Assured Crorepati 0

A presentation specially compiled for
Mr. Paresh Chavan

(please refer subsequent pages)
Presented by
Sample Report For Demonstration Purpose Only
2nd Floor, Techniplex II, Jn. Veer Savarkar Flyover & S.V. Road, Goregaon(W), Mumbai - 400 062.
Tel: 022-61838000/61486000 e-mail. support@datacompwebtech.com

2nd Floor, Techniplex II, Jn. Veer Savarkar Flyover & S.V. Road,
Goregaon(W), Mumbai - 400 062.
Tel: 022-61838000/61486000
e-mail. support@datacompwebtech.com
Assured Crorepati specially prepared for Mr. Paresh Chavan
Age 18
Forecasted Insurance Benefits

Fin. Year
Ending
Age
Risk Cover
(Natural Death)
For the Year

Payment
Returns
Cash Flow
Cash
Value
Loan
Available
31/03/2015
18
1,01,79,180
62,987
-62,987
31/03/2016
19
1,02,70,860
62,218
-62,218
31/03/2017
20
1,03,62,540
62,218
-62,218
50,293
31/03/2018
21
1,04,54,220
62,218
-62,218
1,10,760
66,500
31/03/2019
22
1,05,45,900
62,218
-62,218
1,51,972
91,250
31/03/2020
23
1,06,37,580
62,218
-62,218
1,82,367
1,09,500
31/03/2021
24
1,07,29,260
62,218
-62,218
2,42,283
1,45,250
31/03/2022
25
1,08,20,940
62,218
-62,218
2,91,948
1,75,250
31/03/2023
26
1,09,12,620
62,218
-62,218
3,42,820
2,05,750
31/03/2024
27
1,10,04,300
62,218
-62,218
3,94,962
2,37,000
31/03/2025
28
1,10,95,980
62,218
-62,218
4,48,704
2,69,250
31/03/2026
29
1,11,87,660
62,218
-62,218
4,98,274
2,99,000
31/03/2027
30
1,12,79,340
62,218
-62,218
5,48,766
3,29,250
31/03/2028
31
1,13,71,020
62,218
-62,218
6,00,510
3,60,250
31/03/2029
32
1,15,00,900
62,218
-62,218
6,53,478
3,92,000
31/03/2030
33
1,16,02,130
62,218
-62,218
7,08,376
4,25,000
31/03/2031
34
1,17,03,360
62,218
-62,218
7,65,314
4,59,250
31/03/2032
35
1,18,04,590
62,218
-62,218
8,25,062
4,95,000
31/03/2033
36
1,19,24,920
62,218
-62,218
8,87,665
5,32,500
31/03/2034
37
1,20,54,800
62,218
-62,218
9,53,685
5,72,250
31/03/2035
38
1,22,03,780
62,218
-62,218
10,23,664
6,14,250
31/03/2036
39
1,23,90,960
62,218
-62,218
10,84,564
6,50,750
31/03/2037
40
1,26,73,640
62,218
-62,218
11,48,255
6,89,000
31/03/2038
41
1,29,56,320
62,218
-62,218
12,15,618
7,29,250
31/03/2039
42
1,32,39,000
62,218
-62,218
12,87,185
7,72,250
31/03/2040
43
1,35,21,680
62,218
-62,218
13,63,524
8,18,000
31/03/2041
44
1,38,42,560
62,218
-62,218
14,45,240
8,67,250
31/03/2042
45
1,41,63,440
62,218
-62,218
15,33,488
9,20,000
31/03/2043
46
1,44,84,320
62,218
-62,218
16,28,736
9,77,250
31/03/2044
47
1,49,38,900
62,218
-62,218
17,32,977
10,39,750
31/03/2045
48
1,54,12,580
62,218
-62,218
18,47,373
11,08,500
31/03/2046
49
1,59,81,760
62,218
-62,218
19,73,637
11,84,250
31/03/2047
50
1,65,50,940
62,218
-62,218
21,14,355
12,68,500
31/03/2048
51
1,71,20,120
62,218
-62,218
22,88,853
13,73,250
31/03/2049
52
1,76,89,300
62,218
-62,218
89,80,756
15,10,000
31/03/2050
53
19,10,000
95,11,800
95,11,800
5,20,284
31/03/2051
54
19,10,000
5,49,507
31/03/2052
55
19,10,000
5,75,674
31/03/2053
56
19,10,000
6,02,223
31/03/2054
57
19,10,000
6,29,345
Disclaimer :
The figures presented in this entire illustration are indicative and solely for the purpose of understanding the possible benefits from the
proposed insurance. The benefits are not guaranteed and the actual results may depend on the future performance of the insurer.

Tel: 022-61838000/61486000

Fin. Year
Ending
Age
Risk Cover
(Natural Death)
Age 18
For the Year

Payment
Returns
Cash Flow
Cash
Value
Loan
Available
31/03/2055
58
19,10,000
6,57,040
31/03/2056
59
19,10,000
6,85,117
31/03/2057
60
19,10,000
7,13,576
31/03/2058
61
19,10,000
7,42,608
31/03/2059
62
19,10,000
7,71,640
31/03/2060
63
19,10,000
8,01,054
31/03/2061
64
19,10,000
8,30,659
31/03/2062
65
19,10,000
8,60,455
31/03/2063
66
19,10,000
8,90,442
31/03/2064
67
19,10,000
9,20,238
31/03/2065
68
19,10,000
9,50,034
31/03/2066
69
19,10,000
9,79,830
31/03/2067
70
19,10,000
10,09,435
31/03/2068
71
19,10,000
10,38,849
31/03/2069
72
19,10,000
10,68,072
31/03/2070
73
19,10,000
10,96,913
31/03/2071
74
19,10,000
11,25,372
31/03/2072
75
19,10,000
11,53,258
31/03/2073
76
19,10,000
11,80,762
31/03/2074
77
19,10,000
12,07,884
31/03/2075
78
19,10,000
12,34,242
31/03/2076
79
19,10,000
12,60,218
31/03/2077
80
19,10,000
12,85,430
31/03/2078
81
19,10,000
13,09,878
31/03/2079
82
19,10,000
13,33,753
31/03/2080
83
19,10,000
13,56,864
31/03/2081
84
19,10,000
13,79,211
31/03/2082
85
19,10,000
14,00,985
31/03/2083
86
19,10,000
14,21,804
31/03/2084
87
19,10,000
14,42,050
31/03/2085
88
19,10,000
14,61,532
31/03/2086
89
19,10,000
14,81,014
31/03/2087
90
19,10,000
14,99,732
31/03/2088
91
19,10,000
15,18,832
31/03/2089
92
19,10,000
15,37,741
31/03/2090
93
19,10,000
15,57,223
31/03/2091
94
19,10,000
15,82,053
31/03/2092
95
19,10,000
16,03,827
31/03/2093
96
19,10,000
16,45,083
31/03/2094
97
19,10,000
16,85,384
31/03/2095
98
19,10,000
17,78,210
31/03/2096
99
19,10,000
18,44,105
17/11/2096 100
19,10,000
18,44,105
18,44,105
Disclaimer :

Tel: 022-61838000/61486000

21,78,399
1,13,55,905
Age 18
91,77,506
Explanatory Notes
Returns in the Year indicates Normal Cash Flow and /or Cash Flow taken from L.I.C. in installments (Inclusive of Interest).
Key Assumptions
Personal Data
DOB: 17/11/1996
Projections
Bonus: On applicable plans, last declared reversionary bonus has been considered for the purpose of projected Riskcover
and Returns.
Terminal Bonus: On applicable plans, last declared terminal bonus of their respective matching discontinued plans has also
been considered.
Disclaimer :

Tel: 022-61838000/61486000
Age 18
Premium Breakup & Tax Implication (for the year)

Fin. Year
Ending
Basic
u/s 80 CCE
Eligible Amount
u/s 80 D
Tax Ben.
@30.9%
Eligible Amount
Tax Ben.
@0%
Total
Benefit
31/03/2015
62,987
60,164
18,591
18,591
31/03/2016
62,218
60,164
18,591
18,591
31/03/2017
62,218
60,164
18,591
18,591
31/03/2018
62,218
60,164
18,591
18,591
31/03/2019
62,218
60,164
18,591
18,591
31/03/2020
62,218
60,164
18,591
18,591
31/03/2021
62,218
60,164
18,591
18,591
31/03/2022
62,218
60,164
18,591
18,591
31/03/2023
62,218
60,164
18,591
18,591
31/03/2024
62,218
60,164
18,591
18,591
31/03/2025
62,218
60,164
18,591
18,591
31/03/2026
62,218
60,164
18,591
18,591
31/03/2027
62,218
60,164
18,591
18,591
18,591
31/03/2028
62,218
60,164
18,591
31/03/2029
62,218
60,164
18,591
18,591
31/03/2030
62,218
60,164
18,591
18,591
60,164
18,591
18,591
18,591
31/03/2031
62,218
31/03/2032
62,218
60,164
18,591
31/03/2033
62,218
60,164
18,591
18,591
31/03/2034
62,218
60,164
18,591
18,591
31/03/2035
62,218
60,164
18,591
18,591
31/03/2036
62,218
60,164
18,591
18,591
31/03/2037
62,218
60,164
18,591
18,591
31/03/2038
62,218
60,164
18,591
18,591
31/03/2039
62,218
60,164
18,591
18,591
31/03/2040
62,218
60,164
18,591
18,591
31/03/2041
62,218
60,164
18,591
18,591
31/03/2042
62,218
60,164
18,591
18,591
31/03/2043
62,218
60,164
18,591
18,591
31/03/2044
62,218
60,164
18,591
18,591
31/03/2045
62,218
60,164
18,591
18,591
31/03/2046
62,218
60,164
18,591
18,591
31/03/2047
62,218
60,164
18,591
18,591
31/03/2048
62,218
60,164
18,591
18,591
31/03/2049
62,218
60,164
18,591
18,591
21,78,399
21,05,740
6,50,685
6,50,685
Disclaimer :

Tel: 022-61838000/61486000
Age 18
Proposed Insurance
Plan Name
Term/
PPT
Basic Sum
Assured
Md
^ Install.
Premium
1 17/11/2014
815-New Jeevan Anand
35/35
19,10,000
51,307
2 17/11/2014
823-Amulya Jeevan - II
35/35
77,00,000
10,716
ID Com.Date
96,10,000
Annual Premium :
62,023
Modewise Summary of Installment Premiums

ID
Plan/Tm/PPT
Com.Date
17/11/2014
815/35/35
17/11/2014
823/35/35
*Bonus
Rate
FAB
48
2300
Premium
Yearly
Half Yearly
Quaterly
Monthly
Single
** Daily
51,307
25,946
13,118
4,373
140.57
11,680
5,956
32.00
62,987
31,902
13,118
4,373
172.57
1. '^' : - Premiums indicated are inclusive of service tax.

2. '*' : - Assuming LIC will declare the above mentioned bonus rates for the year ended 31/03/2015.
3. '**' : - Daily premium is for indicative purpose only. Formula used - (Yearly Premium/365).
Medical Requirement Details

Sum at Risk
: 1,00,87,500
Medical by DMR : Yes
Rest ECG, Haemogram, SBT-13, RUA
Disclaimer :

Assured Crorepati 0

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Assured Crorepati 0

Uploaded by

Copyright:

Available Formats

A presentation specially compiled for

Mr. Paresh Chavan

Sample Report For Demonstration Purpose Only

Assured Crorepati specially prepared for Mr. Paresh Chavan

Forecasted Insurance Benefits

For the Year

Sample Report For Demonstration Purpose Only

Assured Crorepati specially prepared for Mr. Paresh Chavan

For the Year

Sample Report For Demonstration Purpose Only

Assured Crorepati specially prepared for Mr. Paresh Chavan

Sample Report For Demonstration Purpose Only

Assured Crorepati specially prepared for Mr. Paresh Chavan

Premium Breakup & Tax Implication (for the year)

Sample Report For Demonstration Purpose Only

Assured Crorepati specially prepared for Mr. Paresh Chavan

815-New Jeevan Anand

Modewise Summary of Installment Premiums

1. '^' : - Premiums indicated are inclusive of service tax.

Medical Requirement Details

Medical by DMR : Yes

Rest ECG, Haemogram, SBT-13, RUA

You might also like