You are on page 1of 8

PPF Calculator

Monthly deposit 20,000.00 Maximum Rs 70,000 per year


Interest rate 8.00%

Years 1 to 15 2,009.00 2,029.00 Years 16 to 20

Month Principal Interest Amount Month


April 1, 2009 20,000.00 133.33 20,133.33 April 1, 2024
May 1, 2009 40,133.33 267.56 40,400.89 May 1, 2024
June 1, 2009 60,400.89 402.67 60,803.56 June 1, 2024
July 1, 2009 80,803.56 538.69 81,342.25 July 1, 2024
August 1, 2009 101,342.25 675.62 102,017.87 August 1, 2024
September 1, 2009 122,017.87 813.45 122,831.32 September 1, 2024
October 1, 2009 142,831.32 952.21 143,783.53 October 1, 2024
November 1, 2009 163,783.53 1,091.89 164,875.42 November 1, 2024
December 1, 2009 184,875.42 1,232.50 186,107.92 December 1, 2024
January 1, 2010 206,107.92 1,374.05 207,481.97 January 1, 2025
February 1, 2010 227,481.97 1,516.55 228,998.52 February 1, 2025
March 1, 2010 248,998.52 1,659.99 250,658.51 March 1, 2025
April 1, 2010 270,658.51 1,804.39 272,462.90 April 1, 2025
May 1, 2010 292,462.90 1,949.75 294,412.65 May 1, 2025
June 1, 2010 314,412.65 2,096.08 316,508.74 June 1, 2025
July 1, 2010 336,508.74 2,243.39 338,752.13 July 1, 2025
August 1, 2010 358,752.13 2,391.68 361,143.81 August 1, 2025
September 1, 2010 381,143.81 2,540.96 383,684.77 September 1, 2025
October 1, 2010 403,684.77 2,691.23 406,376.00 October 1, 2025
November 1, 2010 426,376.00 2,842.51 429,218.51 November 1, 2025
December 1, 2010 449,218.51 2,994.79 452,213.30 December 1, 2025
January 1, 2011 472,213.30 3,148.09 475,361.39 January 1, 2026
February 1, 2011 495,361.39 3,302.41 498,663.80 February 1, 2026
March 1, 2011 518,663.80 3,457.76 522,121.55 March 1, 2026
April 1, 2011 542,121.55 3,614.14 545,735.70 April 1, 2026
May 1, 2011 565,735.70 3,771.57 569,507.27 May 1, 2026
June 1, 2011 589,507.27 3,930.05 593,437.32 June 1, 2026
July 1, 2011 613,437.32 4,089.58 617,526.90 July 1, 2026
August 1, 2011 637,526.90 4,250.18 641,777.08 August 1, 2026
September 1, 2011 661,777.08 4,411.85 666,188.93 September 1, 2026
October 1, 2011 686,188.93 4,574.59 690,763.52 October 1, 2026
November 1, 2011 710,763.52 4,738.42 715,501.94 November 1, 2026
December 1, 2011 735,501.94 4,903.35 740,405.29 December 1, 2026
January 1, 2012 760,405.29 5,069.37 765,474.66 January 1, 2027
February 1, 2012 785,474.66 5,236.50 790,711.15 February 1, 2027
March 1, 2012 810,711.15 5,404.74 816,115.90 March 1, 2027
April 1, 2012 836,115.90 5,574.11 841,690.00 April 1, 2027
May 1, 2012 861,690.00 5,744.60 867,434.60 May 1, 2027
June 1, 2012 887,434.60 5,916.23 893,350.83 June 1, 2027
July 1, 2012 913,350.83 6,089.01 919,439.84 July 1, 2027
August 1, 2012 939,439.84 6,262.93 945,702.77 August 1, 2027
September 1, 2012 965,702.77 6,438.02 972,140.79 September 1, 2027
October 1, 2012 992,140.79 6,614.27 998,755.06 October 1, 2027
November 1, 2012 1,018,755.06 6,791.70 1,025,546.76 November 1, 2027
December 1, 2012 1,045,546.76 6,970.31 1,052,517.07 December 1, 2027
January 1, 2013 1,072,517.07 7,150.11 1,079,667.19 January 1, 2028
February 1, 2013 1,099,667.19 7,331.11 1,106,998.30 February 1, 2028
March 1, 2013 1,126,998.30 7,513.32 1,134,511.62 March 1, 2028
April 1, 2013 1,154,511.62 7,696.74 1,162,208.37 April 1, 2028
May 1, 2013 1,182,208.37 7,881.39 1,190,089.76 May 1, 2028
June 1, 2013 1,210,089.76 8,067.27 1,218,157.02 June 1, 2028
July 1, 2013 1,238,157.02 8,254.38 1,246,411.40 July 1, 2028
August 1, 2013 1,266,411.40 8,442.74 1,274,854.14 August 1, 2028
September 1, 2013 1,294,854.14 8,632.36 1,303,486.51 September 1, 2028
October 1, 2013 1,323,486.51 8,823.24 1,332,309.75 October 1, 2028
November 1, 2013 1,352,309.75 9,015.40 1,361,325.15 November 1, 2028
December 1, 2013 1,381,325.15 9,208.83 1,390,533.98 December 1, 2028
January 1, 2014 1,410,533.98 9,403.56 1,419,937.54 January 1, 2029
February 1, 2014 1,439,937.54 9,599.58 1,449,537.12 February 1, 2029
March 1, 2014 1,469,537.12 9,796.91 1,479,334.04 March 1, 2029
April 1, 2014 1,499,334.04 9,995.56 1,509,329.60
May 1, 2014 1,529,329.60 10,195.53 1,539,525.13
June 1, 2014 1,559,525.13 10,396.83 1,569,921.96
July 1, 2014 1,589,921.96 10,599.48 1,600,521.44
August 1, 2014 1,620,521.44 10,803.48 1,631,324.92
September 1, 2014 1,651,324.92 11,008.83 1,662,333.75
October 1, 2014 1,682,333.75 11,215.56 1,693,549.31
November 1, 2014 1,713,549.31 11,423.66 1,724,972.97
December 1, 2014 1,744,972.97 11,633.15 1,756,606.13
January 1, 2015 1,776,606.13 11,844.04 1,788,450.17
February 1, 2015 1,808,450.17 12,056.33 1,820,506.50
March 1, 2015 1,840,506.50 12,270.04 1,852,776.55
April 1, 2015 1,872,776.55 12,485.18 1,885,261.72
May 1, 2015 1,905,261.72 12,701.74 1,917,963.47
June 1, 2015 1,937,963.47 12,919.76 1,950,883.22
July 1, 2015 1,970,883.22 13,139.22 1,984,022.44
August 1, 2015 2,004,022.44 13,360.15 2,017,382.59
September 1, 2015 2,037,382.59 13,582.55 2,050,965.15
October 1, 2015 2,070,965.15 13,806.43 2,084,771.58
November 1, 2015 2,104,771.58 14,031.81 2,118,803.39
December 1, 2015 2,138,803.39 14,258.69 2,153,062.08
January 1, 2016 2,173,062.08 14,487.08 2,187,549.16
February 1, 2016 2,207,549.16 14,716.99 2,222,266.15
March 1, 2016 2,242,266.15 14,948.44 2,257,214.60
April 1, 2016 2,277,214.60 15,181.43 2,292,396.03
May 1, 2016 2,312,396.03 15,415.97 2,327,812.00
June 1, 2016 2,347,812.00 15,652.08 2,363,464.08
July 1, 2016 2,383,464.08 15,889.76 2,399,353.84
August 1, 2016 2,419,353.84 16,129.03 2,435,482.87
September 1, 2016 2,455,482.87 16,369.89 2,471,852.75
October 1, 2016 2,491,852.75 16,612.35 2,508,465.10
November 1, 2016 2,528,465.10 16,856.43 2,545,321.54
December 1, 2016 2,565,321.54 17,102.14 2,582,423.68
January 1, 2017 2,602,423.68 17,349.49 2,619,773.17
February 1, 2017 2,639,773.17 17,598.49 2,657,371.66
March 1, 2017 2,677,371.66 17,849.14 2,695,220.80
April 1, 2017 2,715,220.80 18,101.47 2,733,322.28
May 1, 2017 2,753,322.28 18,355.48 2,771,677.76
June 1, 2017 2,791,677.76 18,611.19 2,810,288.94
July 1, 2017 2,830,288.94 18,868.59 2,849,157.54
August 1, 2017 2,869,157.54 19,127.72 2,888,285.25
September 1, 2017 2,908,285.25 19,388.57 2,927,673.82
October 1, 2017 2,947,673.82 19,651.16 2,967,324.98
November 1, 2017 2,987,324.98 19,915.50 3,007,240.48
December 1, 2017 3,027,240.48 20,181.60 3,047,422.08
January 1, 2018 3,067,422.08 20,449.48 3,087,871.56
February 1, 2018 3,107,871.56 20,719.14 3,128,590.71
March 1, 2018 3,148,590.71 20,990.60 3,169,581.31
April 1, 2018 3,189,581.31 21,263.88 3,210,845.19
May 1, 2018 3,230,845.19 21,538.97 3,252,384.16
June 1, 2018 3,272,384.16 21,815.89 3,294,200.05
July 1, 2018 3,314,200.05 22,094.67 3,336,294.72
August 1, 2018 3,356,294.72 22,375.30 3,378,670.01
September 1, 2018 3,398,670.01 22,657.80 3,421,327.81
October 1, 2018 3,441,327.81 22,942.19 3,464,270.00
November 1, 2018 3,484,270.00 23,228.47 3,507,498.47
December 1, 2018 3,527,498.47 23,516.66 3,551,015.12
January 1, 2019 3,571,015.12 23,806.77 3,594,821.89
February 1, 2019 3,614,821.89 24,098.81 3,638,920.70
March 1, 2019 3,658,920.70 24,392.80 3,683,313.51
April 1, 2019 3,703,313.51 24,688.76 3,728,002.27
May 1, 2019 3,748,002.27 24,986.68 3,772,988.95
June 1, 2019 3,792,988.95 25,286.59 3,818,275.54
July 1, 2019 3,838,275.54 25,588.50 3,863,864.04
August 1, 2019 3,883,864.04 25,892.43 3,909,756.47
September 1, 2019 3,929,756.47 26,198.38 3,955,954.85
October 1, 2019 3,975,954.85 26,506.37 4,002,461.21
November 1, 2019 4,022,461.21 26,816.41 4,049,277.62
December 1, 2019 4,069,277.62 27,128.52 4,096,406.14
January 1, 2020 4,116,406.14 27,442.71 4,143,848.85
February 1, 2020 4,163,848.85 27,758.99 4,191,607.84
March 1, 2020 4,211,607.84 28,077.39 4,239,685.22
April 1, 2020 4,259,685.22 28,397.90 4,288,083.12
May 1, 2020 4,308,083.12 28,720.55 4,336,803.68
June 1, 2020 4,356,803.68 29,045.36 4,385,849.04
July 1, 2020 4,405,849.04 29,372.33 4,435,221.36
August 1, 2020 4,455,221.36 29,701.48 4,484,922.84
September 1, 2020 4,504,922.84 30,032.82 4,534,955.66
October 1, 2020 4,554,955.66 30,366.37 4,585,322.03
November 1, 2020 4,605,322.03 30,702.15 4,636,024.18
December 1, 2020 4,656,024.18 31,040.16 4,687,064.34
January 1, 2021 4,707,064.34 31,380.43 4,738,444.77
February 1, 2021 4,758,444.77 31,722.97 4,790,167.73
March 1, 2021 4,810,167.73 32,067.78 4,842,235.52
April 1, 2021 4,862,235.52 32,414.90 4,894,650.42
May 1, 2021 4,914,650.42 32,764.34 4,947,414.76
June 1, 2021 4,967,414.76 33,116.10 5,000,530.85
July 1, 2021 5,020,530.85 33,470.21 5,054,001.06
August 1, 2021 5,074,001.06 33,826.67 5,107,827.73
September 1, 2021 5,127,827.73 34,185.52 5,162,013.25
October 1, 2021 5,182,013.25 34,546.76 5,216,560.01
November 1, 2021 5,236,560.01 34,910.40 5,271,470.41
December 1, 2021 5,291,470.41 35,276.47 5,326,746.88
January 1, 2022 5,346,746.88 35,644.98 5,382,391.86
February 1, 2022 5,402,391.86 36,015.95 5,438,407.80
March 1, 2022 5,458,407.80 36,389.39 5,494,797.19
April 1, 2022 5,514,797.19 36,765.31 5,551,562.50
May 1, 2022 5,571,562.50 37,143.75 5,608,706.25
June 1, 2022 5,628,706.25 37,524.71 5,666,230.96
July 1, 2022 5,686,230.96 37,908.21 5,724,139.17
August 1, 2022 5,744,139.17 38,294.26 5,782,433.43
September 1, 2022 5,802,433.43 38,682.89 5,841,116.32
October 1, 2022 5,861,116.32 39,074.11 5,900,190.43
November 1, 2022 5,920,190.43 39,467.94 5,959,658.36
December 1, 2022 5,979,658.36 39,864.39 6,019,522.75
January 1, 2023 6,039,522.75 40,263.49 6,079,786.24
February 1, 2023 6,099,786.24 40,665.24 6,140,451.48
March 1, 2023 6,160,451.48 41,069.68 6,201,521.15
April 1, 2023 6,221,521.15 41,476.81 6,262,997.96
May 1, 2023 6,282,997.96 41,886.65 6,324,884.61
June 1, 2023 6,344,884.61 42,299.23 6,387,183.85
July 1, 2023 6,407,183.85 42,714.56 6,449,898.40
August 1, 2023 6,469,898.40 43,132.66 6,513,031.06
September 1, 2023 6,533,031.06 43,553.54 6,576,584.60
October 1, 2023 6,596,584.60 43,977.23 6,640,561.83
November 1, 2023 6,660,561.83 44,403.75 6,704,965.58
December 1, 2023 6,724,965.58 44,833.10 6,769,798.68
January 1, 2024 6,789,798.68 45,265.32 6,835,064.01
February 1, 2024 6,855,064.01 45,700.43 6,900,764.43
March 1, 2024 6,920,764.43 46,138.43 6,966,902.86
Years 21 to 25

Principal Interest Amount Month Principal


6,986,902.86 46,579.35 7,033,482.21 April 1, 2029 11,878,944.37
7,053,482.21 47,023.21 7,100,505.43 May 1, 2029 11,978,137.33
7,120,505.43 47,470.04 7,167,975.47 June 1, 2029 12,077,991.58
7,187,975.47 47,919.84 7,235,895.30 July 1, 2029 12,178,511.52
7,255,895.30 48,372.64 7,304,267.94 August 1, 2029 12,279,701.60
7,324,267.94 48,828.45 7,373,096.39 September 1, 2029 12,381,566.28
7,393,096.39 49,287.31 7,442,383.70 October 1, 2029 12,484,110.05
7,462,383.70 49,749.22 7,512,132.92 November 1, 2029 12,587,337.45
7,532,132.92 50,214.22 7,582,347.14 December 1, 2029 12,691,253.04
7,602,347.14 50,682.31 7,653,029.46 January 1, 2030 12,795,861.39
7,673,029.46 51,153.53 7,724,182.99 February 1, 2030 12,901,167.13
7,744,182.99 51,627.89 7,795,810.87 March 1, 2030 13,007,174.91
7,815,810.87 52,105.41 7,867,916.28 April 1, 2030 13,113,889.41
7,887,916.28 52,586.11 7,940,502.39 May 1, 2030 13,221,315.34
7,960,502.39 53,070.02 8,013,572.40 June 1, 2030 13,329,457.44
8,033,572.40 53,557.15 8,087,129.55 July 1, 2030 13,438,320.49
8,107,129.55 54,047.53 8,161,177.08 August 1, 2030 13,547,909.30
8,181,177.08 54,541.18 8,235,718.26 September 1, 2030 13,658,228.69
8,255,718.26 55,038.12 8,310,756.39 October 1, 2030 13,769,283.55
8,330,756.39 55,538.38 8,386,294.76 November 1, 2030 13,881,078.77
8,406,294.76 56,041.97 8,462,336.73 December 1, 2030 13,993,619.30
8,482,336.73 56,548.91 8,538,885.64 January 1, 2031 14,106,910.09
8,558,885.64 57,059.24 8,615,944.88 February 1, 2031 14,220,956.16
8,635,944.88 57,572.97 8,693,517.84 March 1, 2031 14,335,762.54
8,713,517.84 58,090.12 8,771,607.96 April 1, 2031 14,451,334.29
8,791,607.96 58,610.72 8,850,218.68 May 1, 2031 14,567,676.51
8,870,218.68 59,134.79 8,929,353.47 June 1, 2031 14,684,794.36
8,949,353.47 59,662.36 9,009,015.83 July 1, 2031 14,802,692.99
9,029,015.83 60,193.44 9,089,209.27 August 1, 2031 14,921,377.61
9,109,209.27 60,728.06 9,169,937.33 September 1, 2031 15,040,853.46
9,189,937.33 61,266.25 9,251,203.58 October 1, 2031 15,161,125.81
9,271,203.58 61,808.02 9,333,011.60 November 1, 2031 15,282,199.99
9,353,011.60 62,353.41 9,415,365.01 December 1, 2031 15,404,081.32
9,435,365.01 62,902.43 9,498,267.45 January 1, 2032 15,526,775.20
9,518,267.45 63,455.12 9,581,722.56 February 1, 2032 15,650,287.03
9,601,722.56 64,011.48 9,665,734.05 March 1, 2032 15,774,622.28
9,685,734.05 64,571.56 9,750,305.61 April 1, 2032 15,899,786.43
9,770,305.61 65,135.37 9,835,440.98 May 1, 2032 16,025,785.00
9,855,440.98 65,702.94 9,921,143.92 June 1, 2032 16,152,623.57
9,941,143.92 66,274.29 10,007,418.21 July 1, 2032 16,280,307.73
10,027,418.21 66,849.45 10,094,267.66 August 1, 2032 16,408,843.11
10,114,267.66 67,428.45 10,181,696.12 September 1, 2032 16,538,235.40
10,201,696.12 68,011.31 10,269,707.42 October 1, 2032 16,668,490.30
10,289,707.42 68,598.05 10,358,305.47 November 1, 2032 16,799,613.57
10,378,305.47 69,188.70 10,447,494.18 December 1, 2032 16,931,610.99
10,467,494.18 69,783.29 10,537,277.47 January 1, 2033 17,064,488.40
10,557,277.47 70,381.85 10,627,659.32 February 1, 2033 17,198,251.65
10,647,659.32 70,984.40 10,718,643.72 March 1, 2033 17,332,906.67
10,738,643.72 71,590.96 10,810,234.67 April 1, 2033 17,468,459.38
10,830,234.67 72,201.56 10,902,436.24 May 1, 2033 17,604,915.77
10,922,436.24 72,816.24 10,995,252.48 June 1, 2033 17,742,281.88
11,015,252.48 73,435.02 11,088,687.50 July 1, 2033 17,880,563.76
11,108,687.50 74,057.92 11,182,745.41 August 1, 2033 18,019,767.52
11,202,745.41 74,684.97 11,277,430.38 September 1, 2033 18,159,899.30
11,297,430.38 75,316.20 11,372,746.58 October 1, 2033 18,300,965.29
11,392,746.58 75,951.64 11,468,698.23 November 1, 2033 18,442,971.73
11,488,698.23 76,591.32 11,565,289.55 December 1, 2033 18,585,924.87
11,585,289.55 77,235.26 11,662,524.81 January 1, 2034 18,729,831.04
11,682,524.81 77,883.50 11,760,408.31 February 1, 2034 18,874,696.58
11,780,408.31 78,536.06 11,858,944.37 March 1, 2034 19,020,527.89
Interest Amount
79,192.96 11,958,137.33
79,854.25 12,057,991.58
80,519.94 12,158,511.52
81,190.08 12,259,701.60
81,864.68 12,361,566.28
82,543.78 12,464,110.05
83,227.40 12,567,337.45
83,915.58 12,671,253.04
84,608.35 12,775,861.39
85,305.74 12,881,167.13
86,007.78 12,987,174.91
86,714.50 13,093,889.41
87,425.93 13,201,315.34
88,142.10 13,309,457.44
88,863.05 13,418,320.49
89,588.80 13,527,909.30
90,319.40 13,638,228.69
91,054.86 13,749,283.55
91,795.22 13,861,078.77
92,540.53 13,973,619.30
93,290.80 14,086,910.09
94,046.07 14,200,956.16
94,806.37 14,315,762.54
95,571.75 14,431,334.29
96,342.23 14,547,676.51
97,117.84 14,664,794.36
97,898.63 14,782,692.99
98,684.62 14,901,377.61
99,475.85 15,020,853.46
100,272.36 15,141,125.81
101,074.17 15,262,199.99
101,881.33 15,384,081.32
102,693.88 15,506,775.20
103,511.83 15,630,287.03
104,335.25 15,754,622.28
105,164.15 15,879,786.43
105,998.58 16,005,785.00
106,838.57 16,132,623.57
107,684.16 16,260,307.73
108,535.38 16,388,843.11
109,392.29 16,518,235.40
110,254.90 16,648,490.30
111,123.27 16,779,613.57
111,997.42 16,911,610.99
112,877.41 17,044,488.40
113,763.26 17,178,251.65
114,655.01 17,312,906.67
115,552.71 17,448,459.38
116,456.40 17,584,915.77
117,366.11 17,722,281.88
118,281.88 17,860,563.76
119,203.76 17,999,767.52
120,131.78 18,139,899.30
121,066.00 18,280,965.29
122,006.44 18,422,971.73
122,953.14 18,565,924.87
123,906.17 18,709,831.04
124,865.54 18,854,696.58
125,831.31 19,000,527.89
126,803.52 19,147,331.41

You might also like