You are on page 1of 1

Materials Cost per Item Qty Cost Comments

Stones Perimeter Details


Natural Stones Kshs 8,500 3 Kshs 21,318 Laying as foundation Meters 76
Natural Stones (Walling) Kshs 8,500 9 Kshs 78,166
Machine Cut Kshs 13,000 7 Kshs 89,661 Feet 251
Decorative 1 Decorating the Gate Courses 11
Sand Kshs 35,000 1 Kshs 35,000 Foundation 3
Cement Kshs 710 30 Kshs 21,300
Ballast Kshs 22,000 1 Kshs 22,000 Half a lorry in the compound
Reinforcement Bars
Y-12 Kshs 720 11 Kshs 7,920 For the Pillars - 6 Pillars Max
Y-10 Kshs 520
Y-8 Kshs 390
R-8 Kshs 380 6 Kshs 2,280
Water Kshs 120 0 Kshs 0 Water available in compound
Labour
Supervisor Kshs 1,000 4 Kshs 4,000
Fundi Kshs 600 30 Kshs 18,000 3 Fundis Working 10 Days Max
KYM Kshs 300 40 Kshs 12,000 4 KYMs
Dressing Natural Stones Kshs 10 2759 Kshs 27,588
Tying the Reinforcement Bars To be done by the Fundis
Trenching Kshs 5 251 Kshs 1,254
DPM Kshs 100 76 Kshs 7,600
Hoop Iron Kshs 3,500 3 Kshs 10,500
Binding Wire Kshs 150 5 Kshs 750
Gate
Nails Kshs 120 4 Kshs 480
Electricals
Cabling
Conduits
Sockets
Gate Lights
Gate Bulbs
Security Enhancers
Metal Fabrications
Concertina Wire
Others
Wheelbarrow Kshs 1,900 2 Kshs 3,800
Tiling (Wall sills)
Spades Kshs 250 2 Kshs 500
Wood - Formwork

TOTAL Kshs 274,456


Contigency Kshs 27,446 Add 10% Contigency
GRAND TOTAL Kshs 301,902