joe coombes

A
1
2

Stock Code

Category

Manufacturer

Description

AIP416B
AIP432W
AIP4CHRG
AIP4CACHRG

Phone
Phone
Charger
Charger

Apple
Apple
Apple
Apple

iPhone
iPhone
iPhone
iPhone

AIP4CLB

Case

Apple

iPhone 4 Leather case, Black

23.50

AIP4CLP

Case

Apple

iPhone 4 Leather case, Pink

19.85

SGAB

12 SCACHRG

Phone
Phone
Charger
Charger

Samsung
Samsung
Samsung
Samsung

Galaxy Ace Black

Galaxy Ace Purple
Samsung Mains Charger
Samsung Car Charger

13 SGACLB

Case

Samsung

Samsung Galaxy Ace Leather

Case Black

17.89

14 SGACRB

Case

Samsung

Samsung Galaxy Ace Rubber

Case Black

8.42

15 SGS2B

Phone

Samsung

Galaxy S2 Black

23.34
8.56

3
4
5

10 SGAP
11 SCHRG

4 16Gb Black
4 32 Gb White
Charger
In-car charger

123.62
132.25
25.00
23.95

420.00

16 SGS2CLB

Case

Samsung

Samsung Galaxy S2 Leather

Case Black

17 SGS2CRB

Case

Samsung

Samsung Galaxy S2 Rubber

Case Black

18 BLB9900

Phone
Charger

Blackberry
Blackberry

Blackberry Bold 9900

Blackberry Mains Charger

20 BLB9900CACHRG Charger

Blackberry

Blackberry Car Charger

23.92

21 BLB9900CLB

Case

Blackberry

Blackberry Bold 9900 Leather

case black

24.96

22 BLB9900CRB

Case

Blackberry

Blackberry Bold 9900 Rubber

case black

8.74

23 BLC9360

Phone

Blackberry

Blackberry Curve 9360

23.92
7.76

19 BLB9900CHRG

416.39
25.00

424.94

24 BLC9360CLB

Case

Blackberry

Blackberry Curve 9360 Case

Leather Black

25 BLC9360CRP

Case

Blackberry

Blackberry Curve 9360 Case

Rubber Pink

26 AOT990

Phone
Charger

Alcatel
Alcatel

OT-990
Alcatel Mains Charger

28 AOT990CACHRG Charger

Alcatel

Alcatel Car Charger

29 AOT990CLB

Case

Alcatel

Alcatel OT990 Case Leather

Black

15.00

30 AOT990CRB

Case

Alcatel

Alcatel OT990 Case Rubber

Black

4.95

27 AOT990CHRG

initial setup

Current Price
(ex VAT)
566.94
702.68
6.53
7.21

82.43
9.45
7.70

Stock Code

Category

Manufacturer

Description

Current Price
(ex VAT)

AIP416B

Phone

Apple

iPhone 4 16Gb Black

566.94

AIP432W

Phone

Apple

iPhone 4 32 Gb
White

702.68

AIP4CACHRG

Charger

Apple

iPhone In-car charger

7.21

AIP4CHRG

Charger

Apple

iPhone Charger

6.53

AIP4CLB

Case

Apple

iPhone 4 Leather
case, Black

23.50

AIP4CLP

Case

Apple

iPhone 4 Leather
case, Pink

19.85

AOT990

Phone

Alcatel

OT-990

82.43

AOT990CACHRG

Charger

Alcatel

Alcatel Car Charger

7.70

AOT990CHRG

Charger

Alcatel

Alcatel Mains
Charger

9.45

AOT990CLB

Case

Alcatel

Alcatel OT990 Case

Leather Black

15.00

AOT990CRB

Case

Alcatel

Alcatel OT990 Case

Rubber Black

4.95

BLB9900

Phone

Blackberry

Blackberry Bold 9900

BLB9900CACHRG

Charger

Blackberry

Blackberry Car
Charger

23.92

BLB9900CHRG

Charger

Blackberry

Blackberry Mains
Charger

25.00

BLB9900CLB

Case

Blackberry

Blackberry Bold 9900

Leather case black

24.96

BLB9900CRB

Case

Blackberry

Blackberry Bold 9900

Rubber case black

8.74

BLC9360

Phone

Blackberry

Blackberry Curve
9360

23.92

7.76

BLC9360CLB

Case

Blackberry

Blackberry Curve
9360 Case Leather
Black

BLC9360CRP

Case

Blackberry

Blackberry Curve
9360 Case Rubber
Pink

416.39

424.94

SCACHRG

Charger

Samsung

Samsung Car
Charger

23.95

SCHRG

Charger

Samsung

Samsung Mains
Charger

25.00

SGAB

Phone

Samsung

Galaxy Ace Black

SGACLB

Case

Samsung

Samsung Galaxy Ace

Leather Case Black

17.89

SGACRB

Case

Samsung

Samsung Galaxy Ace

Rubber Case Black

8.42

SGAP
SGS2B

Phone
Phone

Samsung
Samsung

Galaxy Ace Purple

Galaxy S2 Black

SGS2CLB

Case

Samsung

Samsung Galaxy S2
Leather Case Black

23.34

SGS2CRB

Case

Samsung

Samsung Galaxy S2
Rubber Case Black

8.56

123.62

132.25
420.00

joe coombes
A

2
3
4
5

type of product
Phones
Chargers
Cases

Number sold

Change in number sold

Sales value

Sales value
1634
1258
1271

8
9
10

258
74
193

15

207

16
17 Change in number sold
Sales value
18
104
19
369
20
21

309

666,587.75
22,512.24
21,406.82

698,315.30
24,243.11
23,352.33

1892
1332
1464
Number sold

31,727.55
1,730.87
1,945.51
MONTH 3
Change in sales value

11
12 Change in number sold
sales value
13
76
14
0

Number sold

MONTH 2
Change in sales value

6
7

MONTH 1

731,464.69
16,178.31
28,621.56
MONTH 4

number sold
33,149.39
8,064.80
5,269.23

Change in sales value

847,230.90
18,155.40
46,639.82

115,766.21
1,977.09
18,018.26
`

1816
1332
1257

1920
963
1566

joe coombes
A

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Stock Code
AIP416B
AIP432W
AIP4CHRG
AIP4CACHRG
AIP4CLB
AIP4CLP
SGAB
SGAP
SCHRG
SCACHRG
SGACLB
SGACRB
SGS2B
SGS2CLB
SGS2CRB
BLB9900
BLB9900CHRG
BLB9900CACHR
G

22 BLB9900CLB
23 BLB9900CRB
24 BLC9360
25 BLC9360CLB
26 BLC9360CRP
27 AOT990
28 AOT990CHRG
29 AOT990CACHRG

Price
(ex VAT)
600.00
750.00
6.53
7.21
23.50
19.85
150.32
160.32
25.00
23.95
17.89
8.42
460.00
23.34
8.56
516.39
25.00

Month 1
Sales
(No. Sold)
178
184
150
94
100
50
270
140
420
230
250
100
243
97
184
145
94

23.95

sales value
106,800.00
138,000.00
979.50
677.74
2,350.00
992.50
40,586.40
22,444.80
10,500.00
5,508.50
4,472.50
842.00
111,780.00
2,263.98
1,575.04
74,876.55
2,350.00

20

20.00
5.00
494.50
25.00
7.76
90.00
9.45

92
75
320
243
80
154
150

6.00

100

479.00
1,840.00
375.00
158,240.00
6,075.00
620.80
13,860.00
1,417.50
600.00
710,506.81

30

Price
(ex VAT)
586.50
732.45
6.53
7.21
23.50
19.85
136.82
136.82
25.00
23.95
17.89
8.42
440.00
23.34
8.56
456.39
25.00
23.95

Month 2
Sales
(No. Sold)
257
109
171
103
240
42
340
169
428
253
295
172
270
105
102
193
117

sales value
150,730.50
79,837.05
1,116.63
742.63
5,640.00
833.70
46,518.80
23,122.58
10,700.00
6,059.35
5,277.55
1,448.24
118,800.00
2,450.70
873.12
88,083.27
2,925.00

30

718.50

27.00
8.74
464.00
23.92
7.76
85.65
9.45

96
50
380
267
95
174
120

2,592.00
437.00
176,320.00
6,386.64
737.20
14,903.10
1,134.00

7.70

110

847.00

Price
(ex VAT)
570.92
712.18
6.53
7.21
23.50
19.85
123.62
132.25
25.00
23.95
17.89
8.42
420.00
23.34
8.56
416.39
25.00
23.95
24.96
8.74
424.94
23.92
7.76
82.43
9.45
7.70

Month 3
Sales
(No. Sold)
293
184
192
110
230
57
362
110
209
201
304
172
352
286
142
165
101

sales value
167,279.56
131,041.12
1,253.76
793.10
5,405.00
1,131.45
44,750.44
14,547.50
5,225.00
4,813.95
5,438.56
1,448.24
147,840.00
6,675.24
1,215.52
68,704.35
2,525.00

20

479.00

57
23
350
231
64
104
50

1,422.72
201.02
148,729.00
5,525.52
496.64
8,572.72
472.50

80

616.00

749,234.56

Price
(ex VAT)
550.80
700
7
7.21
24
20
120
150
25
23.95
17.89
8.42
450
23.34
8.56
450
25

current month
Sales
(No. Sold)
308
200
200
140
250
770
400
140
210
210
320
200
380
300
180
190
120

sales value
169,646.40
140,000.00
1,400.00
1,009.40
5,875.00
15,284.50
48,000.00
21,000.00
5,250.00
5,029.50
5,724.80
1,684.00
171,000.00
7,002.00
1,540.80
85,500.00
3,000.00

Sales
1036
677
713
447
820
919
1372
559
1267
894
1169
644
1245
788
608
693
432

sales value
594,456.46
488,878.17
4,749.89
3,222.87
19,270.00
18,242.15
179,855.64
81,114.88
31,675.00
21,411.30
20,913.41
5,422.48
549,420.00
18,391.92
5,204.48
317,164.17
10,800.00
2,634.50
7,674.72
1,487.34
690,289.00
24,445.56
2,630.64
48,135.82
3,685.50

23.95
26
8.47
450
23.92
7.76
90
9.45

40
70
56
460
270
100
120
70

958.00
1,820.00
474.32
207,000.00
6,458.40
776.00
10,800.00
661.50

110
315
204
1510
1011
339
552
390

7.70

110

847.00
917,741.62

400

1308.36
827.16
1015.1
107.15

1868
###
2340
###
1306
###
###
300

333215.3
266231.1
305986.72
12308.5

776,602.91

4 month summary

2,910.00
3,154,085.90

31
32
33
34
35
36
37

Manufactur sales summary

Apple
Samsung
Blackberry
Alcatel

756
1934
1069
404

249799.74
199973.22
244856.35
15877.5

38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53

initial setup

1376.04
820.8
1036.76
102.8

922
2134
1228
404

238900.51
215250.34
278199.61
16884.1

1340.19
783.03
955.66
99.58

1066
2138
1011
234

306903.99
231954.45
228083.25
9661.22

4612
8546
4614
1342

1128819.54
913409.11
1057125.93
54731.32

ephonz3 invoice

item number

1
2
3
4
5
6
7
8
9
10

code
SGAB
SCHRG
SGS2B
BLB9900CHRG
SGACLB
SGACRB
SGS2B
SGS2CLB
SGS2CRB
BLB9900

date:

2/6/2015

catagory

manafacturer

description

price

Phone
Charger
Phone
Charger
Case
Case
Phone
Case
Case
Phone

Samsung
Samsung
Samsung
Blackberry
Samsung
Samsung
Samsung
Samsung
Samsung
Blackberry

Galaxy Ace Black

Samsung Mains Charger
Galaxy S2 Black
Blackberry Mains Charger
Samsung Galaxy Ace Leather Case Black
Samsung Galaxy Ace Rubber Case Black
Galaxy S2 Black
Samsung Galaxy S2 Leather Case Black
Samsung Galaxy S2 Rubber Case Black
Blackberry Bold 9900

123.62
25
420
25
17.89
8.42
420
23.34
8.56
416.39

name:

number required
270
140
420
230
250
100
243
97
184
145

value
340
169
428
253
295
172
270
105
102
193

manufactuer

apple

phone

samsung

charger

blackberry

case

alcatel