You are on page 1of 4

COST SHEET FOR FIRST EXPORT ORDER

SALE PRICE

Fabric
Accessories
Metal Rivets 90720 $0.0146 Nos
JINZU MAIN STAMP 75000 Nos $0.0380 Nos
JINZU TAG 75000 Nos $0.0690 Nos
JINZU WOVEN LABEL 75000 Nos $0.0190 Nos
JINZU WASH CARE LABEL 76000 Nos $0.0290 Nos
Fussing Interlining 15200.00 Meter $0.1760 Meter
Thread Sewing Polyester 3 Ply 4800 Cone $1.8050 Cone
Buttons Jinzu Shirts Sz 20L 626 Grs $3.2600 Grs
Buttons Jinzu Shirts Sz 20L 626 Grs $3.260 Grs
Buttons Jinzu Shirts Sz 20L 626 Grs $3.260 Grs
Buttons Jinzu Shirts Sz 20L 521 Grs $3.260 Grs
Buttons Jinzu Shirts Sz 20L 731 Grs $2.710 Grs
Buttons Jinzu Shirts Sz 20L 626 Grs $2.710 Grs
Buttons Jinzu Shirts Sz 20L 521 Grs $2.710 Grs
Buttons Jinzu Shirts Sz 20L 731 Grs $2.710 Grs
Buttons Jinzu Shirts Sz 20L 626 Grs $1.610 Grs
Buttons Jinzu Shirts Sz 20L 626 Grs $1.610 Grs
Buttons Jinzu Shirts Sz 20L 263 Grs $5.690 Grs
Buttons Jinzu Shirts Sz 20L 263 Grs $3.520 Grs
Packing Materials
Cartons Printed
JINZU POLYBAG 75000 Nos $0.0350 Nos
Master Polybag 13000 Nos $0.0480 Nos
Labour Charges
CM Charges(Including Washing) 72000 Nos $0.670 Nos
Packing Charges 72000 Nos $0.052 Nos
Other Costs
Lab Test Charges
Sample Making Charges
Freight & Clearing Charges
Local Charges & BAF& DO Fees
Additional Cost
Freight and Customs(Dubai Trip)
Expected Profit
ORT ORDER

###

$155,123.79

$1,323.00
$2,850.00
$5,175.00
$1,425.00
$2,204.00
$2,675.20
$8,664.00
$2,040.76
$2,040.76
$2,040.76
$1,698.46
$1,981.01
$1,696.46
$1,411.91
$1,981.01
$1,007.86
$1,007.86
$1,496.47
$925.76

$1,500.00 Price NA
$2,625.00
$624.00

$48,240.00
$3,744.00

$389.00
$2,200.00

$1,565.00

$5,200.00

264,856.07
###