P. 1
Trevi Tower 3 Payment Terms

Trevi Tower 3 Payment Terms

|Views: 80|Likes:
Published by estatemanila

More info:

Published by: estatemanila on Jun 28, 2010
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as PDF, TXT or read online from Scribd
See more
See less

09/28/2012

pdf

text

original

Tower 3

Buyer's Name
VIEW Southwest / SLEX
UNIT 1416
AREA 21.4 sqm
TCP 2,222,710.00
Buyer's Promo 100,000.00
TCP 2,122,710.00
Reservation Fee 25,000.00
Reservation 20,000 20,000 20,000 20,000 20,000 20,000
Month 1 16,493 7,997 10,114 52,568 40,651 9,000
Month 2 16,493 7,997 10,114 52,568 40,651 9,000
Month 3 16,493 7,997 10,114 52,568 40,651 9,000
Month 4 16,493 7,997 10,114 52,568 40,651 9,000
Month 5 16,493 7,997 10,114 52,568 40,651 9,000
Month 6 16,493 64,640 52,642 52,568 40,651 9,000
Month 7 16,493 7,997 10,114 52,568 40,651 9,000
Month 8 16,493 7,997 10,114 52,568 40,651 9,000
Month 9 16,493 7,997 10,114 52,568 40,651 9,000
Month 10 16,493 7,997 10,114 52,568 40,651 9,000
Month 11 16,493 7,997 10,114 52,568 40,651 9,000
Month 12 16,493 64,640 52,642 52,568 40,651 9,000
Month 13 16,493 7,997 10,114 52,568 40,651 15,000
Month 14 16,493 7,997 10,114 52,568 40,651 15,000
Month 15 16,493 7,997 10,114 52,568 40,651 15,000
Month 16 16,493 7,997 10,114 52,568 40,651 15,000
Month 17 16,493 7,997 10,114 52,568 40,651 15,000
Month 18 16,493 64,640 52,642 52,568 40,651 15,000
Month 19 16,493 7,997 10,114 52,568 40,651 15,000
Month 20 16,493 7,997 10,114 52,568 40,651 15,000
Month 21 16,493 7,997 10,114 52,568 40,651 15,000
Month 22 16,493 7,997 10,114 52,568 40,651 15,000
Month 23 16,493 7,997 10,114 52,568 40,651 15,000
Month 24 16,493 64,640 52,642 52,568 40,651 15,000
Month 25 16,493 7,997 10,114 52,568 40,651 23,232
Month 26 16,493 7,997 10,114 52,568 40,651 23,232
Month 27 16,493 7,997 10,114 52,568 40,651 23,232
Month 28 16,493 7,997 10,114 52,568 40,651 23,232
Month 29 16,493 7,997 10,114 52,568 40,651 23,232
Month 30 16,493 64,640 52,642 52,568 40,651 23,232
Month 31 16,493 7,997 10,114 52,568 40,651 23,232
Month 32 16,493 7,997 10,114 52,568 40,651 23,232
Month 33 16,493 7,997 10,114 52,568 40,651 23,232
Month 34 16,493 7,997 10,114 52,568 40,651 23,232
Month 35 16,493 7,997 10,114 52,568 40,651 23,232
Month 36 16,493 64,640 52,642 52,568 40,651 23,232
Month 37 16,493 7,997 10,114 52,568 40,651 23,232
Month 38 16,493 7,997 10,114 52,568 40,651 23,232
Month 39 16,493 7,997 10,114 52,568 40,651 23,232
Month 40 16,493 7,997 10,114 52,568 40,651 23,232
1,443,000 1,443,000 1,443,000 1,443,000
Bank 15yrs @ 11%int 16,401 16,401 16,401 16,401
Bank 10yrs @ 11%int 19,877 19,877 19,877 19,877
Bank 5yrs @ 11%int 31,374 31,374 31,374 31,374
Inhse 10yrs @ 18%int 26,001 26,001 26,001 26,001
Inhse 5yrs @ 16%int 35,091 35,091 35,091 35,091
PREFERED FINANCING SCHEME: ___________________________________
Conforme: _____________________ Prepared by: ____________________
Date: _________________________ Date: __________________________
Laureano di Trevi Towers
up to 60th mo
5yrs to pay @
6% int
VERY LITE
PAYMENT
SCHEME
Deffered 40mos
0%int
COMPUTATION SHEET
Balloon 20-12-68
Lumpsum Payment or
Thru Financing
Item
REGULAR 32% DP in
40 mos
Balloon 16-16-68

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->