Professional Documents
Culture Documents
College Budget
year income:
year expenses:
##
$69,
financial aid
wages (after-tax)
family help
from savings
discretionary
other expenses
other
CASH FLOW
###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ######
Cash Flow
169
69
192
199
204
(771)
124
154
(721)
109
34
(61)
169
238
430
629
833
62
186
340
(381)
(272)
(238)
(299)
MONTHLY INCOME
Financial aid (grants, scholarships, loans) paid to you
###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ######
-
750
750
750
750
750
750
750
750
750
YEAR
(299)
% INC
#VALUE!
YEAR
% INC
750
7.500
#VALUE!
450
450
450
450
450
450
450
450
550
350
350
350
5.200
#VALUE!
200
200
1.000
350
350
350
350
350
350
350
350
350
4.550
#VALUE!
500
350
150
1.000
#VALUE!
75
75
75
75
75
75
75
75
75
75
75
75
900
#VALUE!
1.225
1.075
2.425
1.625
1.625
1.625
1.625
1.625
1.725
1.525
1.525
1.525 19.150
#VALUE!
MONTHLY EXPENSE
Room & Board
###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ######
565
565
565
565
565
565
565
YEAR
% INC
565
565
565
565
565
6.780
#VALUE!
315
315
315
315
315
315
315
315
315
315
315
315
3.780
#VALUE!
200
200
200
200
200
200
200
200
200
200
200
200
2.400
#VALUE!
50
50
50
50
50
50
50
50
50
50
50
50
600
#VALUE!
750
650
650
2.050
#VALUE!
500
500
500
1.500
#VALUE!
250
150
150
550
#VALUE!
325
20
20
325
10
10
400
15
15
15
1.155
#VALUE!
Textbooks
225
275
325
825
#VALUE!
School supplies
100
20
20
50
10
10
75
15
15
15
330
#VALUE!
#VALUE!
224
174
174
219
174
174
274
219
174
174
224
269
2.473
Gas, maintenance
30
30
30
75
30
30
30
75
30
30
30
75
495
#VALUE!
Vehicle payment
129
129
129
129
129
129
129
129
129
129
129
129
1.548
#VALUE!
Transit fares
15
15
15
15
15
15
15
15
15
15
15
15
180
#VALUE!
Travel at holidays
50
100
50
50
250
#VALUE!
69
69
169
369
419
444
419
419
394
394
419
469
4.053
#VALUE!
50
100
100
100
100
75
75
100
100
800
#VALUE!
69
69
69
69
69
69
69
69
69
69
69
69
828
#VALUE!
Donations
25
50
75
#VALUE!
100
100
100
100
100
100
100
100
100
100
1.000
#VALUE!
Clothes
50
50
50
50
50
50
50
50
50
450
#VALUE!
100
100
100
100
100
100
100
100
100
900
#VALUE!
Transportation
Discretionary
Savings
Cell phone, Internet, cable
Other Expenses
Insurance (car, health, renter's)
Loan, credit card payment
Other
TOTAL EXPENSES
198
198
250
253
243
238
233
258
263
268
268
268
2.938
#VALUE!
123
123
123
123
123
123
123
123
123
123
123
123
1.476
#VALUE!
52
55
45
40
35
60
65
70
70
70
562
#VALUE!
75
75
75
75
75
75
75
75
75
75
75
75
900
#VALUE!
1.056
1.006
2.233
1.426
1.421
2.396
1.501
1.471
2.446
1.416
1.491
1.586 19.449
#VALUE!