Professional Documents
Culture Documents
MUNICIPIO:
FECHA:
ITEM
1
1.1
2
2.1
3
4
5
5.1
5.2
6
6.1
6.2
6.3
6.4
6.5
6.6
7
7.1
7.2
7.3
7.4
7.5
7.6
8
8.1
8.2
8.3
9
9.1
10
10.1
11
11.1
12
12.1
13
13.1
14
14.1
14.2
14.3
14.4
Instalaciones Provisionales
Alquiler de casa para bodega
Instalciones Electrica Provisional.
Instalacion Electrica
Limpieza y Chapeo
Trazo y Nivelacion
Excabacion Y Compactacion
Excabacion Y Compactacion de Solera de Fundacion
Calculo de Volumen de Concreto para Solera de Fundacion
Paredes
Construccion de Paredes
Solera intermedia
Solerade coronamiento
Repello en Paredes
Afinado en Paredes
Pintura en Paredes
Pisos.
Suelo Selecto
Concreteado
Pisos de ceramica 30cm*30cm
Pisos de ceramica antiderrapante de 20cm*20cm
Enchapado de ceramica de 20cm*20cm
Colocacion de Zocalos
Instalaciones Hidraulicas.
Agua Potable
Aguas Lluvias
Aguas Negras
Instalaciones Electricas.
Instalciones de Electricas en vivienda
Techos
Instalacion de Techos
COSTO TOTAL
IVA
VALOR DE LA OFERTA
OBRAS A LICITAR
PLAN DE OFERTA
COSTO DIRECTO
CDIGO
CANTIDAD
UNIDAD
1.00
unidad
100.00
1.00
79.89
46.40
unidad
m2
ml
119.15
8.52
8.52
125.00
0.43
6.40
12.53
2.80
m3
m3
823.48
60.04
136.51
105.00
49.75
123.76
46.60
46.60
97.21
97.21
97.21
m2
ml
ml
m2
m2
m2
4438.90
223.00
223.00
280.00
190.00
168.00
682.32
119.07
119.07
127.60
151.61
83.56
256.06
116.85
116.85
20.38
17.08
12.58
8.06
52.75
45.98
2.54
7.47
46.60
m3
m2
m2
m2
m2
ml
180.00
369.00
736.00
23.25
69.75
107.40
136.11
34.02
75.80
18.95
17.01
52.23
15.80
20.15
40.59
2.11
4.34
7.96
16.82
37.70
9.90
ml
ml
ml
39.92
82.00
175.00
63.07
141.38
36.97
5.17
11.16
10.59
40.65
ml
243.11
250.00
22.91
61.55
m2
719.00
79.69
43.68
MATERIAL
M.deO.
OTROS
50.30
m2
329.15
102.06
21.56
6.00
unidad
1160.00
0.00
58.00
3.00
unidad
180.00
6.50
1.00
1.00
1.00
1.00
unidad
unidad
unidad
unidad
139.90
82.90
70.00
105.00
7.00
4.15
3.50
5.25
TOTAL
COSTOS
COSTOS INDIRECTO
DIRECTOS
S
IVA, 13%
TOTAL COSTO
UNITARIO
COSTO
PARCIAL
100.00
$30.00
16.90
$130.00
$130.00
125.00
8.95
134.07
$37.50
$2.69
$40.22
21.13
1.51
22.66
$162.50
$11.64
$174.29
$162.50
$0.15
$3.76
165.04
1,009.74
$49.51
$302.92
27.89
170.65
$214.55
$1,312.66
$17.12
$468.81
5,377.28
458.92
458.92
427.98
358.69
264.14
$1,613.18
$137.68
$137.68
$128.39
$107.61
$79.24
908.76
77.56
77.56
72.33
60.62
44.64
$6,990.46
$596.60
$596.60
$556.37
$466.30
$343.38
$56.48
$12.80
$12.80
$5.72
$4.80
$3.53
331.91
423.17
852.39
44.31
91.10
167.59
$99.57
$126.95
$255.72
$13.29
$27.33
$50.28
56.09
71.52
144.05
7.49
15.40
28.32
$431.48
$550.12
$1,108.11
$57.60
$118.43
$217.87
$53.52
$10.43
$24.10
$22.65
$15.85
$4.68
108.16
234.54
222.56
$32.45
$70.36
$66.77
18.28
39.64
37.61
$140.61
$304.90
$289.33
$8.36
$8.09
$29.23
516.02
$154.81
87.21
$670.83
$16.50
842.37
$252.71
142.36
$1,095.08
$17.79
COSTO DE
PARTIDA
130
130
162.5
162.5
11.64
174.29
1527.21
214.55
1312.66
9549.71
6990.46
596.6
596.6
556.37
466.3
343.38
2483.61
431.48
550.12
1108.11
57.6
118.43
217.87
734.84
140.61
304.9
289.33
670.83
670.83
1095.08
1095.08
452.77
$135.83
76.52
$588.60
$11.70
1,218.00
$365.40
205.84
$1,583.40
$263.90
186.50
$55.95
31.52
$242.45
$80.82
146.90
87.05
73.50
110.25
$44.07
$26.12
$22.05
$33.08
24.83
14.71
12.42
18.63
$190.97
$113.17
$95.55
$143.33
$190.97
$113.17
$95.55
$143.33
588.6
588.6
1583.4
1583.4
242.45
242.45
543.02
190.97
113.17
95.55
143.33
19497.18
2534.63
22031.81