Year 1

2%
Base % of salary eligible for increase (average)
Net % increase by source (average)
Combined Net % increase (average)
Cumulative NET % increase (average)
3.762% NET raise, not 5% "total" as
district presentation listed at
https://twitter.com/westseattleblog/
status/642101775944712194

Nominal SPS increase

Year 2
3.2%

75
1.505%
3.762%

2.407%
3.762%
7.664%

7.664% average 2 year NET raise, not 10% "total" as

district presentation listed at
https://twitter.com/westseattleblog/status/642101775944
712194

Calculation Notes:
SPS 1.505% net + State 2.257% COLA = 3.762% NET/real increase (Yea
SPS 2.407% net + State 1.8% COLA = 3.762% NET/real increase (Year 2
COLA TBD as not determined until the next biennial Legislative budget
Cumulative
Year 2 - [(1.03762)*(1.03672) -1]*100 gets to the 7.664%
Year 3 - [(1.03762)*(1.03672)*(1.03009) -1]*100 gets to the 10.904%

inal SPS increase

Year 3
4%

Nominal State COLA increase

Year 1
Year 2
Year 3
3%
1.8%
TBD

75.23%
3.009%
2.257%
3.009% + COLA TBD
10.904% + COLA TBD 0.109041133

aise, not 10% "total" as

on listed at
og/status/642101775944

762% NET/real increase (Year 1)

2% NET/real increase (Year 2)

biennial Legislative budget process

o the 7.664%
*100 gets to the 10.904%

1.354%

TBD

10.904% average 3 year NET raise, not 14%

"total" as district presentation listed at
https://twitter.com/westseattleblog/status/6421
01775944712194

Year 1
2%
Base % of salary eligible for increase (lowest)
Base % of salary eligible for increase (average)
Base % of salary eligible for increase (highest)
Net % increase by source (lowest)
Net % increase by source (average)
Net % increase by source (highest)
Combined Net % increase (lowest)
Combined Net % increase (average)
Combined Net % increase (highest)
Cumulative NET % increase (lowest)
Cumulative NET % increase (average)
Cumulative NET % increase (highest)
3.762% average NET raise, not 5% "total" as
district presentation listed at
https://twitter.com/westseattleblog/status/642101
775944712194

Nominal SPS increase

Year 2
3.2%

72
75
7
1.445%
1.505%
1.562%
3.612%
3.762%
3.905%

2.311%
2.407%
2.499%
3.612%
3.762%
3.905%
7.353%
7.664%
7.962%

7.664% average 2 year NET raise, not

"total" per district presentation listed
https://twitter.com/westseattleblog/status/
775944712194

Calculation Notes:
SPS 1.505% net + State 2.257% COLA = 3.762% NET/real increase (Year 1)
SPS 2.407% net + State 1.8% COLA = 3.762% NET/real increase (Year 2)

COLA TBD as not determined until the next biennial Legislative budget proc
Cumulative
Year 2 - [(1.03762)*(1.03672) -1]*100 gets to the 7.664%
Year 3 - [(1.03762)*(1.03672)*(1.03009) -1]*100 gets to the 10.904%

inal SPS increase

Year 3
4%

Nominal State COLA increase

Year 1
Year 2
Year 3
3%
1.8%
TBD

72.23%
75.23%
78.1%
2.889%
2.167%
3.009%
2.257%
3.124%
2.343%
2.889% + COLA TBD
3.009% + COLA TBD
3.124% + COLA TBD
10.454% + COLA TBD 0.104548699
10.904% + COLA TBD 0.109041133
11.335% + COLA TBD 0.113352384

rage 2 year NET raise, not 10%

district presentation listed at
om/westseattleblog/status/642101
775944712194

NET/real increase (Year 1)

ET/real increase (Year 2)

ial Legislative budget process

7.664%
gets to the 10.904%

1.30%
1.354%
1.406%

TBD
TBD
TBD

10.904% average 3 year NET raise, not 14%

"total" per district presentation listed at
https://twitter.com/westseattleblog/status/6421
01775944712194