Salary Calculation

Components

Rs Per Year

Rise

Basic

12500

150000

15%

HRA

6250

75000

18

City Compensatory all

2500

30000

20

800

9600

22

6840

82080

25

28890

346680
0
0
9360
0
9360
356040
0
9360
0
2400
11760
334920

30

Conveyance
Additional Spl Allowance
Sub1

Rs. Per Month

Gross

Employer Contribution
PF 13.61% of basic
ESI 4.75% of gross
Sub 2
Total
Gross+sub2 CTC
Employee Deduction
PF 12% of basic
ESI 1.75% gross
PT
Sub 3
Total
Gross - Sub3 Take Home

780
0
780
29670
780
0
200
980
27910

CTC

356000
356000
356000
356000
356000
356000

Rise

53400
64080
71200
78320
89000
106800

Actual CTC Gross

409400
420080
427200
434320
445000
462800

34117
35007
35600
36193
37083
38567

PF

PT

780
780
780
780
780
780

Net

200
200
200
200
200
200

33137
34027
34620
35213
36103
37587

M/S___________________________________________
PROVIDENT FUND STATEMENT - JUL'09
P.F Employer 13.61%
P.F
Name of
Total
Employe Pension Admin Employe Insuran Admin
the
Basic
Contrib
e
s
Charges e PF
ce
Charges
Sr. No.
Employe Salary
ution of
12%
8.33%
1.10%
3.67%
0.50%
0.01% Employe
e
A/C - 1 A/C - 10 A/C - 2 A/C - 1 A/C - 21 A/C - 22
r
3500

12.00

8.33

1.1

3.67

0.5

0.01

420.00

291.55

38.5

128.45

17.5

0.35

476.35

Total
Employe Total PF
e+
Employe
r
420

###