You are on page 1of 5

VALUATION PAPER

Lot No : - Fail No : SL/VRA/MM/MDD08(BAKIPC)


Mukim/District : Kumpal & Kuala Paka/Dungun
Owner : Bekalan Air KIPC Sdn. Bhd Function Loji Pemprosesan Air
Property
Address : Loji Air PETRONAS Dungun
KM 13,Jalan Dungun- Bukit Besi,
P.O Box 727, 23100 Dungun, Terengganu

BUILDINGS

A RAW WATER PUMP STATION

1 Raw Water Pump Station RM 12,857,500.00

2 Switch House 11kV RM 275,400.00

3 Transformer House RM 291,600.00

4 Post Guard RM 97,500.00

5 Fire Water Pump House RM 9,000.00

B RAW WATER DAM

6 Boat House RM 106,110.00

7 Draw Off Tower RM 814,464.00

8 Dam/Stonewall RM 13,122,000.00

C WATER TREATMENT TANK

9 Aerator RM 481,410.00

10 Chemical Mixing Chamber RM 891,418.00

11 Settling Tanks RM 6,144,000.00

12 Settling Tank Control Building RM 172,800.00

13 Filters RM 6,502,500.00

14 Filter Control Building RM 2,351,202.00

15 Administration Office & Car Park RM 3,600,700.00

16 Surau And Recreation Centre RM 230,400.00


(Recreation Centre used as Office)

17 Cooler House RM 97,200.00


Lot No : - Fail No : SL/VRA/MM/MDD08(BAKIPC)
Mukim/District : Kumpal & Kuala Paka/Dungun
Owner : Bekalan Air KIPC Sdn. Bhd Function : Loji Pemprosesan Air
Property
Address : Loji Air PETRONAS Dungun
KM 13,Jalan Dungun- Bukit Besi,
P.O Box 727, 23100 Dungun, Terengganu

18 Clean Water Tank RM 10,581,278.80

19 Clean Water Pump Station RM 2,975,000.00

20 Generator Building RM 1,856,400.00

21 Switch House 11kV RM 198,900.00

22 Transformer House RM 273,780.00

23 Switch House 6.6kV RM 383,040.00

24 Chemistry Building RM 3,222,520.00

25 Chlorine Building RM 2,039,712.00

26 Outlet Channel RM 48,195.00

27 Sludge Pumphouse RM 652,800.00

28 Pollution Sedimentation Tank RM 745,025.00

29 Workshop And Office RM 1,289,600.00

30 Store Building & Weigh Station RM 1,443,540.00

31 Post Guard RM 48,750.00

32 Sludge Holding Tanks RM 176,000.00

33 Overflow Water Detention Pool RM 550,000.00

34 Sludge Lagoons RM 11,900,000.00

D BALANCING WATER TANK

35 Balancing Water Tank RM 9,001,086.00

36 Switch House And Control Room RM 144,000.00

E ENDING WATER TANK

37 Ending Water Tank RM 26,003,140.80

38 Switch House RM 156,330.00


Lot No : - Fail No : SL/VRA/MM/MDD08(BAKIPC)
Mukim/District : Kumpal & Kuala Paka/Dungun
Owner : Bekalan Air KIPC Sdn. Bhd Function : Loji Pemprosesan Air
Property
Address : Loji Air PETRONAS Dungun
KM 13,Jalan Dungun- Bukit Besi,
P.O Box 727, 23100 Dungun, Terengganu

39 Post Guard RM 25,240.00

F WATER PIPES

40 RAW WATER PIPES

1) Raw Water Pipe from Raw Water Pump Station RM 5,927,169.28


to Raw Water Dam

2) Raw Water Pipe from Raw Water Dam to RM 1,327,171.05


Water Treatment Tank

3) Raw Water Pipe from Raw Water Dam RM 4,559,340.00


to Raw Water Station

41 CLEAN WATER PIPES

1) Clean Water Pipe from Water Treatment Tank RM 1,720,373.73


to Balancing Water Tank

2) Clean Water Pipe from Balancing Water Tank RM 57,209,302.01


to Ending Water Tank

3) Clean Water Pipe from Ending Water Tank RM 29,790,742.20


to IPC

4) Clean Water Pipe ("Submarine pipeline") RM 4,646,250.00


Passes through Sungai Paka

5) Clean Water Pipe passes through existing RM 75,000.00


roadway and Petronas Gas Pipe reserve lane

6) Connection of Clean Water Pipe to RM 12,241,050.00


Water Tank at Bukit Bauk (SATU)
Lot No : - Fail No : SL/VRA/MM/MDD08(BAKIPC)
Mukim/District : Kumpal & Kuala Paka/Dungun
Owner : Bekalan Air KIPC Sdn. Bhd Function : Loji Pemprosesan Air
Property
Address : Loji Air PETRONAS Dungun
KM 13,Jalan Dungun- Bukit Besi,
P.O Box 727, 23100 Dungun, Terengganu

Total RM 239,255,939.87
Depreciation @ 10% RM 23,925,593.99
Capital Value RM 215,330,345.88
Rate 7%
Annual Value 15,073,124.21
say 15,073,000.00

Prepared By: Authorized By:


INTRAHARTA CONSULTANTS SDN BHD

……………………………… …………………………………………….………………………………………...…………
MOHAMAD BIN MUSA Sr NOOR AZHAR BIN MOHD ASHA'ARI, MISM
Valuer Official Registered Valuer
V-499