S No 1 2 3 4 5 6 7 8 9 10

ORGINAL APPRAISED VALUE OF PROPERTY (appraised value of ID (unique property at the time numerical identifier loan was issued, Eg: DATE OF ORIGINAL for each asset) $245,000) APPRAISAL 11 12 13 14 15 19 19 18 19 20 138,000 349,000 121,400 148,400 196,250 149,000 225,862 124,750 78,500 290,000 40075 40074 40074 39926 40079 40075 40074 40008 40076 40078

VALUATIONS & PRICING

LATEST VALUATION TYPE WE(Eg. LATEST VALUATION LATEST VALUATION 'Appraisal' or a DATE (the date OF THE PROPERTY 'Broker Price when the latest (preferably within Opinion' or 'FAS valuation was last 6 months) 157') performed) 32,550 BPO 195,300 BPO 65,007 BPO 111,507 BPO 65,100 BPO 54,777 FAS 157 113,460 BPO 35,340 FAS 157 20,460 FAS 157 41,850 FAS 157 40211 40211 40211 40211 39972 40212 40211 39972 40211 40211

TOTAL OUTSTANDING PAYMENTS & PENALTIES BALANCES AVAILABLE 0 0 0 0 0 0 0 0 0 0

SELLER PRICING GUIDANCE FOR THE ASSET

Seller Financing Available :Yes/No

618,631 NO 618,631 yes 618,631 NO 618,631 NO 614,954 NO 618,646 yes 618,631 yes 614,954 no 618,631 no 618,631 NO

VALUE OF DEBT OUTSTANDING 0

IS IT ASSUMABLE? ( Yes/No)

0 no 5,000 yes 0 no 10,000 yes 0 no 0 no 10,000 no 5,789 no 355 no

DEBT ON ASSET

TOTAL REMAINING TERM OF LOAN IN MONTHS

CURRENT INTEREST RATE

INTEREST RATE TYPE (Fixed or Floating)

12

7 floating

12

6

5

4 fixed

BANKRUPTCY STATUS OF ASSET(Yes or No) no no no no no no no no no no

BANKRUPTCY CHAPTER (07, 13 etc)

BANKRUPTCY & FORECLOSURE STATUS

BANKRUPTCY START DATE (if applicable, null otherwise)

FORECLOSURE FORECLOSURE FILLING STATUS OF ASSET DATE (if applicable, (Yes or No) null otherwise) no no no no no no no no no no

PROPERTY DESCRIPTION

EXPECTED FORECLOSURE START DATE

PROPERTY TYPE(Eg: Multifamily, land, etc.) Multifamily Multifamily Multifamily Multifamily Multifamily Multifamily Multifamily Multifamily Multifamily Multifamily

OWNERSHIP STRUCTURE (Eg. TIC, Partnership, Corporation, Joint Tenancy) Corporation Corporation Corporation Joint Tenancy Corporation Corporation Corporation Corporation Corporation

PROPERTY SUB TYPE

No. of UNITS

4 1 6 7

PROPERTY DESCRIPTION

OCCUPANCY

YEAR BUILT 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005

YEAR LAST RENOVATED

ADDRESS 3300 Oxford Dr 580 Nw 16Th Avenue 395 Edison Street Holiday

CITY

U.S. STATE Florida Florida Florida Florida Florida Florida Florida Florida Florida Florida

Homestead Inverness

6785 Point Vicente Court Jacksonville 4838 Yellow Pine Court Jacksonville 146 Cobalt Dr Kissimmee 2103 Mandolin Drive Kissimmee 325 West Robson St Lakeland 1200 Gladys Street Largo 116 Lloyd Avenue S Lehigh Acres

PROPERTY DESCRIPTION

ZIP 34691 33030 34452 32256 32277 34758 34744 33805 33774 33936

GROSS BUILDING AREA (Sq Ft)
4432 2345 2354 2346 7896 2345 2347 1236 3759 4524

GROSS LAND AREA (Sq Ft)

10523 5231

5525

CONTRUCTION URL (WEBLINK) TO ANY INFORMATION STATUS & AVAILABLE ON THE PROPERTY ONLINE MAINTAINENCE ISSUES OR ON SELLER'S WEBSITE
None

None

None

Leaking Roof Leaking Roof

PROPERTY DESCRIPTION

DESCRIPTION (brief description on the underlying property)

Great tenants.

Reliable Income on it.

Other Information

Add any other data. Please provide a descriptive column title.

Add any other data. Please provide a descriptive column title.

Add any other data. Please provide a descriptive column title.

Add any other data. Please provide a descriptive column title.

Add any other data. Please provide a descriptive column title.

her Information

Add any other data. Please provide a descriptive column title.

Add any other Add any other Add any other data. Please data. Please data. Please provide a provide a provide a descriptive descriptive descriptive column title. column title. column title.

Add any other data. Please provide a descriptive column title.

TYPE

SUB TYPE

OFFICESS INDUSTIAL RETAIL

INDUSTIAL-MANUFACTURIN

INDUSTRIAL INDUSTIAL-WHSE/DISTRIBU

LAND INDUSTIAL-RANDD/FLEX LODGINGN - HOSPITALITY INDUSTIAL-SHOWROOM Multifamily INDUSTIAL-COLD STORAGE SINGLE FAMILY INDUSTIAL-TRUCK TERMIN SENIOR ASSISTED LIVING INDUSTIAL-INCUBATOR OTHER - SPECIAL PURPOSE INDUSTIAL-SELF-STORAGE INDUSTIAL-SPECIAL PURPO INDUSTIAL-OTHER INDUST OFFICE OFFICE-GENERAL OFFICE OFFICE-MEDICAL OFFICE OFFICE-MIXED USE OFFICE OFFICE-OTHER OFFICE RETAIL RETAIL-SHOPPING CENTER RETAIL-STRIP/IN-LINE CENT RETAIL-STREET RETAIL RETAIL-FREE-STANDING (N RETAIL-FREE-STANDING (F RETAIL-PARKING LOT/STRU RETAIL-RETAIL/OFFICE RETAIL-RETAIL/HOTEL/MOT RETAIL-RETAIL/RESIDENTIA RETAIL-MIXED USE RETAIL RETAIL-OTHER RETAIL LAND LAND-OFFICE LAND LAND-INDUSTRIAL LAND LAND-RETAIL LAND

LAND-RAW ACREAGE LAND-AGRICULTURE LAND-FARM AND RANCH LAND-SINGLE FAMILY LAND-MULTI-FAMILY LAND-MIXED USE LAND LAND-OTHER LAND MULTI-FAMILY MULTI-FAMILY-APARTMENT MULTI-FAMILY-SINGLE-FAM MULTI-FAMILY-TOWNHOUS MULTI-FAMILY-CONDO/COMULTI-FAMILY-MOBILE HO MULTI-FAMILY-MIXED USE MULTI-FAMILY-OTHER MUL SENIOR ASSISTED LIVINGSENIOR ASSISTED LIVINGSENIOR ASSISTED LIVINGSENIOR ASSISTED LIVINGLODGING / HOSPITALITYLODGING / HOSPITALITY-R LODGING / HOSPITALITY-F LODGING / HOSPITALITY-L LODGING / HOSPITALITY-H LODGING / HOSPITALITY-M LODGING / HOSPITALITY-M LODGING / HOSPITALITY-O SPECIAL PURPOSE SPECIAL PURPOSE-ASSEMB SPECIAL PURPOSE-SPORT/ SPECIAL PURPOSE-RELIGIO SPECIAL PURPOSE-RECREA SPECIAL PURPOSE-BANQU SPECIAL PURPOSE-CASINO SPECIAL PURPOSE-HOSPIT SPECIAL PURPOSE-CLINIC/ SPECIAL PURPOSE-GOLF C SPECIAL PURPOSE-MARINA SPECIAL PURPOSE-RV PAR SPECIAL PURPOSE-SCHOO SPECIAL PURPOSE-OTHER

SPECIAL USE TYPE

CONTRUCTION STATUS

ACUTE CARE HOSPITAL PROPOSED AGE RESTRICTED CONSTRUCTION UNDER AGRIBUSINESS EXISTING AGRIBUSINESS /AQUACULTURE AGRIBUSINESS /AUCTION/MARKET AGRIBUSINESS /CATTLE/OTHER AGRIBUSINESS /DAIRY AGRIBUSINESS /FEEDLOT AGRIBUSINESS /GRAIN ELEVATOR AGRIBUSINESS /GREENHOUSE/NURSERY AGRIBUSINESS /POULTRY AGRIBUSINESS /SWINE AGRICULTURAL AIRPORT/AIRPLANE HANGAR ALL-SUITES AMBULATORY SURGERY CENTER AMUSEMENT FACILITY AMUSEMENT FACILITY /ARCADE AMUSEMENT FACILITY /GO-CART TRACK AMUSEMENT FACILITY /MINIATURE GOLF AMUSEMENT FACILITY /THEME PARK AMUSEMENT FACILITY /WATERSLIDE PARK APARTMENT AQUATIC FACILITY ARMORY/CLUB/LODGE FACILITY ASSEMBLY/MEETING ASSISTED LIVING RESIDENCES BED AND BREAKFAST BEHAVIORAL CARE FACILITY BOWLING ALLEY CAMPGROUND/RV-TRAILER CAMP CAR WASH

CAR WASH /FULL SERVICE CAR WASH /HYBRID CAR WASH /SELF SERVICE CASINO / GAMING CASINO HOTEL CEMENT/ROCK/GRAVEL CEMETERY/MAUSOLEUM CLINIC/SURGICAL CLINICAL LABORATORY COMM/SERVER FARMS COMMERCIAL COMMERCIAL LAUNDRY COMMUNITY CENTER COMMUNITY/RECREATION CENTER COMPREHENSIVE AMBULATORY CARE CENTER CONDO/PUD PROJECT CONGREGATE SENIORS HOUSING CONTINUING CARE RETIREMENT COMMUNITIES CONVENIENCE STORE CONVENIENCE/STRIP CENTER CONVENTION CENTER CONVENTION HOTEL COURTHOUSE CREATIVE/LOFT DAY CARE FACILITY/NURSERY EASEMENT EASEMENT /CONSERVATION/PRESERVATION EASEMENT /FLOWAGE EASEMENT /RIGHT-OF-WAY ECONOMY/LIMITED SVCS EMBASSY COMPOUND EQUESTRIAN CENTER/STABLE EXTENDED STAY HOTEL FARM AND RANCH FASHION/SPECIALTY CENTER FIRE HOUSE FITNESS/SPA FACILITY FITNESS/SPA FACILITY /COURT FACILITY FITNESS/SPA FACILITY /FITNESS CENTER FITNESS/SPA FACILITY /SPA RESORT FLEX SPACE FREE STANDING BLDG FREE STANDING BLDG /BANK BRANCH FREE STANDING BLDG /BIG BOX FREE STANDING BLDG /DEPARTMENT STORE FREE STANDING BLDG /FREE STANDING (FOOD)

FREE STANDING BLDG /FREE STANDING (NON-FOOD) FREE STANDING BLDG /GROCERY STORE FULL SERVICE HOTEL FUNERAL HOME/MORTUARY GARDEN CENTER GARDEN/LOW-RISE GENERAL OFFICE GOLF RELATED GOLF RELATED /DRIVING RANGE GOLF RELATED /GOLF COURSE / CLUB GOLF RELATED /GOLF RESORT GOVERNMENT SUBSIDIZED HOMELESS SHELTER HOSPITAL HOSPITAL-VETERINARIAN INDUSTRIAL INDUSTRIAL BUSINESS PARK INDUSTRIAL CONDO UNITS INDUSTRIAL CONDOMINIUM INDUSTRIAL INCUBATOR INSTITUTIONAL/GOV'T INTERMODAL FACILITY JAIL/CORRECTIONAL FACILITY KENNEL LANDFILL LAUNDROMAT-SELF SERVICE LIBRARY LIFESTYLE CENTER LIHTC TAX CREDIT UNITS LUXURY HOTEL MANUFACTURING MANUFACTURING /HEAVY MANUFACTURING /HIGH-TECH MANUFACTURING /LIGHT MARINA MARINE REPAIR/SERVICE MEDICAL CENTER MEDICAL OFFICE MID/HIGH-RISE HOUSING MILITARY FACILITY MINE /QUARRY MIXED USE /HOTEL/OFFICE MIXED USE /HOTEL/OFFICE/RETAIL MIXED USE /HOTEL/RESIDENTIAL MIXED USE /HOTEL/RETAIL MIXED USE /LAND

MIXED USE /OFFICE/INDUSTRIAL MIXED USE /OFFICE/MULTI-FAMILY MIXED USE /OFFICE/RETAIL MIXED USE /OFFICE/RETAIL/INDUSTRIAL MIXED USE /OFFICE/RETAIL/MULTI-FAM MIXED USE /RETAIL/HOTEL/MOTEL MIXED USE /RETAIL/OFFICE MIXED USE /RETAIL/OFFICE/RESIDENTIAL MIXED USE /RETAIL/RESIDENTIAL MIXED USE HOTEL MIXED USE OFFICE MIXED USE RESIDENTIAL MIXED USE RETAIL MOBILE/MFG HOME PARK MOVIE STUDIO MULTI-FAMILY MULTI-FAMILY MULTI-FAMILY /APARTMENT MULTI-FAMILY /DUPLEX AND 3-4 PLEX MUSEUM/GALLERY NEIGHBORHOOD CENTER OFFICE BUILDING /HIGH RISE OFFICE BUILDING /LOW RISE OFFICE BUILDING /MID RISE OFFICE BUSINESS PARK OFFICE CONDO UNITS OFFICE CONDOMINIUM OFFICE LAND OFFICE SHOW ROOM OFFICE/RANDD OFFICE/WAREHOUSE ORCHARD/GROVE/VINEYARD OTHER AGRICULTURE OTHER ASSEMBLY OTHER INDUSTRIAL OTHER LAND OTHER LODGING/HOSPITALITY OTHER MEDICAL OTHER MULTI-FAMILY OTHER OFFICE OTHER RETAIL OTHER SENIOR HOUSING OTHER SHOPPING CENTER OTHER SPECIAL PURPOSE OUTDOOR SIGN OUTLET CENTER

PARK/OPEN SPACE PARKING FACILITY PARKING FACILITY /GARAGE PARKING FACILITY /SURFACE PASTURE/RANCH PLANNED DEVELOPMENT POST OFFICE POWER CENTER PROCESSING PROCESSING /CHEMICAL/REFINERY PROCESSING /ENERGY PRODUCTION PROCESSING /FOOD PROCESSING /MINERAL PROCESSING /WASTE TREATMENT PROCESSING /WATER TREATMENT RACETRACK RACETRACK /AUTO RACETRACK /DOG RACETRACK /HORSE RADIO/TV TRANSMISSION RAW ACREAGE RECEPTION HALL/BANQUET FACILITY RECREATION REGIONAL CENTER REHABILITATION CENTER/HOSPITAL RELIGIOUS FACILITY RESEARCH AND DEVELOPMENT RESIDENTIAL SINGLE FAMILY RESORT/SPA RESTAURANT RESTAURANT /FAST FOOD RESTAURANT /FULL SERVICE RESTAURANT /LIMITED SERVICE RESTAURANT /SIT DOWN RETAIL CONDO UNITS RETAIL CONDOMINIUM RETAIL LAND RETAIL PAD RETAIL PAD BUILDING ROW CROPS SALVAGE YARD SAW MILL/LUMBERYARD SCHOOL/UNIVERSITY SELF STORAGE SERVICE STATION/GAS STATION SHIPYARD/PORT FACILITY

SHOPPING CENTER SINGLE-FAMILY DETACHED SKATING RINK SKI RESORT SKILLED NURSING FACILITY SPECIAL PURPOSE INDUSTRIAL SPORT/ENTERTAINMENT SPORTS ARENA/STADIUM SPORTS ARENA/STADIUM /INDOOR SPORTS ARENA/STADIUM /OUTDOOR STORAGE YARD STREET RETAIL STUDENT HOUSING STUDENT HOUSING /APARTMENT STUDENT HOUSING /DORMITORY STUDENT HOUSING /FRATERNITY/SORORITY SUBDIVISION-INDUSTRIAL SUBDIVISION-OFFICE SUBDIVISION-RESIDENTIAL SUPER REGIONAL CENTER/MALL TANK FARM TAVERN, BAR, N’CLUB, MICRO-BREW THEATRE/PERFORMING ART THEATRE/PERFORMING ART /AUDITORIUM THEATRE/PERFORMING ART /CONCERT HALL/ARENA THEATRE/PERFORMING ART /DRIVE-IN THEATRE THEATRE/PERFORMING ART /MULTI-SCREEN THEATRE THEATRE/PERFORMING ART /OUTDOOR AMPHITHEATRE THEATRE/PERFORMING ART /SINGLE-SCREEN THEATRE THEME/FESTIVAL CENTER TIMBERLAND TOWNHOUSES TRAIN/BUS TERMINAL TRUCK TERMINAL / TRANSIT FACILITY UNDERGROUND/CAVE STORAGE VEHICLE RELATED VEHICLE RELATED /AUCTION FACILITY VEHICLE RELATED /DEALERSHIP VEHICLE RELATED /LUBE SHOP VEHICLE RELATED /SERVICE AND REPAIR FACILITY VEHICLE RELATED /TIRE STORE VEHICLE RELATED /TRUCK STOP/TRAVEL CENTER WAREHOUSE WAREHOUSE / AIR CARGO WAREHOUSE / DISTRIBUTION WAREHOUSE / LOFT/MULTI-STORY

WAREHOUSE / REFRIG/COLD STORAGE WAREHOUSE / STORAGE WATER RELATED WATER RELATED /COASTAL/ISLAND WATER RELATED /FLOOD ZONE WATER RELATED /WETLAND/MARSHLAND WILDERNESS ZOO/NATURE FACILITY

Yes

CARE CENTER

COMMUNITIES

SERVATION

ENT STORE NDING (FOOD)

NDING (NON-FOOD)

/SORORITY

CERT HALL/ARENA VE-IN THEATRE TI-SCREEN THEATRE DOOR AMPHITHEATRE GLE-SCREEN THEATRE

REPAIR FACILITY

TRAVEL CENTER

No

Copy From Part A

Annualized Rent Income, in $ HISTORICAL AVERAGE OCCUPANCY RATE in % 34 87 21 32 35 45 33 33 55 44

S No 1 2 3 4 5 6 7 8 9 10

ID (unique numerical RENT / SQRFT GROSS identifier for each asset) IN $ SQRFT RENT 11 9 1,243 11,187 12 12 2,464 29,568 13 34 899 30,566 14 54 900 48,600 15 23 1,780 40,940 19 45 797 35,865 19 42 1,300 54,600 18 32 2,000 64,000 19 16 1,050 16,800 20 19 1,200 22,800 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

COLLECTABILITY POTENTIAL RATE based on GROSS historical payment INCOME history in % 3,804 25,724 6,419 15,552 14,329 16,139 18,018 21,120 9,240 10,032 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

ESTIMATED GROSS INCOME 70 2,663 70 18,007 70 4,493 70 10,886 70 10,030 45 7,263 45 8,108 45 9,504 45 4,158 45 4,514 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Add any Add any Add any Add any other income. other income. other income. other income. other income. Please Please Please Please Please provide a provide a provide a provide a provide a descriptive descriptive descriptive descriptive descriptive column title. column title. column title. column title. column title. 435 435 856 654 345 346 345 2,345

Other Annualized Income, in $ Add any

Annual Income

Total Income 3,098 18,442 5,349 11,540 10,375 7,263 8,454 9,849 6,503 4,514 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Annualized Expenses, in $ any other Add Add any other expense expense Please Please provide provide a a descriptive descriptive MAINTAINENCE UTILITY TAXES column title. column title. 258 124 77 3,213 738 461 446 214 134 2,357 462 289 4,569 415 259 3,207 291 182 705 338 211 821 394 6,329 542 260 3,486 376 181 1,235

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Add any Add any other Add any other Add any other other expense expense expense expense Please Please Please Please provide a provide a provide a provide a descriptive descriptive descriptive descriptive column title. column title. column title. column title.

Annualized Expenses

Add any other Add any other expense expense Please Please provide a provide a descriptive descriptive column title. column title.

Annual Expenses Add any other expense Please provide a descriptive column title.

NOI = Income Expenses

Total Expenses 459 4,412 793 3,107 5,243 3,679 1,254 7,544 4,288 1,792 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

NOI 2,638 14,030 4,556 8,433 5,132 3,584 7,200 2,305 2,215 2,723 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0