Professional Documents
Culture Documents
and Prepayments
Introduction
At Level 1 you made year-end adjustments for accruals and prepayments
in the profit and loss account and th e balance sheet. At Level 2, however,
you will be required to calculate accruals and prepayments and make
adjustments in the ledger accounts and then transfer the adjustments to
the profit and loss account and the balance sheet.
Learning targets
By the end of this chapter you should be able to:
explain the significance of expense prepayments and accruals and
income prepayments and accruals
calculate and make end-of-period adjustments in expense accounts for
prepayments and accruals
calculate and make end-of-period adjustments in income accounts for
both accrued and prepaid income
record two areas of expense within one expense account
make adjustments in the trading account and balance sheet for
end-of-period 'outstanding' purchases, i.e . goods received but invoices
still awaited
make end-of-period adjustments in the profit and loss account and
balance sheet for both accrued and prepaid income and accrued and
prepaid expenses.
Time
Ol/04/X7
Invoice
30/06;X7
Pl
r. "" I I
31/03/X8
3/12
The cu rrent accounting period for Yew falls in the period between Ol/07/X6
and 30/06/X7, while the invoice payment covers the period Ol!04/20X7 to
31/03/20X8.
The timeline shows that the proportion of the payment relating to the
current accounting period is only three months (April, May and June); the
rest of the payment is for 9 months of the next accounting period. Therefore,
as he has paid for insurance 9 months in advance, this is a prepayment. The
prepayment can then be calculated as 9 -:- 12 X 2,400 = 1 ,800.
The journal entry to process this expense prepayment is:
Dr
Prepayments
Insurance
Cr
1,800
1,800
The effect of this journal entry on the ledger accounts is shown below.
20X7
April 1 Bank/Cash
20X7
June 30 Insurance
Think about it
Why is an expense
prepayment an asset
on the balance sheet?
Insurance
20X7
2,400
June 30 Prepayment
June 30 Profit and Loss Account
2,400
1,800
600
2,400
Prepayments
20X7
1,800
June 30 Balance c/d
1,800
1,800
1,800
The balance on the prepayment account is an asset on the balance sheet and
re resents a reductiQn in the expense on the profit and loss account. The
balancing figure on the insurance account is transferred to the profit and loss
account as an expense for the year.
Expense accruals
Time
01/05/X7
Invoice
30/06/X7 31/07/X7
31/03/XS
300
Tele pho ne
Accruals
Cr
300
Telephone
20X7
June 30 Accruals
300
---300
300
300
20X7
June 30 Profit and Loss Account
Accruals
20X7
June 30 Balance c/d
Think about it
Why is an expense
accrua l a liabi lity on
the balance sheet?
300
300
20X7
June 30 Telepho ne
300
300
The balance o n the accruals account is a current liability o n the balance sheet
and it represents an increase in the expe nse o n the p rofit and loss account.
The balancing fig ure o n the tele pho ne account is transferred to the p rofit and
loss account as an expe nse for the year.
Accrued income
So far you have looked at expe nses, but the incom e of a business also needs
to be allocated to the correct period. Accrued incom e is include d in the ledger
acco unt for prepayments and this account is often known as pre p ayment s
and accrued income.
At 30 June 20X7, Mr Yew had sup p lied_good~ to Beech but had no t yet raised
th e invoice for 1,900. This needs to be included as sales in the acco unts fo r
the year to 30 June 20X7 because the goods have been supplied during this
period.
Again , the relevant jo urnal and the ledger accounts are shown below:
Dr
Cr
1,900
1,900
ID
Sales
20X7
June 30 Profit and Loss Account
1,900
1,900
20X7
June 30 Accrued income
1,900
1,900
20X7
June 30 Insurance
June 30 Sales
1,800
1,900
3,700
20X7
June 30 Balance c/d
3,700
3,700
Prepaid income
It is also possible for a business to raise a sales invoice in advance of supplying
any goods or services. This is prepaid income and needs to be adjusted for at
the accounting year-end. Prepaid income is included in the ledger account for
accruals and this account is ofte n known as accruals and deferred income .
On 15 June 20X7, Yew raised a sales invoice for 850 but_Lhe goods were
not supplied until 8 July 20X7. This sales invoice belongs in the accounting
year ended 30 June 20X8 and therefo re needs to be removed from the sales
for the year e nded 30 June 20X7.
The relevant jo urnal and ledger accounts are shown below:
Dr
Sales
Accruals and Deferred Income
Cr
850
850
Sales
20X7
June 30 Deferred income
June 30 Profit and Loss Account
850
1,050
1,900
20X7
June 30 Accrued income
1,900
1,900
20X7
June 30 Balance c/d
1,150
20X7
June 30 Sales
June 30 Telepho ne
1,150
850
300
1,150
Exercise 2.1
3 Rates of 1,700 were paid on 1 April 20X6 for the year to 31 March 20X7.
Required
(a) Prepare the rent, rates and insurance account for the year ended
31 December 20X6, clearly showing the charge to the profit and loss
account.
(b) Prepare a balance sheet extract at 31 December 20X6 to show the
accruals and prepayments.
Solution
20X6
]an 1
Jan 1
Jan 15
March 1
April 1
June 1
June 30
Sept 1
Dec 31
20X7
Jan 1
Jan 1
400
250
500
650
1,700
650
550
650
650
6,000
425
275
20X6
Jan 1
Dec 31
Dec 31
Dec 31
6,000
20X7
Jan 1
Notes
1. 3/12 X 1,700 = 425
2. 6/12 X 550 = 275
3. The balancing figure is the transfer to the profit and loss account
Current assets
Prepayments
- Rates
- Insuran ce
425
275
700
Current liabilities
Accruals
-Rent
500
4,800
425
275
650
650
Example 1
Ash received goods from Oak on 30 April 20X7, the final day of his accounting
period. The invoice for these goods, totalling 3,400 did not arrive until
15 May 20X7. This invoice needs to be accrued.
Purchases
20X7
12,500
June 30 Profit and Loss Account
3,400
15 ,900
20X7
April 30 Purchases
April 30 Accruals
15,900
15,900
Accruals
20X7
April 30 Purchases
3,400
3,400
20X7
April 30 Balance c/d
3,400
3,400
g
R
Exercise 2.2
El m's trading and p rofit and loss account for the year ended 31 March
20X7 and balance sheet at 31 March 20X7 are as fol lows:
c
Sales
Cost of sales
Opening stock
Purchases
Less Closing stock
Gro ss profit
65,000
AI
2,300
29,100
31,400
2,150
29,250
35,750
Less Expenses
Wages
Rent, rates and insurance
Heat and light
Stationery and postage
Depreciation
8,400
3,500
2,950
955
2,250
18,055
17,695
Net profit
9,000
4,500
4, 500
Current assets
Stock
Debtors
Bank
2,150
4,200
1,265
7,615
Curre nt liabilities
Creditors
1,880
Ne t current assets
Ne t assets
5,73 5
10,235
Capital account
Improve your
grade
Remem ber t hat :
accrued inco m e
increases t he
sales figure w hil e
prepai d incom e
reduces it
accruals increase
expenses wh il e
prepayme nts
reduce exp enses.
Always sh ow you r
wo rkin gs in an
examinatio n.
Balance b/d
Add Net profit
7,540
17,695
25 ,235
15,000
10,235
Less Drawings
Required
Prepare an amended t rading and profit and loss account for t he year
ended 31 March 20X7 a nd ba lance sheet at 31 March 20X7, afte r providing
for the fol lowing accrua ls and prepayme nts .
Wages
Rent, rates and insurance
Purchases
Heat and light
Statio ne ry and postage
Accruals
Pre paytnents
600
200
375
750
165
80
Solution
65,000
Sales
Cost of sales
Opening stock
Purchases (29 100 + 375)
Less Closing stock
2,300
29 ,475
31,775
2,150
29,625
35,375
Gross profit
Less Expenses
9,000
2,950
2,785
1,035
2,250
18,020
17,355
Net profit
Elm - Balance Sheet at 31 March 20X7
Fixed assets
Fixtures and fittings : cost
Less Acc umulated de preciation
Accruals and
prepayme nts
are to talled
separately and
shown in the
balance sheet.
Prepayments
shoul d always
be entered after
debto rs and
accruals after
cred ito rs .
Current assets
Stock
Debtors
Pre payments (750
Bank
+ 165)
Current liabilities
Credito rs
Accruals (600 + 200
Net current assets
Net assets
Capital account
Balance b/d
Add Net profit
Less Drawings
+ 375 + 80)
9,000
4,500
4,500
2, 150
4,200
915
1,265
8,530
1,880
1,255
5,395
9,895
7,540
17,3 55
24,895
15,000
9,895
Chapter summary
Important points to remember from this chapter:
1 Income and expenses need to be matched to the correct accounting
period.
2 Accruals and prepayments are used to match income and expenses.
1\SeS
mt
reduces it.
ls
Target practice
1
330
)'
330
(b) Accrued motor expenses of 927.
927
927
Or
Cr
( )o (~
"
2,500
IT
')
r,r, 1tl
""'r'-!)'!1
''
2,500
Or
Cr
'""' 1.;
r
"
,~I
~-
)1; y-'
)
.n
: ; t';'
,-r
I,
I, rl
700
700
31 January 20X2.
(c) An invoice for electricity of 840 was received on 15 August 20X1 and
related to the quarter ended 31 July 20Xl.
(d) Rent of 8,000 for the six months to 30 September 20X1 was paid on
1 April 20Xl.
3
Write up the ledger account for premises expenses for the year ended
30 September 20X7 showing the balances c/d and the transfer to the profit
and loss account.
5 Amend Birch's trading and profit and loss account for the year ended
31 December 20X3 and balance sheet at 31 December 20X3 to account for
the following listed accruals and prepayments.
Accruals
Motor expenses
Rent, rates and insurance
Purchases
Heat and light
Telephone and stationery
300
350
665
136
Prepayments
442
1,312
210
95
Sales
113 750
Cost of sales
Opening stock
Purchases
Less Closing stock
4,025
50,925
54,950
3,765
51,185
62,565
Gross profit
Less Expenses
Wages
Rent, rates and insurance
Heat and light
Motor expenses
Telephone and stationery
Depreciation
23,500
6,125
5,525
3,489
1,672
3,938
44,249
18,316
Net profit
15,750
5,907
9,843
Current assets
Stock
Debtors
Bank
3,765
3,553
195
7,513
Current liabilities
Creditors
Ne t curre nt assets
Ne t assets
3,290
4,223
14,066
Capital account
Balance b/d
Add Net profit
Less Drawings
13,250
18,316
31,566
17,500
14,066