You are on page 1of 6

EMI Calculator

Loan Amount 1000000 Created by Naveen


Loan Term (Years) 10
Payments Per Year 12 Downloaded From
Rate of Interest 9.00% http://www.naveen.info
Monthly Installment 12668
Values are rounded to "0" --- Calculator is good for "20" years
S.No Monthly Installment Interest Principal Balance
0 1000000
1 12668 7500 5168 994832
2 12668 7461 5206 989626
3 12668 7422 5245 984381
4 12668 7383 5285 979096
5 12668 7343 5324 973772
6 12668 7303 5364 968407
7 12668 7263 5405 963003
8 12668 7223 5445 957558
9 12668 7182 5486 952072
10 12668 7141 5527 946545
11 12668 7099 5568 940976
12 12668 7057 5610 935366
13 12668 7015 5652 929714
14 12668 6973 5695 924019
15 12668 6930 5737 918282
16 12668 6887 5780 912501
17 12668 6844 5824 906677
18 12668 6800 5867 900810
19 12668 6756 5912 894898
20 12668 6712 5956 888942
21 12668 6667 6001 882942
22 12668 6622 6046 876896
23 12668 6577 6091 870806
24 12668 6531 6137 864669
25 12668 6485 6183 858486
26 12668 6439 6229 852258
27 12668 6392 6276 845982
28 12668 6345 6323 839659
29 12668 6297 6370 833289
30 12668 6250 6418 826871
31 12668 6202 6466 820405
32 12668 6153 6515 813891
33 12668 6104 6563 807327
34 12668 6055 6613 800715
35 12668 6005 6662 794052
36 12668 5955 6712 787340
37 12668 5905 6763 780578
38 12668 5854 6813 773764
39 12668 5803 6864 766900
40 12668 5752 6916 759984
41 12668 5700 6968 753017
42 12668 5648 7020 745997
43 12668 5595 7073 738924
44 12668 5542 7126 731798
45 12668 5488 7179 724619
46 12668 5435 7233 717386
47 12668 5380 7287 710099
48 12668 5326 7342 702757
49 12668 5271 7397 695360
50 12668 5215 7452 687908
51 12668 5159 7508 680400
52 12668 5103 7565 672835
53 12668 5046 7621 665214
54 12668 4989 7678 657535
55 12668 4932 7736 649799
56 12668 4873 7794 642005
57 12668 4815 7853 634153
58 12668 4756 7911 626241
59 12668 4697 7971 618270
60 12668 4637 8031 610240
61 12668 4577 8091 602149
62 12668 4516 8151 593998
63 12668 4455 8213 585785
64 12668 4393 8274 577511
65 12668 4331 8336 569175
66 12668 4269 8399 560776
67 12668 4206 8462 552314
68 12668 4142 8525 543789
69 12668 4078 8589 535200
70 12668 4014 8654 526546
71 12668 3949 8718 517828
72 12668 3884 8784 509044
73 12668 3818 8850 500194
74 12668 3751 8916 491278
75 12668 3685 8983 482295
76 12668 3617 9050 473245
77 12668 3549 9118 464126
78 12668 3481 9187 454940
79 12668 3412 9256 445684
80 12668 3343 9325 436359
81 12668 3273 9395 426964
82 12668 3202 9465 417499
83 12668 3131 9536 407963
84 12668 3060 9608 398355
85 12668 2988 9680 388675
86 12668 2915 9753 378922
87 12668 2842 9826 369097
88 12668 2768 9899 359197
89 12668 2694 9974 349224
90 12668 2619 10048 339175
91 12668 2544 10124 329052
92 12668 2468 10200 318852
93 12668 2391 10276 308576
94 12668 2314 10353 298223
95 12668 2237 10431 287792
96 12668 2158 10509 277282
97 12668 2080 10588 266694
98 12668 2000 10667 256027
99 12668 1920 10747 245280
100 12668 1840 10828 234452
101 12668 1758 10909 223543
102 12668 1677 10991 212552
103 12668 1594 11073 201478
104 12668 1511 11156 190322
105 12668 1427 11240 179081
106 12668 1343 11324 167757
107 12668 1258 11409 156348
108 12668 1173 11495 144853
109 12668 1086 11581 133271
110 12668 1000 11668 121603
111 12668 912 11756 109848
112 12668 824 11844 98004
113 12668 735 11933 86072
114 12668 646 12022 74050
115 12668 555 12112 61937
116 12668 465 12203 49734
117 12668 373 12295 37440
118 12668 281 12387 25053
119 12668 188 12480 12573
120 12668 94 12573 0
121 0 0 0 0
122 0 0 0 0
123 0 0 0 0
124 0 0 0 0
125 0 0 0 0
126 0 0 0 0
127 0 0 0 0
128 0 0 0 0
129 0 0 0 0
130 0 0 0 0
131 0 0 0 0
132 0 0 0 0
133 0 0 0 0
134 0 0 0 0
135 0 0 0 0
136 0 0 0 0
137 0 0 0 0
138 0 0 0 0
139 0 0 0 0
140 0 0 0 0
141 0 0 0 0
142 0 0 0 0
143 0 0 0 0
144 0 0 0 0
145 0 0 0 0
146 0 0 0 0
147 0 0 0 0
148 0 0 0 0
149 0 0 0 0
150 0 0 0 0
151 0 0 0 0
152 0 0 0 0
153 0 0 0 0
154 0 0 0 0
155 0 0 0 0
156 0 0 0 0
157 0 0 0 0
158 0 0 0 0
159 0 0 0 0
160 0 0 0 0
161 0 0 0 0
162 0 0 0 0
163 0 0 0 0
164 0 0 0 0
165 0 0 0 0
166 0 0 0 0
167 0 0 0 0
168 0 0 0 0
169 0 0 0 0
170 0 0 0 0
171 0 0 0 0
172 0 0 0 0
173 0 0 0 0
174 0 0 0 0
175 0 0 0 0
176 0 0 0 0
177 0 0 0 0
178 0 0 0 0
179 0 0 0 0
180 0 0 0 0
181 0 0 0 0
182 0 0 0 0
183 0 0 0 0
184 0 0 0 0
185 0 0 0 0
186 0 0 0 0
187 0 0 0 0
188 0 0 0 0
189 0 0 0 0
190 0 0 0 0
191 0 0 0 0
192 0 0 0 0
193 0 0 0 0
194 0 0 0 0
195 0 0 0 0
196 0 0 0 0
197 0 0 0 0
198 0 0 0 0
199 0 0 0 0
200 0 0 0 0
201 0 0 0 0
202 0 0 0 0
203 0 0 0 0
204 0 0 0 0
205 0 0 0 0
206 0 0 0 0
207 0 0 0 0
208 0 0 0 0
209 0 0 0 0
210 0 0 0 0
211 0 0 0 0
212 0 0 0 0
213 0 0 0 0
214 0 0 0 0
215 0 0 0 0
216 0 0 0 0
217 0 0 0 0
218 0 0 0 0
219 0 0 0 0
220 0 0 0 0
221 0 0 0 0
222 0 0 0 0
223 0 0 0 0
224 0 0 0 0
225 0 0 0 0
226 0 0 0 0
227 0 0 0 0
228 0 0 0 0
229 0 0 0 0
230 0 0 0 0
231 0 0 0 0
232 0 0 0 0
233 0 0 0 0
234 0 0 0 0
235 0 0 0 0
236 0 0 0 0
237 0 0 0 0
238 0 0 0 0
239 0 0 0 0
240 0 0 0 0