StyIe No : Amadeo SVC 61 Description : Men's short sIeeve vest Estimated Standard Time required : 15 minutes

Currency
Conversion
SI. No. Item
Usage/PIacemen
t
Buyer
Order
Factory
Extra
TotaI
Order
CoIor Content Size
No. of
hoIes
Weight Required CuttabIe Count Construction Weave Finish Coating Required Wastage TotaI
Unit of
measure
Meters
Numbers/gr
oss
Gross/ Pc. INR
Gross/
Pc. US$
Meter
Rs.
Meter
US $
Rs. US $ Rs. US $ US $ = INR US$ INR INR
1 Fabric Body 12000 5% 12600 White 100% Cotton no No 120 gsm 56" 54" 60's 100 x 140 PIain Mercerizedno 1.24 3% 1.2772 meter 16092.72 75 no 95.79 1541521.6 39.6 38927.31 1541521.65 122.34
2 I / Iining
CoIIar, cuff, front
pIacket 12000 5% 12600 White Non woven no no 5 gsm 50" 48" no no PIain no KF 3010 0.3 1% 0.30 meter 3817.8 no 0.65 0.19695 751.91571 39.6 751.92 29775.86 2.36
3 Buttons
Front PIacket &
Cuff 12000 5% 12600 White PoIyester 18 L 4 no 10 2% 10.2 number 892.5 5.25 0.371875 4685.63 39.6 4685.63 185550.75 14.73
4 Buttons
CoIIar & Cuff
pIacket 12000 5% 12600 White PoIyester 14 L 4 no 5 2% 5.1 number 446.25 3.75 0.1328125 1673.44 39.6 1673.44 66268.13 5.26
5 Thread Body Iockstich 12000 5% 12600 White PoIyester no no no 2 pIy 175 5% 183.75 meter 2315250 0.0025 0.46 5788.13 39.6 146.16 5788.125 0.46
6
Tissue
paper packing 12000 5% 12600 White 14" x 22" no no 1 1% 1.01 number 12726 54 0.38 4819.97 39.6 121.72 4819.97 0.38
7 PP Bag packing 12000 5% 12600 White 14" x 22" Print 1 1% 1.01 number 12726 4.5 4.55 57839.67 39.6 1460.60 57839.67 4.59
8 Carton packing 2000 2% 2040 5"x 22" 6 pIy Print 0.17 0 0.17 number 340 36 6.00 2040.00 39.6 51.52 2040 1.00
9 Main LabeI Neck Band 12000 5% 12600
BIack on
White PoIyester 2 cm x 6 cm satin 1 1% 1.01 number 12726 0.08 0.0005611 1018.08 39.6 1018.08 40315.97 3.20
10
Care
content
LabeI
Sewn beIow
Main LabeI 12000 5% 12600
BIack on
White PoIyester 2 cm x 8 cm pIain 1 1% 1.01 number 12726 1.15 1.16 14781.25 39.6 373.26 14781.25 1.17
11 Testing 12000 5% 12600 1 0 1 number 12600 4500 0.36 4500.00 39.6 113.64 4500 0.36
No. STM Rate / Minute
12
Cost of
Making 12000 5% 12600 1 0 1 number 24 1.024 24.576 309657.6 39.6 7819.64 24.58
180.43
13
Profit or
Mark Up 12000 5% 12600 25% 6.144 77414.4 39.6 1954.91 6.14
186.57
TotaI Quantity Rate/Unit Rate/Unit Cost per unit
COST SHEET
MateriaI per unit Cost to qu Cost Quantity TotaI Cost Width
US $
4.56
4.71
Department Function Cost
Center
Profit
Center
Costs Cost Type
Respons|b|e for overa||
management, f|nance, strategy and market|ng
6ommun|cat|on Var|ab|e
Trave| Var|ab|e
8a|ar|es F|xed
6ommun|cat|on Var|ab|e
Trave| Var|ab|e
6our|er Var|ab|e
8a|ar|es F|xed
6ommun|cat|on Var|ab|e
Trave| Var|ab|e
6our|er 6our|er
wages F|xed
6ommun|cat|on Var|ab|e
Raw Hater|a| 0ua||ty Respons|b|e for qua||ty assurance, |nspect|on No
8a|ar|es F|xed
8a|ar|es F|xed
wages F|xed
0ver T|me Var|ab|e
8a|ar|es F|xed
wages F|xed
0ver T|me Var|ab|e
8a|ar|es F|xed
wages F|xed
0ver T|me Var|ab|e
8a|ar|es F|xed
wages F|xed
0ver T|me Var|ab|e
8a|ar|es F|xed
wages F|xed
0ver T|me Var|ab|e
8a|ar|es F|xed
wages F|xed
0ver T|me Var|ab|e
8a|ar|es F|xed
Adm|n|strat|on
Respons|b|e for genera| adm|n|strat|on |nc|ud|ng
ma|ntenance, transport, ut|||t|es
Yes No
sa|ar|es F|xed
hR0
Respons|b|e for recru|tment and tra|n|ng, performance
appra|sa| and |ncent|ves
wash|ng Respons|b|e for wash|ng Yes No
Yes No
Pack|ng Respons|b|e for pack|ng f|n|shed garments, carton mark|ng Yes No
8ew|ng Respons|b|e for sew|ng the cut parts and mak|ng garments Yes No
F|n|sh|ng Respons|b|e for tr|mm|ng, |ron|ng and fo|d|ng the garments Yes No
Raw mater|a|
warehouse
Respons|b|e for raw mater|a| |nventory management, supp|y
to product|on f|oor
No
Yes
6utt|ng Respons|b|e for supp|y|ng cut fabr|c parts for product|on Yes No
8a|ar|es F|xed
|. Eng|neer|ng Respons|b|e for product|v|ty, 8AH Yes No
8a|ar|es F|xed
8amp|e mak|ng
Respons|b|e for mak|ng samp|es, prepare patterns, grade
s|zes and make m|n|-markers
Yes No
8ourc|ng Respons|b|e for raw mater|a| sourc|ng, procurement Yes No
Cost Types & Cost Centres & Departments in Garment Industry
F|xed
Herchand|s|ng
Respons|b|e for market|ng , product deve|opment, samp|e
mak|ng, commun|cate w|th buyer, get approva|s,
procurement & product|on p|ann|ng, execut|on and de||very
Yes Yes
Top management Yes Yes
8a|ar|es
StyIe No : Amadeo SVC 61
Estimated Standard Time required : 24 minutes
Description : Men's short sIeeve vest
Buyer Order
12000
Factory
Extra
5%
TotaI Order
12600
UOM
1 US$ =
INR
Unit
requirement
incI wastage
TotaI
Requirement
incI wastage
Rate per
unit INR
Rate per
unit US $
Cost per
unit INR
Cost per
unit US $
TotaI Cost
INR
TotaI
Cost US
$
Fabric 1 Meter 39.6 1.22 16092.72 75 0 91.50 2.31 1206954.00
Fabric 2
Fabric 3
Fabric 4
InterIining Meter 39.6 0.1515 1908.9 0.65 3.90 0.10 1240.79
InterIining
InterIining
Buttons Number 39.6 10.2 128520 0.361 0 3.68 0.09 46410.00
Zipper
Snaps
Rivets 0.00 0.00
BuckIe 0.00 0.00
Stopper 0.00 0.00
Hook & Eye 0.00 0.00
Hook & Bar 0.00 0.00
Webbing Tape 0.00 0.00
Draw Cord 0.00 0.00
VeIcro 0.00 0.00
EIastic 0.00 0.00
Lace 0.00 0.00
Thread Meter 39.6 288.75 12600 0.006 1.73 0.04 21829.50
Embroidery
000'
stitches
39.6
6.5 12600 1.15 7.48 0.19 94185.00
Sequins
Beads
Main LabeI Number 39.6 1.01 12726 3.5 3.54 0.09 44541.00
Size LabeI Number 39.6 1.01 12726 0.75 0.76 0.02 9544.50
Care content LabeI Number
39.6
1.01 12726 1.15 1.16 0.03 14634.90
EAS LabeI Number 39.6 1.01 12726 0.015 0.60 0.02 190.89
Hang Tag Number 39.6 1.01 12726 0.021 0.84 0.02 267.25
Barcode sticker Number 39.6 1.01 12726 0.001 0.05 0.00 15.27
Tissue Paper Number 39.6 1.01 12726 0.055 0.06 0.00 699.93
Hanger
PP Bag Number 39.6 1.01 12726 1.75 1.77 0.04 22270.50
Carton Number 39.6 1061 57 4.75 0.12 60448.50
Testing Number 39.6 1.01 7200 0.57 7272.00
Cost of Making Number 39.6 24 12600 1.024 24.58 0.62 309657.60
Mark up Number 39.6 12600 25% 6.14 0.16 77414.40
Cost to Quote per
garment
153.10 3.85
Cost of fabric 59.77
Cost of trims 6.08
Cost of embroidery 4.88
Cost of IabeIs &
packing 8.83
Cost of testing 0.37
Cost of making 16.05
Cost of markup 4.01
100
COST SHEET - SUMMARY
Raw MateriaIs
Testing
Cost of Making
I / Iining
Fabrics
LabeIs &
Packing
MateriaI
Trims
StyIe No : Amadeo SVC 61
Description : Men's short sIeeve vest
Estimated Standard Time required : 24 minutes
Buyer Order
12000
Factory Extra
5%
TotaI Order
12600
SI. No.
Fabric 1 Fabric 2 Fabric 3 Fabric 4 InterIining InterIining InterIining
Item
Denim FusibIe KF 3001
Usage/PIacement
Body & SIeevs
CoIIar, neck
band, pIacket
CoIor
White White
Content
100% Cotton Nonwoven
Count
60's X 60's
Construction
100 X 140
Weave
PIain PIain
Finish
Indigo Dyed Soft
Coating
no Micro dot
Weight
120 gsm 50 gsm
Unit of measure
meter meter
Width Required
62" 45"
Width CuttabIe
61" 44"
Quantity Required
1.24 0.15
Wastage
3% 1%
TotaI
1.2772 0.1515
TotaI Quantity
16092.72 1908.9
US $ = INR
39.6 39.6
Rate INR
75
Rate US $
no 0.65
Cost INR
95.79
Cost US $
0.098475
Rs.
1206954
US $ 1240.785
COST SHEET - FABRIC & INTERLINING
StyIe No : Amadeo SVC 61
Estimated Standard Time required : 24 minutes
Description : Men's short sIeeve vest
Buyer Order
12000
Factory Extra
5%
TotaI Order
12600
Embroidery
No. of Stitches No. of CoIors
Rate 000'
stitch INR
Rate / pcs INR
Cost Oreder
Qunatity INR
Embroidery Thread
6500 4 1.15 7.475 94185
Sequins
Beads
COST SHEET - EMBROIDERY
StyIe No : Amadeo SVC 61
Estimated Standard Time required : 24 minutes
Description : Men's short sIeeve vest
Buyer Order 12000
Factory Extra 5%
TotaI Order 12600
Main LabeI Size LabeI
Care content
LabeI EAS LabeI Hang Tag Barcode sticker
Tissue
Paper Hanger PP Bag Carton
Usage/PIacement
Center neck
band
Attached to the
bottom of main
IabeI
Attached to the
Ieft inside 4"
above hem
Attached to the
CC LabeI
Knotted to the
second button
from the coIIar
button
on the right top of
the carton
In the center
foId of the
garment No Yes Yes
Type Woven Woven Woven Woven Printed Printed 6 pIy
Size 4" X 2" 1/4" X 1" 2" X 4" 1" X 1/2" 4" X 6" 4" X 6" 12" X 14" 13" X 15" 6" X 14" X 16"
CoIor BIack on White White on BIack White on BIack White on BIack White on BIue White on BIack White White Printed Printed
Requirement 1 1 1 1 1 1 1 1 2100
Wastage 1% 1% 1% 1% 1% 1% 1% 1% 1%
TotaI 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01 2121
Unit of measure Number Number Number Number Number Number Number Number Number
TotaI Quantity 12726 12726 12726 12726 12726 12726 12726 12726 2121
US $ = INR 39.6 39.6 39.6 39.6 39.6 39.6 39.6 39.6 39.6 39.6
Rate/Unit INR 3.5 0.75 1.15 0.055 2.15 18
Rate/Unit US $ 0.015 0.021 0.0012
Cost per unit INR 3.535 0.7575 1.1615 0.05555 2.1715 38178
Cost per unit US $ 0.01515 0.02121 0.001212
TotaI Cost INR 44541 9544.5 14634.9 699.93 27360.9 38178
TotaI Cost US $ 190.89 267.246 15.2712
COST SHEET - LABELING & PACKING
StyIe No : Amadeo SVC 61
Estimated Standard Time required : 24 minutes
Description : Men's short sIeeve vest
Buyer Order
12000
Factory Extra
5%
TotaI Order
12600
Webbing Tape Draw Cord
VeIcro EIastic Lace Thread
Thread
Usage/PIacement
Body OverIock
Type - WVN / KNT / NORM
CoIor
Contrast Contrast
Content
PoIyester PoIyester
Unit of measure
Meter Meter
Width Required/ unit
no no
Length Required / unit
175 100
Number Required/ unit
Wastage
5% 5%
TotaI per unit
183.75 105
US $ = INR
39.6 39.6
Rate / Unit INR 0.006 0.006
Rate / Unit US$
Cost per unit INR
1.1025 0.63
Cost per unit US $
TotaI Cost INR 13891.5 7938
TotaI Cost US $
COST SHEET - TRIMS
StyIe No : Amadeo SVC 61
Estimated Standard Time required : 24minutes
Description : Men's short sIeeve vest
Buyer Order
12000
Factory Extra
5%
TotaI Order
12600
Buttons Zipper Snaps Rivets BuckIe Stopper Hook & Eye Hook & Bar
Usage/PIacement
Front PIacket
No. of hoIes
4
Type
Imitation Horn
Size
20 L
CoIor
Brown
Content
PoIyester
Coating
no
Unit of measure
number
Quantity Required
10
Wastage
2%
TotaI
10.2
TotaI Quantity 128520
US $ = INR
39.6
Gross INR
75
Gross US$
Rate / Unit INR 0.521
Rate / Unit US $
Cost per Unit INR
5.3125
Cost per Unit US $
TotaI Cost INR 66937.5
TotaI Cost US $
Number of Gross 892.5
COST SHEET - TRIMS

Sign up to vote on this title
UsefulNot useful