P. 1
n 3a Pek.pengembangan

n 3a Pek.pengembangan

|Views: 265|Likes:
Published by anisosi

More info:

Published by: anisosi on Jun 10, 2011
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLS, PDF, TXT or read online from Scribd
See more
See less

01/05/2014

pdf

text

original

REKAPITULASI RENCANA ANGGARAN BIAYA

PROYEK : PEMBANGUNAN KAWASAN PERUMAHAN VILLA TAMARA
PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL
LOKASI : VILLA TAMARA BLOK N NO 3A
NO. URAIAN PEKERJAAN
I PEKERJAAN PENDAHULUAN 2,165,. 2.!5
II PEKERJAAN GALIAN " URUGAN 3,#!,!!5. 5.1$
III PEKERJAAN PONDASI !16,2!. 1.%
IV PEKERJAAN BETON BERTULANG 1,33,5#5.%5 13.5$
V PEKERJAAN DINDING " PLESTERAN 16,!3,652.5 22.#
VI PEKERJAAN PLA&OND 6,15,3%5. !.!
VII PEKERJAAN KOSEN, PINTU , JENDELA , KUNCI ' PENGGANTUNG 3,3#,. 3.##
VIII PEKERJAAAN LANTAI 6,$2,5%.63 !.$$
I( PEKERJAAN PENGECATAN 16,5%6,%#2.35 21.%#
( PEKERJAAN PLUMBING " SANITAIR 5,23,. 6.!%
(I PEKERJAAN LISTRIK 2,$$5,. 3.21
(II PEKERJAAN LAIN ) LAIN 2,226,!12.5 2.#3
JUMLAH %6,!5,#63.%3 1.
*"+ 15 J,-. 2# )
15 Juli s/d 29 Juli 2009 26.28
*"+ 2# J,-. 2# 26.28
JUMLAH HARGA
/R0.1
BOBOT PEKERJAAN
/2.1
S3435.6+3,
26 M7.-
2#
D.8,39 O-7:
:
PT. CIPTA
KARYATAMA
RAYA
ROBENSYAH
S3435.6+3, 2# J,-. 2#
D.8,39 O-7:,
PT. CIPTA KARYATAMA RAYA
ASWAYANDI
PENGAWAS PELAKSANA
M76;793:,.,
AFRIZAL RAHMAN
P-9.MANAGER
D.*79,<,.,
SELAMET
MANDOR
2.!5
1.!$
.#5
!.$!
#.$#
.
.
.
.
2.$!
.
.2
26.28
R73-.*3*. 1 *"+ 2# J,-.
2# /2.1
RAB halaman 3/ 74
RENCANA ANGGARAN BIAYA
PROYEK : PEMBANGUNAN KAWASAN PERUMAHAN VILLA TAMARA
PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL
LOKASI : VILLA TAMARA BLOK N NO 3A
N=. U53.36 P7>75<336
B=8=9 MINGGU KE 1
P7>75<336 M.6;;, L3-, M.6;;, I6.
15 J,-. 2# 15 J,-. *"+ 2# J,-. 2#
/ 2. 1 /21 B=8=9 /21 B=8=9
I PEKERJAAN PENDAHULUAN
1 P76;,>,536 +36 B=?0-36> 2.!5 ) ) 1 2.!$5
SUB TOTAL 2.85 ) 2.!$5
II PEKERJAAN GALIAN " URUGAN
1 G3-.36 T363: P=6+3*. 1.2# ) ) 1 1.2!%
2 U5,;36 T363: K7483-. .25 ) ) 1 .2$6
3 U5,;36 T363: T3483:36 2.56 ) ) ) )
$ U5,;36 P3*.5 B3?3: P=6+3*. ' S-==@ 9 A 5 C4 .31 ) ) 1 .3%
5 U5,;36 P3*.5 B3?3: L3693., 9 A 1 C4 .%$ ) ) ) )
SUB TOTAL 5.14 ) 1.!$
III PEKERJAAN PONDASI
1 P7>75<336 P36B36; U-.6 1"1 ) $ .#5 ) ) 1 .#$6
2 P7>75<336 P=6+3*. R==-3; .13 ) ) ) )
SUB TOTAL 1.07 ) .#$6
IV PEKERJAAN BETON
1 C=5 L3693. K75<3 1 : 3 : 5, 9 A 5 B4 1.!5 ) ) 1 1.!55
2 P=6+3*. 0=75 P1 /%C%1 .51 ) ) 1 .5%
3 S-==@ / 2 " 3 1 1.3 ) ) 1 1.2%
$ K=-=4 K1 .%6 ) ) 1 .%5#
5 K=-=4 K0 .21 ) ) 1 .2%
6 B3-=> /B11 .%5 ) ) 6 .$53
% B3-=> /B21 1.6 ) ) 6 .636
! B3-=> /B31 .5 ) ) 6 .32
# B3-=> L397. /13 " 151 .22 ) ) 5 .11
1 R.6; B3-> /15 " 21 .$6 ) ) 2 .#1
11 T36;;3 B79=6 B759,-36; 1.15 ) ) 6 .6#
12 P-39 L3693. B79=6 B759,-36;, 9A12B4 2.11 ) ) 1 2.1#
13 D3> B79=6 B759,-36;, 9A1B4 2.! ) ) ) )
1$ K36=0. B79=6 B759,-36; .5! ) ) ) )
SUB TOTAL 13.54 ) !.$%%
V PEKERJAAN DINDING " PLESTERAN
1 P3*36;36 B39, 8393 1 : $ 5.1# ) ) ! $.15$
2 P3*36;36 B39, 8393 1 : 2 T53*534 .53 ) ) ! .$26
3 P-7*97536 +.6+.6; 8393 D AB. 1 : $ 1$.!$ ) ) 3 $.$51
$ P-7*97536 +.6+.6; 8393 D AB. 1 : 2 1.52 ) ) 3 .$5%
SUB TOTAL 22.09 ) #.$!!
VI PEKERJAAN PLA&OND
1 P-3@=6+ GE0*,4 0=-=* #44 D R36;>3 5.55 ) ) ) )
2 P-3@=6+ C3-*.8=35+ $44 D R36;>3 1.$6 ) ) ) )
3 L.*9 P-3@=6+ GE0*,4 ) ) ) ) )
$ L.*9 P-3@=6+ K3E, /P-3@=6+ L,351 1.% ) ) ) )
SUB TOTAL 8.08 ) )
VII PEKERJAAN KUSEN, PINTU,JENDELA
DAN KUNCI
1 P.69, T.07 P1 .12 ) ) ) )
2 P.69, T.07 P2 .12 ) ) ) )
3 P.69, T.07 PG .5# ) ) ) )
$ P.69, J76+7-3 PJ2 1.5 ) ) ) )
5 P.69, J76+7-3 PJ3 .53 ) ) ) )
6 P.69, J76+7-3 PJ$ .53 ) ) ) )
% J76+7-3 J2 .#2 ) ) ) )
! BV2 .1$ ) ) ) )
SUB TOTAL 3.99 ) )
VIII PEKERJAAN LANTAI
1 P3*. K7534.> L9 9753* /6 C 61 .# ) ) ) )
2 P3*. K7534.> L3693. 6 C 6 /R=436 M=9.@ KW 11 3.33 ) ) ) )
3 P3*. K7534.> T36;;3 3 C 3 /R=436 M=9.@ KW 11 .$3 ) ) ) )
$ P3*. K7534.> L3693. >4"?B 2 C 2 /R=436 M=9.@ KW 11 .26 ) ) ) )
5 P3*. K7534.> D.6+.6; >4"?B 2C25 /R=436 M=9.@ KW 11 1.1% ) ) ) )
6 P3*. K7534.> L.*9 D.6+.6; >4"?B /R=436 KW 11 .3$ ) ) ) )
% P3*. K7534.> M7<3 P3695E 2 C 2 /R=436 M=9.@ KW 11 .1! ) ) ) )
! P3*. K7534.> D.6+.6; P3695E 2 C 25 /R=436 M=9.@ KW 11 .1% ) ) ) )
# P7>. P-.69 L3693. K3E, 1.65 ) ) ) )
SUB TOTAL 8.44 ) )
RAB halaman 4/ 74
N=. U53.36 P7>75<336
P7>75<336 M.6;;, L3-, M.6;;, I6.
15 J,-. 2# 15 J,-. *"+ 2# J,-. 2#
/ 2. 1 /21 B=8=9 /21 B=8=9
I( PEKERJAAN PENGECATAN
1 P7>. C39 +.6+.6; L,35 /M=?.-7C W739:75 C=391 5.%1 ) ) ) )
2 P7>. C39 +.6+.6; D3-34 /M=?.-7C1 5.56 ) ) ) )
3 P7>. C39 P-3@=6+ /C39E-3B1 2.3! ) ) ) )
$ P7>. P=-.9,536 P-.69 L3693. K3E, /U-9536 L3F,51 .1$ ) ) ) )
5 P7>. M7-34.B K,*76, P.69,, +36 J76+7-3, V769.-3*. /U-9536 L3F,51 %.## ) ) ) )
SUB TOTAL 21.79 ) )
( PEKERJAAN PLUMBING " SANITAIR
1 P3*36; P.03 A.5 >=9=5 PVC 9E07 AW G $H 1.1! ) ) 5 .5#1
2 P3*36; P.03 A.5 87>3* PVC 9E07 AW G 3H 1.$2 ) ) 5 .%1
3 P3*36; P.03 I6*93-3*. A.5 B75*.: 9E07 AW G 3"$H 2.3% ) ) 5 1.1!3
$ P3*36; S9=0 K536 1"2H D .6*93-3*. /S79353 D,0=691 .12 ) ) ) )
5 P3*36; S9=0 >536 L7:75 36;*3 ,9 K.9B:76 I.6B D .6*93-3*. /T=9=1 .6 ) ) ) )
6 C-=*79 D,+,> /T=9=1 .6 ) ) ) )
% C-=*79 J=6;>=> /T=9=1 .26 ) ) ) )
! S:=?75 ,". C-=*79 +,+,> /T=9=1 .26 ) ) ) )
# B3> M36+. /P3*. B3931 .%# ) ) ) )
1 T74039 *38,6 93634 /T=9=1 .6 ) ) ) )
11 P3*36; R==@ D53.6 /T=9=1 .2 ) ) ) )
12 P3*36; &-==5 D53.6 /T=9=1 .1 ) ) ) )
SUB TOTAL 6.87 ) 2.$!$
(I PEKERJAAN LISTRIK
1 P7>. P3*36; S9=0 >=693> /B5=B=1 D .6*93-3*. /K387- E975631 .5! ) ) ) )
2 P7>. T.9.> L340, B.3*3 D .6*93-3*. .! ) ) ) )
3 P7>. T.9.> L340, D=?6 L.;:9 /C5=471D I6*93-3*. /K387- E975631 .#$ ) ) ) )
$ P7>. P3*36; S3>-35 T,6;;3- +36 G36+3 .%2 ) ) ) )
5 P7>. I6*93-3*. AC .6 ) ) ) )
6 T754.63- TV K387- D .6*93-3*. .6 ) ) ) )
% S9=0 K=693> " I6*93-3*. T7-70=6 .6 ) ) ) )
SUB TOTAL 3.21 ) )
(II PEKERJAAN LAIN ) LAIN
1 P74875*.:36 L3036;36 .$6 ) ) ) )
2 P748,3936 M7<3 D30,5 D K.9:B76 I.6B .66 ) ) ) )
3 O563476, P5=@.- D.6+.6;, B7636;36 .%# ) ) ) )
$ P7>75<336 R3.--.6; T36;;3, B3->=6, V=.+ ) ) ) )
5 P7>75<336 W3975 P5==@.6; D3> .63 ) ) ) )
6 P7>75<336 P748=6;>3536 D.6+.6; L343 .3# ) ) 5 .1#%
SUB TOTAL 2.93 ) .1#%
JUMLAH 100 ) 26.278
S3435.6+3, 2# J,-. 2#
D.8,39 O-7:,
PT. CIPTA KARYATAMA RAYA
ASWAYANDI
RAB halaman 5/ 74
MINGGU KE 1
*"+ M.6;;, I6.
2# J,-. 2#
/21 B=8=9
1. 2.!$5
2.!$5
1. 1.2!%
1. .2$6
) )
1. .3%
) )
1.!$
1. .#$6
) )
.#$6
1. 1.!55
1. .5%
1. 1.2%
1. .%5#
1. .2%
6. .$53
6. .636
6. .32
5. .11
2. .#1
6. .6#
1. 2.1#
) )
) )
!.$%%
!. $.15$
!. .$26
3. $.$51
3. .$5%
#.$!!
) )
) )
) )
) )
)
) )
) )
) )
) )
) )
) )
) )
) )
)
) )
) )
) )
) )
) )
) )
) )
) )
) )
)
RAB halaman 6/ 74
*"+ M.6;;, I6.
2# J,-. 2#
/21 B=8=9
) )
) )
) )
) )
) )
)
5. .5#1
5. .%1
5. 1.1!3
) )
) )
) )
) )
) )
) )
) )
) )
) )
2.$!$
) )
) )
) )
) )
) )
) )
) )
)
) )
) )
) )
) )
) )
5. .1#%
.1#%
26.278
S3435.6+3, 2# J,-. 2#
D.8,39 O-7:,
PT. CIPTA KARYATAMA RAYA
ASWAYANDI
JADWAL PELAKSANAAN PEKERJAAN
PROYEK : PEMBANGUNAN KAWASAN PERUMAHAN VILLA TAMARA
PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL
LOKASI : VILLA TAMARA BLOK N NO 3A
JUMLAH BOBOT RENCANA PELAKSANAAN PEKERJAAN
NO. URAIAN PEKERJAAN HARGA TOTAL BULAN I BULAN 2 BULAN 3 BULAN $ BULAN 5 BULAN 6 BULAN %
/ R0 1 / 2 1 M 1 M2 M3 M$ M 1 M2 M3 M$ M 1 M2 M3 M$ M 1 M2 M3 M$ M 1 M2 M3 M$ M 1 M2 M3 M$ M 1 M2 M3
I. PEKERJAAN PENDAHULUAN 1,1!,%#1. JVALUEK JJJ
II. PEKERJAAN GALIAN " URUGAN 2,26$,251. JVALUEK .2% .31 .13

III. PEKERJAAN PONDASI %,2#,5!.33 JVALUEK .%! 2.%$

IV. PEKERJAAN BETON BERTULANG JVALUEK JVALUEK 2.3 2.6# 2.6# 2.6# 2.6# 2.6# 2.6# 2.6# 2.6# 2.6# 2.6# 2.6# 2.6# 2.6# JJJ

V. PEKERJAAN DINDING " PLESTERAN 3,3%2,$11.!1 JVALUEK 1.5! 1.5! 1.5! 1.5! 1.5! 1.5! 1.5! 1.5!

VI. PEKERJAAN KAP " ATAP JRE&K JVALUEK 2.! 2.#1

VII. PEKERJAAN PLA&OND %,56%,!.3 JVALUEK .#3 .#3 .#3

VIII. PEKERJAAN KUSEN, PINTU,JENDELA 23,2#,$25. JVALUEK 1.56 1.56 1.56 1.56 1.56

I(. PEKERJAAN LANTAI 3,162,%3.61 JVALUEK .#3 .#3 .#3 .#3 .#3 .#3

(. PEKERJAAN PENGECATAN 3,65$,%!#.!5 JVALUEK .#! .#! .#! .#! .#! .#! .#! .#! .#!

(I. PEKERJAAN PLUMBING " SANITAIR 5,#$$,22.$6 JVALUEK .2# .51 .51 .51 .22 .51 .51 .51
(II. PEKERJAAN LISTRIK 5,%%5,. JVALUEK .6 .6 .26
(III. PEKERJAAN LAIN ) LAIN 26,31#,5. JVALUEK .!3 .!3 .!3 .!3 .!3 .!3 .!3 .!3
JUMLAH JVALUEK JVALUEK JJJ 3.$% 2.6# $.26 6.1$ $.26 $.26 2.6# 2.6# $.26 $.56 $.#1 %.52 $.13 3.$5 2.#1 1.%6 2.36 2.$1 1.!1 1.#1 1.#1 1.#1 $.3 $.!1 $.!1 $.1$
KUMULATI& . JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ
REALISASI MINGGUAN JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ JJJ
REALISASI KUMULATI&
DEVIASI
S3435.6+3, 13 A05.- 2#
D.8,39 O-7: :
PT. CIPTA KARYATAMA RAYA
ROBENSYAH
JADWAL PELAKSANAAN PEKERJAAN
RENCANA PELAKSANAAN PEKERJAAN
BULAN % KET
M3 M$
1.56
.#! .#!
.51 .51
.26 .6
.!3 .!3
$.1$ 2.#2
JJJ JJJ
JJJ
1
#
!
%
6
5
$
3
2
1

Analisa hal 9 / 74
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEMBANGUNAN KAWASAN PERUMAHAN VILLA TAMARA
PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL
LOKASI : VILLA TAMARA BLOK N NO 3A
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
1 1 ML P74875*.:36 L3036;36
.!5 OH P7>75<3 $5,. 3!,25.
.3 OH M36+=5 %5,. 2,25.
1 42 A 1"1 C JUMLAH $,5.
2 1 MM P3*36; B=?0-36>
.6 43 P3036 2,3,. 13!,.
.25 43 T.36; 5"% 2,3,. 5%,5.
.1 >; P3>, 22,. 2,2.
.$ OH T>. K3E, 65,. 26,.
.! OH K703-3 T,>36; %,. 5,6.
.2! OH P7>75<3 $5,. 12,6.
.1$ OH M36+=5 %5,. 1,5.
1 42 A 1"1 C JUMLAH $5,25. 1#%,%.
3 1 MN G3-.36 T363:
) OH P7>75<3 $5,. )
) OH M36+=5 %5,. )
JUMLAH )
$ 1 MN U5,;36 T363: K7483-.
) OH P7>75<3 $5,. )
) OH M36+=5 %5,. )
JUMLAH )
5 1 M3 U5,;36 P3*.5
1.2 43 P3*.5 U5,; !%,5. 15,.
) OH P7>75<3 $5,. )
) OH M36+=5 %5,. )
JUMLAH 25,. 15,.
6 1 M3 U5,;36 T363:
1.2 43 T363: U5,; $5,. 5$,.
) OH P7>75<3 $5,. )
) OH M36+=5 %5,. )
JUMLAH 3,. 5$,.
% 1 M3 P3*36; A36*9340.6;
1.1 43 B9. G,6,6; 212,5. 233,%5.
.5 43 P3*.5 !%,5. $3,%5.
1.53 OH P7>75<3 $5,. 6!,!5.
.%5 OH M36+=5 %5,. 5,625.
JUMLAH %$,$%5. 2%%,5.
! 1 MN P3*36;36 B39, G,6,6; /1:$1
1.1 43 B9. G,6,6; 212,5. 233,%5.
3. F3> S7476 PB O 5>; 5%,. 1%1,.
.6 43 P3*.5 03*36; !%,5. 52,5.
) OH P7>75<3 $5,. )
) OH M36+=5 %5,. )
) OH T>. B39, 65,. )
) OH K70. 9,>36; %,. )
JUMLAH 1,. $5%,25.
HARGA SATUAN
/R0.1
Analisa hal 10 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
# 1 T.9.> T.36; P36B36; 1"1 ) 14
.1 43 KE. B3-=> ,-.6 3,#,. 3#,.
.15 OH T>. K3E, 65,. 6,!25.
.11 OH K70. T,>36; %,. %%.
.5! OH P7>75<3 $5,. 26,1.
.15 OH M36+=5 %5,. 1,125.
1. A-39 8369, 1,. 1,.
JUMLAH $$,!2. 3#,.
1 1 T.9.> T.36; P36B36; 1"1 ) 24
.2 43 KE. B3-=> ,-.6 3,#,. %!,.
.1$5 OH T>. K3E, 65,. #,$25.
.2 OH K70. T,>36; %,. 1,$.
.$ OH P7>75<3 $5,. 1!,.
.25 OH M36+=5 %5,. 1,!%5.
1. A-39 8369, 1,. 1,.
JUMLAH $,%. %!,.
11 1 T.9.> T.36; P36B36; U-.6 1"1 ) $4
.$ 43 KE. B3-=> ,-.6 3,#,. 156,.
.1 OH T>. K3E, 65,. 6,5.
.2# OH K70. T,>36; %,. 2,3.
.5 OH P7>75<3 $5,. 22,5.
.3# OH M36+=5 %5,. 2,#25.
1. A-39 8369, 1,. 1,.
JUMLAH 2,. 156,.
12 1 M3 B79=6 1 : 3 : 5
$. F3> S7476 PB O 5>; 5%,. 22!,.
.#5 43 K75.>.- 31,. 2#$,5.
.5% 43 P3*.5 879=6 !%,5. $#,!%5.
) OH T>. B39, 65,. )
) OH K703-3 9,>36; %,. )
) OH P7>75<3 $5,. )
) OH M36+=5 %5,. )
JUMLAH 3,. 5%2,3%5.
13 1 M3 B79=6 1 : 2 : 3
6. F3> S7476 PB O 5 K; 5%,. 3$2,.
.% 43 K75.>.- 31,. 21%,.
.5$ 43 P3*.5 879=6 !%,5. $%,25.
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
. OH T,>36; B39, 65,. )
. OH K703-3 T,>36; %,. )
C393936 :
1. <34 M=-76 3,. 3,.
1. <34 V.8539=5 25,. 25,.
1. A-39 B369, 1,. 1,.
JUMLAH 3,. 6%1,25.
1$ 1 M3 S9,,9 W75>
.22 43 K3E, S9,,9 2,3,. 56,.
2. >; P3>, 22,. $$,.
2. OH T,>36; >3E, 65,. 13,.
.$ OH K703-3 9,>36; %,. 2!,.
3. OH P7>75<3 $5,. 135,.
.2 OH M36+=5 %5,. 1,5.
JUMLAH 2#$,5. 55,.
Analisa hal 11 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
15 1 >; 87*.
1. >; B7*. 879=6 1,. 1,,.
2. >; K3?39 2,. $,.
.!5 OH T,>36; 87*. 65,. 55,25.
.15 OH K703-3 9,>36; %,. 1,5.
.%5 OH P7>75<3 $5,. 33,%5.
##,5. 1,$,.
1 >; 87*. A 1"1 C JUMLAH
16 1 42 B7;.*9.6; /+.03>3. 2C1
.$ 43 K3E, 2,3,. #2,.
$. >; P3>, 22,. !!,.
$. OH T,>36; >3E, 65,. 26,.
.5 OH K703-3 9,>36; %,. 35,.
2. OH P7>75<3 $5,. #,.
.1 OH M36+=5 %5,. %,5.
B=6;>35 S.534
3. OH P7>75<3 $5,. 135,.
52%,5. 1,!,.
1 42 A 1"2 C JUMLAH 26,3%5. 5,$.
1% 1 MN P3*36;36 839, 8393 1:$
55. 8: B39, 8393 6. 33,.
2.# F3> PC *7476 O 5 >; 5%,. 11#,13.
.$6 43 P3*.5 03*36; !%,5. 35,525.
1.25 OH T,>36; 839, 65,. !1,25.
1.%5 OH P7>75<3 $5,. %!,%5.
.1 OH M36+=5 %5,. %,5.
.! OH K703-3 9,>36; %,. 5,6.
JUMLAH 1%3,1. $!$,655.
1! 1 MN P3*36;36 839, 8393 1:2
55. 8: B39, 8393 6. 33,.
3.3#% F3> PC *7476 O 5 >; 5%,. 1#3,62#.
.333 43 P3*.5 03*36; !%,5. 2#,13%.5
1.25 OH T,>36; 839, 65,. !1,25.
1.%5 OH P7>75<3 $5,. %!,%5.
.1 OH M36+=5 %5,. %,5.
.! OH K703-3 9,>36; %,. 5,6.
JUMLAH 1%3,1. 552,%66.5
1# 1 MM P35.9 P3*36;36 839, 8393 1:$
3. 8: B39, 8393 6. 1!,.
.12 F3> PC *7476 O 5 >; 5%,. 6,!$.
.12 43 P3*.5 03*36; !%,5. 1,5.
.15 OH T,>36; 839, 65,. #,%5.
.$ OH P7>75<3 $5,. 1!,.
.2 OH M36+=5 %5,. 1,5.
.15 OH K703-3 9,>36; %,. 1,5.
JUMLAH 3,3. 35,3$.
2 1 M2 P-3*97536 9. A 25 44 1:$
.13 F3> PC *7476 O 5 >; 5%,. %,$1.
.2 43 P3*.5 03*36; 125,. 2,5.
.1 OH T,>36; 839, 65,. 6,5.
.1 OH K703-3 9,>36; %,. %.
.2 OH P7>75<3 $5,. #,.
.2 OH M36+=5 %5,. 1,5.
JUMLAH 1%,%. #,#1.
Analisa hal 12 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
21 1 M2 P-3*97536 9 A 2544 1:2
.1%2 F3> PC *7476 O 5 >; 5%,. #,!$.
.1% 43 P3*.5 03*36; 125,. 2,125.
.1 OH T,>36; 839, 65,. 6,5.
.1 OH K703-3 9,>36; %,. %.
.2 OH P7>75<3 $5,. #,.
.2 OH M36+=5 %5,. 1,5.
JUMLAH 1%,%. 11,#2#.
22 1 M2 P3*36;36 G-3** B-=B>
.16! F3> PC *7476 O 5 >; 5%,. #,5%6.
.1$ 43 P3*.5 03*36; !%,5. 12,25.
25. 8: G-3** B-=B> 2,. 5,.
.2 OH T,>36; 839, 65,. 13,.
.1 OH K703-3 9,>36; %,. %,.
.$ OH P7>75<3 $5,. 1!,.
.25 OH M36+=5 %5,. 1,!%5.
JUMLAH 3#,!%5. 521,!26.
23 1 M2 A@?75>.6; 879=6
.1#2 F3> PC *7476 O 5 >; 5%,. 1,#$$.
.# 43 P3*.5 03*36; !%,5. %!%.5
.2 OH T,>36; 839, 65,. 13,.
.2 OH K703-3 9,>36; %,. 1,$.
.$ OH P7>75<3 $5,. 1!,.
.2 OH M36+=5 %5,. 1,5.
JUMLAH 33,#. 11,%31.5
2$ 1 M3 K,+3)>,+3 K3E, /+.>79341
1.1 43 K3E, B76;>.53. 3,#,. $,2#,.
21. OH T,>36; >3E, 65,. 1,365,.
2.1 OH K703-3 9,>36; %,. 1$%,.
%. OH P7>75<3 $5,. 315,.
.3 OH M36+=5 %5,. 22,5.
1,!$#,5.
,03: C.5 JUMLAH 6$%,325. $,2#,.
25 1 M2 R36;>3 A930 G76976;
.$ 43 K3E, B76;>.53. 3,#,. 156,.
.25 >; P3>, 22,. 5,5.
.3 OH T,>36; >3E, 65,. 1#,5.
.1 OH K703-3 9,>36; %,. %.
.1 OH P7>75<3 $5,. $,5.
.5 OH M36+=5 %5,. 3%5.
JUMLAH 5,.! 161,5.
26 1 M2 A930 ;76976;
#. 8: G76976; 12,5. 112,5.
1.5 42 A-,4,6.,4 &=.- %,. %,35.
.2 OH T,>36; >3E, 65,. 13,.
.22 OH K703-3 9,>36; %,. 1,5$.
.15 OH P7>75<3 $5,. 6,%5.
.5 OH M36+=5 %5,. 3%5.
JUMLAH 3,1.6# 11#,!5.
2% 1 MM V77 S935975 ' V77 R.+;7 E6+
$. 8: 12,5. 5,.
.16% 83; M=5935 C=40=,6+ 22,5. 3,%5.
.6% 83; P.;4769 32,5. 2,166.6%
.2 43 P3*.5 P3*36; !%,5. 1#$.$$
V77 S935975 ' V77 R.+;7
E6+
Analisa hal 13 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
.11 F3> S7476 5%,. 6!.
.1 OH T,>36; >3E, 65,. 6,5.
.1 OH K703-3 9,>36; %,. %.
.5 OH T,>36; 839, 65,. 3,25.
.2 OH P7>75<3 $5,. #,.
.5 OH M36+=5 %5,. 3%5.
1#,!25. 56,%1#.11
1 8: V77 S935975 A 1"$ C JUMLAH
2! 1 MM V77 R.+;7
$. 8: V77 R.+;7 12,5. 5,.
.16% 83; M=5935 C=40=,6+ 22,5. 3,%5.
.6% 83; P.;4769 32,5. 2,166.6%
.2 43 P3*.5 P3*36; !%,5. 1#$.$$
.11 F3> S7476 5%,. 6!.
.1 OH T,>36; >3E, 65,. 6,5.
.1 OH K703-3 9,>36; %,. %.
.5 OH T,>36; 839, 65,. 3,25.
.2 OH P7>75<3 $5,. #,.
.5 OH M36+=5 %5,. 3%5.
1#,!25. 56,%1#.11
1 8: V77 R.+;7 A 1"$ C JUMLAH
2# 1 MM V75;7
$. 8: V75;7 12,5. 5,.
.2 >; P3>, 22,. $$.
.1 OH T,>36; >3E, 65,. 6,5.
.1 OH K703-3 9,>36; %,. %.
.5 OH T,>36; 839, 65,. 3,25.
.2 OH P7>75<3 $5,. #,.
.5 OH M36+=5 %5,. 3%5.
1#,!25. 5,$$.
1 8: V75;7 76+ A 1"$ C JUMLAH
3 1 MM V75;7 E6+
$. 8: V77 R.+;7 12,5. 5,.
.2 >; P3>, 22,. $$.
.1 OH T,>36; >3E, 65,. 6,5.
.1 OH K703-3 9,>36; %,. %.
.5 OH T,>36; 839, 65,. 3,25.
.2 OH P7>75<3 $5,. #,.
.5 OH M36+=5 %5,. 3%5.
1#,!25. 5,$$.
1 8: V75;7 76+ A 1"$ C JUMLAH
31 1 U6.9 P.69, P1
5.1 4M K,*76 B76;>.53. 65,. 331,5.
1. ,6.9 D3,6 0.69, B76;>.53. %5,. %5,.
1.5 *79 E6;*7- 0.69, 5,. %5,.
. 42 K3B3 R3E876 5 44 125,. )
1. *79 K,6B. *79353 SES 325,. 325,.
.$ OH T,>36; >3E, 65,. 26,.
.1 OH K703-3 9,>36; %,. %,.
.2 OH P7>75<3 $5,. #,.
.5 OH M36+=5 %5,. 3,%5.
JUMLAH %5,$!%.5 1,$!1,5.
32 1 U6.9 P.69, P2
5. 4M K,*76 U-.6 65,. 325,.
Analisa hal 14 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
1. ,6.9 D3,6 0.69, ,-.6 %5,. %5,.
1. *79 K,6B. B,-39 *79353 SES %,. %,.
1.5 *79 E6;*7- 0.69, 5,. %5,.
.$ OH T,>36; >3E, 65,. 26,.
.1 OH K703-3 9,>36; %,. %,.
.2 OH P7>75<3 $5,. #,.
.5 OH M36+=5 %5,. 3,%5.
JUMLAH %5,$!%.5 1,22,.
32 1 U6.9 P.69, PG
5.1 4M K,*76 B76;>.53. 65,. 331,5.
1. ,6.9 D3,6 0.69, B76;>.53. %5,. %5,.
1. *79 K,6B. *79353 SES 325,. 325,.
1. *79 R7- P.69, G7*75 5,. 5,.
) OH T,>36; >3E, 65,. )
) OH K703-3 9,>36; %,. )
) OH P7>75<3 $5,. )
) OH M36+=5 %5,. )
JUMLAH !,. 1,#6,5.
33 1 U6.9 PJ2
16.1 4M K,*76 U-.6 65,. 1,$6,5.
2. ,6.9 D3,6 0.69, >3B3 $5,. #,.
3. *79 E6;*7- 0.69, 5,. 15,.
1. *79 K,6B. *79353 SES 325,. 325,.
3.$ 42 K3B3 R3E876 5 44 125,. 3!,.
. OH T,>36; >3E, 65,. )
. OH K703-3 9,>36; %,. )
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
JUMLAH 15,. 2,!1,5.
3$ 1 U6.9 PJ3
#.#5 4M K,*76 B76;>.53. 65,. 6$6,%5.
1. ,6.9 D3,6 0.69, %5,. %5,.
1. ,6.9 S-.435 D3,6 <76+7-3 225,. 225,.
1.5 *79 E6;*7- 0.69, 5,. %5,.
1. *79 E6;*7- <76+7-3 3,. 3,.
2. 8: H3> 36;.6 55,. 11,.
1. 8: H36+ V39976 25,. 25,.
2. 8: G576+7- J76+7-3 $,. !,.
.$ 42 K3B3 R3E876 5 44 125,. 5,.
1. *79 K,6B. *79353 SES 325,. 325,.
. OH T,>36; >3E, 65,. )
. OH K703-3 9,>36; %,. )
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
JUMLAH 1%5,. 2,316,%5.
3$ 1 U6.9 PJ$
21.2 4M K,*76 B76;>.53. 65,. 1,3%!,.
1. ,6.9 D3,6 0.69, 876;>.53. %5,. %5,.
. ,6.9 S-.435 D3,6 <76+7-3 225,. )
1.5 *79 E6;*7- 0.69, 5,. %5,.
. *79 E6;*7- <76+7-3 3,. )
. 8: H3> 36;.6 55,. )
. 8: H36+ V39976 25,. )
. 8: G576+7- J76+7-3 $,. )
Analisa hal 15 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
1.!5 42 K3B3 R3E876 5 44 125,. 231,25.
1. *79 K,6B. *79353 SES 325,. 325,.
. OH T,>36; >3E, 65,. )
. OH K703-3 9,>36; %,. )
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
JUMLAH 155,. 2,%5#,25.
35 1 U6.9 J1
. 4M K,*76 B76;>.53. 65,. )
2. ,6.9 S-.435 D3,6 <76+7-3 B>5 225,. $5,.
2. *79 E6;*7- <76+7-3 3,. 6,.
$. 8: H3> 36;.6 $,. 16,.
2. 8: H36+ V39976 25,. 5,.
$. 8: G576+7- J76+7-3 $,. 16,.
2.35 42 K3B3 R3E876 5 44 125,. 2#3,%5.
.% OH T,>36; >3E, 65,. $5,5.
.15 OH K703-3 9,>36; %,. 1,5.
.$ OH P7>75<3 $5,. 1!,.
.%5 OH M36+=5 %5,. 5,625.
JUMLAH 125,. 1,1%3,%5.
36 1 U6.9 J2
5.# 4M K,*76 B76;>.53. 65,. 3!3,5.
1. ,6.9 S-.435 D3,6 <76+7-3 B>5 225,. 225,.
1. *79 E6;*7- <76+7-3 3,. 3,.
2. 8: H3> 36;.6 $,. !,.
2. 8: G576+7- J76+7-3 $,. !,.
1. 8: H36+ V39976 25,. 25,.
.$2 42 K3B3 R3E876 5 44 125,. 52,5.
. OH T,>36; >3E, 65,. )
. OH K703-3 9,>36; %,. )
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
JUMLAH !,. !%6,.
3% 1 U6.9 J3
. 4M K,*76 B76;>.53. 65,. )
$.$$ 42 K3B3 R3E876 5 44 125,. 555,.
. OH T,>36; >3E, 65,. )
. OH K703-3 9,>36; %,. )
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
JUMLAH 15,. 555,.
3! 1 U6.9 J76+7-3 J$
. 4M K,*76 B76;>.53. 65,. )
3.6! 42 K3B3 R3E876 5 44 125,. $6,.
. OH T,>36; >3E, 65,. )
. OH K703-3 9,>36; %,. )
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
JUMLAH 1,. $6,.
3# 1 U6.9 J76+7-3 J5
. 4M K,*76 B76;>.53. 65,. )
2. ,6.9 S-.435 D3,6 <76+7-3 B>5 225,. $5,.
2. *79 E6;*7- <76+7-3 3,. 6,.
$. 8: H3> 36;.6 $,. 16,.
Analisa hal 16 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
2. 8: H36+ V39976 25,. 5,.
$. 8: G576+7- J76+7-3 $,. 16,.
1.66 42 K3B3 R3E876 5 44 125,. 2%,5.
. OH T,>36; >3E, 65,. )
. OH K703-3 9,>36; %,. )
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
JUMLAH 1,. 1,!%,5.
$ 1 U6.9 J76+7-3 J6
. 4M K,*76 B76;>.53. 65,. )
1. ,6.9 S-.435 D3,6 <76+7-3 B>5 225,. 225,.
1. *79 E6;*7- <76+7-3 3,. 3,.
2. 8: H3> 36;.6 $,. !,.
1. 8: H36+ V39976 25,. 25,.
2. 8: G576+7- J76+7-3 $,. !,.
.3$ 42 K3B3 R3E876 5 44 125,. $2,5.
. OH T,>36; >3E, 65,. )
. OH K703-3 9,>36; %,. )
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
JUMLAH 5,. $!2,5.
$ 1 U6.9 BV1
. 4M K,*76 B76;>.53. 65,. )
.6 42 K3B3 E* 5 44 125,. %5,.
.5 OH T,>36; >3E, 65,. 32,5.
.15 OH K703-3 9,>36; %,. 1,5.
.$ OH P7>75<3 $5,. 1!,.
.%5 OH M36+=5 %5,. 5,625.
JUMLAH 5,. %5,.
$ 1 U6.9 BV2
2.1 4M K,*76 B76;>.53. %,. 1$%,.
.22 42 K3B3 E* 5 44 125,. 2%,5.
.5 OH T,>36; >3E, 65,. 32,5.
.15 OH K703-3 9,>36; %,. 1,5.
.$ OH P7>75<3 $5,. 1!,.
.%5 OH M36+=5 %5,. 5,625.
JUMLAH $,. 1%$,5.
$ 1 U6.9 BV3
. 4M K,*76 B76;>.53. %,. )
.5 42 K3B3 E* 5 44 125,. 62,5.
.5 OH T,>36; >3E, 65,. 32,5.
.15 OH K703-3 9,>36; %,. 1,5.
.$ OH P7>75<3 $5,. 1!,.
.%5 OH M36+=5 %5,. 5,625.
JUMLAH 6,. 62,5.
$5 1 MM -.*0-36>, >E.876;>.53. 2C3"2B4
.1$ 43 K3E, B76;>.53. 3,#,. 56,16.
.1 >; P3>, 22,. 2,2.
. OH T,>36; >3E, 65,. )
. OH K703-3 T,>36; %,. )
. OH P7>75<3 $5,. )
. OH M36+=5 %5,. )
JUMLAH 25,. 5!,36.
$6 1 M2 P7>. M76.7 >3E, 2C <3-36
Analisa hal 17 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
2.$ >; M76.7 >3E, 6,5. 15,6.
1.5 OH T,>36; B39 65,. #%,5.
.5 OH K703-3 T,>36; %,. 3,5.
.5 OH P7>75<3 $5,. 22,5.
.5 OH M36+=5 %5,. 3%5.
123,!%5.
123,!%5. 15,6.
1 42 A 1"1 C JUMLAH
$% 1 M2 P7>. C39 +.6+.6; +3-34"0-3@=6+
+76;36 B39 9748=> M=?.-7C
U03: B39 " 476;;=*=>
.26 >; C39 9748=> 36,. #,36.
.26 >; P-34.5 22,5. 5,!5.
.5 -85 A40-3* 3,. 1,5.
.2! OH T,>36; B39 65,. 1!,2.
.3 OH >703-3 9,>36; %,. 2,1.
.16 OH P7>75<3 $5,. %,2.
.1 OH M36+=5 %5,. %5.
,03:C,%5 JUMLAH 15,.%5 16,%1.
$! 1 M2 P7>. B39 +.6+.6; L,35
+76;36 B39 9748=> M=?.-7C W3975B=39
U03: B39 " 476;;=*=>
.26 >; C39 9748=> 6!,. 1%,6!.
.26 >; P-34.5 22,5. 5,!5.
.5 -85 A40-3* 3,. 1,5.
.2! OH T,>36; B39 65,. 1!,2.
.3 OH >703-3 9,>36; %,. 2,1.
.16 OH P7>75<3 $5,. %,2.
.1 OH M36+=5 %5,. %5.
,03:C,%5 JUMLAH 15,.%5 25,3.
$# 1 M2 M7-34.> K,*76, D3,6 P.69, +36 L,4875*75.6;
+76;36 47-34.> >3E, *79353 U-9536 L3F,5
U03: B39 " 476;;=*=>
.5%% >; W==+ &.--75 25,. 1$,$25.
.5 >; W==+ S93.6 /P7?35631 $#,. 2,$5.
.$3 >; S36+.6; S3.-75 $,. 1,%2.
.$ >; D740,- 15,. 6,.
.3 -95 T:.6675 A S07*.3- #,$. 2!2.
.15 -85 A40-3* 3,. $5.
.51 OH T,>36; B39 65,. 33,15.
.$5 OH >703-3 9,>36; %,. 3,15.
.3 OH P7>75<3 $5,. 13,5.
.15 OH M36+=5 %5,. 11,25.
JUMLAH 61,5. 25,32%.
5 1 M2 P7>. B39 4.6E3>
+76;36 B39 4.6E3> A-97B
.2!% >; C39 M.6E3> 32,. #,1%$.$
.! >; D740,- 15,. 1,2.
.6 -95 T:.6675 #,$. 56$.
.15 -85 A40-3* 3,. $5.
.3$ OH T,>36; B39 65,. 22,1.
.3 OH K703-3 9,>36; %,. 2,1.
.2 OH P7>75<3 $5,. #,.
.1 OH M36+=5 %5,. %5.
Analisa hal 18 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
JUMLAH 3,1.62 11,3!!.$
51 1 M2 4743*36; >7534.>
*79353 R=436 G57F 6 C 6
.25 43 S07*. 1 : $ 51$,%5. 12,!6!.%5
.2 F3> S7476 0,9.: !5,. 1,%.
1. 42 K7534.> 6C6 16,. 16,.
.$5 OH T,>36; K7534.> 65,. 2#,25.
.5 OH K703-3 9,>36; %,. 3,5.
.#5 OH P7>75<3 $5,. $2,%5.
.25 OH M36+=5 %5,. 1,!%5.
,03:C,35 JUMLAH 25,%65.!! 1%$,56!.%5
52 1 M2 4743*36; >7534.>
*79353 R=436 3C3 /M=9.@1
.25 43 S07*. 1 : $ 51$,%5. 12,!6!.%5
.2 F3> S7476 0,9.: !5,. 1,%.
1. 42 K7534.> $C$ 55,5. 55,5.
.$5 OH T,>36; K7534.> 65,. 2#,25.
.5 OH K703-3 9,>36; %,. 3,5.
.#5 OH P7>75<3 $5,. $2,%5.
.25 OH M36+=5 %5,. 1,!%5.
,03:C,35 JUMLAH 25,%65.!! %,6!.%5
53 1 M2 4743*36; >7534.>
*79353 R=436 $C$ /P=-=*1
.25 43 S07*. 1 : $ 51$,%5. 12,!6!.%5
.2 F3> S7476 0,9.: !5,. 1,%.
1. 42 K7534.> $C$ 6$,. 6$,.
.$5 OH T,>36; K7534.> 65,. 2#,25.
.5 OH K703-3 9,>36; %,. 3,5.
.#5 OH P7>75<3 $5,. $2,%5.
.25 OH M36+=5 %5,. 1,!%5.
,03:C,35 JUMLAH 25,%65.!! %!,56!.%5
5$ 1 MM 4743*36; >7534.> L.*9
*79353 R=436
.25 43 S07*. 1 : $ 51$,%5. 12,!6!.%5
.2 F3> S7476 0,9.: !5,. 1,%.
5. B: K7534.> 13,. 65,.
.$5 OH T,>36; K7534.> 65,. 2#,25.
.5 OH K703-3 9,>36; %,. 3,5.
.#5 OH P7>75<3 $5,. $2,%5.
.25 OH M36+=5 %5,. 1,!%5.
JUMLAH %,%3%.5 %#,56!.%5
55 1 M2 4743*36; >7534.>
*79353 A*.3 T.-7"R=436 2C2
.25 43 S07*. 1 : $ 51$,%5. 12,!6!.%5
.2 F3> S7476 0,9.: !5,. 1,%.
1. 42 K7534.> 2C2 62,. 62,.
.$5 OH T,>36; K7534.> 65,. 2#,25.
.5 OH K703-3 9,>36; %,. 3,5.
.#5 OH P7>75<3 $5,. $2,%5.
.25 OH M36+=5 %5,. 1,!%5.
,03:C,35 JUMLAH 25,%65.!! %6,56!.%5
56 1 M2 4743*36; >7534.>
*79353 A*.3 T.-7"R=436 2C25 /M=9.@1
.25 43 S07*. 1 : $ 51$,%5. 12,!6!.%5
Analisa hal 19 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
.2 F3> S7476 0,9.: !5,. 1,%.
1. 42 K7534.> 2C25 65,. 65,.
.$5 OH T,>36; K7534.> 65,. 2#,25.
.5 OH K703-3 9,>36; %,. 3,5.
.#5 OH P7>75<3 $5,. $2,%5.
.25 OH M36+=5 %5,. 1,!%5.
,03:C,35 JUMLAH 3,6.3 %#,56!.%5
5% 1 MM P3*36; P-.69 L3693. K3E,
1. 4M K3E, P-.69 L3693. 1,5. 1,5.
.1 >; P3>, 22,. 22.
.5 OH P7>75<3 $5,. 22,5.
.1 OH T,>36; >3E, 65,. 6,5.
.15 OH K703-3 T,>36; %,. 1,5.
.5 OH M36+=5 %5,. 3%5.
JUMLAH 15,2.5% 1,%2.
5! 1 M2 P3*36; P3P.6; B-=B>
1. 42 P3P.6; 8-=B> %!,. %!,.
.35 43 P3*.5 03*36; !%,5. 3,62.5
.6 OH P7>75<3 $5,. 2%,.
.1 OH T,>36; B39, 65,. 6,5.
JUMLAH 33,5. !1,62.5
5# 1 M2 P3*36; B39, A-34
.25 43 S07*. 1 : $ 51$,%5. 12,!6!.%5
.2 F3> PC *7476 O 5 >; 5%,. 1,1$.
1. 42 B39, A-34 2,. 2,.
.25 OH T,>36; K7534.> 65,. 16,25.
.25 OH K703-3 9,>36; %,. 1,%5.
.5 OH P7>75<3 $5,. 22,5.
.25 OH M36+=5 %5,. 1,!%5.
JUMLAH 5,2.5 21$,!.%5
6 1 M3 S07*. 1 : $
%.25 F3> PC *7476 O 5 >; 5%,. $13,25.
1.16 43 P3*.5 03*36; !%,5. 11,5.
JUMLAH ) 51$,%5.
61 1 M2 P-3@=6+ GE0*,4 P=-=* # 44 D 536;>3
.11 43 K3E, 536;>3 2,3,. 25,3.
.3$% -85 GE0*,4 P=-=* 53,. 1!,$2.%!
.2 >; P3>, 2,. $.
.2 OH T,>36; >3E, 65,. 13,.
.5 OH K703-3 T,>36; %,. 3,5.
.1 OH P7>75<3 $5,. $,5.
.1 OH M36+=5 %5,. %5.
JUMLAH 25,1.63 $$,12.%!
62 1 M2 P-3@=6+ C3-*.8=35+ $44D 536;>3
.11 43 K3E, 536;>3 2,3,. 25,3.
.3$% 42 C3-*.8=35+ $3,. 1$,#21.
.2 >; P3>, 2,. $.
.2 OH T,>36; >3E, 65,. 13,.
.5 OH K703-3 T,>36; %,. 3,5.
.1 OH P7>75<3 $5,. $,5.
.1 OH M36+=5 %5,. %5.
JUMLAH 25,1.63 $,621.
63 1 M2 P-3@=6+ L,4875*75.6; D R36;>3
.13 43 K3E, 536;>3 2,3,. 2#,#33.12
Analisa hal 20 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
3.15 89; L,4875*75.6; 2,. 63,.
.2 >; P3>, 2,. $.
.2 OH T,>36; >3E, 65,. 13,.
.5 OH K703-3 T,>36; %,. 3,5.
.1 OH P7>75<3 $5,. $,5.
.1 OH M36+=5 %5,. %5.
JUMLAH 36,#%5. #3,333.12
6$ 1 M3 S-==@ /2 " 31, 1$6>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
1. 42 B7;.*9.6; %6,%%5. %6%,%5.
113 >; B7*. 11,3#5. 1,2!2,55$.3
JUMLAH ) 3,21,55$.3
65 1 M3 K=-=4 K2 /13 " $%1, 1$1>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
1#.6$
42 B7;.*9.6; %6,%%5. 1,5%,!55.#%
1$! >; B7*. 11,3#5. 1,6!3,51.#
JUMLAH ) $,162,6%.%
65 1 M3 K=-=4 K3 /13 " $%1, 152>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
1#.6$
42 B7;.*9.6; %6,%%5. 1,5%,!55.#%
15# >; B7*. 11,3#5. 1,!#,!%1.!3
JUMLAH ) $,2!!,#%%.!1
66 1 M3 K=-=4 K1 /13 " 31, 212>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
22.51 42 B7;.*9.6; %6,%%5. 1,6#2,#!%.1!
.2 43 K3E, P7536B3: !$$,5. 16!,#.
16! >; B7*. 11,3#5. 1,#11,2$#.%
JUMLAH ) $,%$$,3!6.25
6%
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
13.333
42 B7;.*9.6; %6,%%5. 1,23,666.6%
.2 43 K3E, P7536B3: !$$,5. 16!,#.
15 >; B7*. 11,3#5. 1,%#,25.
JUMLAH ) 3,!%3,66.6%
6! 1 M3 K=-=4 K5 /3 C 31, 15>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
13.333 42 B7;.*9.6; %6,%%5. 1,23,666.6%
.2 43 K3E, P7536B3: !$$,5. 16!,#.
15 >; B7*. 11,3#5. 1,%#,25.
JUMLAH ) 3,!%3,66.6%
6# 1 M3 K=-=4 K6 /13 " 131, 15>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
1!.%5 42 B7;.*9.6; %6,%%5. 1,$3#,531.25
.2 43 K3E, P7536B3: !$$,5. 16!,#.
15 >; B7*. 11,3#5. 1,%#,25.
JUMLAH ) $,2!!,#31.25
% 1 M3 K=-=4 K0 /!"21, 1$6 >; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
35.
42 B7;.*9.6; %6,%%5. 2,6!%,125.
.2 43 K3E, P7536B3: !$$,5. 16!,#.
153 >; B7*. 11,3#5. 1,%3#,5!.!3
JUMLAH ) 5,566,%!3.!3
%1 1 M3 R.6; B3-=> /15 " 21, 13>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
1 M3 K=-=4 K$ G3, 15>; 87*.
Analisa hal 21 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
15.3!5 42 B7;.*9.6; %6,%%5. 1,1!1,153.!5
.35 43 K3E, S>=5 !$$,5. 2#5,5%5.
136 >; B7*. 11,3#5. 1,5$!,!1%.2!
JUMLAH ) 3,##6,%#6.12
%2 1 M3 B3-=> L397. /13 " 151, 11!>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
15.3!5 42 B7;.*9.6; %6,%%5. 1,1!1,153.!5
.35 43 K3E, S>=5 !$$,5. 2#5,5%5.
12$ >; B7*. 11,3#5. 1,$1,$11.52
JUMLAH ) 3,!5!,3#.3%
%3 1 M3 B3-=> B1 /13 " 351, 1#1 >; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
15.3!5 42 B7;.*9.6; %6,%%5. 1,1!1,153.!5
.35 43 K3E, S>=5 !$$,5. 2#5,5%5.
2 >; B7*. 11,3#5. 2,2!1,611.#$
JUMLAH ) $,%2#,5#.%#
%$ 1 M3 B3-=> B2 /13 " $1, 1#1>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
15.3!5 42 B7;.*9.6; %6,%%5. 1,1!1,153.!5
.35 43 K3E, S>=5 !$$,5. 2#5,5%5.
2 >; B7*. 11,3#5. 2,2!1,611.#$
JUMLAH ) $,%2#,5#.%#
%5 1 M3 B3-=> B3 /13 " $51 13$>; 87*.
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
15.3!5 42 B7;.*9.6; %6,%%5. 1,1!1,153.!5
.35 43 K3E, S>=5 !$$,5. 2#5,5%5.
2 >; B7*. 11,3#5. 2,2!1,611.#$
JUMLAH ) $,%2#,5#.%#
%6 1 MM L.*9 P-36> ' T3-36; B79=6
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
3.3%1 42 B7;.*9.6; %6,%%5. 25!,!23.!!
.1 43 S9,,9 ?75> !$$,5. JVALUEK
1 >; B7*. 11,3#5. 113,#5.
JUMLAH ) JVALUEK
%% 1 M3 P-39 B79=6 B759,-36;, 9A 12B4
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
1.5 42 B7;.*9.6; %6,%%5. !6,13%.5
U03: A63-. &.! 26,3%5. 26,3%5.
.$5 43 K3E, M3- 1,5,. 6%5,.
43 K3E, P7536B3: 3,. JVALUEK
5. >; P3>, 36,. 1!,.
123 >; B7*. 11,3#5. 1,$5,26%.!6
JUMLAH 26,3%5. JVALUEK
%! 1 M3 P-39 B79=6 B759,-36;, 9A 1B4
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
1. 42 B7;.*9.6; %6,%%5. %6%,%5.
U03: A63-. &.! 1%3,1. 1%3,1.
.$5 43 K3E, M3- 1,5,. 6%5,.
43 K3E, P7536B3: 1,5,. JVALUEK
5. >; P3>, 36,. 1!,.
51.$ >; B7*. 11,3#5. 5!5,333.3
JUMLAH 1%3,1. JVALUEK
%# 1 M3 P=6+3*. &==9 P-397 T36;;3
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
Analisa hal 22 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
2.5 42 B7;.*9.6; %6,%%5. 1#1,#3%.5
1$5 >; B7*. 11,3#5. 1,652,2%5.
JUMLAH ) 2,!15,$62.5
! 1 M3 P=6+3*. P=75 P1
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
5.%1$ 42 B7;.*9.6; %6,%%5. $3!,%1$.2#
2#.%#5 >; B7*. 11,3#5. 33#,51$.$!
JUMLAH ) 1,%$#,$%!.%%
!1 1 M3 P=6+3*. P=75 P2
1. 43 B79=6 1:2:3 #%1,25. #%1,25.
$.!5% 42 B7;.*9.6; %6,%%5. 3%2,#%.1$
3$.5 >; B7*. 11,3#5. 3#3,122.3
JUMLAH ) 1,%3%,2%#.1%
!2 1 U6.9 S709.B 936>
3.%6 43 G3-.36 T363: 5,. 1!!,.
.%2 43 P3*. B9 ;,6,6;,9A2B4 55%,25. $,122.
.113 43 C=5 -3693., 9A1B4 !%2,3%5. #!,5%!.3!
) 43 U5,;36 89 >3-., 9A55B4 212,5. )
1.35 43 P3*. B393 953*5334 1:2 %25,!66.5 #%#,#1#.%!
15. 42 P-7*97536 D 3B.36 1:2 2#,62#. $$$,$35.
.5 43 R.6; 83-> 15"2 3,##6,%#6.12 1##,!3#.!1
.1!! 43 P-39 D3> 879=6, 9A1B4 JVALUEK JVALUEK
.$%5 43 U5,;36 03*.5 !%,5. $1,562.5
1. ) I<,> 5,. 5,.
JUMLAH ) JVALUEK
!3 1 U6.9 S,4,5 R7*3036
2.!6 43 G3-.36 T363: 5,. 1$3,.
.316 43 P3*. B9 ;,6,6;,9A2B4 55%,25. 1%6,#1.
.3#6 43 U5,;36 >75.>.- 31,. 122,%6.
.132 43 U5,;36 03*.5 !%,5. 11,55.
.3$3 43 P3*. B393 953*5334 1:$ 65,6$. 22,51$.52
.$5% 42 P-7*97536 D 3B.36 1:$ 2%,61. 12,61%.%%
6$. 8: B393 6. 3!,$.
.132 43 P-39 D3> 879=6, 9A1B4 JVALUEK JVALUEK
1. ) I<,> 5,. 5,.
JUMLAH ) JVALUEK
!$ 1 B,3: B3> M36+. P3*. B393 /P=-. ,$5 431
.136 43 P3*. B393 1:2 %25,!66.5 #!,%1%.!$
2.%2 42 P3*. K7534.> 2"25 1#,5%$.%! 2#!,$3.3#
3. =: T,>36; 65,. 1#5,.
.3 =: K703-3 T,>36; %,. 21,.
.3 =: M36+=5 %5,. 22,5.
6. =: P7>75<3 $5,. 2%,.
JUMLAH 25$,25. 3#6,%61.23
!5 1 B,3: B3> K=695=- /$5C$51
125. 8: B393 6. %5,.
.13 43 P3*.5 P3*36; 125,. 16,25.
1.5$ F3> S7476 PB 5%,. !%,%!.
.2 43 B39, K75.>.- 31,. 6,2.
2.6 >; B7*. B79=6 11,3#5. 2#,62%.
.# 43 P3*.5 B79=6 !%,5. %,!%5.
1.$2 =: P7>75<3 $5,. 63,#.
.$%3 =: T,>36; 65,. 3,%$5.
.$% =: K703-3 T,>36; %,. 3,2#.
Analisa hal 23 / 74
NO URAIAN PEKERJAAN
HARGA
UPAH /R0.1 BAHAN /R0.1
HARGA SATUAN
/R0.1
.%1 =: M36+=5 %5,. 5,325.
JUMLAH 1$,%62. 1!5,23.
!2 1 U6.9 R7*7P=.5, P=- 2,543
5.22 43 G3-.36 T363: 5,. 251,1.
.32$ 43 C=5 -3693., 9A1B4 !%2,3%5. 2!2,6$#.5
.#6 43 P3*. B393 953*5334 1:2 %25,!66.5 6#6,!31.!$
1.153 42 P3* K7534.> 2"2 12,33$.63 1,3!,#52.2!
.32$ 43 P-39 D3> 879=6, 9A1B4 JVALUEK JVALUEK
1.2 42 P-7*97536 AB.36 2%,61. 33,132.
1. B: P7-340,6; 15,. 15,.
JUMLAH ) JVALUEK
Analisa hal 24 / 74
ANALISA HARGA SATUAN PEKERJAAN
$,5.
2%,2%.
5,.
2,.
13,.
!$,.
351,#%5.
55%,25.
JUMLAH HARGA
/R0.1
Analisa hal 25 / 74
JUMLAH HARGA
/R0.1
!3,!2.
11!,%.
1%6,.
!%2,3%5.
#%1,25.
!$$,5.
Analisa hal 26 / 74
JUMLAH HARGA
/R0.1
1,13#,5.
11,3#5.
1,535,5.
%6,%%5.
65%,%55.
%25,!66.5
65,6$.
2%,61.
Analisa hal 27 / 74
JUMLAH HARGA
/R0.1
2#,62#.
561,%1.
$5,631.5
$,#3%,325.
211,5.!
1$#,!51.6#
Analisa hal 28 / 74
JUMLAH HARGA
/R0.1
%6,5$$.11
1#,136.3
%6,5$$.11
1#,136.3
6#,!6#.
1%,$6%.25
6#,!6#.
1%,$6%.25
1,556,#!%.5
Analisa hal 29 / 74
JUMLAH HARGA
/R0.1
1,2#5,$!%.5
1,#!6,5.
2,#51,5.
2,$#1,%5.
Analisa hal 30 / 74
JUMLAH HARGA
/R0.1
2,#1$,25.
1,2#!,%5.
#56,.
%5,.
56,.
Analisa hal 31 / 74
JUMLAH HARGA
/R0.1
1,1!%,5.
532,5.
125,.
21$,5.
122,5.
!3,36.
Analisa hal 32 / 74
JUMLAH HARGA
/R0.1
13#,$%5.
13,#$%.5
31,%1.%5
$,3.%5
!6,3%%.
Analisa hal 33 / 74
JUMLAH HARGA
/R0.1
$1,3#.2
2,33$.63
#5,!3$.63
1$,33$.63
!%,36.25
12,33$.63
Analisa hal 34 / 74
JUMLAH HARGA
/R0.1
1#,5%$.%!
25,%22.5%
11$,562.5
26$,11.25
51$,%5.
6#,1$.$
65,622.63
Analisa hal 35 / 74
JUMLAH HARGA
/R0.1
13,3!.12
3,21,55$.3
$,162,6%.%
$,2!!,#%%.!1
$,%$$,3!6.25
3,!%3,66.6%
3,!%3,66.6%
$,2!!,#31.25
5,566,%!3.!3
Analisa hal 36 / 74
JUMLAH HARGA
/R0.1
3,##6,%#6.12
3,!5!,3#.3%
$,%2#,5#.%#
$,%2#,5#.%#
$,%2#,5#.%#
JVALUEK
JVALUEK
JVALUEK
Analisa hal 37 / 74
JUMLAH HARGA
/R0.1
2,!15,$62.5
1,%$#,$%!.%%
1,%3%,2%#.1%
JVALUEK
JVALUEK
651,11.23
Analisa hal 38 / 74
JUMLAH HARGA
/R0.1
325,##2.
JVALUEK
Harga Satuan hal 39/ 74
DA&TAR HARGA SATUAN UPAH DAN BAHAN TH. 2#
PROYEK : PEMBANGUNAN KAWASAN PERUMAHAN VILLA TAMARA
PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL
LOKASI : VILLA TAMARA BLOK N NO 3A
NO. U R A I A N SATUAN
I. SPESI&IKASI UPAH :
1 M 3 6 + = 5 H35. %5,
2 K703-3 9,>36; H35. %,
3 T,>36; >3E, H35. 65,
$ T,>36; 839, H35. 65,
5 T,>36; 87*. H35. 65,
6 T,>36; B39 H35. 65,
% T,>36; >7534.> H35. 65,
! T,>36; -.*5.> H35. 65,
# P 7 > 7 5 < 3 H35. $5,
II. SPESI&IKASI BAHAN

1 A-,4.6.,4 &=.- 1 S.*. ML %,
2 A40-3* L85 3,
3 B3> M36+. 6 ( 6 B4 /P3*36;36 B3931 B: 55,
$ B39: 9,8 S79353 T=9= B: 3,,
5 B39, 3-34 3+7*.9 ML 2,
6 B39, A-34 *.*.5 ML 1%5,
% B39, B393 B: 6
! B39, G,6,6; / R0. $25. " R.9 " 2 M3 1 MN 212,5
# B39, P3+3* / R0. 15. " R.9 " 2 M3 1 MN %5,
1 B7*. B79=6 P=-=* EC KS K; 1,
11 C3-*.8=35+ L85 $6,
12 C39 D3*35 K; 22,5
13 C39 M.6E3> S79353 A-97C K; 32,
1$ C39 T748=> M757> EMCO I6975.=5 K; 26,3
15 C39 T748=> M=?.-7C I6975.=5 K; 36,
16 C39 T748=> M=?.-7C W739:75B=39 K; 6!,
1% C39 T748=> S79353 EMCO W739:75;,35+ K; $2,!
1! C-735 D=@ K; 3,
1# C-=*7+ D,+,> S79353 T=9= S79 1,5,
2 C-=*7+ J=6;>=> S79353 T=9= B: 1$,
21 C=40=,6+ GE0*,4 I3> 6,
22 D3,6 J76+7-3 / T.07 JLT 1 1 U6.9 225,
23 D3,6 <76+7-3 35C1 B: 1%5,
2$ D3,6 <76+7-3 B=P76 B: 15,
25 D3,6 <76+7-3 >7B.- B: 135,
26 D3,6 P.69, B76;>.53. % C 21 U6.9 %5,
2% D3,6 P.69, B76;>.53. ! C 21 P367- U6.9 %5,
2! D3,6 P.69, B76;>.53. ! C 21 S-.435 U6.9 $5,
2# D3,6 0.69, 4,-9.0-7> B: 6,
3 D3,6 0.69, 0-E?==+ 12 44 -30.* *,6;>3. 3 44 B: 65,
31 D3,6 0.69, *,6;>3. B: 6,
32 D3,6 P.69, U-.6 KM " WC U6.9 %5,
33 D740,- K3E, K; 15,
H. SATUAN BARU
/R0.1
Harga Satuan hal 40/ 74
NO. U R A I A N SATUAN
H. SATUAN BARU
/R0.1
3$ E6;*7- J76+7-3 B7--,B. 3H S79 3,
35 E6;*7- J76+7-3 SES 3H S79 3,
36 E6;*7- J76+7-3 SSS 3H >,6.6;36 344 S79 35,
3% E6;*7- P.69, SES 5H S79 5,
3! E6;*7- P.69, SSS 5H >,6.6;36 $44 S79 65,
3# &-7>*. 8=35+ /0-3@=6+ -,35" B3-*E1 L85 $3,
$ &-==5 D53.6 B: 5,
$1 G76976; B79=6 M=6.75 "S79353 G76976; K7534.> 8: 12,5
$2 G-3** B-=B> B: 2,
$3 G576+7- S79 32,5
$$ G576+7- P.69, S79 5,
$5 G576+7- J76+7-3 S79 $,
$6 G576+7- T3634 S79 52,
$% GE0*,4 P=-=* # 44 L85 53,
$! H3> A6;.6 S79 55,
$# H36+ V39976 B: 25,
5 H36+-7 P.69, B: 1%5,
51 H36+-7 S93.6-7** *977- B: 25,
52 J79 W3*:75 B: 15,
53 K3B3 B76.6; 8.5, 544 M2 135,
5$ K3B3 B76.6; 544 M2 #5,
55 K3B3 E* 5 44 ML 125,
56 K3B3 R3E 876 5 44 ML 115,
5% K3?39 B79=6 K; 2,
5! K3E, B3-=> B76;>.53. /+.>79341 MN 3,#,
5# K3E, B3-=> M75369. MN 2,3,
6 K3E, B3-=> U-.6 MN 3,#,
61 K3E, P3036 B76;>.53. MN 3,#,
62 K3E, P3036 M75369. MN 2,3,
63 K3E, P3036 U-.6 MN 3,#,
6$ K3E, 0-.69 -3693. MM 1,5
65 K7534.> C.63 6 C 6 B4 ML #2,!5%
66 K7534.> C.63 6 C 6 B4 /4=63-.*31 325,
6% K7534.> *79353 R=436 2 C 25 B4 / M=9.@ 1 ML 65,
6! K7534.> *79353 R=436 2 C 2 B4 /M=9.@1 ML 62,
6# K7534.> *79353 R=436 2 C 2 B4 /P=-=*1 ML 5,
% K7534.> *79353 R=436 25 C $5 B4 / D.6+.6; 1 ML %6,
%1 K7534.> *79353 R=436 3 C 3 B4 / M=9.@ 1 ML 55,5
%2 K7534.> L.*9 *79353 R=436 ML 13,
%3 K7534.> *79353 R=436 $ C $ B4 / P=-=* 1 ML 6$,
%$ K7534.> *79353 R=436 5 C 5 B4 / M=9.@ 1 ML ##,
%5 K7534.> *79353 R=436 G57F 33 C 33 ML 5!,
%6 K75.>.- B79=6 MN 31,
%% K.9B:76 S.6> B: 15,
%! K,6B. B,6+35 />4"?B1 S79 %,
%# K,6B. G7*75 S79353 SES S79 1,
! K,6B. T3634 2 *-3; *79353 SES S79 325,
!1 K,*76 B76;>.53. MM 65,
!2 K,*76 U-.6 MM 65,
!3 L.*9 0-3@=6 ;.0*,4 3 C4 MM 15,
!$ L,4875*75.6; L85 2,
!5 M76.7 K3E, K; 6,5
!6 M=5935 C=40=,6+ 8: 22,5
Harga Satuan hal 41/ 74
NO. U R A I A N SATUAN
H. SATUAN BARU
/R0.1
!% P3>, 2 ) 6 K; 22,
!! P3>, G76976; K; 11,
!# P3>, G.0*,4 K; 2,
# P3>, S76; K; 2,
#1 P3*36; R7- 0.69, ;7*75 D I6*93-3*. B: $5,
#2 P3*36; S9=0 K536 1"2H D .6*93-3*. B: 15,
#3 P3*36; S9=0 >536 L7:75 36;*3 ,69,> K.9B:76 I.6B D .6*93-3*. B: 25,
#$ P3*.5 B79=6 / P3-, 1 MN 2%5,
#5 P3*.5 P3*36; " T76;;35=6; / R0. 25. " R.9 " 2 M3 1 MN 125,
#6 P3*.5 U5,; M3:3>34 / R0. 1%5. " R.9 " 2 M3 1 MN !%,5
#% P3P.6; B-=B> 42 %!,
#! P.;4769 8: 32,5
## P.03 PVC D.3 1"2H M1 3,%5
1 P.03 PVC D.3 2 H M1 !,5
11 P.03 PVC D.3 3 H M1 1%,
12 P.03 PVC D.3 3 "$H M1 5,5
13 P.03 PVC D.3 $ H M1 1#,%5
1$ P.03 S348,6;36 P36B36; B: 2,
15 P=403 S36E= B: 3$,
16 P=403 S36E= B: #%5,
1% P=403 S.4.9*, B: $5,
1! R7- P.69, G353*. *79353 G536+ S79 6,,
1# R7*.+, K; %,5
11 R==@ D53.6 B: 2,
111 S3.6+.6; S3.--75 K; $,
112 S7476 PC / O 5 K; 1 I3> 5%,
113 S7476 P,9.: I3> !5,
11$ S:=?75 D K536 D A>*7*=5.* B: 225,
115 S:=?75 SB5776D K536 D A>*7*=5.* B: 25,
116 S9=0 K536 1"2H B: 5,
11% T36;>. A.5 &.875 ;-3** 12 L.975 B: 1,3,
11! T74039 S38,6 93634 /T=9=1 B: %5,
11# T:.6675 A *07*.3- L95 #,$
12 T5.0-7> 1! 44 L85 15,
121 T5.0-7> $ 44 L85 $5,
122 T5.0-7> 6 44 L85 6,
123 V77 R.+;7 E6+ M=6.75" S79353 G76976; K7534.> 8: 12,5
12$ V77 R.+;7 M=6.75" S79353 G76976; K7534.> 8: 12,5
125 V77 S935975 M=6.75" S79353 G76976; K7534.> 8: 12,5
126 V75;7 8: 12,5
12% V75;7 E6+ 8: 12,5
12! W3*:93@7- B: 2$5,
12# W==+ &.--75 / C39 D3*35" D740,- 1 K; 25,
13 W==+ S93.6 / P7?3563 1, +35> 85=?6 K; $#,
131 T:.6675 A L95 1,
+. 8,39 =-7:,

Harga Satuan hal 42/ 74
DA&TAR HARGA SATUAN UPAH DAN BAHAN TH. 2#
KETERANGAN
R0 %," 5=-
2>;
R0 #,"2,5 K;
R0 1%,"2,5 K;
7-70:36+
Harga Satuan hal 43/ 74
KETERANGAN
<3E3 8=35+
<3E3 8=35+
B.3*3
075 +=* A 1,$42
KW1
KW1
KW1
KW1
KW1
Harga Satuan hal 44/ 74
KETERANGAN
15," 89;
R0 3$," 89;
6!,"89; D
R0 22," 89;
R0 %#," 89;
125W
15W
125W
Pondas
Po!" U>,536 /41 9783- J4- 99> P36B36;
P1 .% .% .25 # $ 36
P2 .% 1. .25 6
P3 .# 1.25 .3 3
P$ .# 1.! .3 6
36
Roo#a$ %a&a
98- : 0<. P=-.
.1 .5 2$.1 1.2
S#oo' U>,536 /41 V=-. SC 23.%%
S1 .13 .35 2.23 SE 25.32
$#.#
(o#o) L3693. 1 L3693. 2
U>,536 L,3* J,4-3: T.6;;. J,4-3:
K3 /T1 .13 .1% .3 .6 ) $.%
K2 /L1 .13 .1% .3 .6 ) $.%
K1 /T1 .13 .3 .$ #. $.% )
K$ .15 .% ) $.%
K5 .15 .% $.%
KP2 .! .33 .3 $.%
KP1 .! .2 .2 ) $.% !.
%a#o* P36<36;
U>,536 L,3* BC BE T=93-
B1 .13 .35 .5 22.1% 13.!# 36.6
B2 .13 .$ .5 21.6% 22.6% $$.3$
B3 .13 .$5 .6 1. 1. 2.
R83-> .15 .2 .3 1#.3 13.!5 33.15
-,3* +o#,)!
P#a& L& 2 9783- .12 4 3!.2 $.5!
Da* 9783- .1 4 6.#5 6.1
L,as Masn$-)asn$ Lan&a L,as
113.83
Lan&a 1 74.89
T753* D7036 2.15
T753* B7-3>36; 1.31
R. C,B. )
G353*. )
R,36; S3693. 16.6$
R,36; K7-,35;3 13.5
R,36; M3>36 D D30,5 1.%5
R T.+,5 U9343 1$.36
W35+5=87 %.1!
K3435 M36+. ,9343 )
K3435 M36+. ,4,4 )
WIC )
K7-.-.6 -,35 )
G,+36; )
Lan&a 2 38.94
B3->=6 D7036 3.2
B3->=6 B7-3>36;M %.1$
R,36; D,+,> 6.
R,36; T.+,5 1 16.
R,36; T.+,5 2
S7-3*35
R. P748369,
G,+36;
KM " WC ,4,4 2.63
KM " WC ,4,4 3.#!
KM " WC 0748369,
V=.+
R. J74,5
LANTAI 1
DINDIN. P3* B393 1 : $
L,35 D3-34
K7-.-.6; 3#.%1 6.
T.6;;. 3.! 3.!
S,8 L,3* 15.# 22.!
K3435 M36+.
T.6;;. K3435 M36+.
S,8 L,3* ) )
L,3* 15.# 22.!
L,3* D.6+.6; 12#.23 2.!%
L,3* T=93- 225.%%
T783- .1
+o#,)! Dndn$ 22.58
- 9 <4- -,3* L,35 D3-34
M,-9.0-7> P1 .# 2.15 1. 1.#$ )
U-.6 P2 .! 2.15 1. 1.%2 )
M,-9.0-7> PG .# 2.15 1. 1.#$ ) 1.#$
U-.6 PJ2 ) ) 2. 5.%6 11.52
B76;>.53. PJ$ 1. $.3! )
B76;>.53. PJ3 2. 2.# 5.!
B76;>.53. J1 ) ) )
B76;>.53. J2 %. .!% $.35
J3 ) ) )
J$ ) ) )
J5 ) ) ) )
J6 ) ) ) )
BV1 ) ) )
BV2 1. .32 )
BV3 ) )
21.6% 1.#$
U5,;
G3-.36 P*5 B?: P6+* P*5 B?: S-==@ L3693. K75<3 B79=6
5.%6 .5! .#! .2# 1.10
) ) ) -
) ) ) )
) ) ) )
5.76 0.58 0.98 0.29
L3693. 2
T.6;;. T=93-
$. )
$. )
3.51 1.65
$. )
$. )
$. )
3.51 .$5
+o#,)!
1.6$
2.31
.12
.##
U5,; P-3@=6
T6: H-46 T363: P*5 B?: L9. L3693. K75<3 GE0*,4
102.43 54.42 14.98 3.74 3.74 84.43
68.66 14.98 3.74 3.74 62.43
1.! .$3 .11 .11 )
5.16 2.6 .52 .52 )
) ) ) ) )
) ) ) )
3.33 .!3 .!3 16.6$
2.% .6! .6! 13.5
2.15 .5$ .5$ 1.%5
2.!% .%2 .%2 1$.36
1.$$ .36 .36 %.1!
) ) ) )
) ) ) )
) ) ) )
) ) )
) ) ) )
33.77 22.00
1.6
3.5%
6.
16.
)
)
)
)
) )
)
LANTAI 1 LANTAI 2
P3* B393 1:2 P3* B393 1 : $ P3* B393 1:2
L,35 D3-34 L,35 D3-34 L,35 D3-34
1$.3 1.
$.1 $.1
) ) 5!.63 $.1 ) )
) ) 6.15 )
3.! 3.! $.1 $.1
) ) 21.00 ) 25.22 )
) ) %#.63 $.1 25.22 )
) ) %3.51 2.1% 23.1! )
23.1!
.1
2.32
L,35 D3-34 L,35 D3-34 L,35 D3-34
) 1.#$
) ) ) 1.%2 )
) )
)
$.3!
)
1.%$
)
)
)
)
) ) )
) .32
) )
) ) 6.12 1.#$ 2.$ )

P-3@=6 L.*9 K7534.> L3693. K7534.> D.6+.6;
C3-*.8=35+ L,4875*.5.6; GE0*,4 K3E, 6Q6 6Q6 2Q2 2Q25 M
22.26 - 88.53 27.20 22.79 84.43 6.60 29.70
12.46 - 60.66 6.30 12.46 62.43 - -
2.15 ) 6.3 2.15
1.31 ) 1.31
) ) )
) ) )
12.16 ) 16.6$
12. 13.5
1$.3 1.%5
11.2 1$.36
11. %.1!
) ) )
) ) ) )
) )
) ) ) ) )
) ) ) )
9.80 - 27.87 20.90 10.33 22.00 6.60 29.70
3.2 ) 6.$ 3.2
) ) %.1$ )
1. 6.
1%.!% 16.
) )
) )
) )
) )
2.63 ) 6.5 2.63 13.2
3.#! ) !. 3.#! 16.5
) ) ) )
)
0<; >,*76 -,3* +3,6 -,3* 07.9,5
5.1 3.36 $.53 $.53
5. 2.#$ $.# $.#
5.1 11.5! 12.%5 12.%5
16.1 2.1$ 5.!$ 11.6#
21.2 3.5$ !.$2 !.$2
#.#5 $.$$ 6.%3 13.$6
) 1.6 1.6 )
5.# 2.#$ $.3 3.!
) ) ) )
) ) ) )
) 1.#6 1.#6 )
) .56 .56 )
) ) ) )
2.1 ) .$! .$!
) ) ) )
%.$5 35.6 51.26 !5.5
K7534.> D.6+.6; P-.69 L3693. L.*95.>
2Q25 B -.*9 DL B.3*3 S3>-35 S9=0 >=693>
- 12.90 62.77 13 11 10 8
- - 40.92 10 6 6 6
) 1 )
3
) )
) ) ) ) )
12.32 3 2 2
1. 2 1 1 1
) 2 ) 1 1
#.6 2 1 1 1
#. 1 1 1
) ) )
) ) ) ) ) )
) ) ) ) )
) ) ) )
) )
- 12.90 21.85 3 5 4 2
1
) ) 1 ) )
6. 1 ) 1 1
15.!5 2 1 1 1
) ) ) ) )
) ) ) ) )
) ) ) ) )
) ) ) ) )
%.2 1 1
5.% 1 1
) ) )
)
)
S9=0 >=693>
No. /"aan P!*!"0aan
P1(1R2AAN (AP 3 A4AP
03036 5=.975
NOK
;=5+.6;
1 P7>75<336 >,+3)>,+3 K1
P7>75<336 >,+3)>,+3 1"2K1
P7>75<336 >,+3)>,+3 K2
P7>75<336 >,+3)>,+3 1"2K2
P7>75<336 >,+3)>,+3 K2
P7>75<336 >,+3)>,+3 1"2K2
JURAI
2/MLAH *,da-*,da
2 P7>75<336 R36;>3 A930 K3E, B76;>.53.
3 P7>75<336 B=,9 A6;>75 K,+3 ) K,+3
$ P3*36;36 A930 G76976; D A-,4,6.,4 &=.-
5 B,8,6;36"V77 R.+;7
6 2 ?3E C30 5.+;7
% P77 *935975
! $ ?3E B30 307C
# 3 ?3E V77 307C
1 T3-36; <,53., *76; BJLS 3
11 P7>75<336 L.*0-36> 03036 2(2 +.-=975
Sa& +o#,)! Pan0an$ #!5a" &n$$ &!5a# da)!&!" 0,)#a6
4N .3 .! .2 .2
4N .6 .! .6 .12
4N .$32 6. .6 .12
4N .$5 2!.1 .6 .12 2.
4N .22 2.
4N ) ) .6 .12 2.
4N ) 1.
4N ) ) .6 .12 1.
4N ) 1.
.1%% 2$.6 .6 .12
)3 1.225
)7 72.980
#s 1.00
)7 72.980
56 102 25.$
56
56 4
56
56 2.00
)8 -
)8 31.62
P!n$,"an$an #,as
NO SKET GAMBAR
1
1.# 16. .!#1
1
2.5 !. .!#1
2
1.# !. .!#1
NO SKET GAMBAR
1
16.66% !. .616
2
.# !$.33 .266
P1(1R2AAN P1M%1SIAN Po#osø12 9F::4 PLA4; 70<70=M
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
TOTAL BESI ø12
TOTAL BESI ø12 D 12
P1(1R2AAN P1M%1SIAN Po#osø12 9F::4 PLA4; 70<100=M
TOTAL BESI ø12
TOTAL BESI ø12 D 12
P1(1R2AAN P1M%1SIAN SL::F 20<30=M> %1SI ?10 @ 6
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
,24M ,24M
,#54M
,24M ,24M
,654M
,24M ,24M
,654M
,3
,2
,3
,2
NO SKET GAMBAR
1
25.6$1 !. .616
2
.%6 12#.25 .266
NO SKET GAMBAR
1
16.36% 1. .616
2
1.52 !2.!33 .266
NO SKET GAMBAR
1
16.36% 11. .616
TOTAL BESI ø1 DG6
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN (:L:M (1 13<30=M> %1SI ?10 @ 6
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
TOTAL BESI ø1 DG6
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN (:L:M (2 13<47=M> %1SI ? 10 @ 6
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
TOTAL BESI ø1 DG6
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN (:L:M (3 13<47=M> %1SI ? 10 @ 6
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
,3
,13
,3
,13
,3
,13
,3
,13
,13
,13
16.36% 11. .616
2
1.52 !2.!33 .266
NO SKET GAMBAR
1
62.5 $. .3#5
2
.$! 313.5 .266
NO SKET GAMBAR
1
3!.$62 $. .616
2
.56 1#3.3! .266
TOTAL BESI ø1 DG6
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN (:L:M (P 8<20=M> %1SI ? 8 @ 6
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
TOTAL BESI ø! DG6
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN RIN.%AL( 13<20=M> %1SI ? 10 @ 6
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
,3
,13
,3
,13
,!
,2
,!
,2
,13
,2
,13
,2
.56 1#3.3! .266
NO SKET GAMBAR
1
51.2!2 $. .3#5
2
.$6 25%.$1 .266
NO SKET GAMBAR
1
21.#%! !. .!#1
2
.!6 11.!# .266
NO SKET GAMBAR
1
1#.231 !. .!#1
TOTAL BESI ø1 DG6
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN %L( LA41I 13<15=M> %1SI ? 8 @ 6
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
TOTAL BESI ø! DG6
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN %L( %1 13<35=M> %1SI ? 12 @ 6
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
TOTAL BESI ø12 DG6
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN %L( %2 13<40=M> %1SI ? 12 @ 6
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
,13
,15
,13
,15
,13
,35
,13
,35
,13
1#.231 !. .!#1
2
.#6 #%.15$ .266
NO SKET GAMBAR
1
!.333 12. .616
2
1. !2. .616
NO SKET GAMBAR
1
!.333 %.66% .3#5
2
1. 5$.333 .3#5
TOTAL BESI ø12 DG6
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN PLA4 L4.2 4A12=M> %1SI ? 10
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
TOTAL BESI ø1
TOTAL BESI D 12
P1(1R2AAN P1M%1SIAN PLA4 DA( 4A10=M> %1SI ? 8
PANJANG
/MM1
BANYAKNYA
/BT"BH1
BERAT PER
MM
,13
,$
,13
,$
,12
,1
1. 5$.333 .3#5
TOTAL BESI ø1 DG6
TOTAL BESI D 12
,1
2%.!6
2%.!6
2#.%#5
1%.!2
13.5$3
31.363
3$.5
!2.133
2.1!#
12 9F::4 PLA4; 70<70=M
VOLUME
/KG1
12 9F::4 PLA4; 70<100=M
10 @ 6
VOLUME
/KG1
12.322
112.55$
126.35#
26.12
152.$%#
16%.%2%
1.!1!
33.$#1
13$.3#
1$%.%$
11.#
?10 @ 6
VOLUME
/KG1
10 @ 6
VOLUME
/KG1
10 @ 6
VOLUME
/KG1
11.#
33.$#1
1$$.3#1
15!.!3
#!.%5
$.2!
13!.%%!
152.655
#$.%6#
2!.%#5
? 8 @ 6
VOLUME
/KG1
10 @ 6
VOLUME
/KG1
2!.%#5
123.56$
135.#21
!1.26
31.$#%
112.522
123.%%5
156.65#
25.36%
1!2.2%
2.22#
13%.%%
? 8 @ 6
VOLUME
/KG1
12 @ 6
VOLUME
/KG1
12 @ 6
VOLUME
/KG1
13%.%%
2$.!#
161.!!6
1%!.%5
61.6
5.512
112.112
123.323
25.236
21.$62
? 10
VOLUME
/KG1
P1(1R2AAN P1M%1SIAN PLA4 DA( 4A10=M> %1SI ? 8
VOLUME
/KG1
21.$62
$6.6#!
51.36!

Realisasi 01 s/d 29 Juli 2009 (%.) 2.85 1.84 0.95 8.48 9.49 0.00 0.00 0.00 0.00 2.48 0.00 0.20

26.28

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->