You are on page 1of 1

WORK SCHEDULE

Project : 2-Storey Office Building


Location : Tagbilaran City, Bohol
Item
No.
I
II
III
IV
V
VI
VII
VIII

Item of Work
General Requirements
Health & Safety Requirements
Furnish & Installed Billboard
Site Works
Structural Works
Architectural Works
Waterline & Sanitary Works
Electrical Works
Total Contract

Contract Duration : 90 calendar days

Contract
Amount

Weighted
Percentage

753,480.00
235,872.00
26,208.00
147,201.16
2,823,461.73
3,615,959.05
205,107.89
170,780.59
7,978,070.43

Planned Monthly Accomplishment (%)


Planned Cumulative Monthly Accomplishment (%)
Planned Monthly Accomplishment (Amount)
Planned Cumulative Monthly Accomplishment (Amount)
Actual Monthly Accomplishment (%)
Actual Cumulative Monthly Accomplishment (%)
Slippage (%)

10

15

20

25

30

35

NUMBER OF DAYS
40
45
50
55

60

65

70

75

80

85

90

9.44
2.96
0.33
1.85
35.39
45.32
2.57
2.14
100.00

8.17%
651,808.35

21.97%
30.14%
1,752,782.07
2,404,590.43

27.76%
57.90%
2,214,712.35
4,619,302.78

21.60%
79.50%
1,723,263.21
6,342,565.99

13.41%
92.91%
1,069,859.24
7,412,425.23

7.09%
100.00%
565,645.19
7,978,070.43

You might also like