You are on page 1of 4

Carmax Inc.

Consolidated balance sheets

As Reported Annual Balance Sheet 2/28/2009 2/29/2008


Currency USD USD
Auditor Status Not Qualified Not Qualified
Consolidated Yes Yes
Scale Thousands Thousands

CURRENT ASSETS
Cash & cash equivalents 140,597 12,965
Accounts receivable, net 75,876 73,228
Automobile loan receivables held for sale 9,748 4,984
Retained interests in securitized receivables 348,262 270,761
Inventory 703,157 975,777
Prepaid expenses & other current assets 10,112 19,210
Total current assets 1,287,752 1,356,925
Land 198,809 162,786
Land held for sale 1,432 921
Land held for development 38,200 42,311
Buildings 509,682 397,183
Capital leases 30,640 29,258
Leasehold improvements 83,823 64,947
Furniture, fixtures & equipment 230,552 199,996
Construction in progress 71,289 140,389
Property & equipment, gross 1,164,427 1,037,791
Less accumulated depreciation & amortization 226,168 175,294
Property & equipment, net 938,259 862,497
Deferred income taxes 103,163 67,066
Other assets 50,013 46,673
Total assets 2,379,187 2,333,161
LIABILITIES AND SHAREHOLDERS' EQUITY
current Liabilites
Accounts payable 237,312 306,013
Accrued expenses & other current liabilities 55,793 58,054
Accrued income taxes 26,551 7,569
Deferred income taxes 12,129 17,710
Short-term debt 878 21,017
Current portion of long-term debt 158,107 79,661
Total current liabilities 490,770 490,024
Revolving credit agreement 308,478 300,217
Obligations under capital leases 28,569 27,614
Total debt 337,047 327,831
Less current portion of revolv credit agreement -158,478 -100,217
Less current portion of obligs under capital lses -507 -461
Long-term debt, excluding current portion 178,062 227,153
Deferred revenue & other liabilities 117,288 127,058
Total liabilities 786,120 844,235
Common stock 110,196 109,308
Capital in excess of par value 685,938 641,766
Accumulated other comprehensive income (loss) -16,860 -16,728
Retained earnings 813,793 754,580
Total shareholders' equity (deficit) 1,593,067 1,488,926

debt to total assets ratio 337,047 0.14


2,379,187
Increse or Decrease during 2009
Amount Percent
127,632 984.44
2,648 3.62
4,764 95.59
77,501 28.62
-272,620 -27.94
-9,098 -47.36
-69,173 -5.1
36,023 22.13
511 55.48
-4,111 -9.72
112,499 28.32
1,382 4.72
18,876 29.06
30,556 15.28
-69,100 -49.22
126,636 12.2
50,874 29.02
75,762 8.78
36,097 53.82
3,340 7.16
46,026 1.97

-68,701 -22.45
-2,261 -3.89
18,982 250.79
-5,581 -31.51
-20,139 -95.82
78,446 98.47
746 0.15
8,261 2.75
955 3.46
9,216 2.81
-58,261 58.13
-46 9.98
-49,091 -38.64
-9,770 -7.69
-58,115 -6.88
888 0.81
44,172 6.88
-132 0.79
59,213 7.85
104,141 6.99