You are on page 1of 1

PURVA SUNFLOWER

COST SHEET
8625

Area
Rate
Basic Cost
Club
KEB/ BWSSB
VAT / ST

350
1st Floor

2 BHK (C)
1,230
7,990
1,02,77,700
2,25,000
1,84,500
5,45,243

600

225000

450000
2nd Floor

2 BHK (P)
1,236
8,340
1,07,58,240
2,25,000
1,85,400
6,07,396

1,222
8,340
1,06,41,480
2,25,000
1,83,300
6,01,576

2 BHK (P)

3 BHK (SP)
1,613
8,590
1,43,05,670
2,25,000
2,41,950
8,20,013

1,236
8,365
1,07,89,140
2,25,000
1,85,400
6,11,678

1,225
8,365
1,06,97,125
2,25,000
1,83,750
6,07,067

3 BHK (SP)
1,613
8,615
1,43,45,995
2,25,000
2,41,950
8,25,601

Stamp Duty & Reg.

2,47,193

2,48,319

2,45,693

3,19,027

2,48,319

2,46,255

3,19,027

Total
Stamp Paper Charges

1,14,79,636
7,053

1,20,24,355
7,518

1,18,97,049
7,436

1,59,11,660
10,123

1,20,59,537
7,549

1,19,59,198
7,485

1,59,57,573
10,163

2 BHK (P)
1,222
8,415
1,07,33,130
2,25,000
1,83,300
6,14,277

3 BHK (SP)
1,792
8,690
1,60,22,480
2,25,000
2,68,800
9,25,465

2 BHK (C)
1,240
8,090
1,04,81,600
2,25,000
1,86,000
5,66,099

1,236
8,440
1,08,81,840
2,25,000
1,85,400
6,24,525

3 BHK P
1,795
8,465
1,56,44,675
2,25,000
2,69,250
8,70,889

4th Floor
Area
Rate
Basic Cost
Club
KEB/ BWSSB
VAT / ST

5th Floor

3 BHK (SP)
1,613
8,665
1,44,26,645
2,25,000
2,41,950
8,36,777

6th Floor
2 BHK (P)
1,222
8,440
1,07,63,680
2,25,000
1,83,300
6,18,510

2 BHK (P)
1,216
8,465
1,07,43,440
2,25,000
1,82,400
6,20,146

2 BHK (C)
1,230
8,115
1,04,31,450
2,25,000
1,84,500
5,66,550

Stamp Duty & Reg.

3,19,027

2,45,693

3,52,599

2,49,069

2,45,693

2,48,319

3,54,761

2,45,651

2,48,289

Total
Stamp Paper Charges

1,60,49,399
10,244

1,20,01,399
7,528

1,77,94,344
11,392

1,17,07,768
7,232

1,20,36,183
7,559

1,21,65,083
7,642

1,73,64,575
11,007

1,20,16,636
7,553

1,16,55,789
7,206

8th Floor
2 BHK (P)
Area
Rate
Basic Cost
Club
KEB/ BWSSB
VAT / ST

2 BHK (C)

9th Floor
2 BHK (P)

11th Floor
2 BHK (P)

2 BHK (C)

13th Floor
3 BHK SP

2 BHK (P)

2 BHK (C)

1,222

1,240

1,216

1,343

1,230

1,613

1,792

1,216

1,230

8,515
1,08,55,330
2,25,000
1,83,300
6,31,211

8,165
1,05,74,600
2,25,000
1,86,000
5,78,987

8,540
1,08,34,640
2,25,000
1,82,400
6,32,784

8,590
1,19,86,370
2,25,000
2,01,450
6,98,409

8,240
1,05,85,200
2,25,000
1,84,500
5,87,856

8,840
1,47,08,920
2,25,000
2,41,950
8,75,895

8,840
1,62,91,280
2,25,000
2,68,800
9,62,715

8,640
1,09,56,240
2,25,000
1,82,400
6,49,635

8,290
1,06,46,700
2,25,000
1,84,500
5,96,379

Stamp Duty & Reg.

2,48,959

2,52,383

2,48,901

2,75,567

2,53,769

3,27,650

3,62,179

2,53,235

2,55,961

Total
Stamp Paper Charges

1,21,43,800
7,650

1,18,16,971
7,325

1,21,23,725
7,645

1,33,86,795
8,479

1,18,36,325
7,360

1,63,79,415
10,526

1,81,09,975
11,661

1,22,66,510
7,766

1,19,08,540
7,422

3 BHK (SP)
1,621
8,940
1,49,41,740
2,25,000
2,43,150
9,02,239

2 BHK P
1,236
8,715
1,12,21,740
2,25,000
1,85,400
6,71,628

2 BHK (C)
1,240
8,365
1,08,22,600
2,25,000
1,86,000
6,13,355

17th Floor
2 BHK (C)
1,224
8,390
1,07,19,360
2,25,000
1,83,600
6,10,888

2 BHK (P)
1,216
8,765
1,11,08,240
2,25,000
1,82,400
6,70,699

2 BHK (C)
1,230
8,415
1,08,00,450
2,25,000
1,84,500
6,17,686

19th Floor
2 BHK (P)
1,236
8,790
1,20,70,380
2,25,000
1,85,400
7,89,233

15th Floor
Area
Rate
Basic Cost
Club
KEB/ BWSSB
VAT / ST

2 BHK (SP)
1,236
8,940
1,14,99,840
2,25,000
1,85,400
7,10,167

2 BHK (C)
1,224
8,340
1,06,58,160
2,25,000
1,83,600
6,02,407

16th Floor

18th Floor

Stamp Duty & Reg.

2,59,331

2,56,974

3,34,971

2,59,331

2,60,117

2,56,974

2,55,402

2,58,153

2,59,331

Total
Stamp Paper Charges

1,28,79,738
8,260

1,19,26,141
7,448

1,66,47,100
10,739

1,25,63,099
7,982

1,21,07,072
7,573

1,19,95,822
7,509

1,24,41,742
7,918

1,20,85,788
7,575

1,35,29,344
8,074

27-Sep-13
Note:
Booking amount: 2 BHK- Rs. 2,00,000 + stamp paper charges; 3 BHK- Rs. 3,00,000 + stamp paper charges.
Statutory charges calculated at existing norms, to be paid on actuals.
Advance Maintenance: 2 bhk - 1,25,000; 3 bhk - 1,75,000 to be paid at the time of possession.
Vat & Service Tax to be paid proportionatly with payment schedule.
SD / Registration charges not included in the above costing, to be paid on actuals on possession.
Prices subject to change without prior notice.
Estimated completion date: 36 months from Commencement Certificate.

Premium Details
Block
Block A
Block B
Block C
Block D

Super Premium
1, 2 & 3 Series
4 Series
4 series

Floor Rise: Rs. 25/- per floor 2nd floor onwards

Premium
4 Series
1,2 & 3 Series
1,2 & 3 Series
1 Series