You are on page 1of 5

# R=C/n

\$200,000.00

Años (n)

Saldo insoluto C

Abono anual (R)

Interes sobre saldo (I=C*i)

0
1
2
3
4
5
Suma

\$1,000,000.00
\$800,000.00
\$600,000.00
\$400,000.00
\$200,000.00
\$0.00
\$3,000,000.00

\$0.00
\$200,000.00
\$200,000.00
\$200,000.00
\$200,000.00
\$200,000.00
\$1,000,000.00

\$0.00
\$240,000.00
\$192,000.00
\$144,000.00
\$96,000.00
\$48,000.00
\$720,000.00

i=

000.00 \$108.0.24 IVA a interes (0.00 \$255.828.00 \$0.000.00 \$420.000.00 \$1.000.000.262.800.572.800.00 \$36.00 \$14.00 \$310.00 \$0.400.00 \$476.00 .15) Pago anual (R+I+IVA) Total pagado \$0.600.00 \$476.00 \$1.400.00 \$6.800.800.200.00 \$28.000.600.400.000.00 \$1.00 \$1.00 \$7.036.00 \$21.828.00 \$365.00 \$896.200.

F2 FORMULAS .

204.29 \$721.827.238.421.24)ˆ5 (1+0.71 0.71 \$364.55 \$173.71 \$364.00 \$210.499.354.590.247.00 \$3.24)ˆ⁵-1 703.238.04 \$70.12 \$530.83 \$293.24)(1+0.16 \$0.000)(0.000.57 .685.247.R= ( C ) (i)(1+i)ⁿ/(1+i)ⁿ-¹ (1.43 \$127.752.00 \$240.821.00 \$364.71 \$364.000.180.247.24 Años (n) Saldo insoluto C Abono anual (R) Interes sobre saldo (I=C*i) 0 1 2 3 4 5 Suma \$1.247.000.000.015 1.641.748.931625062 \$364.39 \$0.56 \$821.71 \$364.247.71 \$1.00 \$875.57 \$0.247.

748.68 \$293.71 \$278.71 \$154.251.61 .000.247.314.17 \$191.00 \$124.17 \$706.00 \$2.84 \$1.172.Pago anual (R-l) Total pagado \$0.000.88 \$469.067.247.00 \$0.578.000.00 \$124.043.893.358.16 \$1.000.29 \$236.