Professional Documents
Culture Documents
ALIZANZA, S.A.,
ALDEA SAN LUIS, SAN SEBASTIAN, RETALHULEU
PRESUPUESTO
No.
I
II
III
IV
V
VI
VII
VIII
IX
X
DESCRIPCION
CANT.
UNIDAD
TRABAJOS PRELIMINARES
ROTULO DE IDENTIFICACION
RELLENO NIVELACIN
ZAPATAS
120.00
1.00
24.00
14.00
m2
Unidad
m3
Unidad
Q
Q
Q
Q
15.00
1,500.00
90.00
410.11
54.00
ML
266.05
3.47
ML
208.00
57.50
ml
152.88
53.50
ml
145.80
71.50
ml
159.00
13.66
ml
85.00
56.00
ml
159.00
68.00
ml
145.00
P. UNITARIO
4.00
ml
85.00
XI
XII
161.38
116.52
m2
m2
Q
Q
198.00
165.00
XIII
135.00
m2
310.00
XIV
INSTALACION ELECTRICA
1.00
Global
6,500.00
XV
5.00
Unidad
3,000.00
VENTANAS Y BALCONES
INSTALACIN HIDRULICA
INSTALACIN SANITARIA
FOSA SPTICA
9.00
1.00
1.00
1.00
Unidad
Global
Global
Global
Q
Q
Q
Q
900.00
6,500.00
6,000.00
5,000.00
POZO DE ABSORCIN
4.00
ml
4,500.00
XVI
XVII
XVIII
XIX
XX
PRODUCTORA
TOTALES
Q
Q
Q
Q
1,800.00
1,500.00
2,160.00
5,741.54
14,366.70
721.76
8,790.60
7,800.30
11,368.50
1,161.10
8,904.00
9,860.00
340.00
Q
Q
31,953.24
19,225.80
41,850.00
6,500.00
15,000.00
Q
Q
Q
Q
8,100.00
6,500.00
6,000.00
5,000.00
18,000.00
232,643.54
DESCRIPCION
CANT.
UNIDAD
120.00
m2
15.00
1,800.00
ROTULO DE IDENTIFICACION
1.00
Unidad
1,500.00
1,500.00
RELLENO NIVELACIN
24.00
m3
90.00
2,160.00
ZAPATAS
14.00
Unidad
410.11
5,741.54
IV
54.00
ML
266.05
14,366.70
3.47
ML
208.00
721.76
VI
57.50
ml
152.88
8,790.60
VII
53.50
ml
145.80
7,800.30
VIII
71.50
ml
159.00 Q
11,368.50
13.66
ml
I
II
III
TRABAJOS PRELIMINARES
P. UNITARIO
85.00
TOTALES
1,161.10
PRIMER
MES
Q1,800.00
Q2,160.00
Q5,741.54
Q14,366.70
Q721.76
Q1,161.10
IX
56.00
ml
159.00
8,904.00
68.00
ml
145.00
9,860.00
4.00
ml
85.00
340.00
XI
XII
MURO DE BLOCK
161.38
m2
198.00
31,953.24
116.52
m2
165.00
19,225.80
XIII
135.00
m2
310.00
41,850.00
XIV
INSTALACION ELECTRICA
1.00
Global
6,500.00
6,500.00
XV
5.00
Unidad
3,000.00
15,000.00
VENTANAS Y BALCONES
9.00
Unidad
900.00
8,100.00
INSTALACIN HIDRULICA
1.00
Global
6,500.00
6,500.00
INSTALACIN SANITARIA
1.00
Global
6,000.00
6,000.00
FOSA SPTICA
1.00
Global
5,000.00
5,000.00
POZO DE ABSORCIN
4.00
ml
4,500.00
18,000.00
232,643.54
XVI
XVII
XVIII
XIX
XX
Q41,850.00
Q6,500.00
Q6,500.00
Q6,000.00
PRIMER
MES
SEGUNDO
MES
Q1,500.00
Q5,741.54
Q14,366.70
Q721.76
Q8,790.60
Q7,800.30
Q11,368.50
Q1,161.10
Q8,904.00
Q9,860.00
Q340.00
Q31,953.24
Q19,225.80
Q41,850.00
Q6,500.00
Q15,000.00
Q8,100.00
Q6,500.00
Q6,000.00
Q5,000.00
Q4,500.00