You are on page 1of 3

GESTION DE INVENTARIOS

DETERMINACION DEL COSTO TOTAL
C
PC
O
T
Q

0.25
3.84
260
78000
6500

CT

6240

ANALISIS DE SENSIBILIDAD DE CT ANTE CAMBIOS DE Q (LOTE DE COMPRA)
Q
2000
2500
3000
3500
4000
4500
5000
5500
6000
6500
7000
7500
8000
8500
9000
9500
10000

C
PC O
T
CT
0.25 3.84 260 78000 11100.00
9312.00
8200.00
7474.29
6990.00
6666.67
6456.00
6327.27
6260.00
6240.00
6257.14
6304.00
6375.00
6465.88
6573.33
6694.74
6828.00

CM
CO
960.00 10140.00
1200.00 8112.00
1440.00 6760.00
1680.00 5794.29
1920.00 5070.00
2160.00 4506.67
2400.00 4056.00
2640.00 3687.27
2880.00 3380.00
3120.00 3120.00
3360.00 2897.14
3600.00 2704.00
3840.00 2535.00
4080.00 2385.88
4320.00 2253.33
4560.00 2134.74
4800.00 2028.00

ORDENES

39.00
31.20
26.00
22.29
19.50
17.33
15.60
14.18
13.00
12.00
11.14
10.40
9.75
9.18
8.67
8.21
7.80

12000.00
10000.00
8000.00
6000.00
4000.00
2000.00
0.00
20 25 30 35 40 45
00 00 00 00 00 00

CT

00 4000.12000.00 0.00 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 10 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 0 CT CM CO .00 8000.00 2000.00 10000.00 6000.

00% 15. A B C TOTAL ITEMS % 8 2 10 20 US$ 20% 40% 50% 100% 50% A B 61% 69% 100% A 31% B C C 40% % ACUM 61% 8% 31% 100% % DE CONSUM O DEL INVENTARIO % DE ITEMS DEL INVENTARIO 20% % 646920 79610 326810 1053340 8% 61% HASTA 40.00% 0.00% 40.00% 5.00% 45.00% 85.00% 5.00% 5.00% 100.00% 5.00% 5.00 140.00 86.00% 80.00% 5.00% 5.00 83.0% 50.00% A A A A A A A A B B C C C C C C C C C C CANTIDAD CONSUMO ANUAL 1000 950 850 800 480 470 460 450 440 430 420 410 400 390 380 370 360 350 340 330 COSTO UNITARIO ACTUAL 150.00 91.00% 95.00% 20.00% 60.00% .00% 50.0% TIPO INV A B C 40.00% 5.00% 55.00 95.00% 65.00% 5.00 93.0% 40.00% 5.00 90.00% 10.00% 5.00% 50.00% 90.00% 10.00 96.00% 100.00% 25.00 89.00 20 CONSUMO EN US4 CONSUMO ACUMULADO EN US4 150000 133000 110500 77600 46080 44650 43240 41850 40480 39130 37800 36490 35200 33930 32680 31450 30240 29050 30600 29370 TABLA DE CLASIFICACION DESDE 0 MAS DE 40% MAS DE 50% 150000 283000 393500 471100 517180 561830 605070 646920 687400 726530 764330 800820 836020 869950 902630 934080 964320 993370 1023970 1053340 1053340 TIPO INV.00 87.00% 5.00 92.00 89. acunulados individual ACUMULADO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 5.00% 5.00 97.00% 30.00% 5.00 84.00% 5.00% 50.00% 5.00% 70.00% 35.00 90.00 94.00% 5.00% 75.00% 5.00 85.00% 5.00% 5.00 130.CÓDIGO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 TOTAL # elementos 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 # elementos % ITEMS % DE ITEMS TIPO INV.00 88.