REKAPITULASI PLPBK GAMPONG MIRUK

NO

KEGIATAN
Lampu Jalan
Jalan Perkerasan
Pagar Keliling Kebun
Pondok Istirahat
Sumur
Saluran
Keramba ikan
WC Rumah Adnan

VOL
20
146 x 3 x 0,1 M
84
4x3x3M
1
: 213 x 0,4 x 0,4 m
8
: 2 x 1,80 M

Unit
M
M
Unit
Unit

1
2
1
1

Unit
Unit
Unit
Unit

Rehab Rumah M.Ali

MCK
Rehab Rumah Abdullah
WC.Hamdiah

Paving Blokc
Tower Air
Bak Sampah
Gedung Serbaguna

: 277 m
: 1,5 x 1,5 x 3 M
: 2 x 1 x 1,2 M
:8x7M

Lampu Jalan
Plat Beton
Saluran
Saluran

Perkerasan Jalan
Perkerasan Jalan

Perkerasan Jalan
Taman Lingkungan

KETUA KSM

SWADAYA
210,000
11,046,000
95,250,000

Terong

Munadi

1,941,000
500,000
14,562,000
5,116,000
1,138,000
129,763,000

BLM
26,425,000
13,965,000
1,431,000
9,754,000
1,595,000
29,178,000
6,005,000
9,135,000
97,488,000

Bayam

M. Fuadi

4,366,000
3,732,000
4,366,000
1,138,000
13,602,000

41,050,000
16,761,000
41,828,000
7,528,000
107,167,000

Kangkung

Firdaus

54,281,000
854,000
723,000
12,128,000
5,780,000
73,766,000

32,226,000
5,268,000
1,124,000
71,020,000
8,050,000
117,688,000

210,000
294,000
18,708,000
37,048,000
56,260,000

26,425,000
11,310,000
21,139,000
33,608,000
92,482,000

Unit
Unit

Taman Bermain Anak

KSM

20
3M
: 130 x 0,4 x 0,4 M
: 261 x 0,4 x 0,4 m

Unit
set

Unit

Pinus
Rahmat Fadhil

: 83 x 4 M
: 245 x 4 M

Selada

Azhar

66,908,000
196,508,000
263,416,000

58,855,000
32,278,000
91,133,000

344 x 4 M
21 Unit

Tomat

Safari

107,024,000
2,156,000
109,180,000

82,365,000
11,677,000
94,042,000

645,987,000

600,000,000

117,688,000
-

91,133,000
-

94,042,000
-

REKAPITULASI PENARIKAN BLM PLPBK GAMPONG MIRUK

NO

KEGIATAN

VOL

Lampu Jalan
Jalan Perkerasan

20
146 x 3 x 0,1 M

Pagar Keliling Kebun

Pondok Istirahat

KSM

84
4x3x3M

Sumur
Saluran

Terong

97,488,000

8
: 2 x 1,80 M

Rehab Rumah M.Ali

1
2
1
1

MCK
Rehab Rumah Abdullah
WC.Hamdiah

Tower Air
Bak Sampah
Gedung Serbaguna

: 277 m
: 1,5 x 1,5 x 3 M
: 2 x 1 x 1,2 M
:8x7M

Taman Bermain Anak

Saluran Tambahan
Saluran
Saluran

Perkerasan Jalan

Taman Lingkungan

13.67

97,488,000

85,765,000

87.97

11,723,000

107,167,000

89,938,000

BLM

97,488,000

100.00

SISA PENARIKAN
BLM

Unit
Unit

Unit
Unit
Unit
Unit

Bayam

Kangkung
3

20
: 68 x 0,4 x 0,4 m
: 130 x 0,4 x 0,4 M
: 261 x 0,4 x 0,4 m

: 83 x 4 M
: 245 x 4 M

: 94 x 4 m

83.9232

17,229,000
17,229,000

13.67

16.08
16.08

97,488,000

107,167,000

89,938,000

83.92

107,167,000

108,528,000

92.22

9,160,000

7.78

117,688,000

108,528,000

92.22

9,160,000

7.78

117,688,000

84,696,000

91.58

7,786,000

8.42

92,482,000

84,696,000

91.58

7,786,000

8.42

92,482,000

81,613,000

89.55

9,520,000

81,613,000

89.55

9,520,000

85,297,000

90.70

8,745,000

85,297,000

90.70

8,745,000

100.00

100.00
100.00

m
117,688,000

100.00

Unit
set
100.00

Unit
Pinus

92,482,000

Selada

91,133,000
91,133,000

Perkerasan Jalan

11,723,000

92,482,000
Perkerasan Jalan

BLM

87.97

117,688,000
Lampu Jalan

PENARIKAN TAHAP INI PENARIKAN S.D TAHAP INI

85,765,000

107,167,000
Paving Blokc

PENARIKAN S.D TAHAP

LALU
BLM
%

: 213 x 0,4 x 0,4 m

Keramba ikan
WC Rumah Adnan

Unit
M
M
Unit
Unit

BLM

Tomat

94,042,000
94,042,000

600,000,000

535,837,000

89

64,163,000

91,133,000
-

91,133,000
94,042,000

10.7

94,042,000

600,000,000

100.00
100.00
100.00
100.00
100.00
100.00

100

Miruk,

Juni 2014
Hormat Kami, BKM Hudep Beu Makmu
Diajukan Oleh:

Mengetahui :
Edi Nur
Keuchik Miruk

Mukhlis
Koord. BKM
Diverifikasi/Setujui Oleh :

Fuadi
SF Tim 10

Muhammad Khadafy
Faskel Ekonomi

Hikmah
Sekretaris TIPP