Professional Documents
Culture Documents
Pgina :
0704001
Fecha
Lugar
01/05/2014
060417
Cdigo
Recurso
Unidad
0147000022
0147000023
0147000032
0147010002
0147010003
0147010004
0147010015
0147030021
0147040004
0201000001
0201000004
0201800002
0201800003
0202000007
0202000008
0202000010
0202010005
0202010006
0202100010
0202130031
0202500001
0203000018
0203000033
0203000034
0203020002
0204000000
0205000003
0205000031
0205010000
0205010004
0205010021
0205010033
0205020020
0205020021
0205300084
0205330004
0205360006
0213020100
0221000000
0221010100
0221030005
0221030006
0221030007
0221030008
0221030009
0221990044
0223010001
0229040005
0229040010
0229050001
0229210010
0229220001
Cantidad
Precio S/.
Parcial S/.
Presupuestado S/.
hh
hh
hh
hh
hh
hh
hh
hh
hh
gln
gln
gln
gln
236.8300
658.2600
1,871.5000
23,144.0500
14,608.0100
61,547.6000
48.0000
437.8200
685.6000
5.1900
0.9600
991.2800
55.4100
16.79
16.79
16.79
16.79
14.33
12.84
14.33
16.79
16.79
60.00
60.00
35.00
63.03
3,976.37
11,052.21
31,422.48
388,588.67
209,332.83
790,271.23
687.84
7,350.97
11,511.22
311.58
57.48
34,694.74
3,492.68
3,976.45
11,091.05
31,651.40
388,556.31
209,361.40
790,004.46
687.84
7,424.31
11,509.51
311.58
57.50
34,686.12
3,529.56
kg
kg
kg
kg
kg
pza
kg
kg
kg
kg
kg
kg
m3
m3
m3
m3
m3
m2
2,170.8900
241.7900
6,219.6000
303.7100
13.8300
10.0000
296.2400
857.0000
722.4500
19,586.2600
10,247.1600
4.1500
17.5500
186.0700
354.3100
1,628.7000
600.2600
128.3800
2.45
2.45
4.50
2.65
2.60
3.00
2.50
4.50
4.50
3.80
3.80
4.00
31.27
59.15
62.00
80.00
34.66
30.00
5,318.67
592.37
27,988.20
804.83
35.96
30.00
740.59
3,856.50
3,251.04
74,427.77
38,939.21
16.60
548.89
11,006.06
21,967.22
130,296.00
20,804.89
3,851.38
5,332.68
600.46
27,988.20
884.58
34.58
30.00
789.68
3,856.50
3,254.42
74,427.78
38,899.42
17.29
548.72
11,006.56
21,967.24
130,296.00
20,805.04
3,851.38
m3
m3
m3
m3
183.7800
50.6200
57.8700
6,746.7800
55.00
90.00
90.00
12.00
10,107.90
4,556.16
5,208.30
80,961.41
10,107.75
4,556.16
5,208.30
80,961.41
m3
m3
hh
84.7500
4.3200
3.2700
90.00
90.00
5.50
7,627.50
388.80
17.99
7,627.50
388.80
18.07
BOL
und
5,745.9000
162.0000
17.29
280.00
99,346.56
45,360.00
99,345.99
45,360.00
und
und
1.0000
803.0000
75.00
27.50
75.00
22,082.50
75.00
22,082.50
und
803.0000
17.70
14,213.10
14,213.10
und
803.0000
16.40
13,169.20
13,169.20
und
1,606.0000
20.20
32,441.20
32,441.20
und
BOL
pza
ML
rll
kg
m
150.0000
1.1700
0.1200
18,384.9900
1.5000
0.2700
11,582.4400
15.00
17.50
1.78
0.25
1.78
2.20
0.10
2,250.00
20.41
0.21
4,596.25
2.67
0.60
1,158.24
2,250.00
20.48
0.24
4,596.25
2.70
0.00
1,158.25
0229550098
0230020096
0230110015
0230110030
0230460035
0230460036
0230460037
0230460038
0230480032
0230490001
0230910025
0230990058
0230990080
0232010004
0232510002
0232970003
kg
BOL
gln
kg
und
L
gln
gln
pza
und
GLB
kg
und
m3
kg
est
1.1300
725.0300
4.7700
57.4400
0.0500
0.1500
190.5400
46.9800
0.1900
0.0100
840.0000
1,554.9000
0.3700
9.3500
147,390.0000
1.0000
12.88
4.50
13.64
3.70
10.00
4.00
32.00
32.00
1.78
10.00
10.00
12.88
12.63
2.20
0.45
2,000.00
14.49
3,262.62
65.02
212.53
0.48
0.60
6,097.39
1,503.22
0.33
0.10
8,400.00
20,027.11
4.70
20.57
66,325.50
2,000.00
14.48
3,519.93
64.92
212.53
0.48
0.60
6,128.24
1,501.61
0.37
0.10
8,400.00
20,027.11
4.97
21.18
66,325.50
2,000.00
gln
m3
m3
m3
BOL
kg
GLB
und
GLB
292.2400
168.8000
1.7300
6,171.8900
3.4600
225.1800
1.0000
1.8800
6,786.0000
11.10
33.81
33.81
2.50
3.00
10.00
50.00
1.53
24.00
3,243.82
5,707.22
58.45
15,429.73
10.37
2,251.80
50.00
2.87
162,864.00
3,251.30
5,707.07
58.78
15,489.52
10.38
2,251.79
50.00
2.89
162,864.00
ML
4,171.5000
1.20
5,005.80
5,022.00
und
3.0000
300.00
900.00
900.00
0239900104
und
3.0000
1,200.00
3,600.00
3,600.00
0239900105
SUMINISTRO E INSTALACION DE
WATERSTOP
TAPA METALICA DE 1/8"X.6X.5
MADERA TORNILLO
MADERA TORNILLO (10 USOS)
REGLA DE MADERA
ESTACA DE MADERA
ANDAMIO DE MADERA
MADERA CEDRO DE PUCALLPA
CEPILLADA
MADERA TORNILLO CEPILLADA
TRIPLAY LUPUNA DE 4'x8'x 6 mm
MADERA TORNILLO INC.CORTE
P/ENCOFRADO
CEMENTO PORTLAND TIPO MS
MARCO FF/TAPA DE CONCRETOZON
D=0.60 m P/BUZON
TAPA DE PLANCHA ESTRIADA C/MARCO
DE 1/8"x0.5x0.6m
REJILLA METALICA P/RETENCION DE
SOLIDOS 200mm COCADA 50mm
PETROLEO DIESEL # 2
GRASA
ALQUILER DE LOCAL P/CASETA Y
ALMACEN DE OBRA
GRASA
IMPRIMANTE
IMPRIMANTE BITUMINOSO
PINTURA LATEX
PINTURA ESMALTE PARA TRAFICO
PINTURA ESMALTE SINTETICO
PINTURA LATEX SUPERMATE
PINTURA VINILICA
PINTURA ESMALTE SINTETICO
PINTURA ESMALTE SINTETICO
PINTURA AL TEMPLE SIMPLE
TUB. FO.GO. 2"
CODO DE Fo. GALVANIZADO DE 3/4" x 90
ML
12.1800
35.00
426.30
426.30
und
p2
p2
p2
und
p2
p2
14.0000
10,507.0700
10,576.0000
26.7300
8,982.4900
154.5900
16.1500
80.00
4.24
4.24
8.00
0.50
8.00
5.50
1,120.00
44,549.98
44,842.24
213.87
4,491.25
1,236.72
88.81
1,120.00
44,602.67
44,848.00
213.87
4,597.12
1,236.21
90.42
p2
pln
p2
3,360.6000
3.0000
588.6200
4.24
22.80
4.24
14,248.95
68.40
2,495.77
14,247.15
68.40
2,495.34
BOL
und
2,212.5000
75.0000
17.29
240.00
38,254.13
18,000.00
38,254.50
18,000.00
pza
15.0000
100.00
1,500.00
1,500.00
und
803.0000
8.20
6,584.60
6,584.60
gln
lb
mes
0.5800
0.0800
8.0000
16.00
5.00
400.00
9.29
0.40
3,200.00
9.29
0.40
3,200.00
kg
gln
gln
gln
gln
gln
gln
gln
gln
gln
kg
m
und
0.4500
97.7900
2.5600
1.2100
0.1500
0.8000
2.1200
26.6200
45.9600
60.2300
24.1400
18.9700
21.0000
11.00
45.00
60.00
22.03
39.66
37.71
41.20
37.71
37.71
37.71
0.80
8.00
1.61
4.95
4,400.72
153.31
26.59
5.95
30.08
87.28
1,003.67
1,733.25
2,271.08
19.31
151.78
33.81
4.95
4,400.73
153.31
26.55
5.95
30.01
87.38
1,000.98
1,746.57
2,288.55
19.31
151.78
33.81
0234000000
0238000000
0238000004
0239050000
0239060020
0239060025
0239080044
0239090072
0239900101
0239900102
0239900103
0239990052
0243010003
0243010099
0243160052
0243510062
0243550001
0244000004
0244000016
0244030006
0245010001
0250040053
0250040054
0250060026
0251990091
0253000002
0253010002
0253200002
0253910011
0254010015
0254010016
0254010051
0254020036
0254020042
0254030027
0254040006
0254110097
0254110098
0255000001
0265010021
0265020028
0265020032
0265020079
0265030063
0265040012
0265050012
0265050016
0265160013
0265270056
0265300007
0265370092
0265450065
0265450066
0265720012
0266000100
0266020020
0266030020
0266030087
0266030088
0272000073
0272130013
0272140024
0272200031
0272310013
0272530079
0272530086
0272730003
0272910100
0273010026
0273130024
0274060004
0274060007
0274060011
0274060012
0274060018
0274060022
0274060023
0274060024
0274060025
0274060026
0274060027
0274060030
0274060031
0274060032
0274060033
0274060034
0274060035
0274060036
0277030018
0278000068
0278020000
0278020023
0278030013
0279560003
0337010001
0337020043
0337540006
0337540017
0337540018
0348010007
0348040022
0348040027
und
m
m
und
und
und
16.0000
7.5000
7.8800
7.0000
7.0000
16.0000
6.69
6.00
8.00
1.27
6.78
7.00
107.04
45.00
63.00
8.89
47.46
112.00
107.04
45.00
63.00
8.89
47.46
112.00
und
6,219.6000
30.00
186,588.00
186,588.00
und
m
und
und
und
und
ML
35.0000
8.2400
2.9600
14.0000
32.0000
7.0000
21,092.8300
1.27
8.00
5.00
5.00
5.00
5.00
26.87
44.45
65.92
14.79
70.00
160.00
35.00
566,764.46
44.45
65.92
14.88
70.00
160.00
35.00
566,844.33
und
2.0400
5.00
10.20
10.24
und
4.1600
1.50
6.24
6.24
und
und
m
9.0000
12.0000
16.3200
5.00
1.00
2.34
45.00
12.00
38.19
45.00
12.00
38.24
m
und
und
und
und
und
9.5400
803.0000
26.0000
12.0000
27.0000
803.0000
20.55
68.64
2.00
4.20
6.69
76.99
196.05
55,117.92
52.00
50.40
180.63
61,822.97
196.02
55,117.92
52.00
50.40
180.63
61,822.97
m
GLB
45.0000
2.0000
20.55
1,200.00
924.75
2,400.00
924.75
2,400.00
m
und
und
und
und
17,242.6500
6.0000
46.0000
10.0000
683.7500
2.34
5.00
4.24
2.00
56.00
40,347.81
30.00
195.04
20.00
38,290.17
40,344.46
30.00
195.04
20.00
38,272.26
und
und
und
und
und
und
und
und
und
und
und
und
und
und
und
und
6,225.0000
8.0000
3.0000
15.0000
8.0000
1.7000
15.0000
8.0000
1,482.0000
9.0000
2.0000
10.0000
16.0000
15.0000
180.0000
8.0000
5.68
2.50
5.00
5.00
3.10
3.10
2.50
1.50
6.00
2.50
2.50
3.10
5.00
3.00
2.00
91.50
35,358.00
20.00
15.00
75.00
24.80
5.27
37.50
12.00
8,892.00
22.50
5.00
31.00
80.00
45.00
360.00
732.00
35,358.00
20.00
15.00
75.00
24.80
5.30
37.50
12.00
8,892.00
22.50
5.00
31.00
80.00
45.00
360.00
732.00
und
und
und
und
GLB
%MO
hm
6.0000
7.0000
8.0000
6.0000
1.0000
40.00
21.95
45.00
40.00
620.00
0.4300
2.50
240.00
153.65
360.00
240.00
620.00
65,869.28
1.08
240.00
153.65
360.00
240.00
620.00
65,869.28
1.12
hm
hm
hm
hm
1,291.3200
942.8000
956.6300
105.9000
2.50
2.50
10.00
25.00
3,228.31
2,356.99
9,566.28
2,647.44
3,228.31
2,404.56
9,603.06
2,647.44
DIA
hm
11.0000
2,069.9900
95.00
120.00
1,045.31
248,399.27
1,044.15
248,471.29
0348040032
0348070000
0348110004
0348210004
0348800004
0348820001
0348990073
0349010092
0349030003
0349030004
0349030022
0349040006
0349040008
0349040021
0349040023
0349040053
0349040090
0349040092
0349050008
0349070004
0349070006
0349070051
0349100007
0349100011
0349110011
0349140092
0349160033
0349180024
0349190001
0349190003
0349880021
0398010050
0401010002
0401010003
hm
hm
128.1700
342.8000
95.00
12.00
12,176.21
4,113.60
12,176.21
4,113.60
hm
hm
hm
hm
172.2700
1,249.9200
342.8000
419.2300
90.00
12.00
10.00
2.50
15,504.48
14,999.04
3,428.00
1,048.07
15,500.16
14,999.04
3,428.00
1,024.17
225.0000
50.00
892.8000
10.00
11,250.00
391.85
8,928.00
11,250.00
391.85
8,928.00
hm
7,033.2500
10.00
70,332.52
70,307.46
hm
1,927.8900
120.00
231,347.22
231,414.69
hm
822.2400
140.00
115,113.60
115,056.00
hm
142.1000
120.00
17,052.05
17,056.60
hm
9.0000
120.00
1,080.00
1,080.00
hm
3,258.3400
150.00
488,750.97
488,750.95
hm
hm
hm
128.1700
0.1800
1,064.4200
120.00
120.00
120.00
15,380.47
21.78
127,729.90
15,380.47
21.78
127,702.51
hm
1.5600
220.00
342.76
342.76
hm
hm
hm
hm
112.2000
28.8500
136.3700
548.8800
4.50
4.50
4.50
25.00
504.89
129.83
613.64
13,722.07
504.92
129.87
613.50
13,721.98
hm
95.7000
18.00
1,722.60
1,722.59
hm
hm
hm
1.5600
1,927.8900
0.4400
120.00
1.00
10.00
186.96
1,927.89
4.44
186.96
1,855.37
4.44
hm
12.7400
12.00
152.83
152.84
1,295.7400
4.4100
330.6300
10.00
10.00
10.00
1.0000
1.0000
25,000.00
10,000.00
12,957.38
44.14
3,306.31
46.54
25,000.00
10,000.00
12,957.88
44.64
3,306.31
46.54
25,000.00
10,000.00
S/.
5,222,739.79
5,223,589.01
und
%MO
hm
hm
HE
hm
%MO
GLB
GLB
TOTAL
S/.
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando
5,223,589.01
Fecha :
01/06/2014 01:01:25 PM