800.00

1,815,550.00
1.100
15.000
0.800

JUMLAH upah

1,600,000.00
11,000.00

5,504.40

19,200.00
1,650.00
27,500.00
41,250.00

1,980
2,970

26,354.40

Halaman 26

NO.

URAIAN

B
Kepala Tukang
Mandor

## ANALISA 003 1m Pasang Kaso + Reng Genteng Monier Kayu Jati

Bahan
Balok Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 004 1m Pasang Kaso + Reng Genteng Monier Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 005 1m Pasang Kaso + Reng Genteng Beton Kayu Borneo
Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 006 1m Pasang Kaso + Reng Atap Sirap Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang

C
0.010
0.005

C'
0.0072
0.0036

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh
Oh

G=(CXE)

H = (C X F )

I=(G+H)

49,500.00
55,000.00

356
198
386,650.00

0.014
0.150

0.0140
0.1500

m3
Kg

0.100
0.100
0.010
0.005

0.0720
0.0720
0.0072
0.0036

Oh
Oh
Oh
Oh

27,500,000.00
11,000.00

0.0140
0.1500

m3
Kg

0.100
0.100
0.010
0.005

0.0720
0.0720
0.0072
0.0036

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1,980
2,970
356
198

1,650,000.00
11,000.00

0.0140
0.1500

m3
Kg

0.100
0.100
0.010
0.005

0.0720
0.0720
0.0072
0.0036

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.1650
0.2000

m3
Kg

0.120
0.120
0.012

0.0864
0.0864
0.0086

Oh
Oh
Oh

30,254.40

1,980
2,970
356
198

1,600,000.00
11,000.00

5,504.40

29,554.40

22,400.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00

1,980
2,970
356
198
274,450.00

0.165
0.200

5,504.40

23,100.00
1,650.00

24,050.00
0.014
0.150

392,154.40

385,000.00
1,650.00

24,750.00
0.014
0.150

5,504.40

1,650,000.00
11,000.00

6,605.28

272,250.00
2,200.00
27,500.00
41,250.00
49,500.00

2,376
3,564
428

281,055.28

Halaman 27

NO.

URAIAN

B
Mandor

## ANALISA 007 1m Pasang Kaso + Reng Atap Sirap Kayu Borneo

Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 008 1m Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Jati
Bahan
Balok Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 009 1m' Pasang papan ruiter ( 3 x 20 )cm Kayu Borneo
Bahan
Kayu Papan 3 / 20 borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 010 1m Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

C
0.006

C'
0.0043

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh

G=(CXE)

H = (C X F )

I=(G+H)

55,000.00

238
274,450.00

0.165
0.200

0.1650
0.2000

m3
Kg

0.120
0.120
0.012
0.006

0.0864
0.0864
0.0086
0.0043

Oh
Oh
Oh
Oh

1,650,000.00
11,000.00

0.0120
0.1000

m3
Kg

0.150
0.250
0.025
0.075

0.1080
0.1800
0.0180
0.0540

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,376
3,564
428
238

27,500,000.00
11,000.00

0.0072
0.0500

m3
Kg

0.100
0.200
0.025
0.005

0.0720
0.1440
0.0180
0.0036

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0120
0.1000

m3
Kg

0.150
0.250
0.025
0.075

0.1080
0.1800
0.0180
0.0540

Oh
Oh
Oh
Oh

345,356.00

2,970
7,425
891
2,970

2,035,000.00
11,000.00

9,009.00

24,211.00

14,652.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00

1,980
5,940
891
198
20,900.00

0.012
0.100

14,256.00

330,000.00
1,100.00

15,202.00
0.0072
0.050

281,055.28

272,250.00
2,200.00

331,100.00
0.012
0.100

6,605.28

1,650,000.00
11,000.00

14,256.00

19,800.00
1,100.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
7,425
891
2,970

35,156.00

Halaman 28

NO.

URAIAN

## ANALISA 011 1m Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Borneo

Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 012 1m Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Jati
Bahan
Balok Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 013 1m Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 014 1m Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Borneo
Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

C

C'

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

20,900.00
0.012
0.100

0.0120
0.1000

m3
Kg

0.150
0.250
0.025
0.075

0.1080
0.1800
0.0180
0.0540

Oh
Oh
Oh
Oh

1,650,000.00
11,000.00

0.0230
0.1500

m3
Kg

0.200
0.300
0.030
0.010

0.1440
0.2160
0.0216
0.0072

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,970
7,425
891
2,970

27,500,000.00
11,000.00

0.0230
0.1500

m3
Kg

0.200
0.300
0.030
0.010

0.1440
0.2160
0.0216
0.0072

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0230
0.1500

m3
Kg

0.200
0.300
0.030
0.010

0.1440
0.2160
0.0216
0.0072

Oh
Oh
Oh
Oh

648,485.20

3,960
8,910
1,069
396

1,650,000.00
11,000.00

14,335.20

53,935.20

37,950.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00

3,960
8,910
1,069
396
38,450.00

0.023
0.150

14,335.20

632,500.00
1,650.00

39,600.00
0.023
0.150

35,156.00

19,800.00
1,100.00

634,150.00
0.023
0.150

14,256.00

1,600,000.00
11,000.00

14,335.20

36,800.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00

3,960
8,910
1,069
396

52,785.20

Halaman 29

NO.

URAIAN

A
B
ANALISA 015 1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Jati
Bahan
Balok Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 016 1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 017 1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Borneo
Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 018 1m' Pasang Lisplank ( 3 x 20 )cm Kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 019 1m' Pasang Lisplank ( 3 x 20 )cm Kayu Kamper

SAT

## HARGA SAT upah

F

C'

0.027
0.200

0.0270
0.2000

m3
Kg

27,500,000.00
11,000.00

0.250
0.350
0.035
0.0125

0.1800
0.2520
0.0252
0.0090

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
744,700.00

0.0270
0.2000

m3
Kg

0.250
0.350
0.035
0.0125

0.1800
0.2520
0.0252
0.0090

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0270
0.2000

m3
Kg

0.250
0.350
0.035
0.0125

0.1800
0.2520
0.0252
0.0090

Oh
Oh
Oh
Oh

1,650,000.00
11,000.00

0.0072
0.0500

m3
Kg

0.100
0.200
0.025
0.005

0.0720
0.1440
0.0180
0.0036

Oh
Oh
Oh
Oh

17,087.40

63,837.40

44,550.00
2,200.00
27,500.00
41,250.00
49,500.00
55,000.00

4,950
10,395
1,247
495

1,600,000.00
11,000.00

17,087.40

62,487.40

43,200.00
2,200.00
27,500.00
41,250.00
49,500.00
55,000.00

4,950
10,395
1,247
495
198,550.00

0.0072
0.050

I=(G+H)
761,787.40

4,950
10,395
1,247
495

45,400.00
0.027
0.200

H = (C X F )
17,087.40

TOTAL harga

742,500.00
2,200.00

46,750.00
0.027
0.200

JUMLAH upah

27,500,000.00
11,000.00

9,009.00

207,559.00

198,000.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00

1,980
5,940
891
198
15,202.00

9,009.00

24,211.00

Halaman 30

NO.

URAIAN

B
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 020 1m' Pasang Lisplank ( 3 x 30 )cm Kayu Jati

Bahan
Papan Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 021 1m' Pasang Lisplank ( 3 x 30 )cm Kayu Kamper
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 022 1m' Pasang Lisplank 2 x( 3 x 20 )cm Kayu Kamper
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 023 1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Kamper
Bahan

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.0072
0.050

0.0072
0.0500

m3
Kg

0.100
0.200
0.025
0.005

0.0720
0.1440
0.0180
0.0036

Oh
Oh
Oh
Oh

2,035,000.00
11,000.00

14,652.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00

1,980
5,940
891
198
303,050.00

0.0110
0.050

0.0110
0.0500

m3
Kg

0.110
0.220
0.022
0.005

0.0792
0.1584
0.0158
0.0036

Oh
Oh
Oh
Oh

27,500,000.00
11,000.00

0.0110
0.0500

m3
Kg

0.110
0.220
0.022
0.005

0.0792
0.1584
0.0158
0.0036

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,178
6,534
784
198

2,035,000.00
11,000.00

0.0145
0.0600

m3
Kg

0.150
0.250
0.025
0.075

0.1080
0.1800
0.0180
0.0540

Oh
Oh
Oh
Oh

9,694.08

32,629.08

22,385.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00

2,178
6,534
784
198
30,167.50

0.0145
0.060

312,744.08

302,500.00
550.00

22,935.00
0.0110
0.050

9,694.08

2,035,000.00
11,000.00

14,256.00

44,423.50

29,507.50
660.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
7,425
891
2,970
18,161.00

7,286.40

25,447.40

Halaman 31

NO.

URAIAN

B
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 024 1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Borneo

Bahan
Papan Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 025 1m Pasang Rangka Dinding Pemisah Kayu Kamper
Bahan
Balok Kayu Kamper
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Rangka Dinding Pemisah Kayu Borneo
Bahan
Balok Kayu Borneo
Papan Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Dinding Pemisah Teakwood Rangkap, RangkaKayu Kamper

SAT

C
0.0086
0.060

C'
0.0086
0.0600

D
m3
Kg

0.100
0.100
0.010
0.050

0.0720
0.0720
0.0072
0.0360

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
17,501.00
660.00

2,035,000.00
11,000.00
27,500.00
41,250.00
49,500.00
55,000.00

0.0088
0.0600

m3
Kg

0.100
0.100
0.010
0.050

0.0720
0.0720
0.0072
0.0360

Oh
Oh
Oh
Oh

2,035,000.00
11,000.00

0.0195
0.0070
0.1000

m3
m3
Kg

0.150
0.450
0.045
0.075

0.1080
0.3240
0.0324
0.0540

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0195
0.0070
0.1000

m3
m3
Kg

0.150
0.450
0.045
0.075

0.1080
0.3240
0.0324
0.0540

Oh
Oh
Oh
Oh

I=(G+H)

7,286.40

25,854.40

1,980
2,970
356
1,980

1,650,000.00
2,035,000.00
11,000.00

20,908.80

68,428.80

32,175.00
14,245.00
1,100.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
13,365
1,604
2,970
46,545.00

0.0195
0.007
0.100

H = (C X F )

17,908.00
660.00

47,520.00
0.0195
0.007
0.100

TOTAL harga

1,980
2,970
356
1,980
18,568.00

0.0088
0.060

JUMLAH upah

1,600,000.00
2,035,000.00
11,000.00

20,908.80

67,453.80

31,200.00
14,245.00
1,100.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
13,365
1,604
2,970
47,520.00

20,908.80

68,428.80

Halaman 32

NO.

URAIAN

## KOEF SNI KOEF RAP

B
Bahan
Balok Kayu Kamper
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

ANALISA 001 1m Pasang Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper
Bahan
Balok Kayu Kamper
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper
Bahan
Balok Kayu Kamper
Papan Kayu Kamper
Paku Biasa 2" - 5"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Dinding Lambriziring dari papan Kayu jati
Bahan
Papan Kayu Jati
Paku Biasa 2" - 5"
Paku Skrup 3.5"
Tenaga
Perkerja

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.0195
0.007
0.100

0.0195
0.0070
0.1000

m3
m3
Kg

0.150
0.450
0.045
0.075

0.1080
0.3240
0.0324
0.0540

Oh
Oh
Oh
Oh

1,650,000.00
2,035,000.00
11,000.00

32,175.00
14,245.00
1,100.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
13,365
1,604
2,970
47,520.00

0.0195
0.007
0.100

0.0195
0.0070
0.1000

m3
m3
Kg

0.150
0.450
0.045
0.075

0.1080
0.3240
0.0324
0.0540

Oh
Oh
Oh
Oh

1,650,000.00
2,035,000.00
11,000.00

0.0195
0.0070
0.1000
0.5600
1.0000

m3
m3
Kg
lt
lbr

0.200
0.600
0.060
0.010

0.1440
0.4320
0.0432
0.0072

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,970
13,365
1,604
2,970

1,650,000.00
2,035,000.00
11,000.00
9,900.00
42,900.00

0.0070
0.1000
0.1500

m3
Kg
Kg

0.600

0.4320

Oh

24,314.40

120,278.40

32,175.00
14,245.00
1,100.00
5,544.00
42,900.00
27,500.00
41,250.00
49,500.00
55,000.00

3,960
17,820
2,138
396
195,250.00

0.007
0.100
0.150

68,428.80

32,175.00
14,245.00
1,100.00

95,964.00
0.0195
0.007
0.100
0.560
1.000

20,908.80

27,500,000.00
11,000.00
11,000.00

72,943.20

192,500.00
1,100.00
1,650.00
27,500.00

11,880

268,193.20

Halaman 33

NO.

URAIAN

B
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1m Pasang Plywood tebal 4mm, untuk dinding

Bahan
Plywood 4 mm
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang List Plafond Kayu Profil
Bahan
Kayu Profil
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

VI

C
1.800
0.180
0.030

C'
1.2960
0.1296
0.0216

SAT

JUMLAH matrial

D
Oh
Oh
Oh

G=(CXE)
41,250.00
49,500.00
55,000.00
17,710.00

0.400
0.050

0.4000
0.0500

lbr
Kg

0.025
0.075
0.0075
0.0013

0.0180
0.0540
0.0054
0.0009

Oh
Oh
Oh
Oh

42,900.00
11,000.00

1.0500

m'

0.021
0.021
0.0020
0.0010

0.0151
0.0151
0.0014
0.0007

Oh
Oh
Oh
Oh

H = (C X F )
53,460
6,415
1,188
3,041.28

TOTAL harga
I=(G+H)

20,751.28

17,160.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00

495
2,228
267
51
18,480.00

1.050

JUMLAH upah

17,600.00

1,150.38

19,630.38

18,480.00
27,500.00
41,250.00
49,500.00
55,000.00

416
624
71
40

PEKERJAAN BETON

## ANALISA 003 1 m2 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton

18,168.00
10.000
0.026
0.044

10.0000
0.0260
0.0440

Kg
m3
m3

1.150
0.020
0.002
0.006

0.8280
0.0144
0.0014
0.0043

Oh
Oh
Oh
Oh

924.00
120,000.00
132,000.00

218.0000
0.5200
0.8700

Kg
m3
m3

27,500.00
38,500.00
49,500.00
55,000.00

924.00
120,000.00
132,000.00

41,801.28

9,240.00
3,120.00
5,808.00
22,770
554
71
238
378,672.00

218.000
0.520
0.870

23,633.28

201,432.00
62,400.00
114,840.00

43,659.00

422,331.00

Halaman 34

NO.

URAIAN

B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Membuat Beton Tumbuk 1 Pc : 3 Ps : 6 Kr

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Tumbuk 1 Pc : 4 Ps : 6 Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Membuat Beton 1 Pc : 2 Ps : 3 Kr

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 2 Ps : 4 Kr

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

1.650
0.250
0.025
0.080

1.1880
0.1800
0.0180
0.0576

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

32,670
6,930
891
3,168
362,508.00

197.000
0.470
0.940

197.0000
0.4700
0.9400

Kg
m3
m3

1.650
0.250
0.025
0.080

1.1880
0.1800
0.0180
0.0576

Oh
Oh
Oh
Oh

924.00
120,000.00
132,000.00

173.0000
0.5700
0.8700

Kg
m3
m3

1.650
0.250
0.025
0.080

1.1880
0.1800
0.0180
0.0576

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

32,670
6,930
891
3,168

924.00
120,000.00
132,000.00

232.0000
0.5200
0.7800

Kg
m3
m3

1.650
0.250
0.025
0.080

1.1880
0.1800
0.0180
0.0576

Oh
Oh
Oh
Oh

43,659.00

386,751.00

159,852.00
68,400.00
114,840.00
27,500.00
38,500.00
49,500.00
55,000.00

32,670
6,930
891
3,168

379,728.00
232.000
0.520
0.780

406,167.00

182,028.00
56,400.00
124,080.00

343,092.00
173.000
0.570
0.870

43,659.00

924.00
120,000.00
132,000.00

43,659.00

423,387.00

214,368.00
62,400.00
102,960.00
27,500.00
38,500.00
49,500.00
55,000.00

32,670
6,930
891
3,168
431,520.00

43,659.00

475,179.00

Halaman 35

NO.

URAIAN

B
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 2 Ps : 2.5 Kr

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1.5 Ps : 3Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1.5 Ps : 2.5Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

280.000
0.450
0.900

280.0000
0.4500
0.9000

Kg
m3
m3

1.650
0.250
0.025
0.080

1.1880
0.1800
0.0180
0.0576

Oh
Oh
Oh
Oh

924.00
120,000.00
132,000.00

258,720.00
54,000.00
118,800.00
27,500.00
38,500.00
49,500.00
55,000.00

32,670
6,930
891
3,168
484,848.00

352.000
0.560
0.700

352.0000
0.5600
0.7000

Kg
m3
m3

1.650
0.250
0.025
0.080

1.1880
0.1800
0.0180
0.0576

Oh
Oh
Oh
Oh

924.00
120,000.00
132,000.00

357.0000
0.4200
0.5400

Kg
m3
m3

1.650
0.250
0.025
0.080

1.1880
0.1800
0.0180
0.0576

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

32,670
6,930
891
3,168

924.00
120,000.00
132,000.00

386.0000
0.4700
0.7800

Kg
m3
m3

1.650
0.250
0.025

1.1880
0.1800
0.0180

Oh
Oh
Oh

43,659.00

495,207.00

329,868.00
50,400.00
71,280.00
27,500.00
38,500.00
49,500.00
55,000.00

32,670
6,930
891
3,168
516,024.00

386.000
0.470
0.780

528,507.00

325,248.00
67,200.00
92,400.00

451,548.00
357.000
0.420
0.540

43,659.00

924.00
120,000.00
132,000.00

43,659.00

356,664.00
56,400.00
102,960.00
27,500.00
38,500.00
49,500.00

32,670
6,930
891

559,683.00

Halaman 36

NO.

URAIAN

B
Mandor

## ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1 Ps : 2Kr

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Tiang Pancang Prestressed Beton
Bahan
Semen Portland
Pasir Beton
Koral Beton
Rapidrant
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 2Ps : 3 Splt
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 2Ps : 4 Splt
Bahan
Semen Portland
Pasir Beton
Koral Beton

C
0.080

C'
0.0576

SAT

JUMLAH matrial

D
Oh

G=(CXE)
55,000.00
584,676.00

479.000
0.370
0.740

479.0000
0.3700
0.7400

Kg
m3
m3

1.650
0.250
0.025
0.080

1.1880
0.1800
0.0180
0.0576

Oh
Oh
Oh
Oh

924.00
120,000.00
132,000.00

479.0000
0.3700
0.7400
2.4600

Kg
m3
m3
gln

1.650
0.250
0.025
0.080

1.1880
0.1800
0.0180
0.0576

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

336.0000
0.5400
0.8100

Kg
m3
m3

2.000
0.350
0.035
1.000

1.4400
0.2520
0.0252
0.7200

Oh
Oh
Oh
Oh

924.00
120,000.00
132,000.00
7,700.00

291.0000
0.4700
0.9300

Kg
m3
m3

27,500.00
38,500.00
49,500.00
55,000.00

924.00
120,000.00
132,000.00

43,659.00

647,277.00

32,670
6,930
891
3,168
90,149.40

572,333.40

310,464.00
64,800.00
106,920.00
27,500.00
38,500.00
49,500.00
55,000.00

924.00
120,000.00
132,000.00

628,335.00

442,596.00
44,400.00
97,680.00
18,942.00

39,600
9,702
1,247
39,600
448,044.00

291.000
0.470
0.930

43,659.00

I=(G+H)

32,670
6,930
891
3,168

482,184.00
336.000
0.540
0.810

H = (C X F )
3,168

TOTAL harga

442,596.00
44,400.00
97,680.00

603,618.00
479.000
0.370
0.740
2.460

JUMLAH upah

268,884.00
56,400.00
122,760.00

90,149.40

538,193.40

Halaman 37

NO.

URAIAN

B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1.5Ps : 3 Splt

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1.5Ps : 2.5 Splt
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1Ps : 1Splt
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Kedap Air dengan Strorox - 100
Bahan

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

2.000
0.350
0.035
1.000

1.4400
0.2520
0.0252
0.7200

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

39,600
9,702
1,247
39,600
508,068.00

367.000
0.440
0.880

367.0000
0.4400
0.8800

Kg
m3
m3

2.000
0.350
0.035
1.000

1.4400
0.2520
0.0252
0.7200

Oh
Oh
Oh
Oh

924.00
120,000.00
132,000.00

400.0000
0.4800
0.8000

Kg
m3
m3

2.000
0.350
0.035
1.000

1.4400
0.2520
0.0252
0.7200

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

39,600
9,702
1,247
39,600

924.00
120,000.00
132,000.00

615.0000
0.5200
0.5200

Kg
m3
m3

2.000
0.350
0.035
1.000

1.4400
0.2520
0.0252
0.7200

Oh
Oh
Oh
Oh

90,149.40

622,949.40

369,600.00
57,600.00
105,600.00
27,500.00
38,500.00
49,500.00
55,000.00

39,600
9,702
1,247
39,600
699,300.00

615.000
0.520
0.520

598,217.40

339,108.00
52,800.00
116,160.00

532,800.00
400.000
0.480
0.800

90,149.40

924.00
120,000.00
132,000.00

90,149.40

789,449.40

568,260.00
62,400.00
68,640.00
27,500.00
38,500.00
49,500.00
55,000.00

39,600
9,702
1,247
39,600
538,740.00

90,149.40

628,889.40

Halaman 38

NO.

URAIAN

B
Semen Portland
Pasir Beton
Koral Beton
Strorox - 100
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m' Memasang PVC Waterstop lebar 150 mm

Bahan
Waterstop lebar 150 mm
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m' Memasang PVC Waterstop lebar 200 mm
Bahan
Waterstop lebar 200 mm
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m' Memasang PVC Waterstop lebar 230 mm
Bahan
Waterstop lebar 230 mm
Tenaga
Perkerja
Tukang Batu
Mandor
ANALISA 001 1 m' Memasang PVC Waterstop lebar 250 mm
Bahan
Waterstop lebar 250 mm
Tenaga
Perkerja

SAT

C
400.000
0.480
0.800
1.200

C'
400.0000
0.4800
0.8000
1.2000

D
Kg
m3
m3
Kg

2.000
0.350
0.035
1.000

1.4400
0.2520
0.0252
0.7200

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
369,600.00
57,600.00
105,600.00
5,940.00

924.00
120,000.00
132,000.00
4,950.00
27,500.00
38,500.00
49,500.00
55,000.00

1.0500

m'

0.050
0.030
0.003
0.002

0.0360
0.0216
0.0022
0.0014

Oh
Oh
Oh
Oh

35,200.00

1.0500

m'

0.050
0.030
0.0035
0.002

0.0360
0.0216
0.0025
0.0014

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1.0500

m'

0.550
0.350
0.003

0.3960
0.2520
0.0022

Oh
Oh
Oh

38,500.00

1.0500

m'

0.550

0.3960

Oh

2,007.72

38,967.72

2,025.54

42,450.54

40,425.00
27,500.00
38,500.00
49,500.00
55,000.00

990
832
125
79

40,700.00

20,710.80

63,445.80

42,735.00
27,500.00
38,500.00
55,000.00

10,890
9,702
119
47,355.00

1.050

I=(G+H)

990
832
107
79

42,735.00
1.050

H = (C X F )

36,960.00

40,425.00
1.050

TOTAL harga

39,600
9,702
1,247
39,600
36,960.00

1.050

JUMLAH upah

45,100.00

20,710.80

47,355.00
27,500.00

10,890

68,065.80

Halaman 39

NO.

URAIAN

B
Tukang Batu
Mandor

## ANALISA 001 1 m' Memasang PVC Waterstop lebar 300 mm

Bahan
Waterstop lebar 300 mm
Tenaga
Perkerja
Tukang Batu
Mandor
ANALISA 001 1 m' Memasang PVC Waterstop lebar 320 mm
Bahan
Waterstop lebar 320 mm
Tenaga
Perkerja
Tukang Batu
Mandor
ANALISA 001 1 Kg Pembesian dengan Besi Polos atau Besi Ulir
Bahan
Besi Beton ( Polos / Ulir )
Kawat Beton
Tenaga
Perkerja
Tukang Besi
Kepala Tukang
Mandor
ANALISA 002 1 Kg Kabel Presstressed Polos / Strands
Bahan
Besi Beton ( Polos / Ulir )
Kawat Beton
Tenaga
Perkerja
Tukang Besi
Kepala Tukang
Mandor
ANALISA 003 1 Kg Jaring Kawat Baja
Bahan

C
0.350
0.003

C'
0.2520
0.0022

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh
Oh

G=(CXE)
38,500.00
55,000.00
53,130.00

1.050

1.0500

m'

0.550
0.350
0.003

0.3960
0.2520
0.0022

Oh
Oh
Oh

50,600.00

1.0500

m'

0.550
0.350
0.003

0.3960
0.2520
0.0022

Oh
Oh
Oh

27,500.00
38,500.00
55,000.00

1.0500
0.0150

Kg
Kg

0.010
0.040
0.0008
0.0004

0.0072
0.0288
0.0005
0.0003

Oh
Oh
Oh
Oh

71,500.00

1.0500
0.0100

Kg
Kg

0.005
0.005
0.0005
0.0003

0.0036
0.0036
0.0004
0.0002

Oh
Oh
Oh
Oh

73,840.80

20,710.80

95,785.80

75,075.00
27,500.00
38,500.00
55,000.00

10,890
9,702
119

6,050.00
9,900.00

1,347.39

7,848.39

6,352.50
148.50
27,500.00
38,500.00
49,500.00
55,000.00

198
1,109
27
14
6,451.50

1.050
0.010

20,710.80

I=(G+H)

10,890
9,702
119

6,501.00
1.050
0.015

H = (C X F )
9,702
119

TOTAL harga

53,130.00

75,075.00
1.050

JUMLAH upah

6,050.00
9,900.00

267.30

6,718.80

6,352.50
99.00
27,500.00
38,500.00
49,500.00
55,000.00

99
139
18
12
30,409.50

1,336.50

31,746.00

Halaman 40

NO.

URAIAN

B
Besi Jaring Kawat Baja
Kawat Beton
Tenaga
Perkerja
Tukang Besi
Kepala Tukang
Mandor

## ANALISA 004 1 m2 Pasang Bekisting

Bahan
Kayu Albasiah
Paku Biasa 2" - 5"
Minyak Bekisting
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasangan Stoot Werk
Bahan
Kayu Kaso 5 / 7 (borneo)
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1 m2 Pasang Bekisting untuk Pondasi
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

SAT

C
1.020
0.805

C'
1.0200
0.8050

D
Kg
Kg

0.025
0.025
0.0025
0.0015

0.0180
0.0180
0.0018
0.0011

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
22,440.00
7,969.50

22,000.00
9,900.00
27,500.00
38,500.00
49,500.00
55,000.00

0.0400
0.4000
0.2000
0.3500
2.0000

m3
Kg
Lt
lbr
btg

0.300
0.330
0.0330
0.0060

0.2160
0.2376
0.0238
0.0043

Oh
Oh
Oh
Oh

330,000.00
11,000.00
4,950.00
49,500.00
7,700.00

0.1500
0.2000
0.2000
0.0170

0.0882
0.5000
0.1080
0.1440
0.1440
0.0122

m3
kg

27,500.00
41,250.00
49,500.00
55,000.00

2,035,000.00
34,100.00

org
org
org
org

0.0400
0.3000
0.1000

m3
Kg
Lt

0.300
0.260
0.0260
0.0050

0.2160
0.1872
0.0187
0.0036

Oh
Oh
Oh
Oh

I=(G+H)

17,154.72

68,469.72

5,940
9,801
1,176
238
16,711.20

213,248.20

179,487.00
17,050.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
5,940
7,128
673
65,395.00

0.040
0.300
0.100

H = (C X F )

13,200.00
4,400.00
990.00
17,325.00
15,400.00

196,537.00
0.0882
0.5000

TOTAL harga

495
693
89
59
51,315.00

0.040
0.400
0.200
0.350
2.000

JUMLAH upah

1,540,000.00
11,000.00
4,950.00

14,786.64

61,600.00
3,300.00
495.00
27,500.00
41,250.00
49,500.00
55,000.00

5,940
7,722
927
198

80,181.64

Halaman 41

NO.

URAIAN

## ANALISA 001 1 m2 Pasang Bekisting untuk Sloof

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasang Bekisting untuk Kolom
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasang Bekisting untuk Balok
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasang Bekisting untuk Lantai

C

C'

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

65,395.00
0.040
0.300
0.100

0.0400
0.3000
0.1000

m3
Kg
Lt

0.300
0.260
0.0260
0.0050

0.2160
0.1872
0.0187
0.0036

Oh
Oh
Oh
Oh

1,540,000.00
11,000.00
4,950.00

0.0400
0.4000
0.2000
0.0150
0.3500
2.0000

m3
Kg
Lt
m3
lbr
btg

0.300
0.330
0.0330
0.0060

0.2160
0.2376
0.0238
0.0043

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

5,940
7,722
927
198

1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00

0.0400
0.4000
0.2000
0.0180
0.3500
2.0000

m3
Kg
Lt
m3
lbr
btg

0.320
0.330
0.0330
0.0060

0.2304
0.2376
0.0238
0.0043

Oh
Oh
Oh
Oh

17,154.72

140,869.72

61,600.00
4,400.00
990.00
24,000.00
17,325.00
15,400.00
27,500.00
41,250.00
49,500.00
55,000.00

5,940
9,801
1,176
238
128,515.00

0.040
0.400
0.200
0.018
0.350
2.000

80,181.64

61,600.00
3,300.00
495.00

123,715.00
0.040
0.400
0.200
0.015
0.350
2.000

14,786.64

1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00

17,550.72

146,065.72

61,600.00
4,400.00
990.00
28,800.00
17,325.00
15,400.00
27,500.00
41,250.00
49,500.00
55,000.00

6,336
9,801
1,176
238
154,515.00

16,897.32

171,412.32

Halaman 42

NO.

URAIAN

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m

0.040
0.400
0.200
0.015
0.350
6.000

0.0400
0.4000
0.2000
0.0150
0.3500
6.0000

m3
Kg
Lt
m3
lbr
btg

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.320
0.330
0.033
0.006

0.2304
0.2376
0.0238
0.0043

Oh
Oh
Oh
Oh

## ANALISA 001 1 m2 Pasang Bekisting untuk Dinding

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Formtie / penjaga jarak bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasang Bekisting untuk Tangga
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00

61,600.00
4,400.00
990.00
24,000.00
17,325.00
46,200.00
27,500.00
38,500.00
49,500.00
55,000.00

6,336
9,148
1,176
238
440,515.00

0.040
0.400
0.200
0.015
0.350
6.000
4.000

0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
4.0000

m3
Kg
Lt
m3
lbr
btg
bh

0.320
0.330
0.033
0.006

0.2304
0.2376
0.0238
0.0043

Oh
Oh
Oh
Oh

1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00
71,500.00

0.0300
0.4000
0.1500
0.0150
0.3500
2.0000

m3
Kg
Lt
m3
lbr
btg

0.320
0.330
0.033
0.006

0.2304
0.2376
0.0238
0.0043

Oh
Oh
Oh
Oh

458,065.72

61,600.00
4,400.00
990.00
24,000.00
17,325.00
46,200.00
286,000.00
27,500.00
41,250.00
49,500.00
55,000.00

6,336
9,801
1,176
238
108,067.50

0.030
0.400
0.150
0.015
0.350
2.000

17,550.72

1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00

17,550.72

46,200.00
4,400.00
742.50
24,000.00
17,325.00
15,400.00
27,500.00
41,250.00
49,500.00
55,000.00

6,336
9,801
1,176
238

125,618.22

Halaman 43

NO.

URAIAN

## ANALISA 001 1 m Membuat Pondasi Beton Bertulang ( 150 Kg + bekisting )

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Sloof Beton Bertulang ( 200 Kg + bekisting )
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Kolom Beton Bertulang ( 300 Kg + bekisting )
Bahan
Kayu Terentang
Paku Biasa 2" - 5"

C

C'

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

1,720,067.00
0.200
1.500
0.400
150.000
2.250
323.000
0.520
0.780

0.2000
1.5000
0.4000
150.0000
2.2500
323.0000
0.5200
0.7800

m3
Kg
Lt
Kg
Kg
Kg
m3
m3

3.900
0.350
1.040
1.050
0.245
0.165

2.8080
0.2520
0.7488
0.7560
0.1764
0.1188

Oh
Oh
Oh
Oh
Oh
Oh

1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00

0.2700
2.0000
0.6000
200.0000
3.0000
323.0000
0.5200
0.7800

m3
Kg
Lt
Kg
Kg
Kg
m3
m3

4.850
0.350
1.560
1.400
0.331
0.170

3.4920
0.2520
1.1232
1.0080
0.2383
0.1224

Oh
Oh
Oh
Oh
Oh
Oh

27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00

77,220
9,702
30,888
29,106
8,732
6,534

1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00

0.4000
4.0000

m3
Kg

27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00

1,540,000.00
11,000.00

209,400.84

2,353,682.84

415,800.00
22,000.00
2,970.00
1,210,000.00
29,700.00
298,452.00
62,400.00
102,960.00
96,030
9,702
46,332
38,808
11,797
6,732
3,614,762.00

0.400
4.000

1,882,248.80

308,000.00
16,500.00
1,980.00
907,500.00
22,275.00
298,452.00
62,400.00
102,960.00

2,144,282.00
0.270
2.000
0.600
200.000
3.000
323.000
0.520
0.780

162,181.80

616,000.00
44,000.00

340,678.80

3,955,440.80

Halaman 44

NO.

URAIAN

B
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

## ANALISA 001 1 m Membuat Balok Beton Bertulang ( 200 Kg + bekisting )

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Balok Beton Bertulang ( 150 Kg + bekisting )
Bahan
Kayu Terentang

SAT

## HARGA SAT upah

C
2.000
300.000
4.500
323.000
0.520
0.780
0.150
3.500
20.000

C'
2.0000
300.0000
4.5000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000

D
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg

7.300
0.350
3.300
2.100
0.570
0.250

5.2560
0.2520
2.3760
1.5120
0.4104
0.1800

Oh
Oh
Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
9,900.00
1,815,000.00
44,550.00
298,452.00
62,400.00
102,960.00
272,250.00
173,250.00
176,000.00

4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00

0.3200
3.2000
1.6000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000

m3
Kg
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg

5.960
0.350
2.800
1.400
0.455
0.208

4.2912
0.2520
2.0160
1.0080
0.3276
0.1498

Oh
Oh
Oh
Oh
Oh
Oh

1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00

0.3200

m3

27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00

1,540,000.00

H = (C X F )

I=(G+H)

274,131.00

3,047,063.00

492,800.00
35,200.00
7,920.00
1,210,000.00
29,700.00
298,452.00
62,400.00
102,960.00
254,100.00
138,600.00
140,800.00
118,008
9,702
83,160
38,808
16,216
8,237
2,567,507.00

0.320

TOTAL harga

144,540
9,702
98,010
58,212
20,315
9,900
2,772,932.00

0.320
3.200
1.600
200.000
3.000
323.000
0.520
0.780
0.140
2.800
16.000

JUMLAH upah

492,800.00

259,102.80

2,826,609.80

Halaman 45

NO.

URAIAN

B
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

## ANALISA 001 1 m Membuat Dinding Beton Bertulang ( 150 Kg + bekisting )

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Tangga Beton Bertulang ( 200 Kg + bekisting )
Bahan

SAT

## HARGA SAT upah

C
3.200
1.600
150.000
2.250
323.000
0.520
0.780
0.120
2.800
32.000

C'
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1200
2.8000
32.0000

D
Kg
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg

5.800
0.350
2.800
1.050
0.420
0.185

4.1760
0.2520
2.0160
0.7560
0.3024
0.1332

Oh
Oh
Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
35,200.00
7,920.00
907,500.00
22,275.00
298,452.00
62,400.00
102,960.00
217,800.00
138,600.00
281,600.00

11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00

0.2400
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1600
2.8000
24.0000

m3
Kg
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg

5.600
0.350
2.640
1.050
0.400
0.193

4.0320
0.2520
1.9008
0.7560
0.2880
0.1390

Oh
Oh
Oh
Oh
Oh
Oh

1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00

TOTAL harga

H = (C X F )

I=(G+H)

114,840
9,702
83,160
29,106
14,969
7,326
2,446,507.00

0.240
3.200
1.600
150.000
2.250
323.000
0.520
0.780
0.160
2.800
24.000

JUMLAH upah

249,994.80

2,696,501.80

369,600.00
35,200.00
7,920.00
907,500.00
22,275.00
298,452.00
62,400.00
102,960.00
290,400.00
138,600.00
211,200.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00

110,880
9,702
78,408
29,106
14,256
7,643
2,564,977.00

250,133.40

2,815,110.40

Halaman 46

NO.

URAIAN

B
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

## ANALISA 001 1 m Membuat Kolom Penguat Beton Bertulang (11 x 11) cm

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Ring Balok Beton Bertulang (10 x 15) cm
Bahan
Kayu Albasiah
Paku Biasa 2" - 5"
Besi Beton Polos

SAT

C
0.250
3.000
1.200
200.000
3.000
323.000
0.520
0.780
0.105
2.500
14.000

C'
0.2500
3.0000
1.2000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1050
2.5000
14.0000

D
m3
Kg
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg

5.600
0.350
2.300
1.400
0.405
0.202

4.0320
0.2520
1.6560
1.0080
0.2916
0.1454

Oh
Oh
Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
385,000.00
33,000.00
5,940.00
1,210,000.00
29,700.00
298,452.00
62,400.00
102,960.00
190,575.00
123,750.00
123,200.00

1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00

0.0020
0.0100
3.0000
0.4500
4.0000
0.0060
0.0090

m3
Kg
Kg
Kg
Kg
m3
m3

0.060
0.020
0.020
0.020
0.006
0.003

0.0432
0.0144
0.0144
0.0144
0.0043
0.0022

Oh
Oh
Oh
Oh
Oh
Oh

1,540,000.00
11,000.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00

0.0030
0.2000
3.6000

m3
Kg
Kg

27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00

330,000.00
11,000.00
6,050.00

H = (C X F )

I=(G+H)

3,223.44

34,622.44

3,080.00
110.00
18,150.00
4,455.00
3,696.00
720.00
1,188.00
1,188
554
594
554
214
119
33,607.00

0.003
0.200
3.600

TOTAL harga

110,880
9,702
68,310
38,808
14,434
7,999
31,399.00

0.002
0.010
3.000
0.450
4.000
0.006
0.009

JUMLAH upah

990.00
2,200.00
21,780.00

13,576.86

47,183.86

Halaman 47

NO.

URAIAN

B
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

SAT

C
0.050
5.500
0.009
0.015

C'
0.0500
5.5000
0.0090
0.0150

D
Kg
Kg
m3
m3

0.100
0.330
0.033
0.033
0.010
0.005

0.0720
0.2376
0.0238
0.0238
0.0072
0.0036

Oh
Oh
Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
495.00
5,082.00
1,080.00
1,980.00

9,900.00
924.00
120,000.00
132,000.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00

JUMLAH upah

TOTAL harga

H = (C X F )

I=(G+H)

1,980
9,148
980
915
356
198

## ANALISA 001 1m Pasang Atap Genteng Palentong Kecil

Bahan
Genteng Palentong
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Atap Genteng Kodok / Glazzur
Bahan
Genteng Kodok
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Atap Genteng Palentong Super / Besar
Bahan
Genteng Palentong Super
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

41,250.00
25.000

25.0000

bh

0.150
0.075
0.008
0.008

0.1080
0.0540
0.0058
0.0058

Oh
Oh
Oh
Oh

1,650.00

25.0000

bh

0.150
0.075
0.008
0.008

0.1080
0.0540
0.0058
0.0058

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,970
2,228
285
317

5,060.00

12.0000

bh

0.150
0.060
0.006
0.008

0.1080
0.0432
0.0043
0.0058

Oh
Oh
Oh
Oh

5,799.42

132,299.42

126,500.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
2,228
285
317
29,040.00

12.000

47,049.42

41,250.00

126,500.00
25.000

5,799.42

2,420.00

5,282.64

29,040.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
1,782
214
317

34,322.64

Halaman 48

NO.

URAIAN

A
B
ANALISA 001 1m' Pasang Genteng Bubung Palentong
Bahan
Genteng Bubung Palentong
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m' Pasang Genteng Bubung Kodok Glazzur
Bahan
Genteng Bubung Kodok
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m' Pasang Genteng Bubung Palentong Besar
Bahan
Genteng Bubung Palentong
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m' Pasang Rooflight Fiberglass ( 180 x 90 ) cm
Bahan
Roof Light Fiberglass
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang

SAT

## HARGA SAT upah

C'

5.000
8.000
0.032

5.0000
8.0000
0.0320

bh
Kg
m3

0.400
0.200
0.020
0.002

0.2880
0.1440
0.0144
0.0014

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
34,702.00

4,950.00
924.00
80,000.00

5.0000
8.0000
0.0320

bh
Kg
m3

0.400
0.200
0.020
0.002

0.2880
0.1440
0.0144
0.0014

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

4.0000
8.0000
0.0320

bh
Kg
m3

0.400
0.200
0.020
0.002

0.2880
0.1440
0.0144
0.0014

Oh
Oh
Oh
Oh

7,700.00
924.00
80,000.00

0.6000
0.0500

lbr
Kg

0.140
0.067
0.007

0.1008
0.0482
0.0050

Oh
Oh
Oh

14,652.00

63,104.00

38,500.00
7,392.00
2,560.00
27,500.00
41,250.00
49,500.00
55,000.00

7,920
5,940
713
79

4,950.00
924.00
80,000.00

14,652.00

44,404.00

19,800.00
7,392.00
2,560.00
27,500.00
41,250.00
49,500.00
55,000.00

7,920
5,940
713
79
232,705.00

0.600
0.050

I=(G+H)
49,354.00

7,920
5,940
713
79

29,752.00
4.000
8.000
0.032

H = (C X F )
14,652.00

TOTAL harga

24,750.00
7,392.00
2,560.00

48,452.00
5.000
8.000
0.032

JUMLAH upah

385,000.00
34,100.00

5,288.58

231,000.00
1,705.00
27,500.00
41,250.00
49,500.00

2,772
1,990
249

237,993.58

Halaman 49

NO.

URAIAN

B
Mandor

ANALISA 002 1m' Pasang Atap Asbes Gelombang ( 2.50 x 0.92 m ) X 5mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m' Pasang Atap Asbes Gelombang ( 2.25 x 0.92 m ) X 5mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 004 1m' Pasang Atap Asbes Gelombang ( 2.00 x 0.92 m ) X 5mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 005 1m' Pasang Atap Asbes Gelombang ( 1.80 x 0.92 m ) X 5mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

C
0.007

C'
0.0050

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh

G=(CXE)

H = (C X F )

I=(G+H)

55,000.00

277
11,220.00

0.500
0.120

0.5000
0.1200

lbr
Kg

0.140
0.075
0.008
0.008

0.1008
0.0540
0.0058
0.0058

Oh
Oh
Oh
Oh

19,800.00
11,000.00

0.6000
0.1200

lbr
Kg

0.140
0.075
0.008
0.008

0.1008
0.0540
0.0058
0.0058

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,772
2,228
285
317

19,800.00
11,000.00

0.6000
0.1200

lbr
Kg

0.140
0.070
0.007
0.007

0.1008
0.0504
0.0050
0.0050

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.7500
0.1200

lbr
Kg

0.140
0.070
0.007
0.007

0.1008
0.0504
0.0050
0.0050

Oh
Oh
Oh
Oh

18,801.42

2,772
2,228
285
317

19,800.00
11,000.00

5,377.68

18,577.68

11,880.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00

2,772
2,079
249
277
16,170.00

0.750
0.120

5,601.42

11,880.00
1,320.00

13,200.00
0.600
0.120

16,821.42

9,900.00
1,320.00

13,200.00
0.600
0.120

5,601.42

19,800.00
11,000.00

5,377.68

14,850.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00

2,772
2,079
249
277

21,547.68

Halaman 50

NO.

URAIAN

## ANALISA 006 1m Pasang Atap Asbes Gelombang ( 300 x 1.05 m ) X 4mm

Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 007 1m Pasang Atap Asbes Gelombang ( 270 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 008 1m Pasang Atap Asbes Gelombang ( 240 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 009 1m Pasang Atap Asbes Gelombang ( 210 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

C

C'

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

8,250.00
0.350
0.120

0.3500
0.1200

lbr
Kg

0.140
0.070
0.007
0.007

0.1008
0.0504
0.0050
0.0050

Oh
Oh
Oh
Oh

19,800.00
11,000.00

0.4200
0.1200

lbr
Kg

0.140
0.070
0.007
0.007

0.1008
0.0504
0.0050
0.0050

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,772
2,079
249
277

19,800.00
11,000.00

0.4400
0.1200

lbr
Kg

0.140
0.067
0.007
0.007

0.1008
0.0482
0.0050
0.0050

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.5100
0.1200

lbr
Kg

0.140
0.067
0.007
0.007

0.1008
0.0482
0.0050
0.0050

Oh
Oh
Oh
Oh

15,013.68

2,772
2,079
249
277

19,800.00
11,000.00

5,288.58

15,320.58

8,712.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00

2,772
1,990
249
277
11,418.00

0.510
0.120

5,377.68

8,316.00
1,320.00

10,032.00
0.440
0.120

13,627.68

6,930.00
1,320.00

9,636.00
0.420
0.120

5,377.68

19,800.00
11,000.00

5,288.58

10,098.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00

2,772
1,990
249
277

16,706.58

Halaman 51

NO.

URAIAN

A
B
ANALISA 010 1m Pasang Atap Asbes Gelombang ( 1.5 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 011 1m Pasang Atap Asbes Gelombang ( 3.00 x 1.08 m ) X 6mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 012 1m Pasang Atap Asbes Gelombang ( 2.7 x 1.08 m ) X 6mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 013 1m Pasang Atap Asbes Gelombang ( 2.4 x 1.08 m ) X 6mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 014 1m Pasang Atap Asbes Gelombang ( 2.1 x 1.08 m ) X 6mm

SAT

## HARGA SAT upah

C'

0.800
0.120

0.8000
0.1200

lbr
Kg

0.140
0.067
0.007
0.007

0.1008
0.0482
0.0050
0.0050

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
17,160.00

19,800.00
11,000.00

0.3700
0.1200

lbr
Kg

0.140
0.067
0.007
0.007

0.1008
0.0482
0.0050
0.0050

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.3800
0.1200

lbr
Kg

0.140
0.067
0.007
0.007

0.1008
0.0482
0.0050
0.0050

Oh
Oh
Oh
Oh

19,800.00
11,000.00

0.4600
0.1200

lbr
Kg

0.140
0.067
0.007
0.007

0.1008
0.0482
0.0050
0.0050

Oh
Oh
Oh
Oh

5,288.58

13,934.58

7,326.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00

2,772
1,990
249
277

19,800.00
11,000.00

5,288.58

14,132.58

7,524.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00

2,772
1,990
249
277
10,428.00

0.460
0.120

I=(G+H)
22,448.58

2,772
1,990
249
277

8,844.00
0.380
0.120

H = (C X F )
5,288.58

TOTAL harga

15,840.00
1,320.00

8,646.00
0.370
0.120

JUMLAH upah

19,800.00
11,000.00

5,288.58

15,716.58

9,108.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00

2,772
1,990
249
277
11,022.00

5,288.58

16,310.58

Halaman 52

NO.

URAIAN

B
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 015 1m Pasang Atap Asbes Gelombang ( 1.80 x 1.08 m ) X 6mm

Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 016 1m' Pasang Bubung Stel Gelombang 0.92m
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 017 1m' Pasang Nok Stel Gelombang 0.92m
Bahan
Asbes Gelombang
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 018 1m' Pasang Nok Stel Gelombang 1.05m
Bahan

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.490
0.120

0.4900
0.1200

lbr
Kg

0.140
0.067
0.007
0.007

0.1008
0.0482
0.0050
0.0050

Oh
Oh
Oh
Oh

19,800.00
11,000.00

9,702.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00

2,772
1,990
249
277
12,606.00

0.570
0.120

0.5700
0.1200

lbr
Kg

0.140
0.067
0.007
0.007

0.1008
0.0482
0.0050
0.0050

Oh
Oh
Oh
Oh

19,800.00
11,000.00

2.4000
6.0000

lbr
Kg

0.084
0.125
0.013
0.004

0.0605
0.0900
0.0094
0.0029

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,772
1,990
249
277

19,800.00
11,000.00

2.4000
6.0000

lbr
bh

0.084
0.125
0.013
0.004

0.0605
0.0900
0.0094
0.0029

Oh
Oh
Oh
Oh

5,997.42

119,517.42

47,520.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00

1,663
3,713
463
158
113,520.00

2.400
6.000

17,894.58

11,286.00
1,320.00

113,520.00
2.400
6.000

5,288.58

19,800.00
11,000.00

5,997.42

119,517.42

47,520.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00

1,663
3,713
463
158
107,580.00

5,997.42

113,577.42

Halaman 53

NO.

URAIAN

B
Asbes Gelombang
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 019 1m' Pasang Nok Stel Gelombang 1.08m

Bahan
Asbes Gelombang
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 020 1m' Pasang Nok Paten 0.92m
Bahan
Nok Paten
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 021 1m' Pasang Nok Paten 1.05m
Bahan
Nok Paten
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 022 1m' Pasang Nok Paten 1.08m
Bahan
Nok Paten

SAT

C
2.100
6.000

C'
2.1000
6.0000

D
lbr
bh

0.084
0.125
0.013
0.004

0.0605
0.0900
0.0094
0.0029

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
41,580.00
66,000.00

19,800.00
11,000.00
27,500.00
41,250.00
49,500.00
55,000.00

2.0500
6.0000

lbr
bh

0.084
0.125
0.013
0.004

0.0605
0.0900
0.0094
0.0029

Oh
Oh
Oh
Oh

19,800.00
11,000.00

1.2000
6.0000

lbr
bh

0.084
0.125
0.013
0.004

0.0605
0.0900
0.0094
0.0029

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.2000
6.0000

lbr
bh

0.084
0.125
0.013
0.004

0.0605
0.0900
0.0094
0.0029

Oh
Oh
Oh
Oh

3,300.00
11,000.00

1.2000

lbr

27,500.00
41,250.00
49,500.00
55,000.00

3,300.00
11,000.00

112,587.42

5,997.42

75,957.42

1,663
3,713
463
158
5,997.42

75,957.42

3,960.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00

3,300.00

5,997.42

3,960.00
66,000.00

1,663
3,713
463
158
69,960.00

1.200

I=(G+H)

1,663
3,713
463
158

69,960.00
1.200
6.000

H = (C X F )

40,590.00
66,000.00

69,960.00
1.200
6.000

TOTAL harga

1,663
3,713
463
158
106,590.00

2.050
6.000

JUMLAH upah

3,960.00

5,997.42

75,957.42

Halaman 54

NO.

URAIAN

B
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 023 1m' Pasang Nok Stel rata 0.92m

Bahan
Nok Stel rata
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 024 1m' Pasang Nok Stel rata 1.05m
Bahan
Nok Stel rata
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 025 1m Pasang Atap Genteng Beton
Bahan
Genteng Beton
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 026 1m Pasang Atap Genteng Aspal
Bahan
Genteng Aspal
Plywood 4 mm

SAT

## HARGA SAT upah

C
6.000

C'
6.0000

D
bh

0.084
0.125
0.013
0.004

0.0605
0.0900
0.0094
0.0029

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
66,000.00

11,000.00
27,500.00
41,250.00
49,500.00
55,000.00

1.1000
6.0000

lbr
bh

0.100
0.150
0.013
0.004

0.0720
0.1080
0.0094
0.0029

Oh
Oh
Oh
Oh

4,400.00
11,000.00

1.1000
6.0000

lbr
bh

0.084
0.125
0.013
0.004

0.0605
0.0900
0.0094
0.0029

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

11.0000
0.0300

lbr
bh

0.200
0.100
0.010
0.010

0.1440
0.0720
0.0072
0.0072

Oh
Oh
Oh
Oh

4,400.00
11,000.00

6.9000
0.3500

lbr
lbr

27,500.00
41,250.00
49,500.00
55,000.00

8,360.00
11,000.00

77,896.72

5,997.42

76,837.42

1,663
3,713
463
158
7,682.40

99,972.40

91,960.00
330.00
27,500.00
41,250.00
49,500.00
55,000.00

11,000.00
42,900.00

7,056.72

4,840.00
66,000.00

3,960
2,970
356
396
91,685.00

6.900
0.350

I=(G+H)

1,980
4,455
463
158

92,290.00
11.000
0.030

H = (C X F )

4,840.00
66,000.00

70,840.00
1.100
6.000

TOTAL harga

1,663
3,713
463
158
70,840.00

1.100
6.000

JUMLAH upah

75,900.00
15,015.00

13,372.92

105,057.92

Halaman 55

NO.

URAIAN

B
Paku Biasa 1/2" - 1"
Plastic Aerator
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1m Pasang Atap Genteng Metal

Bahan
Genteng Metal
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Atap Sirap
Bahan
Genteng Sirap
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m' Pasang Nok Genteng Beton
Bahan
Genteng Beton
Paku Biasa 2" - 5"
Semen abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

SAT

## HARGA SAT upah

C
0.030
0.500

C'
0.0300
0.5000

D
Kg
Bh

0.200
0.300
0.003
0.010

0.1440
0.2160
0.0022
0.0072

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
330.00
440.00

11,000.00
880.00
27,500.00
41,250.00
49,500.00
55,000.00

1.0200
0.2000

lbr
Kg

0.200
0.100
0.010
0.001

0.1440
0.0720
0.0072
0.0007

Oh
Oh
Oh
Oh

43,780.00
11,000.00

60.0000
0.2000

lbr
Kg

0.166
0.250
0.025
0.008

0.1195
0.1800
0.0180
0.0058

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

3.5000
0.0500
10.8000
0.0320
1.0000

lbr
Kg
Kg
m3
Kg

0.400
0.200
0.020
0.020

0.2880
0.1440
0.0144
0.0144

Oh
Oh
Oh
Oh

I=(G+H)

7,326.00

54,181.60

3,960
2,970
356
40

458.33
11,000.00

11,919.60

41,619.60

27,500.00
2,200.00
27,500.00
41,250.00
49,500.00
55,000.00

3,287
7,425
891
317
#VALUE!

3.500
0.050
10.800
0.032
1.000

H = (C X F )

44,655.60
2,200.00

29,700.00
60.000
0.200

TOTAL harga

3,960
8,910
107
396
46,855.60

1.020
0.200

JUMLAH upah

8,360.00
11,000.00
#VALUE!
80,000.00
1,320.00

15,364.80

29,260.00
550.00
#VALUE!
2,560.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00

7,920
5,940
713
792

#VALUE!

Halaman 56

NO.

URAIAN

A
ANALISA 001 1m' Pasang Nok Genteng Aspal
Bahan
Genteng Aspal
Paku Biasa" - 1"
Balok Kayu Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m' Pasang Nok Genteng Metal
Bahan
Genteng Decra Bond
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m' Pasang Nok Genteng Metal
Bahan
Genteng Decra Bond
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m' Pasang Nok Sirap
Bahan
Seng Plat 3" x 6" BJLS 28
Paku Biasa" - 1"
Paku Biasa 2" - 5"
Papan Kayu Borneo tebal 3cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang

SAT

C'

2.000
0.050
0.0035

2.0000
0.0500
0.0035

lbr
Kg
Kg

0.125
0.250
0.025
0.006

0.0900
0.1800
0.0180
0.0043

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
28,150.00

11,000.00
11,000.00
1,600,000.00

1.1000
0.0500

lbr
Kg

0.250
0.150
0.015
0.013

0.1800
0.1080
0.0108
0.0094

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.1000
0.0500

lbr
Kg

0.250
0.150
0.015
0.013

0.1800
0.1080
0.0108
0.0094

Oh
Oh
Oh
Oh

38,500.00
11,000.00

0.4000
0.0600
0.0500
0.0040

Lbr
Kg
Kg
m3

0.125
0.250
0.025

0.0900
0.1800
0.0180

Oh
Oh
Oh

10,454.40

53,354.40

42,350.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00

4,950
4,455
535
515

38,500.00
11,000.00

10,454.40

53,354.40

42,350.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00

4,950
4,455
535
515
24,750.00

0.400
0.060
0.050
0.004

I=(G+H)
39,178.60

2,475
7,425
891
238

42,900.00
1.100
0.050

H = (C X F )
11,028.60

TOTAL harga

22,000.00
550.00
5,600.00

42,900.00
1.100
0.050

JUMLAH upah

38,500.00
11,000.00
11,000.00
2,035,000.00

11,028.60

15,400.00
660.00
550.00
8,140.00
27,500.00
41,250.00
49,500.00

2,475
7,425
891

35,778.60

Halaman 57

NO.

URAIAN

B
Mandor

## ANALISA 001 1m Pasang Atap Seng Gelombang

Bahan
Seng Gelombang 3" x 6" BJLS 28
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Atap Nok Seng
Bahan
Seng Plat 3" x 6" BJLS 28
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m Pasang Atap Alluminium
Bahan
Atap Alluminium Gelombang tebal 0.55
Paku Hak Pnjang 15 cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 004 1m Pasang Nok Alluminium
Bahan
Nok standar 40 cm 18, swg 22
Paku Hak Pnjang 15 cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

C
0.006

C'
0.0043

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh

G=(CXE)

H = (C X F )

I=(G+H)

55,000.00

238
34,870.00

0.700
0.020

0.7000
0.0200

Lbr
Kg

0.120
0.060
0.006
0.006

0.0864
0.0432
0.0043
0.0043

Oh
Oh
Oh
Oh

49,500.00
11,000.00

0.3000
0.0400

Lbr
Kg

0.015
0.070
0.008
0.006

0.0108
0.0504
0.0058
0.0043

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,376
1,782
214
238

38,500.00
11,000.00

1.0500
0.0200

m2
Kg

0.015
0.075
0.008
0.006

0.0108
0.0540
0.0058
0.0043

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.2000
0.0400

m2
Kg

0.100
1.000
0.010
0.010

0.0720
0.7200
0.0072
0.0072

Oh
Oh
Oh
Oh

14,888.72

297
2,079
285
238

44,000.00
11,000.00

3,047.22

49,467.22

46,200.00
220.00
27,500.00
41,250.00
49,500.00
55,000.00

297
2,228
285
238
8,360.00

1.200
0.040

2,898.72

11,550.00
440.00

46,420.00
1.050
0.020

39,479.44

34,650.00
220.00

11,990.00
0.300
0.040

4,609.44

6,600.00
11,000.00

32,432.40

7,920.00
440.00
27,500.00
41,250.00
49,500.00
55,000.00

1,980
29,700
356
396

40,792.40

Halaman 58

NO.

URAIAN

## ANALISA 005 1m Pasang Alluminium Foil / Sisalation

Bahan
Sisalation / Alluminium Foil
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
VII
PEKERJAAN LANGIT - LANGIT
ANALISA 006 1 m2 Pas. Rangka Plapond Kayu Kls I (Hanya Rangka)
Bahan
Kayu Balok Borneo
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 007 1 m Langit - langit Asbes ( 1.00 x 1.00 )m tebal 5 mm
Bahan
Pelat Asbes tebal 5 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 008 1 m Langit - langit Asbes ( 1.00 x 1.00 )m tebal 4 mm
Bahan
Pelat Asbes tebal 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

C

C'

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

4,042.50
1.050

1.0500

m2

0.150
0.050
0.005
0.008

0.1080
0.0360
0.0036
0.0058

Oh
Oh
Oh
Oh

3,850.00

0.1875
0.2250
0.0375
0.0105

0.0210
0.2200
0.1350
0.1620
0.0270
0.0076

m3
kg

27,500.00
41,250.00
49,500.00
55,000.00

1,815,000.00
34,100.00

org
org
org
org

2,970
1,485
178
317

1.1000
0.0100

lbr
Kg

0.030
0.070
0.007
0.0015

0.0216
0.0504
0.0050
0.0011

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.1000
0.0100

lbr
Kg

0.030
0.070
0.007
0.0015

0.0216
0.0504
0.0050
0.0011

Oh
Oh
Oh
Oh

57,764.30

3,713
6,683
1,337
416

44,000.00
34,100.00

2,981.88

51,722.88

48,400.00
341.00
27,500.00
41,250.00
49,500.00
55,000.00

594
2,079
249
59
42,691.00

1.100
0.010

12,147.30

38,115.00
7,502.00

48,741.00
1.100
0.010

8,992.50

4,042.50

45,617.00
0.0210
0.2200

4,950.00

38,500.00
34,100.00

2,981.88

42,350.00
341.00
27,500.00
41,250.00
49,500.00
55,000.00

594
2,079
249
59

45,672.88

Halaman 59

NO.

URAIAN

A
B
ANALISA 009 1 m Langit - langit Asbes ( 1.00 x 1.00 )m tebal 3.5 mm
Bahan
Pelat Asbes tebal 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 010 1 m Langit - langit Akustik ( 30 x 30 )cm
Bahan
Akustik 30 x 30 cm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 011 1 m Langit - langit Akustik ( 30 x 60 )cm
Bahan
Akustik 30 x 60 cm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 012 1 m Langit - langit Akustik ( 60 x 120 )cm
Bahan
Akustik Arm Strong Ukuran 30 x 120 cm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 013 1 m Langit - langit Plywood ( 30 x 60 )cm, tebal 4 mm

SAT

C'

1.100
0.010

1.1000
0.0100

lbr
Kg

0.030
0.070
0.007
0.0015

0.0216
0.0504
0.0050
0.0011

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
42,691.00

38,500.00
34,100.00

11.5000
0.0500

lbr
Kg

0.060
0.120
0.012
0.0030

0.0432
0.0864
0.0086
0.0022

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

5.8000
0.0500

lbr
Kg

0.060
0.100
0.010
0.0030

0.0432
0.0720
0.0072
0.0022

Oh
Oh
Oh
Oh

66,000.00
34,100.00

1.5000
0.0500

lbr
Kg

0.060
0.100
0.010
0.0030

0.0432
0.0720
0.0072
0.0022

Oh
Oh
Oh
Oh

5,298.48

766,003.48

759,000.00
1,705.00
27,500.00
41,250.00
49,500.00
55,000.00

1,188
3,564
428
119

53,900.00
34,100.00

4,633.20

318,958.20

312,620.00
1,705.00
27,500.00
41,250.00
49,500.00
55,000.00

1,188
2,970
356
119
100,705.00

1.500
0.050

I=(G+H)
45,672.88

594
2,079
249
59

314,325.00
5.800
0.050

H = (C X F )
2,981.88

TOTAL harga

42,350.00
341.00

760,705.00
11.500
0.050

JUMLAH upah

66,000.00
34,100.00

4,633.20

105,338.20

99,000.00
1,705.00
27,500.00
41,250.00
49,500.00
55,000.00

1,188
2,970
356
119
16,467.00

4,851.00

21,318.00

Halaman 60

NO.

URAIAN

B
Bahan
Plywood 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 014 1 m Langit - langit Plywood ( 30 x 60 )cm, tebal 6 mm

Bahan
Plywood 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 015 1 m Langit - langit Plywood ( 60 x 120 )cm, tebal 4 mm
Bahan
Plywood 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 016 1 m Langit - langit Plywood ( 60 x 120 )cm, tebal 6 mm
Bahan
Plywood 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 017 1 m Langit - langit Teakwood ( 30 x 60 )cm, tebal 4 mm
Bahan

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.360
0.030

0.3600
0.0300

lbr
Kg

0.070
0.100
0.010
0.0035

0.0504
0.0720
0.0072
0.0025

Oh
Oh
Oh
Oh

42,900.00
34,100.00

15,444.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00

1,386
2,970
356
139
16,467.00

0.360
0.030

0.3600
0.0300

lbr
Kg

0.070
0.100
0.010
0.0035

0.0504
0.0720
0.0072
0.0025

Oh
Oh
Oh
Oh

42,900.00
34,100.00

0.3600
0.0300

lbr
Kg

0.070
0.100
0.010
0.0035

0.0504
0.0720
0.0072
0.0025

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1,386
2,970
356
139

42,900.00
34,100.00

0.3600
0.0300

lbr
Kg

0.070
0.100
0.010
0.0035

0.0504
0.0720
0.0072
0.0025

Oh
Oh
Oh
Oh

4,851.00

21,318.00

15,444.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00

1,386
2,970
356
139
16,467.00

0.360
0.030

21,318.00

15,444.00
1,023.00

16,467.00
0.360
0.030

4,851.00

42,900.00
34,100.00

4,851.00

21,318.00

15,444.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00

1,386
2,970
356
139
30,723.00

4,851.00

35,574.00

Halaman 61

NO.

URAIAN

B
Teakwood 4' x 8' x 4mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 018 1 m Langit - langit Teakwood ( 60 x 120 )cm, tebal 4 mm

Bahan
Teakwood 4' x 8' x 4mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 019 1 m Langit - langit Gypsum
Bahan
Gypsum
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 020 1 m Langit - langit Kayu Jati
Bahan
Papan Kayu Jati
Paku
Paku Sekrup
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Langit - langit Kayu Ramin
Bahan

SAT

C
0.360
0.030

C'
0.3600
0.0300

D
lbr
Kg

0.070
0.100
0.010
0.0035

0.0504
0.0720
0.0072
0.0025

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
29,700.00
1,023.00

82,500.00
34,100.00
27,500.00
41,250.00
49,500.00
55,000.00

0.3600
0.0300

lbr
Kg

0.070
0.100
0.010
0.0035

0.0504
0.0720
0.0072
0.0025

Oh
Oh
Oh
Oh

82,500.00
34,100.00

0.3600
0.0300

lbr
Kg

0.070
0.100
0.010
0.0035

0.0504
0.0720
0.0072
0.0025

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.0240
0.0100
0.0500

m3
Kg
Kg

0.200
0.600
0.060
0.0100

0.1440
0.4320
0.0432
0.0072

Oh
Oh
Oh
Oh

I=(G+H)

4,851.00

35,574.00

1,386
2,970
356
139

44,000.00
34,100.00

4,851.00

21,714.00

15,840.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00

1,386
2,970
356
139
660,891.00

0.024
0.010
0.050

H = (C X F )

29,700.00
1,023.00

16,863.00
0.360
0.030

TOTAL harga

1,386
2,970
356
139
30,723.00

0.360
0.030

JUMLAH upah

27,500,000.00
34,100.00
11,000.00

24,314.40

685,205.40

660,000.00
341.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00

3,960
17,820
2,138
396
2,649.24

24,314.40

26,963.64

Halaman 62

NO.

URAIAN

B
Papan Kayu Ramin
Paku
Paku Sekrup
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1 m Langit - langit Kayu Kamper

Bahan
Papan Kayu Kamper
Paku
Paku Sekrup
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Langit - langit Softboard
Bahan
Softboard 4' x 8' x 4mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1 m Langit - langit Akustik 60 x 120 cm + rangka Alluminium
Bahan
Profil Alluminium " T "
Kawat seng polos
Ramset / Dinabolt
Akustik Armstrom 60 x 120cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

SAT

C
0.024
0.010
0.050

C'
0.0240
0.0100
0.0500

D
lbr
Kg
Kg

0.200
0.600
0.060
0.0100

0.1440
0.4320
0.0432
0.0072

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
1,758.24
341.00
550.00

73,260.00
34,100.00
11,000.00
27,500.00
41,250.00
49,500.00
55,000.00

0.0240
0.0100
0.0500

lbr
Kg
Kg

0.200
0.600
0.060
0.0100

0.1440
0.4320
0.0432
0.0072

Oh
Oh
Oh
Oh

2,035,000.00
34,100.00
11,000.00

0.3500
0.0300

lbr
Kg

0.600
0.100
0.010
0.0030

0.4320
0.0720
0.0072
0.0022

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

3.6000
0.1500
1.0000
1.5000

m'
Kg
bh
lbr

0.150
0.500
0.050
0.0075

0.1080
0.3600
0.0360
0.0054

Oh
Oh
Oh
Oh

I=(G+H)

24,314.40

74,045.40

3,960
17,820
2,138
396

93,500.00
34,100.00

15,325.20

49,073.20

32,725.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00

11,880
2,970
356
119
379,885.00

3.600
0.150
1.000
1.500

H = (C X F )

48,840.00
341.00
550.00

33,748.00
0.350
0.030

TOTAL harga

3,960
17,820
2,138
396
49,731.00

0.024
0.010
0.050

JUMLAH upah

71,500.00
20,900.00
12,100.00
71,500.00

19,899.00

257,400.00
3,135.00
12,100.00
107,250.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
14,850
1,782
297

399,784.00

Halaman 63

NO.

URAIAN

## ANALISA 001 1 m List Langit - langit Kayu Profil

Bahan
List Kayu Profil
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1 m Langit - langit Plywood 4 mm + RangkaKayu Borneo
Bahan
Balok Kayu Borneo
Paku
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

C

C'

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

16,071.00
1.100
0.010

1.1000
0.0100

m'
Kg

0.050
0.050
0.005
0.0030

0.0360
0.0360
0.0036
0.0022

Oh
Oh
Oh
Oh

14,300.00
34,100.00

0.0230
0.0600
0.3900

m3
Kg
lbr

0.270
0.400
0.040
0.0135

0.1944
0.2880
0.0288
0.0097

Oh
Oh
Oh
Oh

ANALISA 001 1 m Langit - langit Asbes ( 1.00 x 1.00 )m, tebal 3.2mm Rangka Borneo
Bahan
Balok Kayu Borneo
0.012
Paku
0.060
Asbes
1.100
Tenaga
Perkerja
0.180
Tukang Kayu
0.320
Kepala Tukang
0.032
Mandor
0.0090

27,500.00
41,250.00
49,500.00
55,000.00

990
1,485
178
119

## ANALISA 001 1 m Langit - langit Akustik ( 30 x 60 )cm + Rangka Kayu Borneo

Bahan
Balok Kayu Borneo
0.023
Paku
0.060
Akustik 30 x 60 cm
5.800
Tenaga
Perkerja
0.260
Tukang Kayu
0.400

1,600,000.00
34,100.00
42,900.00

m3
Kg
lbr

0.1296
0.2304
0.0230
0.0065

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

m3
Kg
lbr

0.1872
0.2880

Oh
Oh

74,763.20

5,346
11,880
1,426
535

1,600,000.00
34,100.00
19,800.00

14,564.88

57,590.88

19,200.00
2,046.00
21,780.00
27,500.00
41,250.00
49,500.00
55,000.00

3,564
9,504
1,140
356
351,466.00

0.0230
0.0600
5.8000

19,186.20

36,800.00
2,046.00
16,731.00

43,026.00
0.0120
0.0600
1.1000

18,843.00

15,730.00
341.00

55,577.00
0.023
0.060
0.390

2,772.00

1,600,000.00
34,100.00
53,900.00

18,968.40

36,800.00
2,046.00
312,620.00
27,500.00
41,250.00

5,148
11,880

370,434.40

Halaman 64

NO.

URAIAN

B
Kepala Tukang
Mandor

C
0.040
0.0130

## ANALISA 001 1 m Langit - langit Akustik ( 30 x 30 )cm + Rangka Kayu Borneo

Bahan
Balok Kayu Borneo
0.027
Paku
0.060
Akustik 30 x 30 cm
11.500
Tenaga
Perkerja
0.310
Tukang Kayu
0.470
Kepala Tukang
0.047
Mandor
0.0155
IX
PEKERJAAN SANITASI
ANALISA 001 Memasang 1 buah Kloset Duduk / Monoblok
Bahan
Kloset Duduk / Monoblok
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 Memasang 1 buah Kloset Jongkok Porselen
Bahan
Kloset Jongkok Porselen
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Kloset Jongkok Teraso
Bahan
Kloset Jongkok Teraso
Bata merah kelas I
Semen Portland

C'
0.0288
0.0094

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh
Oh

G=(CXE)
49,500.00
55,000.00
804,246.00

0.0270
0.0600
11.5000

m3
Kg
lbr

0.2232
0.3384
0.0338
0.0112

Oh
Oh
Oh
Oh

1,600,000.00
34,100.00
66,000.00

3.300
1.100
0.001
0.1600

2.3760
0.7920
0.0007
0.1152

bh

27,500.00
41,250.00
49,500.00
55,000.00

1,430,000.00
429,000.00

Oh
Oh
Oh
Oh

1.0000
6.0000
0.0100

bh
Kg
m3

1.000
1.500
1.500
0.1600

0.7200
1.0800
1.0800
0.1152

Oh
Oh
Oh
Oh

1.0000
7.0000
6.0000

bh
bh
Kg

27,500.00
38,500.00
49,500.00
55,000.00

165,000.00
924.00
80,000.00

102,203.64

1,961,203.64

65,340
30,492
36
6,336
121,176.00

292,520.00

165,000.00
5,544.00
800.00
27,500.00
38,500.00
49,500.00
55,000.00

104,500.00
275.00
924.00

826,631.88

1,430,000.00
429,000.00

19,800
41,580
53,460
6,336
112,769.00

1.000
7.000
6.000

22,385.88

I=(G+H)

6,138
13,959
1,675
614

171,344.00
1.000
6.000
0.010

H = (C X F )
1,426
515

TOTAL harga

43,200.00
2,046.00
759,000.00

1,859,000.00
1.000
1.0000
30% Dari bah30% Dari bahan

JUMLAH upah

104,500.00
1,925.00
5,544.00

76,428.00

189,197.00

Halaman 65

NO.

URAIAN

B
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 Memasang 1 buah Urinoir

Bahan
Urinoir
Perlengkapan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Wastafel
Bahan
Urinoir
Perlengkapan
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Bak Mandi Teraso, volume 0.30 m
Bahan
Bak Teraso
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

SAT

## HARGA SAT upah

C
0.010

C'
0.0100

D
m3

1.000
1.500
0.300
0.1100

0.7200
1.0800
0.2160
0.0792

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
800.00

80,000.00
27,500.00
38,500.00
49,500.00
55,000.00

6.000
0.010

1.0000
bh
30% Harga Urinoir
6.0000
Kg
0.0100
m3

1.000
1.000
0.100
0.1000

0.7200
0.7200
0.0720
0.0720

495,000.00
148,500.00
924.00
80,000.00

Oh
Oh
Oh
Oh

6.000
0.010

1.0000
bh
12% Harga Urinoir
6.0000
Kg
0.0100
m3

1.000
1.450
0.150
0.1000

0.7200
1.0440
0.1080
0.0720

27,500.00
38,500.00
49,500.00
55,000.00

495,000.00
59,400.00
1,100.00
80,000.00

Oh
Oh
Oh
Oh

1.0000
6.0000
0.0100

bh
Kg
m3

2.100
0.750
0.070
0.1100

1.5120
0.5400
0.0504
0.0792

Oh
Oh
Oh
Oh

I=(G+H)

55,044.00

704,888.00

19,800
27,720
3,564
3,960
69,300.00

631,100.00

495,000.00
59,400.00
6,600.00
800.00
27,500.00
38,500.00
49,500.00
55,000.00

19,800
40,194
5,346
3,960
138,344.00

1.000
6.000
0.010

H = (C X F )

495,000.00
148,500.00
5,544.00
800.00

561,800.00
1.000

TOTAL harga

19,800
41,580
10,692
4,356
649,844.00

1.000

JUMLAH upah

132,000.00
924.00
80,000.00

69,220.80

132,000.00
5,544.00
800.00
27,500.00
38,500.00
49,500.00
55,000.00

41,580
20,790
2,495
4,356

207,564.80

Halaman 66

NO.

URAIAN

## ANALISA 001 Memasang 1 buah Bak Mandi Fiberglass, volume 0.30 m

Bahan
Bak Fiberglass
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 Memasang 1 buah Bak Mandi Batu bata, volume 0.30 m
Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Porselen ( 11 x 11 ) cm
Semen Nat
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Badkip Porselen
Bahan
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
Bak Fiberglass
Perlengkapan
Tenaga
Perkerja

C

C'

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

233,640.00
1.000

1.0000
bh
18% Harga Bak

1.800
2.700
0.540
0.1100

1.2960
1.9440
0.3888
0.0792

198,000.00
35,640.00

Oh
Oh
Oh
Oh

0.4000
120.0000
0.3000
360.0000
6.0000

m3
Kg
m3
bh
Kg

6.000
3.000
0.300
0.3000

4.3200
2.1600
0.2160
0.2160

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

35,640
74,844
19,246
4,356

275.00
924.00
80,000.00
598.95
1,320.00

1.0000
bh

0.075
0.750
0.2500

0.0000
0.0540
0.5400
0.1800

27,500.00
38,500.00
49,500.00
55,000.00

715,000.00
143,000.00

Oh
Oh
Oh
Oh

1.0000
bh
12% Harga Bak

3.000

2.1600

Oh

583,064.00

118,800
83,160
10,692
11,880
38,709.00

896,709.00

715,000.00
143,000.00
27,500.00
38,500.00
49,500.00
55,000.00

2,079
26,730
9,900

221,760.00
1.000

224,532.00

110.00
110,880.00
24,000.00
215,622.00
7,920.00

858,000.00
1.000

367,725.60

198,000.00
35,640.00

358,532.00
0.400
120.000
0.300
360.000
6.000

134,085.60

198,000.00

251,856.00

198,000.00
23,760.00
27,500.00

59,400

473,616.00

Halaman 67

NO.

URAIAN

B
Tukang Batu
Kepala Tukang
Mandor

ANALISA 002 Memasang 1 m' Pipa Penyalur Air limbah jenis Pipa Tanah15 cm
Bahan
Pipa Tanah
Semen Portland
Pasir Pasang
Pasir Urug
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 m' Pipa Penyalur Air limbah jenis Pipa Tanah 20 cm
Bahan
Pipa Tanah
Semen Portland
Pasir Pasang
Pasir Urug
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 m' Pipa Beton 5 cm - 20 cm
Bahan
Pipa Beton
Bata merah kelas I
Semen Portland
Pasir Pasang
Pasir Urug
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

C
4.500
0.900
0.9000

C'
3.2400
0.6480
0.6480

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh
Oh
Oh

G=(CXE)
38,500.00
49,500.00
55,000.00
152,115.32

1.600
0.680
0.013
0.011

1.6000
0.6800
0.0130
0.0110

bh
Kg
m3
m3

0.060
0.030
0.003
0.0025

0.0432
0.0216
0.0022
0.0018

Oh
Oh
Oh
Oh

93,500.00
924.00
80,000.00
77,000.00

1.6000
0.8700
0.0140
0.0140

bh
Kg
m3
m3

0.080
0.040
0.004
0.0070

0.0576
0.0288
0.0029
0.0050

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1.1000
0.2700
3.9200
0.0560
0.0240

bh
m3
Kg
m3
m3

0.140
0.070
0.007
0.0070

0.1008
0.0504
0.0050
0.0050

Oh
Oh
Oh
Oh

2,225.52

I=(G+H)

154,340.84

1,188
832
107
99

93,500.00
924.00
80,000.00
77,000.00

3,112.56

155,714.44

149,600.00
803.88
1,120.00
1,078.00
27,500.00
38,500.00
49,500.00
55,000.00

1,584
1,109
143
277
106,824.33

1.100
0.270
3.920
0.056
0.024

H = (C X F )
124,740
32,076
35,640

TOTAL harga

149,600.00
628.32
1,040.00
847.00

152,601.88
1.600
0.870
0.014
0.014

JUMLAH upah

88,000.00
275.00
924.00
80,000.00
77,000.00

5,239.08

96,800.00
74.25
3,622.08
4,480.00
1,848.00
27,500.00
38,500.00
49,500.00
55,000.00

2,772
1,940
249
277

112,063.41

Halaman 68

NO.

URAIAN

A
B
ANALISA 001 Memasang 1 m' Pipa Beton 30 cm - 100 cm
Bahan
Pipa Beton
Bata merah kelas I
Semen Portland
Pasir Pasang
Pasir Urug
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

SAT

## HARGA SAT upah

C'

1.100
0.550
10.300
0.061
0.069

1.1000
0.5500
10.3000
0.0610
0.0690

bh
m3
Kg
m3
m3

0.380
0.190
0.019
0.0190

0.2736
0.1368
0.0137
0.0137

Oh
Oh
Oh
Oh

ANALISA 001 Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (30 x 30 )cm, t = 35cm
Bahan
Bata merah kelas I
0.145
0.1450
Semen Portland
44.000
44.0000
Pasir Pasang
0.070
0.0700
Batu Kerikil
0.070
0.0700
Besi Beton
1.600
1.6000
Pasir Beton
0.060
0.0600
Tenaga
Perkerja
3.200
2.3040
Tukang Batu
1.015
0.7308
Kepala Tukang
0.0015
0.0011
Mandor
0.0160
0.0115
ANALISA 001 Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (45 x 45 )cm, t = 50cm
Bahan
Bata merah kelas I
0.250
0.2500
Semen Portland
77.000
77.0000
Pasir Pasang
0.130
0.1300
Batu Kerikil
0.020
0.0200
Besi Beton
2.600
2.6000
Pasir Beton
0.090
0.0900
Tenaga
Perkerja
1.420
1.0224
Tukang Batu
0.473
0.3406
Kepala Tukang
0.0470
0.0338
Mandor
0.0710
0.0511

JUMLAH matrial
G=(CXE)
116,661.45

88,000.00
275.00
924.00
80,000.00
77,000.00
27,500.00
38,500.00
49,500.00
55,000.00

275.00
924.00
80,000.00
275,000.00
6,050.00
120,000.00

Oh
Oh
Oh
Oh

Oh
Oh
Oh
Oh

I=(G+H)
130,881.81

7,524
5,267
677
752
92,182.86

174,608.74

39.88
40,656.00
5,600.00
19,250.00
9,680.00
7,200.00
27,500.00
38,500.00
49,500.00
55,000.00

63,360
28,136
53
634
113,646.75

m3
Kg
m3
m3
Kg
m3

H = (C X F )
14,220.36

TOTAL harga

96,800.00
151.25
9,517.20
4,880.00
5,313.00

82,425.88
m3
Kg
m3
m3
Kg
m3

JUMLAH upah

275.00
924.00
80,000.00
275,000.00
6,050.00
120,000.00

45,714.24

68.75
71,148.00
10,400.00
5,500.00
15,730.00
10,800.00
27,500.00
38,500.00
49,500.00
55,000.00

28,116
13,112
1,675
2,812

159,360.99

Halaman 69

NO.

URAIAN

## KOEF SNI KOEF RAP

A
B
C
C'
ANALISA 001 Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (60 x 60 )cm, t = 65cm
Bahan
Bata merah kelas I
0.371
0.3710
Semen Portland
114.000
114.0000
Pasir Pasang
0.184
0.1840
Batu Koral
0.033
0.0330
Besi Beton
4.850
4.8500
Pasir Beton
0.120
0.1200
Tenaga
Perkerja
2.160
1.5552
Tukang Batu
0.720
0.5184
Kepala Tukang
0.0720
0.0518
Mandor
0.1080
0.0778
Tukang Gali
0.1000
0.0720
ANALISA 001 Memasang 1 m' Pipa Galvanis "
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 Memasang 1 m' Pipa Galvanis "
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 003 Memasang 1 m' Pipa Galvanis 1"
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja

SAT

m3
Kg
m3
m3
Kg
m3

G=(CXE)
172,975.53

275.00
924.00
80,000.00
275,000.00
6,050.00
120,000.00

Oh
Oh
Oh
Oh
Oh

JUMLAH matrial

1.2000
m'
35% Harga Pipa

0.054
0.090
0.0090
0.0270

0.0389
0.0648
0.0065
0.0194

27,500.00
38,500.00
49,500.00
55,000.00
35,750.00

130,000.00
45,500.00

Oh
Oh
Oh
Oh

1.2000
m'
35% Harga Pipa

0.054
0.090
0.0090
0.0270

0.0389
0.0648
0.0065
0.0194

1.2000
m'
35% Harga Pipa

0.054

0.0389

Oh

206,453.96

1,069
2,495
321
1,069

130,000.00
45,500.00

4,953.96

206,453.96

156,000.00
45,500.00
27,500.00
38,500.00
49,500.00
55,000.00

1,069
2,495
321
1,069
201,500.00

1.200

4,953.96

156,000.00
45,500.00
27,500.00
38,500.00
49,500.00
55,000.00

Oh
Oh
Oh
Oh

I=(G+H)
245,118.81

42,768
19,958
2,566
4,277
2,574

201,500.00
1.200

H = (C X F )
72,143.28

TOTAL harga

102.03
105,336.00
14,720.00
9,075.00
29,342.50
14,400.00

201,500.00
1.200

JUMLAH upah

130,000.00
45,500.00

4,953.96

156,000.00
45,500.00
27,500.00

1,069

206,453.96

Halaman 70

NO.

URAIAN

B
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 004 Memasang 1 m' Pipa Galvanis 1"

Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 005 Memasang 1 m' Pipa Galvanis 3"
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 006 Memasang 1 m' Pipa Galvanis 4"
Bahan
Pipa Galvanis D 4"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 007 Memasang 1 m' Pipa PVC tipe AW "
Bahan
Pipa PVC D 1/2"
Perlengkapan
Tenaga
Perkerja
Tukang Batu

C
0.090
0.0090
0.0270

C'
0.0648
0.0065
0.0194

SAT

JUMLAH matrial

D
Oh
Oh
Oh

G=(CXE)
38,500.00
49,500.00
55,000.00
201,500.00

1.200

1.2000
m'
35% Harga Pipa

0.108
0.180
0.0180
0.0054

0.0778
0.1296
0.0130
0.0039

130,000.00
45,500.00

Oh
Oh
Oh
Oh

1.2000
m'
35% Harga Pipa

0.108
0.180
0.0180
0.0054

0.0778
0.1296
0.0130
0.0039

27,500.00
38,500.00
49,500.00
55,000.00

130,000.00
45,500.00

Oh
Oh
Oh
Oh

1.2000
m'
35% Harga Pipa

0.135
0.225
0.0225
0.0068

0.0972
0.1620
0.0162
0.0049

1.2000
m'
35% Harga Pipa

0.036
0.060

0.0259
0.0432

Oh
Oh

7,983.36

163,983.36

2,138
4,990
642
214

110,000.00
38,500.00

9,981.18

180,481.18

132,000.00
38,500.00
27,500.00
38,500.00
49,500.00
55,000.00

2,673
6,237
802
269
3,912.98

1.200

209,483.36

156,000.00
0.00
27,500.00
38,500.00
49,500.00
55,000.00

Oh
Oh
Oh
Oh

7,983.36

I=(G+H)

2,138
4,990
642
214

170,500.00
1.200

H = (C X F )
2,495
321
1,069

TOTAL harga

156,000.00
45,500.00

156,000.00
1.200

JUMLAH upah

2,524.50
883.58

2,661.12

3,029.40
883.58
27,500.00
38,500.00

713
1,663

6,574.10

Halaman 71

NO.

URAIAN

B
Kepala Tukang
Mandor

## ANALISA 008 Memasang 1 m' Pipa PVC tipe AW "

Bahan
Pipa PVC tipe AW "
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 009 Memasang 1 m' Pipa PVC tipe AW 1"
Bahan
Pipa PVC tipe AW 1"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 010 Memasang 1 m' Pipa PVC tipe AW 1"
Bahan
Pipa PVC tipe AW 1"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 011 Memasang 1 m' Pipa PVC tipe AW 2"
Bahan
Pipa PVC tipe AW 2"
Perlengkapan
Tenaga
Perkerja
Tukang Batu

C
0.0060
0.0018

C'
0.0043
0.0013

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh
Oh

G=(CXE)

H = (C X F )

I=(G+H)

49,500.00
55,000.00

214
71
6,146.53

1.200

1.2000
m'
35% Harga Pipa

0.036
0.060
0.0060
0.0018

0.0259
0.0432
0.0043
0.0013

3,965.50
1,387.93

Oh
Oh
Oh
Oh

1.2000
m'
35% Harga Pipa

0.036
0.060
0.0060
0.0018

0.0259
0.0432
0.0043
0.0013

27,500.00
38,500.00
49,500.00
55,000.00

5,445.00
1,905.75

Oh
Oh
Oh
Oh

713
1,663
214
71

1.2000
m'
35% Harga Pipa

0.036
0.060
0.0060
0.0018

0.0259
0.0432
0.0043
0.0013

27,500.00
38,500.00
49,500.00
55,000.00

18,469.00
6,464.15

Oh
Oh
Oh
Oh

1.2000
m'
35% Harga Pipa

0.054
0.090

0.0389
0.0648

Oh
Oh

11,100.87

713
1,663
214
71
2,661.12

31,288.07

22,162.80
6,464.15
27,500.00
38,500.00
49,500.00
55,000.00

713
1,663
214
71
31,073.63

1.200

2,661.12

6,534.00
1,905.75

28,626.95
1.200

8,807.65

4,758.60
1,387.93

8,439.75
1.200

2,661.12

20,047.50
7,016.63

3,991.68

24,057.00
7,016.63
27,500.00
38,500.00

1,069
2,495

35,065.31

Halaman 72

NO.

URAIAN

B
Kepala Tukang
Mandor

## ANALISA 012 Memasang 1 m' Pipa PVC tipe AW 2"

Bahan
Pipa PVC tipe AW 2"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 013 Memasang 1 m' Pipa PVC tipe AW 3"
Bahan
Pipa PVC tipe AW 3"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 014 Memasang 1 m' Pipa PVC tipe AW 4"
Bahan
Pipa PVC tipe AW 4"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 015 Memasang 1 bh Bak Cuci Piring Stainles Steel
Bahan
Bak cuci Stainless steel
Water Drain + Asesories
Tenaga
Perkerja
Tukang Batu
Kepala Tukang

C
0.0090
0.0027

C'
0.0065
0.0019

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh
Oh

G=(CXE)

H = (C X F )

I=(G+H)

49,500.00
55,000.00

321
107
51,150.00

1.200

1.2000
m'
35% Harga Pipa

0.036
0.060
0.0060
0.0018

0.0259
0.0432
0.0043
0.0013

33,000.00
11,550.00

Oh
Oh
Oh
Oh

1.2000
m'
35% Harga Pipa

0.081
0.135
0.0135
0.0041

0.0583
0.0972
0.0097
0.0030

27,500.00
38,500.00
49,500.00
55,000.00

39,847.50
13,946.63

Oh
Oh
Oh
Oh

713
1,663
214
71

1.2000
m'
35% Harga Pipa

0.081
0.135
0.0135
0.0041

0.0583
0.0972
0.0097
0.0030

27,500.00
38,500.00
49,500.00
55,000.00

58,300.00
20,405.00

Oh
Oh
Oh
Oh

1.0000
1.0000

bh
set

0.030
0.300
0.0300

0.0216
0.2160
0.0216

Oh
Oh
Oh

67,753.13

1,604
3,742
481
162
5,989.50

96,354.50

69,960.00
20,405.00
27,500.00
38,500.00
49,500.00
55,000.00

1,604
3,742
481
162
566,500.00

1.000
1.000

5,989.50

47,817.00
13,946.63

90,365.00
1.200

53,811.12

39,600.00
11,550.00

61,763.63
1.200

2,661.12

495,000.00
71,500.00

10,038.60

495,000.00
71,500.00
27,500.00
38,500.00
49,500.00

594
8,316
1,069

576,538.60

Halaman 73

NO.

URAIAN

B
Mandor

## ANALISA 016 Memasang 1 bh Bak Cuci Piring Teraso

Bahan
Bak cuci Teraso
Water Drain + Asesories
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 bh Kran " atau "
Bahan
Kran Air
Seal tape
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 Memasang 1 bh Floor Drain
Bahan
Kran Air
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
VII
PEKERJAAN BESI DAN ALLUMINIUM
ANALISA 003 1 Kg Pasang Rangka Atap Baja
Bahan
Besi Profil WF
Meni Besi
Tenaga
Perkerja

C
0.0015

C'
0.0011

SAT

JUMLAH matrial

JUMLAH upah

D
Oh

G=(CXE)

H = (C X F )

55,000.00

1.0000
1.0000
20.0000
0.0500

bh
set
Kg
m3

0.050
0.500
0.0500
0.0025

0.0360
0.3600
0.0360
0.0018

Oh
Oh
Oh
Oh

385,000.00
71,500.00
924.00
80,000.00

1.0000
0.0250

bh
bh

0.010
0.100
0.0100
0.0050

0.0072
0.0720
0.0072
0.0036

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1.0000

bh

0.010
0.100
0.0100
0.0050

0.0072
0.0720
0.0072
0.0036

Oh
Oh
Oh
Oh

33,000.00
4,950.00

1.1000
0.0800

Kg
Kg

0.006

0.0043

Oh

3,524.40

36,648.15

33,000.00
123.75
27,500.00
38,500.00
49,500.00
55,000.00

198
2,772
356
198

33,000.00

3,524.40

36,524.40

33,000.00
27,500.00
38,500.00
49,500.00
55,000.00

198
2,772
356
198

9,790.00
1.100
0.080

495,711.00

990
13,860
1,782
99

33,000.00
1.000

16,731.00

385,000.00
71,500.00
18,480.00
4,000.00

33,123.75
1.000
0.025

I=(G+H)
59

478,980.00
1.000
1.000
20.000
0.050

TOTAL harga

7,700.00
16,500.00

2,007.72

8,470.00
1,320.00
27,500.00

119

11,797.72

Halaman 74

NO.

URAIAN

B
Tukang Besi
Kepala Tukang
Mandor

## ANALISA 004 1 m Pasang Pintu Besi Baja

Bahan
Pintu Besi Baja
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Jendela Besi
Bahan
Jendela Besi
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Jendela Besi Tahan Api
Bahan
Jendela Besi Tahan Api
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Pintu gulung besi
Bahan
Pintu gulung besi
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Pintu Lipat

C
0.060
0.0060
0.0003

C'
0.0432
0.0043
0.0002

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh
Oh
Oh

G=(CXE)
38,500.00
49,500.00
55,000.00
495,000.00

1.000

1.0000

m2

0.650
0.650
0.0650
0.0320

0.4680
0.4680
0.0468
0.0230

Oh
Oh
Oh
Oh

495,000.00

1.0000

m2

1.050
1.050
0.1050
0.00525

0.7560
0.7560
0.0756
0.0038

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1.0000

m2

1.022
1.200
0.1200
0.0060

0.7358
0.8640
0.0864
0.0043

Oh
Oh
Oh
Oh

495,000.00

1.0000

m2

1.200
1.200
0.1200
0.0060

0.8640
0.8640
0.0864
0.0043

Oh
Oh
Oh
Oh

529,471.80

53,846.10

548,846.10

495,000.00
27,500.00
38,500.00
49,500.00
55,000.00

20,790
29,106
3,742
208

715,000.00

58,014.00

773,014.00

715,000.00
27,500.00
38,500.00
49,500.00
55,000.00

20,236
33,264
4,277
238
495,000.00

1.000

34,471.80

I=(G+H)

12,870
18,018
2,317
1,267

715,000.00
1.000

H = (C X F )
1,663
214
12

TOTAL harga

495,000.00

495,000.00
1.000

JUMLAH upah

495,000.00

61,538.40

556,538.40

495,000.00
27,500.00
38,500.00
49,500.00
55,000.00

23,760
33,264
4,277
238
715,000.00

53,844.12

768,844.12

Halaman 75

NO.

URAIAN

B
Bahan
Pintu Lipat
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Pintu Suncreen Allumunium

Bahan
Suncreen Allumunium
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Rolling Door
Bahan
Rolling Door
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Pintu Allumunium
Bahan
Pintu Allumunium
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Venetions Blinds
Bahan
Venetions Blinds
Tenaga
Perkerja
Tukang Kayu

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

1.000

1.0000

m2

1.050
1.050
0.1050
0.0052

0.7560
0.7560
0.0756
0.0037

Oh
Oh
Oh
Oh

715,000.00

715,000.00
27,500.00
38,500.00
49,500.00
55,000.00

20,790
29,106
3,742
206
385,000.00

1.000

1.0000

m2

0.080
0.800
0.080
0.004

0.0576
0.5760
0.0576
0.0029

Oh
Oh
Oh
Oh

385,000.00

1.0000

m2

1.050
1.500
0.105
0.0052

0.7560
1.0800
0.0756
0.0037

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1,584
22,176
2,851
158

715,000.00

1.0000

m2

1.050
1.050
0.105
0.0052

0.7560
0.7560
0.0756
0.0037

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1.0000

m2

0.350
0.350

0.2520
0.2520

Oh
Oh

781,318.12

20,790
41,580
3,742
206

385,000.00

53,844.12

438,844.12

385,000.00
27,500.00
38,500.00
49,500.00
55,000.00

20,790
29,106
3,742
206
143,000.00

1.000

66,318.12

715,000.00

385,000.00
1.000

411,769.60

385,000.00

715,000.00
1.000

26,769.60

143,000.00

18,641.70

143,000.00
27,500.00
41,250.00

6,930
10,395

161,641.70

Halaman 76

NO.

URAIAN

B
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Vertikals Blinds

Bahan
Venetions Blinds
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Terali Besi
Bahan
Terali Besi 2 x 3
Tenaga
Perkerja
Tukang Las
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Kawat Harmonika
Bahan
Kawat Harmonika
Paku Biasa" - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Kawat Nyamuk
Bahan
Kawat Nyamuk
Paku Biasa" - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang

C
0.035
0.00175

C'
0.0252
0.0013

SAT

JUMLAH matrial

D
Oh
Oh

G=(CXE)
49,500.00
55,000.00
143,000.00

1.000

1.0000

m2

0.350
0.350
0.035
0.00175

0.2520
0.2520
0.0252
0.0013

Oh
Oh
Oh
Oh

143,000.00

11.5000

m'

1.200
1.200
0.012
0.0006

0.8640
0.8640
0.0086
0.0004

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.1000
0.0200
0.0018

m2
Kg
m3

0.100
0.100
0.010
0.0005

0.0720
0.0720
0.0072
0.0004

Oh
Oh
Oh
Oh

17,600.00

1.1000
0.0200
0.0018

m2
Kg
m3

0.100
0.100
0.010

0.0720
0.0720
0.0072

Oh
Oh
Oh

161,641.70

62,227.44

264,627.44

202,400.00
27,500.00
44,000.00
49,500.00
55,000.00

23,760
38,016
428
24

176,000.00
11,000.00
2,035,000.00

5,326.20

202,809.20

193,600.00
220.00
3,663.00
27,500.00
41,250.00
49,500.00
55,000.00

1,980
2,970
356
20
52,283.00

1.100
0.020
0.0018

18,641.70

I=(G+H)

6,930
10,395
1,247
69

197,483.00
1.100
0.020
0.0018

H = (C X F )
1,247
69

TOTAL harga

143,000.00

202,400.00
11.500

JUMLAH upah

44,000.00
11,000.00
2,035,000.00

5,326.20

48,400.00
220.00
3,663.00
27,500.00
41,250.00
49,500.00

1,980
2,970
356

57,609.20

Halaman 77

NO.

URAIAN

B
Mandor

## ANALISA 001 1 m Pasang Kawat Kassa

Bahan
Kawat Kassa
Paku Biasa" - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Kawat Burung
Bahan
Kawat Burung
Paku Biasa" - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Jendela Nako & Tralis
Bahan
Jendela Nako
Paku Biasa" - 1" atau Sekrup
Besi Strip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Talang Datar , Seng BJLS 28
Bahan
Seng Plat 3" x 6" BJLS 28
Paku Biasa" - 1" atau Sekrup
Papan Kayu Borneo

C
0.0005

C'
0.0004

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

D
Oh

G=(CXE)

H = (C X F )

55,000.00

1.1000
0.0200
0.0018

m2
Kg
m3

0.100
0.100
0.010
0.0005

0.0720
0.0720
0.0072
0.0004

Oh
Oh
Oh
Oh

66,000.00
11,000.00
2,035,000.00

1.1000
0.0200
0.0018

m2
Kg
m3

0.100
0.100
0.010
0.0005

0.0720
0.0720
0.0072
0.0004

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.1000
0.0200
0.0250

m2
Kg
m2

0.200
0.200
0.020
0.0010

0.1440
0.1440
0.0144
0.0007

Oh
Oh
Oh
Oh

38,500.00
11,000.00
2,035,000.00

0.5000
0.0150
0.0096

Lbr
Kg
m3

27,500.00
41,250.00
49,500.00
55,000.00

11,000.00
11,000.00
11,550.00

51,559.20

1,980
2,970
356
20
10,652.40

23,261.15

12,100.00
220.00
288.75
27,500.00
41,250.00
49,500.00
55,000.00

38,500.00
11,000.00
2,035,000.00

5,326.20

42,350.00
220.00
3,663.00

3,960
5,940
713
40
46,101.00

0.500
0.015
0.0096

81,809.20

1,980
2,970
356
20

12,608.75
1.100
0.020
0.0250

5,326.20

72,600.00
220.00
3,663.00

46,233.00
1.100
0.020
0.0018

I=(G+H)
20

76,483.00
1.100
0.020
0.0018

TOTAL harga

19,250.00
165.00
19,536.00

15,790.50

61,891.50

Halaman 78

NO.

URAIAN

B
Flincote / Meni Besi
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Talang Miring , Seng BJLS 28

Bahan
Seng Plat 3" x 6" BJLS 28
Paku Biasa" - 1" atau Sekrup
Papan Kayu Borneo
Flincote / Meni Besi
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Talang Lingkaran 10 cm , Seng BJLS 28
Bahan
Seng Gelombang 3" x 6" BJLS 28
Paku Biasa" - 1" atau Sekrup
Papan Kayu Borneo
Besi Strip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Talang Lingkaran 10 cm , Seng BJLS 24
Bahan
Seng Plat 3 x 6 BJLS 24
Paku Biasa" - 1" atau Sekrup
Papan Kayu Borneo
Besi Strip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang

SAT

## HARGA SAT upah

C
0.2500

C'
0.2500

D
Kg

0.150
0.400
0.025
0.00125

0.1080
0.2880
0.0180
0.0009

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
7,150.00

28,600.00
27,500.00
41,250.00
49,500.00
55,000.00

0.5000
0.0150
0.0190
0.3000

Lbr
Kg
m3
Kg

0.040
0.400
0.025
0.00125

0.0288
0.2880
0.0180
0.0009

Oh
Oh
Oh
Oh

38,500.00
11,000.00
2,035,000.00
28,600.00

0.3000
0.1000
0.0190
0.5000

Lbr
Kg
m3
Kg

0.150
0.250
0.025
0.00125

0.1080
0.1800
0.0180
0.0009

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

0.3000
0.1000
0.0190
0.5000

Lbr
Kg
m3
Kg

0.150
0.250
0.025

0.1080
0.1800
0.0180

Oh
Oh
Oh

I=(G+H)

13,612.50

80,272.50

792
11,880
891
50

49,500.00
11,000.00
2,035,000.00
11,550.00

11,335.50

71,725.50

14,850.00
1,100.00
38,665.00
5,775.00
27,500.00
41,250.00
49,500.00
55,000.00

2,970
7,425
891
50
55,440.00

0.300
0.100
0.0190
0.5000

H = (C X F )

19,250.00
165.00
38,665.00
8,580.00

60,390.00
0.300
0.100
0.0190
0.5000

TOTAL harga

2,970
11,880
891
50
66,660.00

0.500
0.015
0.0190
0.3000

JUMLAH upah

33,000.00
11,000.00
2,035,000.00
11,550.00

11,335.50

9,900.00
1,100.00
38,665.00
5,775.00
27,500.00
41,250.00
49,500.00

2,970
7,425
891

66,775.50

Halaman 79

NO.

URAIAN

B
Mandor

VI
PEKERJAAN KUNCI DAN KACA
ANALISA 001 1 Buah Pasang Kunsi Tanam Antik
Bahan
Kunsi Tanam Antik
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kunsi Tanam Biasa
Bahan
Kunsi Tanam Biasa
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kunsi Tanam Kamar Mandi
Bahan
Kunsi Tanam Kamar Mandi
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kunsi Silinder
Bahan
Kunsi Silinder
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Engsel Pintu

C
0.00125

C'
0.0009

SAT

JUMLAH matrial

JUMLAH upah

D
Oh

G=(CXE)

H = (C X F )

55,000.00

1.0000

Bh

0.060
0.600
0.060
0.003

0.0432
0.4320
0.0432
0.0022

Oh
Oh
Oh
Oh

220,000.00

1.0000

Bh

0.010
0.500
0.010
0.005

0.0072
0.3600
0.0072
0.0036

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.0000

Bh

0.005
0.500
0.005
0.0025

0.0036
0.3600
0.0036
0.0018

Oh
Oh
Oh
Oh

99,000.00

1.0000

Bh

0.005
0.500
0.005
0.00025

0.0036
0.3600
0.0036
0.0002

Oh
Oh
Oh
Oh

15,602.40

114,602.40

99,000.00
27,500.00
41,250.00
49,500.00
55,000.00

198
14,850
356
198

132,000.00

15,226.20

147,226.20

132,000.00
27,500.00
41,250.00
49,500.00
55,000.00

99
14,850
178
99
165,000.00

1.000

241,265.20

1,188
17,820
2,138
119

132,000.00
1.000

21,265.20

220,000.00

99,000.00
1.000

I=(G+H)
50

220,000.00
1.000

TOTAL harga

165,000.00

15,137.10

180,137.10

165,000.00
27,500.00
41,250.00
49,500.00
55,000.00

99
14,850
178
10
30,250.00

5,316.30

35,566.30

Halaman 80

NO.

URAIAN

B
Bahan
Engsel Pintu
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1 Buah Pasang Engsel Jendela Kupu - kupu

Bahan
Engsel Jendela
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Engsel Angin
Bahan
Engsel Angin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Spring Knip
Bahan
Spring Knip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kait angin
Bahan
Kait Angin
Tenaga
Perkerja
Tukang Kayu

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

1.000

1.0000

Bh

0.015
0.150
0.015
0.00075

0.0108
0.1080
0.0108
0.0005

Oh
Oh
Oh
Oh

30,250.00

30,250.00
27,500.00
41,250.00
49,500.00
55,000.00

297
4,455
535
30
27,500.00

1.000

1.0000

Bh

0.010
0.100
0.010
0.00050

0.0072
0.0720
0.0072
0.0004

Oh
Oh
Oh
Oh

27,500.00

1.0000

Bh

0.020
0.200
0.020
0.01000

0.0144
0.1440
0.0144
0.0072

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

198
2,970
356
20

33,000.00

1.0000

Bh

0.015
0.150
0.015
0.00075

0.0108
0.1080
0.0108
0.0005

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.0000

Bh

0.015
0.150

0.0108
0.1080

Oh
Oh

40,444.80

396
5,940
713
396

3,850.00

5,316.30

9,166.30

3,850.00
27,500.00
41,250.00
49,500.00
55,000.00

297
4,455
535
30
38,500.00

1.000

7,444.80

33,000.00

3,850.00
1.000

31,044.20

27,500.00

33,000.00
1.000

3,544.20

38,500.00

5,316.30

38,500.00
27,500.00
41,250.00

297
4,455

43,816.30

Halaman 81

NO.

URAIAN

B
Kepala Tukang
Mandor

## ANALISA 001 1 Buah Pasang Door Closer

Bahan
Door Closer
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kunci Selot
Bahan
Kunci Selot
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Pegangan Pintu / Door Holder
Bahan
Door Holder
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Door Stop
Bahan
Door Stop
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Rel Pintu Dorong
Bahan

C
0.015
0.00075

C'
0.0108
0.0005

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh
Oh

G=(CXE)

H = (C X F )

I=(G+H)

49,500.00
55,000.00

535
30
165,000.00

1.000

1.0000

Bh

0.050
0.500
0.050
0.00250

0.0360
0.3600
0.0360
0.0018

Oh
Oh
Oh
Oh

165,000.00

1.0000

Bh

0.020
0.200
0.020
0.001

0.0144
0.1440
0.0144
0.0007

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

990
14,850
1,782
99

22,000.00

1.0000

Bh

0.050
0.500
0.050
0.0025

0.0360
0.3600
0.0360
0.0018

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.0000

Bh

0.010
0.100
0.010
0.0005

0.0072
0.0720
0.0072
0.0004

Oh
Oh
Oh
Oh

29,088.40

396
5,940
713
40

231,000.00

17,721.00

248,721.00

231,000.00
27,500.00
41,250.00
49,500.00
55,000.00

990
14,850
1,782
99
165,000.00

1.000

7,088.40

22,000.00

231,000.00
1.000

182,721.00

165,000.00

22,000.00
1.000

17,721.00

165,000.00

3,544.20

168,544.20

165,000.00
27,500.00
41,250.00
49,500.00
55,000.00

198
2,970
356
20
275,000.00

21,265.20

296,265.20

Halaman 82

NO.

URAIAN

B
Rel Pintu Dorong
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1 Buah Pasang Kunci Lemari

Bahan
Kunci Lemari
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca tebal 3 mm
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca tebal 5 mm
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca tebal 8 mm
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang

SAT

C
1.000

C'
1.0000

D
Bh

0.060
0.600
0.060
0.0030

0.0432
0.4320
0.0432
0.0022

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
275,000.00

275,000.00
27,500.00
41,250.00
49,500.00
55,000.00

1.0000

Bh

0.025
0.250
0.025
0.00125

0.0180
0.1800
0.0180
0.0009

Oh
Oh
Oh
Oh

27,500.00

1.1000

m2

0.015
0.150
0.015
0.00075

0.0108
0.1080
0.0108
0.0005

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.1000

m2

0.015
0.150
0.015
0.00075

0.0108
0.1080
0.0108
0.0005

Oh
Oh
Oh
Oh

71,500.00

1.1000

m2

0.0165
0.165
0.0165

0.0119
0.1188
0.0119

Oh
Oh
Oh

8,860.50

36,360.50

5,316.30

83,966.30

78,650.00
27,500.00
41,250.00
49,500.00
55,000.00

297
4,455
535
30

71,500.00

5,316.30

83,966.30

78,650.00
27,500.00
41,250.00
49,500.00
55,000.00

297
4,455
535
30
78,650.00

1.100

I=(G+H)

495
7,425
891
50

78,650.00
1.100

H = (C X F )

27,500.00

78,650.00
1.100

TOTAL harga

1,188
17,820
2,138
119
27,500.00

1.000

JUMLAH upah

71,500.00

5,846.94

78,650.00
27,500.00
41,250.00
49,500.00

327
4,901
588

84,496.94

Halaman 83

NO.

URAIAN

B
Mandor

## ANALISA 001 1 Buah Pasang Kaca Buram tebal 12 mm

Bahan
Kaca Buram
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca Cermin tebal 5 mm
Bahan
Kaca Cermin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca Cermin tebal 6 mm
Bahan
Kaca Cermin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca Cermin tebal 8 mm
Bahan
Kaca Cermin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca Wireglass tebal 5 mm
Bahan
Kaca Wireglass

C
0.00080

C'
0.0006

SAT

JUMLAH matrial

JUMLAH upah

D
Oh

G=(CXE)

H = (C X F )

55,000.00

1.1000

m2

0.0250
0.250
0.0250
0.00125

0.0180
0.1800
0.0180
0.0009

Oh
Oh
Oh
Oh

93,500.00

1.1000

m2

0.0150
0.150
0.0150
0.00075

0.0108
0.1080
0.0108
0.0005

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.1000

m2

0.0150
0.150
0.0150
0.00075

0.0108
0.1080
0.0108
0.0005

Oh
Oh
Oh
Oh

88,000.00

1.1000

m2

0.0165
0.165
0.0165
0.00080

0.0119
0.1188
0.0119
0.0006

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

1.1000

m2

88,000.00

5,316.30

102,116.30

96,800.00
27,500.00
41,250.00
49,500.00
55,000.00

88,000.00

297
4,455
535
30
5,846.94

102,646.94

96,800.00
27,500.00
41,250.00
49,500.00
55,000.00

132,000.00

102,116.30

297
4,455
535
30

327
4,901
588
32
145,200.00

1.100

5,316.30

96,800.00

96,800.00
1.100

111,710.50

495
7,425
891
50

96,800.00
1.100

8,860.50

102,850.00

96,800.00
1.100

I=(G+H)
32

102,850.00
1.100

TOTAL harga

145,200.00

5,316.30

150,516.30

Halaman 84

NO.

URAIAN

B
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

## ANALISA 001 1 Buah Pasang Kaca Patri tebal 5 mm

Bahan
Kaca Patri
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
VI
PEKERJAAN PENUTUP LANTAI DAN DINDING
ANALISA 002 1 m Pasang Lantai Ubin PC Abu - abu ukuran 40 x 40 cm
Bahan
Ubin Abu -abu 40 x40 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin PC Abu - abu ukuran 30 x 30 cm
Bahan
Ubin Abu -abu 30 x 30 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin PC Abu - abu ukuran 20 x 20 cm

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.0150
0.150
0.0150
0.00075

0.0108
0.1080
0.0108
0.0005

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

297
4,455
535
30
423,500.00

1.100

1.1000

m2

0.0150
0.150
0.0150
0.00075

0.0108
0.1080
0.0108
0.0005

Oh
Oh
Oh
Oh

385,000.00

6.6300
9.8000
0.0215

bh
Kg
m3

0.2500
0.120
0.0120
0.0125

0.1800
0.0864
0.0086
0.0090

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

297
4,455
535
30

6,160.00
924.00
80,000.00

11.8700
10.0000
0.0215

bh
Kg
m3

0.2600
0.125
0.0125
0.0130

0.1872
0.0900
0.0090
0.0094

Oh
Oh
Oh
Oh

9,199.08

60,815.08

40,840.80
9,055.20
1,720.00

27,500.00
38,500.00
49,500.00
55,000.00

4,950
3,326
428
495
52,089.55

11.870
10.000
0.0215

428,816.30

423,500.00

51,616.00
6.630
9.800
0.0215

5,316.30

3,465.00
924.00
80,000.00

9,573.30

61,662.85

41,129.55
9,240.00
1,720.00

27,500.00
38,500.00
49,500.00
55,000.00

5,148
3,465
446
515
51,499.60

9,947.52

61,447.12

Halaman 85

NO.

URAIAN

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

Bahan
Ubin Abu -abu 20 x 20 cm
Semen Portland
Pasir Pasang

26.500
10.400
0.0135

26.5000
10.4000
0.0135

bh
Kg
m3

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.2700
0.130
0.0130
0.0135

0.1944
0.0936
0.0094
0.0097

Oh
Oh
Oh
Oh

## ANALISA 001 1 m Pasang Lantai Ubin Warna ukuran 40 x 40 cm

Bahan
Ubin Warna 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Warna ukuran 30 x 30 cm
Bahan
Ubin Warna 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Warna ukuran 20 x 20 cm
Bahan
Ubin Warna 20 x 20 cm
Semen Portland

1,540.00
924.00
80,000.00

40,810.00
9,609.60
1,080.00

27,500.00
38,500.00
49,500.00
55,000.00

5,346
3,604
463
535
51,408.64

6.630
8.160
0.0230
0.9000

6.6300
8.1600
0.0230
0.9000

bh
Kg
m3
Kg

0.2500
0.120
0.0120
0.0125

0.1800
0.0864
0.0086
0.0090

Oh
Oh
Oh
Oh

6,160.00
924.00
80,000.00
1,320.00

11.8700
8.3600
0.0230
0.9000

bh
Kg
m3
Kg

0.2500
0.120
0.0120
0.0125

0.1800
0.0864
0.0086
0.0090

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

4,950
3,326
428
495

3,465.00
924.00
80,000.00
1,320.00

26.5000
8.7600

bh
Kg

27,500.00
38,500.00
49,500.00
55,000.00

1,540.00
924.00

9,199.08

61,081.27

41,129.55
7,724.64
1,840.00
1,188.00

4,950
3,326
428
495
51,932.24

26.500
8.760

60,607.72

40,840.80
7,539.84
1,840.00
1,188.00

51,882.19
11.870
8.360
0.0230
0.9000

9,199.08

40,810.00
8,094.24

9,947.52

61,879.76

Halaman 86

NO.

URAIAN

SAT

Pasir Pasang
Semen Warna

C
0.0230
0.9000

C'
0.0230
0.9000

D
m3
Kg

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.2700
0.130
0.0130
0.0135

0.1944
0.0936
0.0094
0.0097

Oh
Oh
Oh
Oh

## ANALISA 001 1 m Pasang Lantai Ubin Teraso ukuran 40 x 40 cm

Bahan
Ubin Teraso 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Teraso ukuran 30 x 30 cm
Bahan
Ubin Teraso 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Granito ukuran 40 x 40 cm
Bahan
Ubin Granito 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna

JUMLAH matrial
G=(CXE)
1,840.00
1,188.00

80,000.00
1,320.00

27,500.00
38,500.00
49,500.00
55,000.00

6.2500
8.8000
0.0215
0.9000

bh
Kg
m3
Kg

0.2500
0.120
0.0120
0.0125

0.1800
0.0864
0.0086
0.0090

Oh
Oh
Oh
Oh

5,280.00
924.00
80,000.00
1,320.00

1.8700
10.0000
0.0215
1.5400

bh
Kg
m3
Kg

0.2600
0.125
0.0125
0.0130

0.1872
0.0900
0.0090
0.0094

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

6.9300
9.8000
0.0215
1.3000

bh
Kg
m3
Kg

2,970.00
924.00
80,000.00
1,320.00

9,199.08

53,238.28

9,573.30

28,120.00

5,553.90
9,240.00
1,720.00
2,032.80

27,500.00
38,500.00
49,500.00
55,000.00

29,920.00
924.00
80,000.00
1,320.00

I=(G+H)

4,950
3,326
428
495

5,148
3,465
446
515
219,836.80

6.930
9.800
0.0215
1.3000

H = (C X F )

33,000.00
8,131.20
1,720.00
1,188.00

18,546.70
1.870
10.000
0.0215
1.5400

TOTAL harga

5,346
3,604
463
535
44,039.20

6.250
8.800
0.0215
0.9000

JUMLAH upah

207,345.60
9,055.20
1,720.00
1,716.00

9,216.90

229,053.70

Halaman 87

NO.

URAIAN

B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Lantai Ubin Granito ukuran 30 x 30 cm

Bahan
Ubin Granito 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Teralux Kerang ukuran 40 x 40 cm
Bahan
Ubin Teralux Kerang 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Teralux Kerang ukuran 30 x 30 cm
Bahan
Ubin Teralux Kerang 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.2500
0.120
0.0125
0.0125

0.1800
0.0864
0.0090
0.0090

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

4,950
3,326
446
495
212,712.10

11.870
10.000
0.0215
1.5000

11.8700
10.0000
0.0215
1.5000

bh
Kg
m3
Kg

0.2600
0.125
0.0125
0.0130

0.1872
0.0900
0.0090
0.0094

Oh
Oh
Oh
Oh

16,830.00
924.00
80,000.00
1,320.00

6.2500
8.8000
0.0215
1.3000

bh
Kg
m3
Kg

0.2500
0.120
0.0120
0.0125

0.1800
0.0864
0.0086
0.0090

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

5,148
3,465
446
515

13,200.00
924.00
80,000.00
1,320.00

11.8070
10.0000
0.0215
1.1250

bh
Kg
m3
Kg

27,500.00
38,500.00
49,500.00
55,000.00

7,425.00
924.00
80,000.00
1,320.00

9,199.08

103,266.28

82,500.00
8,131.20
1,720.00
1,716.00

4,950
3,326
428
495
100,111.98

11.807
10.000
0.0215
1.1250

222,285.40

199,772.10
9,240.00
1,720.00
1,980.00

94,067.20
6.250
8.800
0.0215
1.3000

9,573.30

87,666.98
9,240.00
1,720.00
1,485.00

9,199.08

109,311.06

Halaman 88

NO.

URAIAN

B
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Lantai Ubin Teralux Marmer ukuran 60 x 60 cm

Bahan
Ubin Teralux Marmer 60 x 60 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Teralux Marmer ukuran 40 x 40 cm
Bahan
Ubin Teralux Marmer 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Teralux Marmer ukuran 30 x 30 cm
Bahan
Ubin Teralux Marmer 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu

C
0.2500
0.120
0.0120
0.0125

C'
0.1800
0.0864
0.0086
0.0090

SAT

JUMLAH matrial

D
Oh
Oh
Oh
Oh

G=(CXE)
27,500.00
38,500.00
49,500.00
55,000.00
278,599.56

5.600
8.190
0.0450
1.0000

5.6000
8.1900
0.0450
1.0000

bh
Kg
m3
Kg

0.2500
0.120
0.0120
0.0125

0.1800
0.0864
0.0086
0.0090

Oh
Oh
Oh
Oh

47,520.00
924.00
80,000.00
1,320.00

6.2500
8.8000
0.0215
1.3000

bh
Kg
m3
Kg

0.6720
0.224
0.0220
0.0340

0.4838
0.1613
0.0158
0.0245

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

11.8700
10.0000
0.0215
1.5000

bh
Kg
m3
Kg

0.7000
0.340

0.5040
0.2448

Oh
Oh

9,199.08

I=(G+H)

287,798.64

4,950
3,326
428
495

21,120.00
924.00
80,000.00
1,320.00

21,645.36

165,212.56

132,000.00
8,131.20
1,720.00
1,716.00

27,500.00
38,500.00
49,500.00
55,000.00

13,306
6,209
784
1,346
153,955.60

11.870
10.000
0.0215
1.5000

H = (C X F )
4,950
3,326
428
495

TOTAL harga

266,112.00
7,567.56
3,600.00
1,320.00

143,567.20
6.250
8.800
0.0215
1.3000

JUMLAH upah

11,880.00
924.00
80,000.00
1,320.00

25,882.56

141,015.60
9,240.00
1,720.00
1,980.00

27,500.00
38,500.00

13,860
9,425

179,838.16

Halaman 89

NO.

URAIAN

B
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Plint Ubin PC Abu - abu ukuran 15 x 20 cm

Bahan
Plint Ubin PC Abu - abu 15 x 20 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin PC Abu - abu ukuran 10 x 30 cm
Bahan
Plint Ubin PC Abu -abu 10 x 30 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin PC Abu - abu ukuran 10 x 40 cm
Bahan
Plint Ubin PC Abu - abu 10 x 40 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin PC Warna ukuran 10 x 20 cm
Bahan

C
0.0340
0.0350

C'
0.0245
0.0252

SAT

JUMLAH matrial

D
Oh
Oh

G=(CXE)
49,500.00
55,000.00
7,882.94

5.300
1.560
0.0040

5.3000
1.5600
0.0040

bh
Kg
m3

0.0600
0.030
0.0030
0.0030

0.0432
0.0216
0.0022
0.0022

Oh
Oh
Oh
Oh

1,155.00
924.00
80,000.00

3.5300
1.5600
0.0030

bh
Kg
m3

0.0600
0.030
0.0030
0.0030

0.0432
0.0216
0.0022
0.0022

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

2.6500
1.5600
0.0030

bh
Kg
m3

0.0600
0.030
0.0030
0.0030

0.0432
0.0216
0.0022
0.0022

Oh
Oh
Oh
Oh

2,245.32

I=(G+H)

10,128.26

1,188
832
107
119

1,155.00
924.00
80,000.00

2,245.32

8,003.91

4,077.15
1,441.44
240.00

27,500.00
38,500.00
49,500.00
55,000.00

1,188
832
107
119
5,179.44

2.650
1.560
0.0030

H = (C X F )
1,212
1,386

TOTAL harga

6,121.50
1,441.44
320.00

5,758.59
3.530
1.560
0.0030

JUMLAH upah

1,320.00
924.00
80,000.00

2,245.32

7,424.76

3,498.00
1,441.44
240.00

27,500.00
38,500.00
49,500.00
55,000.00

1,188
832
107
119
6,263.60

2,245.32

8,508.92

Halaman 90

NO.

URAIAN

SAT

Semen Portland
Pasir Pasang
Semen Warna

C
5.300
1.200
0.0030
0.1900

C'
5.3000
1.2000
0.0030
0.1900

D
bh
Kg
m3
Kg

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.0600
0.030
0.0030
0.0030

0.0432
0.0216
0.0022
0.0022

Oh
Oh
Oh
Oh

## ANALISA 001 1 m Pasang Plint Ubin PC Warna ukuran 10 x 30 cm

Bahan
Plint Ubin PC Warna 10 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin PC Warna ukuran 10 x 40 cm
Bahan
Plint Ubin PC Warna 10 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Teraso ukuran 10 x 30 cm
Bahan
Plint Ubin Teraso 10 x 30 cm
Semen Portland

JUMLAH matrial
G=(CXE)
4,664.00
1,108.80
240.00
250.80

880.00
924.00
80,000.00
1,320.00

27,500.00
38,500.00
49,500.00
55,000.00

3.3300
1.6500
0.0032
0.1000

bh
Kg
m3
Kg

0.0600
0.030
0.0030
0.0030

0.0432
0.0216
0.0022
0.0022

Oh
Oh
Oh
Oh

1,320.00
924.00
80,000.00
1,320.00

2.6500
1.2000
0.0030
0.1000

bh
Kg
m3
Kg

0.0800
0.040
0.0040
0.0040

0.0576
0.0288
0.0029
0.0029

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

3.5300
1.5600

bh
Kg

1,760.00
924.00
80,000.00
1,320.00

2,245.32

8,553.52

2,993.76

9,138.56

4,664.00
1,108.80
240.00
132.00

27,500.00
38,500.00
49,500.00
55,000.00

1,155.00
924.00

I=(G+H)

1,188
832
107
119

1,584
1,109
143
158
6,009.39

3.530
1.560

H = (C X F )

4,395.60
1,524.60
256.00
132.00

6,144.80
2.650
1.200
0.0030
0.1000

TOTAL harga

1,188
832
107
119
6,308.20

3.330
1.650
0.0032
0.1000

JUMLAH upah

4,077.15
1,441.44

2,993.76

9,003.15

Halaman 91

NO.

URAIAN

SAT

Pasir Pasang
Semen Warna

C
0.0030
0.1900

C'
0.0030
0.1900

D
m3
Kg

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.0800
0.040
0.0040
0.0040

0.0576
0.0288
0.0029
0.0029

Oh
Oh
Oh
Oh

## ANALISA 001 1 m Pasang Plint Ubin Teraso ukuran 10 x 40 cm

Bahan
Plint Ubin Teraso 10 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Granito ukuran 10 x 40 cm
Bahan
Plint Ubin Granito 10 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Granito ukuran 10 x 30 cm
Bahan
Plint Ubin Granito 10 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna

JUMLAH matrial
G=(CXE)
240.00
250.80

80,000.00
1,320.00

27,500.00
38,500.00
49,500.00
55,000.00

2.6500
1.2000
0.0030
0.1000

bh
Kg
m3
Kg

0.0800
0.040
0.0040
0.0040

0.0576
0.0288
0.0029
0.0029

Oh
Oh
Oh
Oh

1,540.00
924.00
80,000.00
1,320.00

2.6500
1.2000
0.0030
0.1000

bh
Kg
m3
Kg

0.0600
0.030
0.0030
0.0030

0.0432
0.0216
0.0022
0.0022

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

3.3300
1.6500
0.0032
0.1000

bh
Kg
m3
Kg

7,480.00
924.00
80,000.00
1,320.00

2,993.76

8,555.56

2,245.32

23,548.12

19,822.00
1,108.80
240.00
132.00

27,500.00
38,500.00
49,500.00
55,000.00

5,610.00
924.00
80,000.00
1,320.00

I=(G+H)

1,584
1,109
143
158

1,188
832
107
119
20,593.90

3.330
1.650
0.0032
0.1000

H = (C X F )

4,081.00
1,108.80
240.00
132.00

21,302.80
2.650
1.200
0.0030
0.1000

TOTAL harga

1,584
1,109
143
158
5,561.80

2.650
1.200
0.0030
0.1000

JUMLAH upah

18,681.30
1,524.60
256.00
132.00

20,813.76

41,407.66

Halaman 92

NO.

URAIAN

B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Plint Ubin Teralux Kerang ukuran 10 x 40 cm

Bahan
Plint Ubin Teralux Kerang 10 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Teralux Kerang ukuran 10 x 30 cm
Bahan
Plint Ubin Teralux Kerang 10 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Teralux Marmer ukuran 10 x 60 cm
Bahan
Plint Ubin Teralux Marmer 10 x 60 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.9000
0.090
0.0090
0.0045

0.6480
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

17,820
2,495
321
178
10,162.60

2.500
1.650
0.0032
0.1000

2.5000
1.6500
0.0032
0.1000

bh
Kg
m3
Kg

0.9000
0.090
0.0090
0.0045

0.6480
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

3,300.00
924.00
80,000.00
1,320.00

3.3300
1.6500
0.0032
0.1000

bh
Kg
m3
Kg

0.9000
0.090
0.0090
0.0045

0.6480
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

17,820
2,495
321
178

2,475.00
924.00
80,000.00
1,320.00

1.7000
1.6500
0.0032
0.1000

bh
Kg
m3
Kg

27,500.00
38,500.00
49,500.00
55,000.00

7,920.00
924.00
80,000.00
1,320.00

20,813.76

30,968.11

8,241.75
1,524.60
256.00
132.00

17,820
2,495
321
178
15,376.60

1.700
1.650
0.0032
0.1000

30,976.36

8,250.00
1,524.60
256.00
132.00

10,154.35
3.330
1.650
0.0032
0.1000

20,813.76

13,464.00
1,524.60
256.00
132.00

20,813.76

36,190.36

Halaman 93

NO.

URAIAN

B
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Plint Ubin Teralux Marmer ukuran 10 x 40 cm

Bahan
Plint Ubin Teralux Marmer 10 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Teralux Marmer ukuran 10 x 30 cm
Bahan
Plint Ubin Teralux Marmer 10 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Teraso Cor ditempat
Bahan
Bahan Teraso Cor
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

C
0.9000
0.090
0.0090
0.0045

C'
0.6480
0.0648
0.0065
0.0032

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh
Oh
Oh
Oh

G=(CXE)
27,500.00
38,500.00
49,500.00
55,000.00
15,112.60

2.500
1.650
0.0032
0.1000

2.5000
1.6500
0.0032
0.1000

bh
Kg
m3
Kg

0.9000
0.090
0.0090
0.0045

0.6480
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

5,280.00
924.00
80,000.00
1,320.00

3.3300
1.6500
0.0032
0.1000

bh
Kg
m3
Kg

0.9000
0.090
0.0090
0.0045

0.6480
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

0.0036

m3

0.9000
0.090
0.0090
0.0045

0.6480
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

20,813.76

I=(G+H)

35,926.36

17,820
2,495
321
178

3,960.00
924.00
80,000.00
1,320.00

20,813.76

35,913.16

13,186.80
1,524.60
256.00
132.00

27,500.00
38,500.00
49,500.00
55,000.00

17,820
2,495
321
178
118.80

0.0036

H = (C X F )
17,820
2,495
321
178

TOTAL harga

13,200.00
1,524.60
256.00
132.00

15,099.40
3.330
1.650
0.0032
0.1000

JUMLAH upah

33,000.00

20,813.76

118.80

27,500.00
38,500.00
49,500.00
55,000.00

17,820
2,495
321
178

20,932.56

Halaman 94

NO.

URAIAN

A
B
ANALISA 002 1 m Pasang Teralux Cor ditempat, tebal 3 cm
Bahan
Bahan Teraso Cor
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

SAT

C'

0.0036

0.0036

m3

0.9000
0.090
0.0090
0.0045

0.6480
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

Bahan
Ubin Tahan Asam
Semen Tanam Asam
Pasir Pasang

1.0500
14.1400
0.0400

1.0500
14.1400
0.0400

m2
Kg
m3

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.2700
0.150
0.0150
0.0135

0.1944
0.1080
0.0108
0.0097

Oh
Oh
Oh
Oh

## ANALISA 001 1 m Pasang Lantai Keramik Artistik 10 x 20 cm

Bahan
Ubin Keramik Artistik 10 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m' Pasang Plint Keramik Artistik ukuran 10 x 20 cm
Bahan
Plint Keramik Artistik 10 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna

JUMLAH matrial
G=(CXE)
118.80

33,000.00

27,500.00
38,500.00
49,500.00
55,000.00

bh
Kg
m3
Kg

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

143,000.00
1,430.00
80,000.00

5.0000
1.6500
0.0032
0.1000

bh
Kg
m3
Kg

27,500.00
38,500.00
49,500.00
55,000.00

1,716.00
924.00
80,000.00
1,320.00

184,143.40

5,346
4,158
535
535
24,413.40

48,848.52

8,580.00
10,515.12
3,360.00
1,980.00

27,500.00
38,500.00
49,500.00
55,000.00

1,320.00
924.00
80,000.00
1,320.00

10,573.20

150,150.00
20,220.20
3,200.00

12,276
9,702
1,247
1,188
8,512.60

5.000
1.650
0.0032
0.1000

I=(G+H)
20,932.56

17,820
2,495
321
178

24,435.12
5.0000
11.3800
0.0420
1.5000

H = (C X F )
20,813.76

TOTAL harga

118.80

173,570.20

5.0000
11.3800
0.0420
1.5000

JUMLAH upah

6,600.00
1,524.60
256.00
132.00

4,775.76

13,288.36

Halaman 95

NO.

URAIAN

B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m' Pasang Plint Keramik Artistik ukuran 10 x 10 cm

Bahan
Plint Keramik Artistik 10 x 10 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m' Pasang Plint Keramik Artistik ukuran 5 x 20 cm
Bahan
Plint Keramik Artistik 5 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m' Pasang Plint Vinyl tanpa adukan

Bahan
Lt. Vinyl Karet 30 x 30 kwl I
Lem Vinyl
Tenaga
Perkerja

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.0900
0.090
0.0090
0.0045

0.0648
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1,782
2,495
321
178
34,939.00

5.000
1.650
0.0032
0.1200

5.0000
1.6500
0.0032
0.1200

bh
Kg
m3
Kg

0.0900
0.090
0.0090
0.0045

0.0648
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

6,600.00
924.00
80,000.00
1,320.00

5.0000
0.8500
0.0022
0.0800

bh
Kg
m3
Kg

0.0900
0.090
0.0090
0.0045

0.0648
0.0648
0.0065
0.0032

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1,782
2,495
321
178

660.00
924.00
80,000.00
1,320.00

3.5000
0.0800

bh
Kg

0.0800

0.0576

Oh

4,775.76

9,142.76

3,300.00
785.40
176.00
105.60

27,500.00
38,500.00
49,500.00
55,000.00

1,782
2,495
321
178

15,620.00
3.500
0.080

39,714.76

33,000.00
1,524.60
256.00
158.40

4,367.00
5.000
0.850
0.0022
0.0800

4,775.76

2,200.00
99,000.00

4,245.12

7,700.00
7,920.00

27,500.00

1,584

19,865.12

Halaman 96

NO.

URAIAN

B
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Lantai Keramik 10 x 20 cm

Bahan
Ubin Keramik 10 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Keramik 15 x 15 cm
Bahan
Ubin Keramik 15 x 15 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Keramik 20 x 20 cm
Bahan
Ubin Keramik 20 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang

C
0.080
0.0080
0.0040

C'
0.0576
0.0058
0.0029

SAT

JUMLAH matrial

D
Oh
Oh
Oh

G=(CXE)
38,500.00
49,500.00
55,000.00
54,355.12

50.000
11.380
0.042
1.500

50.0000
11.3800
0.0420
1.5000

bh
Kg
m3
Kg

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

770.00
924.00
80,000.00
1,320.00

44.0000
11.3800
0.0420
1.5000

bh
Kg
m3
Kg

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

25.0000
11.3800
0.0420
1.5000

bh
Kg
m3
Kg

0.6200
0.350
0.0350

0.4464
0.2520
0.0252

Oh
Oh
Oh

24,413.40

I=(G+H)

78,768.52

12,276
9,702
1,247
1,188

1,113.75
924.00
80,000.00
1,320.00

24,413.40

89,273.52

49,005.00
10,515.12
3,360.00
1,980.00

27,500.00
38,500.00
49,500.00
55,000.00

12,276
9,702
1,247
1,188
65,355.12

25.000
11.380
0.042
1.500

H = (C X F )
2,218
285
158

TOTAL harga

38,500.00
10,515.12
3,360.00
1,980.00

64,860.12
44.000
11.380
0.042
1.500

JUMLAH upah

1,980.00
924.00
80,000.00
1,320.00

24,413.40

49,500.00
10,515.12
3,360.00
1,980.00

27,500.00
38,500.00
49,500.00

12,276
9,702
1,247

89,768.52

Halaman 97

NO.

URAIAN

B
Mandor

## ANALISA 001 1 m Pasang Lantai Keramik 25 x 25 cm

Bahan
Ubin Keramik 25 x 25 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Keramik 15 x 20 cm
Bahan
Ubin Keramik 15 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Keramik 33 x 33 cm
Bahan
Ubin Keramik 33 x 33 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

C
0.0300

C'
0.0216

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh

G=(CXE)
55,000.00
65,355.12

16.000
11.380
0.042
1.500

16.0000
11.3800
0.0420
1.5000

bh
Kg
m3
Kg

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

3,093.75
924.00
80,000.00
1,320.00

35.0000
11.3800
0.0420
1.5000

bh
Kg
m3
Kg

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

10.0000
11.3800
0.0420
1.5000

bh
Kg
m3
Kg

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

24,413.40

I=(G+H)

89,768.52

12,276
9,702
1,247
1,188

1,485.00
924.00
80,000.00
1,320.00

24,413.40

92,243.52

51,975.00
10,515.12
3,360.00
1,980.00

27,500.00
38,500.00
49,500.00
55,000.00

12,276
9,702
1,247
1,188
69,760.62

10.000
11.380
0.042
1.500

H = (C X F )
1,188

TOTAL harga

49,500.00
10,515.12
3,360.00
1,980.00

67,830.12
35.000
11.380
0.042
1.500

JUMLAH upah

5,390.55
924.00
80,000.00
1,320.00

24,413.40

53,905.50
10,515.12
3,360.00
1,980.00

27,500.00
38,500.00
49,500.00
55,000.00

12,276
9,702
1,247
1,188

94,174.02

Halaman 98

NO.

URAIAN

A
B
ANALISA 001 1 m Pasang Lantai Keramik 33 x 33 cm anti slip
Bahan
Ubin Keramik 33 x 33 cm anti slip
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Keramik 10 x 33 cm
Bahan
Ubin Keramik 10 x 33 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Mozaik 30 x 30 cm, ex lokal
Bahan
Mozaik 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Marmer
Bahan

SAT

C'

10.000
11.380
0.042
1.500

10.0000
11.3800
0.0420
1.5000

bh
Kg
m3
Kg

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
81,739.62

6,588.45
924.00
80,000.00
1,320.00

33.0000
11.3800
0.0420
1.5000

bh
Kg
m3
Kg

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

12.0000
14.1500
0.0390
2.0000

bh
Kg
m3
Kg

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

I=(G+H)
106,153.02

12,276
9,702
1,247
1,188

1,633.50
924.00
80,000.00
1,320.00

24,413.40

94,174.02

53,905.50
10,515.12
3,360.00
1,980.00

27,500.00
38,500.00
49,500.00
55,000.00

12,276
9,702
1,247
1,188
84,834.60

12.000
14.150
0.039
2.000

H = (C X F )
24,413.40

TOTAL harga

65,884.50
10,515.12
3,360.00
1,980.00

69,760.62
33.000
11.380
0.042
1.500

JUMLAH upah

5,500.00
924.00
80,000.00
1,320.00

24,413.40

109,248.00

66,000.00
13,074.60
3,120.00
2,640.00

27,500.00
38,500.00
49,500.00
55,000.00

12,276
9,702
1,247
1,188
169,270.60

24,413.40

193,684.00

Halaman 99

NO.

URAIAN

SAT

Marmer
Semen Portland
Pasir Pasang
Semen Warna

C
1.052
14.150
0.039
2.000

C'
1.0520
14.1500
0.0390
2.0000

D
M2
Kg
m3
Kg

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

## ANALISA 001 1 m Pasang Lantai Karpet 100% Wool

Bahan
Feltex 100% Wool - T - 21
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Karpet 100% Wool, 20% Nylon
Bahan
Carpet 80% Wool, 20% Nylon
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Underlyer, tebal 6 mm
Bahan
Underlyer, tebal 6 mm / Rubber Corrugated
Tenaga
Perkerja
Tukang Batu
Kepala Tukang

JUMLAH matrial
G=(CXE)
150,436.00
13,074.60
3,120.00
2,640.00

143,000.00
924.00
80,000.00
1,320.00

27,500.00
38,500.00
49,500.00
55,000.00

1.0500
0.3500

m2
Kg

0.1700
0.170
0.0170
0.0085

0.1224
0.1224
0.0122
0.0061

Oh
Oh
Oh
Oh

176,000.00
99,000.00

1.0500
0.3500

m2
Kg

0.1700
0.170
0.0170
0.0085

0.1224
0.1224
0.0122
0.0061

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1.0500

m2

0.1200
0.120
0.0120

0.0864
0.0864
0.0086

Oh
Oh
Oh

I=(G+H)

9,020.88

228,470.88

3,366
4,712
606
337

88,000.00
99,000.00

9,020.88

136,070.88

92,400.00
34,650.00

27,500.00
38,500.00
49,500.00
55,000.00

3,366
4,712
606
337
99,330.00

1.050

H = (C X F )

184,800.00
34,650.00

127,050.00
1.050
0.350

TOTAL harga

12,276
9,702
1,247
1,188
219,450.00

1.050
0.350

JUMLAH upah

94,600.00

6,367.68

99,330.00

27,500.00
38,500.00
49,500.00

2,376
3,326
428

105,697.68

Halaman 100

NO.

URAIAN

B
Mandor

## ANALISA 002 1 m Pasang Lantai Karpet

Bahan
Carpet
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Parquet Jati
Bahan
Parquet Jati
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Dinding Porselen 11 x 11 cm, putih

Bahan
Porselen 11 x 11 cm putih
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Porselen 11 x 11 cm, warna
Bahan
Porselen 11 x 11 cm warna
Semen Abu -abu

C
0.0060

C'
0.0043

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh

G=(CXE)

H = (C X F )

I=(G+H)

55,000.00

238
63,525.00

1.050
0.350

1.0500
0.3500

m2
Kg

0.1700
0.170
0.0170
0.0085

0.1224
0.1224
0.0122
0.0061

Oh
Oh
Oh
Oh

27,500.00
99,000.00

1.0500
0.6000

m2
Kg

0.6500
0.350
0.0350
0.0325

0.4680
0.2520
0.0252
0.0234

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

3,366
4,712
606
337

176,000.00
99,000.00

83.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

0.6200
0.500
0.0500
0.0300

0.4464
0.3600
0.0360
0.0216

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

83.0000
9.3000

Bh
Kg

495.00
1,100.00
80,000.00
1,320.00

29,106.00

83,841.00

41,085.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00

605.00
1,100.00

269,306.40

12,870
9,702
1,247
1,287

12,276
13,860
1,782
1,188
63,865.00

83.000
9.300

25,106.40

184,800.00
59,400.00

54,735.00
83.000
9.300
0.018
1.500

72,545.88

28,875.00
34,650.00

244,200.00
1.050
0.600

9,020.88

50,215.00
10,230.00

29,106.00

92,971.00

Halaman 101

NO.

URAIAN

B
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Dinding Porselen 15 x 15 cm, putih

Bahan
Porselen 15 x 15 cm putih
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Porselen 15 x 15 cm, warna
Bahan
Porselen 15 x 15 cm warna
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Porselen 10 x 20 cm, warna
Bahan
Porselen 10 x 20 cm warna
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu

SAT

C
0.018
1.500

C'
0.0180
1.5000

D
m3
Kg

0.6200
0.500
0.0500
0.0300

0.4464
0.3600
0.0360
0.0216

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
1,440.00
1,980.00

80,000.00
1,320.00
27,500.00
38,500.00
49,500.00
55,000.00

45.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

0.6000
0.450
0.0450
0.0300

0.4320
0.3240
0.0324
0.0216

Oh
Oh
Oh
Oh

1,113.75
1,100.00
80,000.00
1,320.00

45.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

0.6000
0.450
0.0450
0.0300

0.4320
0.3240
0.0324
0.0216

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

50.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

0.6000
0.450

0.4320
0.3240

Oh
Oh

I=(G+H)

27,145.80

90,914.55

11,880
12,474
1,604
1,188

1,361.25
1,100.00
80,000.00
1,320.00

27,145.80

102,052.05

61,256.25
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00

11,880
12,474
1,604
1,188
74,150.00

50.000
9.300
0.018
1.500

H = (C X F )

50,118.75
10,230.00
1,440.00
1,980.00

74,906.25
45.000
9.300
0.018
1.500

TOTAL harga

12,276
13,860
1,782
1,188
63,768.75

45.000
9.300
0.018
1.500

JUMLAH upah

1,210.00
1,100.00
80,000.00
1,320.00

27,145.80

60,500.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00

11,880
12,474

101,295.80

Halaman 102

NO.

URAIAN

B
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Dinding Porselen 20 x 20 cm, warna

Bahan
Porselen 20 x 20 cm warna
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Keramik Artistik 10 x 20 cm, warna
Bahan
Keramik Artistik 10 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Keramik Artistik 5 x 20 cm, warna
Bahan
Keramik Artistik 5 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Keramik 10 x 20 cm
Bahan

C
0.0450
0.0300

C'
0.0324
0.0216

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh
Oh

G=(CXE)
49,500.00
55,000.00
74,150.00

25.000
9.300
0.018
1.500

25.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

0.6000
0.450
0.0450
0.0300

0.4320
0.3240
0.0324
0.0216

Oh
Oh
Oh
Oh

2,420.00
1,100.00
80,000.00
1,320.00

100.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

0.6000
0.450
0.0450
0.0300

0.4320
0.3240
0.0324
0.0216

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

100.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

0.6000
0.450
0.0450
0.0300

0.4320
0.3240
0.0324
0.0216

Oh
Oh
Oh
Oh

27,145.80

I=(G+H)

101,295.80

11,880
12,474
1,604
1,188

7,700.00
1,100.00
80,000.00
1,320.00

27,145.80

810,795.80

770,000.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00

11,880
12,474
1,604
1,188
728,650.00

100.000
9.300
0.018
1.500

H = (C X F )
1,604
1,188

TOTAL harga

60,500.00
10,230.00
1,440.00
1,980.00

783,650.00
100.000
9.300
0.018
1.500

JUMLAH upah

7,150.00
1,100.00
80,000.00
1,320.00

27,145.80

755,795.80

715,000.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00

11,880
12,474
1,604
1,188
206,150.00

27,145.80

233,295.80

Halaman 103

NO.

URAIAN

B
Keramik 10 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Dinding Keramik 15 x 15 cm

Bahan
Keramik 15 x 15 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Keramik 20 x 20 cm
Bahan
Keramik 20 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Keramik 10 x 20 cm
Bahan
Keramik 10 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga

SAT

C
50.000
9.300
0.018
1.500

C'
50.0000
9.3000
0.0180
1.5000

D
Bh
Kg
m3
Kg

0.6000
0.450
0.0450
0.0300

0.4320
0.3240
0.0324
0.0216

Oh
Oh
Oh
Oh

JUMLAH matrial
G=(CXE)
192,500.00
10,230.00
1,440.00
1,980.00

3,850.00
1,100.00
80,000.00
1,320.00
27,500.00
38,500.00
49,500.00
55,000.00

45.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

0.6000
0.450
0.0450
0.0300

0.4320
0.3240
0.0324
0.0216

Oh
Oh
Oh
Oh

3,850.00
1,100.00
80,000.00
1,320.00

25.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

0.6000
0.100
0.0450
0.0300

0.4320
0.0720
0.0324
0.0216

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

50.0000
9.3000
0.0180
1.5000

Bh
Kg
m3
Kg

3,850.00
1,100.00
80,000.00
1,320.00

27,145.80

214,045.80

17,443.80

127,343.80

96,250.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00

3,850.00
1,100.00
80,000.00
1,320.00

I=(G+H)

11,880
12,474
1,604
1,188

11,880
2,772
1,604
1,188
206,150.00

50.000
9.300
0.018
1.500

H = (C X F )

173,250.00
10,230.00
1,440.00
1,980.00

109,900.00
25.000
9.300
0.018
1.500

TOTAL harga

11,880
12,474
1,604
1,188
186,900.00

45.000
9.300
0.018
1.500

JUMLAH upah

192,500.00
10,230.00
1,440.00
1,980.00

16,978.50

223,128.50

Halaman 104

NO.

URAIAN

B
Perkerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
Marmer
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Dinding Bata Klinker 5 x 5 x 24 cm

Bahan
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Batu Paros
Bahan
Batu Paros
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Batu Tempel Hitam

C
0.6000
0.125
0.0125
0.0300

C'
0.4320
0.0900
0.0090
0.0216

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh
Oh
Oh
Oh

G=(CXE)
27,500.00
38,500.00
49,500.00
55,000.00
163,524.00

1.020
12.440
0.025
1.500

1.0200
12.4400
0.0250
1.5000

M2
Kg
m3
Kg

0.7200
0.650
0.0650
0.0350

0.5184
0.4680
0.0468
0.0252

Oh
Oh
Oh
Oh

143,000.00
1,100.00
80,000.00
1,320.00

80.0000
12.4400
0.0250

Bh
Kg
m3

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

1.0500
11.7500
0.0350

Bh
Kg
m3

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

35,976.60

I=(G+H)

199,500.60

14,256
18,018
2,317
1,386

1,100.00
1,100.00
80,000.00

24,413.40

128,097.40

88,000.00
13,684.00
2,000.00
27,500.00
38,500.00
49,500.00
55,000.00

12,276
9,702
1,247
1,188
304,475.00

1.050
11.750
0.035

H = (C X F )
11,880
3,465
446
1,188

TOTAL harga

145,860.00
13,684.00
2,000.00
1,980.00

103,684.00
80.000
12.440
0.025

JUMLAH upah

275,000.00
1,100.00
80,000.00

24,413.40

328,888.40

288,750.00
12,925.00
2,800.00
27,500.00
38,500.00
49,500.00
55,000.00

12,276
9,702
1,247
1,188
108,125.00

24,413.40

132,538.40

Halaman 105

NO.

URAIAN

B
Bahan
Batu Tempel Hitam
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 001 1 m Pasang Lantai Vinyl Karet 30 x 30 cm KL I

Bahan
Vinyl Karet 30 x 30 cm KL I
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 1 m Pasang Lantai Vinyl Karet 30 x 30 cm KL II
Bahan
Vinyl Karet 30 x 30 cm KL II
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 003 1 m Pasang Lantai Vinyl Asbes 30 x 30 cm
Bahan
Vinyl Asbes 30 x 30 cm
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 004 1 m Pasang Lantai Vinyl Motif Kembang 30 x 30 cm

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

1.050
11.750
0.035

1.0500
11.7500
0.0350

Bh
Kg
m3

0.6200
0.350
0.0350
0.0300

0.4464
0.2520
0.0252
0.0216

Oh
Oh
Oh
Oh

88,000.00
1,100.00
80,000.00

92,400.00
12,925.00
2,800.00
27,500.00
38,500.00
49,500.00
55,000.00

12,276
9,702
1,247
1,188
144,045.00

11.050
0.350

11.0500
0.3500

Bh
Kg

0.1500
0.150
0.0150
0.0075

0.1080
0.1080
0.0108
0.0054

Oh
Oh
Oh
Oh

9,900.00
99,000.00

11.0500
0.3500

Bh
Kg

0.1500
0.150
0.0150
0.0075

0.1080
0.1080
0.0108
0.0054

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

2,970
4,158
535
297

8,800.00
99,000.00

11.0500
0.3500

Bh
Kg

0.1500
0.150
0.0150
0.0075

0.1080
0.1080
0.0108
0.0054

Oh
Oh
Oh
Oh

7,959.60

139,849.60

97,240.00
34,650.00
27,500.00
38,500.00
49,500.00
55,000.00

2,970
4,158
535
297
107,580.00

11.050
0.350

152,004.60

109,395.00
34,650.00

131,890.00
11.050
0.350

7,959.60

6,600.00
99,000.00

7,959.60

115,539.60

72,930.00
34,650.00
27,500.00
38,500.00
49,500.00
55,000.00

2,970
4,158
535
297
125,812.50

7,959.60

133,772.10

Halaman 106

NO.

URAIAN

B
Bahan
Vinyl Motif Kembang ex DN
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

## ANALISA 005 1 m Pasang Wall Covering lebar 50 cm

Bahan
Vinyl Wall Covering lebar 50 cm
Lem
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 006 1 m Floor Hardener Ferrovax
Bahan
Floor Hardener Ferrovax
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Floor Hardener Mastercron
Bahan
Floor Hardener Ferrovax
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Plint Kayu 2 x 10 cm
Bahan
Papan Kayu Jati
Paku Skrup 3.5"

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

11.050
0.350

11.0500
0.3500

Bh
Kg

0.1500
0.150
0.0150
0.0075

0.1080
0.1080
0.0108
0.0054

Oh
Oh
Oh
Oh

8,250.00
99,000.00

91,162.50
34,650.00
27,500.00
38,500.00
49,500.00
55,000.00

2,970
4,158
535
297
23,188.00

1.100
0.250

1.1000
0.2500

m2
Kg

0.7500
0.170
0.0170
0.0085

0.5400
0.1224
0.0122
0.0061

Oh
Oh
Oh
Oh

19,580.00
6,600.00

3.0000

Kg

0.1200
0.120
0.0120
0.0060

0.0864
0.0864
0.0086
0.0043

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

14,850
4,712
606
337

30,800.00

5.0000

Kg

0.1200
0.120
0.0120
0.0060

0.0864
0.0864
0.0086
0.0043

Oh
Oh
Oh
Oh

27,500.00
38,500.00
49,500.00
55,000.00

0.0024
0.0500

m3
Kg

30,800.00

6,367.68

160,367.68

154,000.00
27,500.00
38,500.00
49,500.00
55,000.00

27,500,000.00
11,000.00

98,767.68

2,376
3,326
428
238

2,376
3,326
428
238
66,550.00

0.002
0.050

6,367.68

92,400.00

154,000.00
5.000

43,692.88

21,538.00
1,650.00

92,400.00
3.000

20,504.88

66,000.00
550.00

6,605.28

73,155.28

Halaman 107

NO.

URAIAN

B
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

VI
PEKERJAAN PENGECATAN
ANALISA 001 1 m Mengikis / Mengerok Permukaan Cat Tembok Lama
Bahan
Soda Api
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Mencuci Bidang Permukaan Tembok yang Pernah dicat
Bahan
Sabun
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Mengerok Karat Cat Lama Permukaan Baja dengan Cara Manual
Bahan
Sabun
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Menyabun Permukaan Tembok Lama
Bahan
Sabun
Tenaga
Perkerja
Tukang Cat
Kepala Tukang

SAT

JUMLAH matrial

JUMLAH upah

TOTAL harga

G=(CXE)

H = (C X F )

I=(G+H)

C'

0.1200
0.120
0.0120
0.0060

0.0864
0.0864
0.0086
0.0043

Oh
Oh
Oh
Oh

27,500.00
41,250.00
49,500.00
55,000.00

2,376
3,564
428
238

357.50
0.050

0.0500

Kg

0.1500
0.0025

0.1080
0.0000
0.0000
0.0018

Oh
Oh
Oh
Oh

7,150.00

0.0500

Kg

0.1500
0.0025

0.1080
0.0000
0.0000
0.0018

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

2,970
99

3,850.00

0.0500

Kg

0.1500
0.0025

0.1080
0.0000
0.0000
0.0018

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

0.0500

Kg

0.1500
-

0.1080
0.0000
0.0000

Oh
Oh
Oh

3,261.50

2,970
99

3,850.00

3,069.00

3,261.50

192.50
27,500.00
35,750.00
49,500.00
55,000.00

2,970
99
192.50

0.050

3,069.00

192.50

192.50
0.050

3,426.50

357.50

192.50
0.050

3,069.00

3,850.00

3,069.00

192.50
27,500.00
35,750.00
49,500.00

2,970
-

3,261.50

Halaman 108

NO.

URAIAN

B
Mandor

C
0.0025

C'
0.0018

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

D
Oh

G=(CXE)

H = (C X F )

ANALISA 001 1 m Mengerok Karat atau Cat Lama Permukaan Baja dgn Pancar Pasir ( Sanblasting ) dgn Tingkat Kebersihan Sa 2.
Bahan
Pasir Silika
40.000
40.0000
Kg
BBM
10.000
10.0000
Ltr
Peralatan
Kompresor, Blasting Pot , Selang Dan Nozzle
sewa / Hr
Tenaga
Perkerja
1.6000
1.1520
Oh
Tukang Cat
1.600
1.1520
Oh
Kepala Tukang
0.8000
0.5760
Oh
Mandor
0.5000
0.3600
Oh
ANALISA 001 1 m Mendempul dan Menggosok Kayu
Bahan
Minyak Cat
Batu Apung
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Mengecatan Bidang Kayu Lama
Bahan
Plamir
Cat Dasar
Cat Penutup
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor

55,000.00

0.0800
0.0200
0.0100

Kg
Kg
Kg

0.0400
0.040
0.0040
0.0025

0.0288
0.0288
0.0029
0.0018

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

0.1500
0.1700
0.1700

Kg
Kg
Kg

0.0700
0.075
0.0075
0.0025

0.0504
0.0540
0.0054
0.0018

Oh
Oh
Oh
Oh

ANALISA 001 1 m Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
Bahan
Cat Meni
0.200
0.2000
Plamir
0.150
0.1500
Cat Dasar
0.170
0.1700

23,100.00
27,500.00
6,600.00
27,500.00
35,750.00
49,500.00
55,000.00

19,800.00
11,000.00
13,200.00

4,527.16

792
1,030
143
99
3,682.80

10,766.80

2,970.00
1,870.00
2,244.00
27,500.00
35,750.00
49,500.00
55,000.00

16,500.00
19,800.00
11,000.00

2,063.16

1,848.00
550.00
66.00

1,386
1,931
267
99
15,290.00

Kg
Kg
Kg

698,676.00

31,680
41,184
28,512
19,800

7,084.00
0.150
0.170
0.170

121,176.00

528,000.00
49,500.00

2,464.00
0.080
0.020
0.010

I=(G+H)
99

577,500.00
13,200.00
4,950.00

TOTAL harga

3,300.00
2,970.00
1,870.00

1,930.50

17,220.50

Halaman 109

NO.

URAIAN

SAT

## Cat Kayu glotek

C
0.260

C'
0.2600

D
Kg

Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor

0.0700
0.009
0.0060
0.0025

0.0504
0.0065
0.0043
0.0018

Oh
Oh
Oh
Oh

ANALISA 001 1 m Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup
Bahan
Cat Meni
0.200
0.2000
Plamir
0.150
0.1500
Cat Dasar
0.170
0.1700
Cat Kayu glotek
0.350
0.3500
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor

0.0700
0.105
0.0040
0.0025

0.0504
0.0756
0.0029
0.0018

ANALISA 001 1 m Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup
Bahan
Cat Meni
0.200
0.2000
Plamir
0.150
0.1500
Cat Dasar
0.170
0.1700
Cat Kayu glotek
0.350
0.3500
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Pelaburan Bidang Kayu dengan Teak Oil
Bahan
Teak Oil
Tenaga
Perkerja
Tukang Cat
Kepala Tukang

0.0700
0.105
0.0040
0.0025

0.0504
0.0756
0.0029
0.0018

JUMLAH matrial
G=(CXE)
7,150.00

27,500.00

27,500.00
35,750.00
49,500.00
55,000.00

16,500.00
19,800.00
11,000.00
27,500.00

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

16,500.00
19,800.00
11,000.00
27,500.00

Oh
Oh
Oh
Oh

0.3600

Ltr

0.0400
0.063
0.0630

0.0288
0.0454
0.0454

Oh
Oh
Oh

I=(G+H)

4,330.26

22,095.26

1,386
2,703
143
99
4,330.26

22,095.26

3,300.00
2,970.00
1,870.00
9,625.00

27,500.00
35,750.00
49,500.00
55,000.00

1,386
2,703
143
99
7,920.00

0.360

H = (C X F )

3,300.00
2,970.00
1,870.00
9,625.00

17,765.00
Kg
Kg
Kg
Kg

TOTAL harga

1,386
232
214
99
17,765.00

Kg
Kg
Kg
Kg

JUMLAH upah

22,000.00

4,757.94

7,920.00
27,500.00
35,750.00
49,500.00

792
1,622
2,245

12,677.94

Halaman 110

NO.

URAIAN

B
Mandor

## ANALISA 001 1 m Pelaburan Bidang Kayu dengan Pelitur

Bahan
Pelitur
Ampelas
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Pelaburan Bidang Kayu dengan Cat Residu dan Ter
Bahan
Residu atau Ter
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Pelaburan Bidang Kayu dengan Vernis
Bahan
Vernis
Dempul
Ampelas
Kuas
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor

C
0.0025

C'
0.0018

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

D
Oh

G=(CXE)

H = (C X F )

55,000.00

0.1500
0.3720
2.0000

Ltr
Ltr
Lbr

0.0400
0.063
0.0630
0.0025

0.0288
0.0454
0.0454
0.0018

Oh
Oh
Oh
Oh

38,500.00
88,000.00
5,500.00

0.3500

Ltr

0.1000
0.0060

0.0720
0.0000
0.0000
0.0043

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

0.1500
0.0500
0.1000
0.0100

Ltr
Kg
Lbr
Bh

0.1600
0.160
0.0160
0.0025

0.1152
0.1152
0.0115
0.0018

Oh
Oh
Oh
Oh

ANALISA 001 1 m Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
Bahan
Plamir
0.100
Cat Dasar
0.100
Cat Tembok
0.260
Tenaga
Perkerja
0.0200

15,400.00

Kg
Kg
Kg

0.0144

Oh

2,217.60

7,607.60

5,390.00
27,500.00
35,750.00
49,500.00
55,000.00

1,980
238

34,100.00
23,100.00
5,500.00
7,700.00

7,955.64

14,852.64

5,115.00
1,155.00
550.00
77.00
27,500.00
35,750.00
49,500.00
55,000.00

3,168
4,118
570
99
6,512.00

0.1000
0.1000
0.2600

54,268.94

792
1,622
2,245
99

6,897.00
0.150
0.050
0.100
0.010

4,757.94

5,775.00
32,736.00
11,000.00

5,390.00
0.350

I=(G+H)
99

49,511.00
0.150
0.372
2.000

TOTAL harga

19,800.00
11,000.00
13,200.00

2,341.15

1,980.00
1,100.00
3,432.00
27,500.00

396

8,853.15

Halaman 111

NO.

URAIAN

B
Tukang Cat
Kepala Tukang
Mandor

## ANALISA 001 1 m Melabur Tembok dengan Kapur Sirih

Bahan
Ampelas
Alang - alang
Perancah Kayu
Kapur Sirih
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Melabur Tembok Lama dengan Kapur Sirih ( untuk pemeliharaan )
Bahan
Perancah Kayu
Kapur Sirih
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 002 1 m Pemasangan Wall Paper
Bahan
Wall Paper
Perekat
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 003 1 m Pengecatan Permukaan Baja dengan Meni Besi
Bahan
Meni Besi
Kuas
Tenaga

C
0.063
0.0063
0.0025

C'
0.0454
0.0045
0.0018

SAT

## HARGA SAT upah

JUMLAH matrial

D
Oh
Oh
Oh

G=(CXE)
35,750.00
49,500.00
55,000.00
5,302.00

0.100
0.250
0.002
0.150

0.1000
0.2500
0.0020
0.1500

Lbr
ikat
m3
Kg

0.1500
0.001
0.0001
0.0025

0.1080
0.0007
0.0001
0.0018

Oh
Oh
Oh
Oh

5,500.00
6,600.00
1,485,000.00
880.00

0.0020
0.3000

m3
Kg

0.0400
0.005
0.0005
0.0025

0.0288
0.0036
0.0004
0.0018

Oh
Oh
Oh
Oh

27,500.00
35,750.00
49,500.00
55,000.00

1.2000
0.2000

m3
Kg

0.0200
0.200
0.0020
0.0025

0.0144
0.1440
0.0014
0.0018

Oh
Oh
Oh
Oh

1,485,000.00
880.00

0.1000
0.0100

Kg
Bh

27,500.00
35,750.00
49,500.00
55,000.00

38,500.00
8,800.00

1,037.52

4,271.52

792
129
18
99
5,714.28

53,674.28

46,200.00
1,760.00
27,500.00
35,750.00
49,500.00
55,000.00

16,500.00
7,700.00

8,400.30

2,970.00
264.00

396
5,148
71
99
1,727.00

0.100
0.010

3,098.30

I=(G+H)

2,970
26
4
99

47,960.00
1.200
0.200

H = (C X F )
1,622
225
99

TOTAL harga

550.00
1,650.00
2,970.00
132.00

3,234.00
0.002
0.300

JUMLAH upah

1,650.00
77.00

6,652.80

8,379.80

Halaman 112

NO.

URAIAN

B
Perkerja
Tukang Cat
Kepala Tukang
Mandor

ANALISA 004 1 m Pengecatan Permukaan Baja dengan Meni Besi dan Perancah
Bahan
Meni Besi
Kuas
Perancah Kayu
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor

C
0.0200
0.200
0.0200
0.0100

C'
0.0144
0.1440
0.0144
0.0072

SAT

## HARGA SAT upah

JUMLAH matrial

JUMLAH upah

TOTAL harga

D
Oh
Oh
Oh
Oh

G=(CXE)

H = (C X F )

I=(G+H)

27,500.00
35,750.00
49,500.00
55,000.00

396
5,148
713
396
4,697.00

0.100
0.010
0.002

0.1000
0.0100
0.0020

Kg
Bh
m3

0.2500
0.225
0.0225
0.0075

0.1800
0.1620
0.0162
0.0054

Oh
Oh
Oh
Oh

ANALISA 001 1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 4 Lapis Cat Konvensional, tebal 200 um
Bahan
0.100
0.1000
Kg
0.100
0.1000
Kg
Alluminium C
0.040
0.0400
Kg
Alluminium B
0.040
0.0400
Kg
Pengencer
0.010
0.0100
Ltr
Perancah Kayu
0.002
0.0020
m3
Tenaga
Perkerja
0.0060
0.0043
Oh
Tukang Cat
0.006
0.0043
Oh
Kepala Tukang
0.0225
0.0162
Oh
Mandor
0.0075
0.0054
Oh
ANALISA 001 1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um
Bahan
Meni Besi
0.300
0.3000
Kg
Tenaga
Perkerja
0.0060
0.0043
Oh
Tukang Cat
0.060
0.0432
Oh
Kepala Tukang
0.0120
0.0086
Oh
Mandor
0.0060
0.0043
Oh
ANALISA 001 1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 3 Lapis Cat Konvensional, tebal 200 um
Bahan

16,500.00
7,700.00
1,485,000.00

11,840.40

16,537.40

1,650.00
77.00
2,970.00
27,500.00
35,750.00
49,500.00
55,000.00

4,950
5,792
802
297
7,524.00

9,900.00
12,100.00
27,500.00
29,700.00
6,600.00
1,485,000.00

1,372.14

8,896.14

990.00
1,210.00
1,100.00
1,188.00
66.00
2,970.00
27,500.00
35,750.00
49,500.00
55,000.00

119
154
802
297
4,950.00

16,500.00

2,328.48

7,278.48

4,950.00
27,500.00
35,750.00
49,500.00
55,000.00

119
1,544
428
238
4,136.00

49,104.00

53,240.00

Halaman 113

NO.

URAIAN

B
Cat Dasar
Cat Antara
Cat Penutup
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor

SAT

## HARGA SAT upah

C
0.110
0.170
0.080

C'
0.1100
0.1700
0.0800

D
Kg
Kg
Kg

0.5000
0.800
0.3000
0.2000

0.3600
0.5760
0.2160
0.1440

Oh
Oh
Oh
Oh

G=(CXE)
1,210.00
1,870.00
1,056.00

11,000.00
11,000.00
13,200.00

ANALISA 001 1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Semprot ( Airless Spray ) dgn Sistem 1 Lapis Cat Mutakhir, tebal 200 um
Bahan
Cat Dasar
0.300
0.3000
Kg
11,000.00
Tenaga
Perkerja
0.4000
0.2880
Oh
Tukang Cat
0.700
0.5040
Oh
Kepala Tukang
0.2000
0.1440
Oh
Mandor
0.2000
0.1440
Oh

JUMLAH matrial

27,500.00
35,750.00
49,500.00
55,000.00

JUMLAH upah

TOTAL harga

H = (C X F )

I=(G+H)

9,900
20,592
10,692
7,920
3,300.00

40,986.00

3,300.00
27,500.00
35,750.00
49,500.00
55,000.00

7,920
18,018
7,128
7,920

44,286.00