You are on page 1of 3

190.216.204.

51

Estimado Cliente:
ZAMIR RICARDO MURCIA HIGUERA
CR 82 A 13 D 65 BR ANDALUCIA ANDALUCIA
SANTAFE DE BOGOTA D.E.-ANDALUCIA

26

01

2016

1.211.590,58

OBLIGACION HIPOTECARIA No.: 204119044509

12.01.2016

180

12

168

0

1

Cuota Constante

11,10

2015-12-24

ABONO CAPITAL
INTERESES CORRIENTES
INTERESES DE MORA
SEGUROS
PRIMA DESEMPLEO SEGUROS COLPAT
- PAGO SINIESTRO DESEMPLEO
OTROS

259.319,33
893.249,74
0,00
60.430,93
0,00
0,00
0,00
0,00
1.213.000,00

ABONO CAPITAL
INTERESES CORRIENTES
INTERESES DE MORA
SEGUROS
PRIMA DESEMPLEO SEGUROS COLPAT
- PAGO SINIESTRO DESEMPLEO
OTROS

261.451,71
890.087,52
0,00
60.051,35
0,00
0,00
0,00
1.211.590,58

101.633.112,10

100.807.383,24

PENSANDO EN UN NUEVO CR DITO HIPOTECARIO ? INGRESA A
WWW.COLPATRIA.COM/CREDITO-HIPOTECARIO Y ENT RATE DE
TODAS LAS L NEAS DE CR DITOS QUE TENEMOS PARA TI.

ZAMIR RICARDO MURCIA HIGUERA

204119044509

1.572

11,10

190.216.204.51
COMPORTAMIENTO DEL CREDITO DURANTE EL A#O 2015

01572

CIRCULAR EXTERNA 085 DEL 2000 DE LA SUPERINTENDENCIA BANCARIA DE COLOMBIA

Estimado Cliente:
ZAMIR RICARDO MURCIA HIGUERA
CR 82 A 13 D 65 BR ANDALUCIA
SANTAFE DE BOGOTA D.E.-ANDALUCIA

N mero del Pr stamo.....................: 204119044509

__________________________________________________________________________________________________________________________________________________________________________________
|

Mes del

|

Pago

| Abono a Capital | Abono a Interes | Abono a Int.Mora| Saldo a Fin Mes |
|

UVR

|

UVR

|

UVR

|

UVR

|

Abono a Capital
PESOS

| Abono a Interes

| Abono a Int.Mora |

|

|

PESOS

PESOS

|

Saldo a Fin Mes | Abono a Seguro |
PESOS

|

PESOS

|

|**********************************************************************************************************************************************************************************|
|

|

|

|

|

|

|

|

|

|

|

| Ene/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

0,00 |

0,00 |

0,00 |

0,00|

0,00 |

|

|

|

|

|

|

|

|

|

|

|

| Feb/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

137.551,96 |

914.502,03 |

0,00 |

103.661.248,04|

71.994,01 |

|

|

|

|

|

|

|

|

|

|

|

| Mar/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

339.645,20 |

912.409,11 |

797,37 |

103.321.602,84|

72.196,32 |

|

|

|

|

|

|

|

|

|

|

|

| Abr/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

241.756,39 |

910.297,76 |

496,02 |

103.079.846,45|

62.449,83 |

|

|

|

|

|

|

|

|

|

|

|

| May/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

489.849,78 |

1.886.252,37 |

0,00 |

102.589.996,67|

59.084,46 |

|

|

|

|

|

|

|

|

|

|

|

| Jun/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

0,00 |

0,00 |

0,00 |

0,00|

0,00 |

|

|

|

|

|

|

|

|

|

|

|

| Jul/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

248.202,08 |

831.858,22 |

1.395,06 |

102.341.794,59|

141.544,64 |

|

|

|

|

|

|

|

|

|

|

|

| Ago/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

250.303,84 |

901.738,21 |

496,02 |

102.091.490,75|

39.761,93 |

|

|

|

|

|

|

|

|

|

|

|

| Sep/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

252.594,08 |

899.460,07 |

0,00 |

101.838.896,67|

60.945,85 |

|

|

|

|

|

|

|

|

|

|

|

| Oct/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

254.671,16 |

897.382,99 |

1.488,06 |

101.584.225,51|

60.257,79 |

|

|

|

|

|

|

|

|

|

|

|

| Nov/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

0,00 |

0,00 |

0,00 |

0,00|

0,00 |

|

|

|

|

|

|

|

|

|

|

|

| Dic/2015

|

0,0000 |

0,0000 |

0,0000 |

0,0000 |

515.390,56 |

1.788.240,62 |

2.976,12 |

101.068.834,95|

120.887,70 |

************************************************************************************************************************************************************************************

190.216.204.51
PROYECCION AMORTIZACION

PRESTAMOS HIPOTECARIOS PARA EL A#O 2016

01572

CIRCULAR EXTERNA 085 DEL 2000 DE LA SUPERINTENDENCIA BANCARIA DE COLOMBIA

Estimado Cliente:
ZAMIR RICARDO MURCIA HIGUERA
CR 82 A 13 D 65 BR ANDALUCIA
SANTAFE DE BOGOTA D.E.-ANDALUCIA

N mero del Pr stamo.....................: 204119044509
Sistema de Amortizaci n.................:

BAJO

Tasa de Interes.........................:

11,10 %

Plazo restantes (Cuotas)................:

169

Inflacion Proyectada....................:

4,00 %

-------- UVR --------

------- PESOS -------

Saldo en Mora al 2015-12-31

0,0000

0,00

Saldo Vigente al 2015-12-31

0,0000

101.068.834,95

_________________________________________________________________________________________________________________________________________________________________________________
| Fecha de |
|

Pago

Valor Cuota

| Valor Interes | Valor Capital | Saldo Capital |

| Cap.+Int. UVR |

UVR

|

UVR

|

UVR

|

Cotizacion |

Valor Cuota

|

Proyectada | Cap+Int(Pesos) |

Valor Capital

|

PESOS

|

Valor Interes
PESOS

|
|

Valor Seguros
PESOS

|
|

Saldo Capital
PESOS

|
|

|*********************************************************************************************************************************************************************************|
|

|

|

|

|

|

|

|

|

|

|

|

|2016-01-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,48|

261.618,36|

890.450,12|

60.222,11|

100.807.216,59|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-02-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,21|

263.923,03|

888.145,18|

60.156,08|

100.543.293,55|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-03-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,29|

266.248,36|

885.819,93|

60.089,48|

100.277.045,18|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-04-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,93|

268.594,73|

883.474,19|

60.022,28|

100.008.450,44|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-05-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,34|

270.960,56|

881.107,78|

59.954,50|

99.737.489,87|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-06-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,74|

273.348,21|

878.720,53|

59.886,11|

99.464.141,65|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-07-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,28|

275.756,04|

876.312,24|

59.817,13|

99.188.385,60|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-08-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.069,13|

278.186,39|

873.882,73|

59.747,54|

98.910.199,20|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-09-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,41|

280.636,58|

871.431,82|

59.677,33|

98.629.562,61|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-10-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,24|

283.108,92|

868.959,32|

59.606,51|

98.346.453,68|

|

|

|

|

|

|

|

|

|

|

|

|

|2016-11-26|

0,0000|

0,0000|

0,0000|

0,0000|

1,0000000|

1.152.068,71|

285.603,67|

866.465,03|

59.535,06|

98.060.850,00|