You are on page 1of 27

ARCHITECT'S DETAILED COST ESTIMATE

PROPOSED GRP BUILDING PROJECT

ITEM NO. (1) BILL NO. 1 1.001 1.002 1.003 1.004 1.005 1.006

DESCRIPTION OF WORK (2) GENERAL PROJECT EXPENSES Processing and payment of contractor's permit fee Construction of temporary facilities Moving in and demobilization Clean up Maintenance of temporary facilities Furnish and install office equipment

UNIT (3)

QTY. (4)

UNIT PRICE (Pesos) (5)

AMOUNT (Pesos) (4) x (5)

lot lump sum lump sum lump sum lump sum lump sum

1 1 1 1 1 1

2,000,000.00 1,100,000.00 300,000.00 150,000.00 432,000.00 2,000,000.00

2,000,000.00 1,100,000.00 300,000.00 150,000.00 432,000.00 2,000,000.00

TOTAL FOR BILL NO.1

5,982,000.00

Architect's Detailed Cost Estimate (page 1 of 42)

ARCHITECT'S DETAILED COST ESTIMATE
PROPOSED GRP BUILDING PROJECT

ITEM NO. (1) BILL NO. 2

DESCRIPTION OF WORK (2) SITE DEVELOPMENT WORKS A. Site Civil Works: Demolition of existing structures Clearing and grubbing Rough grading and excavation Finish grading and excavation Curbs and Sidewalks - 3,000 psi Supply and application of plain cement plastering of curb and gutter Supply and application of plain cscreed cement at sidewalk Crushed gravel Base Course Asphalt Paving Supply and application of soil poisoning Pipe culverts Site Lighting Supply and install perimeter light post

UNIT (3)

QTY. (4)

UNIT PRICE (Pesos) (5)

AMOUNT (Pesos) (4) x (5)

2.001 2.002 2.003 2.004 2.005 2.006

lot sq.m. cu.m. cu.m. sq.m.

1 8,374 12,560 8,374 1,390

200,000.00 1.73 436.43 538.92 699.81

200,000.00 14,487.02 5,481,560.80 4,512,916.08 972,735.90

l.m. sq.m. cu.m. sq.m. sq.m. l.m. lot set

815 1,520 599 3,400 2,590 462 1 52

123.00 356.89 1,050.77 400.00 96.00 2,449.93 2,645,000.00 3,100.00

100,245.00 542,472.80 629,411.23 1,360,000.00 248,640.00 1,131,867.66 2,645,000.00 161,200.00

2.007 2.008 2.009 2.010 2.011 2.012 2.013

Architect's Detailed Cost Estimate (page 2 of 42)

014 DESCRIPTION OF WORK (2) Supply and install perimeter lamp post B.m.m.000.400.000. 1 1 815 506. 1 1 1 1 1 1.980 16 42 1.00 260.000.m.026 2.100.024 2.00 45.00 2. Hard and Soft Landscaping Works: Supply and plant softscape works Supply and install automobile steel gate Supply and install pedestrian steel gate Supply and install main entrance pedestrian gate Supply and install steel grilles at main perimeter fence Supply and apply mortar plaster at CHB/fence Supply and construct concrete wheel stop Supply and install paver tiles. sq.000.250. sq.00 30.00 733.00 30.000.021 2.00 57.000. 200 mm x 100 mm Supply and application of pebble stone.900. (4) 68 UNIT PRICE (Pesos) (5) 3.00 30.060.00 511.788.500.00 421.00 30.00 400.017 2.027 Architect's Detailed Cost Estimate (page 3 of 42) .00 6.788.00 10.00 2. set pc.800.685 131 8.00 AMOUNT (Pesos) (4) x (5) 210.000.019 2.000. Supply and application of painting works for all steel gates Supply and application of painting works on curbs and gutters UNIT (3) set QTY.100.00 45.022 2.00 250.023 2.018 2.00 267. (1) 2.900.000.00 733.m.00 34.00 1.000.000.016 2.860.00 250.00 lot lot l. washout finish Supply and applicationof mortar plastering at plant boxes Supply and application of painting works covering all cement walls.00 277.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.00 267.015 2.000.00 506.020 2.025 lot lot lot lot lot sq.00 340.

000.036 2.033 2.00 390.00 23.00 2.000.00 17. lot QTY.00 22.000.00 3.00 705.035 2.031 2.00 255.00 7.037 Architect's Detailed Cost Estimate (page 4 of 42) .809. sq.000.m.00 1.00 7. 85 85 7 7 15 1 15 25 205.575.00 16.550.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.49 2. sq.00 17.m.032 2.00 5.425.159.m. 2 UNIT (3) pc. sq.030 sq.785. sq.00 22. Supply and application of paints for cement plaster wall Supply and install marine plywood ceiling Supplyn and application of paint on marine plywood ceiling Supply and install spandrel metal ceiling Supply and install lighting fixtures Supply and application of plastered cement floor Supply and application of waterproofing at roof slab TOTAL FOR BILL NO. sq.028 2.00 255. Guardhouses Supply and application of mortar/plaster for CHB masonry wall.730.625.00 195. (1) 2.029 DESCRIPTION OF WORK (2) Supply and installation of flagpoles and accessories Supply and construct flagpole concrete pedestal C.00 370. lot sq. (4) 3 1 UNIT PRICE (Pesos) (5) 27.m.000.825.m.m.034 2.000.00 2.m.00 AMOUNT (Pesos) (4) x (5) 81.

00 670.00 26.000.250.00 21.000.330.000.m sq.00 89.000.000.313 sq. Lobby Supply and install main stairs railing and baluster system Supply and install fire exit stairs railing and baluster system Supply and install fire exit stairs window system Suplly and install control room stairs.850.000.00 889.m 145 17.00 612.810.540.000.650.00 3.225.100.000.00 155. (1) DESCRIPTION OF WORK (2) L.790 6. ARCHITECTURAL WORKS 1) Finishing Concrete and Masonry Supply and install/construct concrete trellis Supply and apply mortar topping for cement floors Supply and install plain cement-plastered exterior walls Supply and install plain cement-plastered interior walls Install and apply plain cement plaster on underside of slab Supply and apply screed cement at roof deck Supply and apply concrete rubbing at underside of slab 2) Finishing Metal Works Supply & install railing and baluster system at 2nd flr.307 3.000.326 3.00 Architect's Detailed Cost Estimate (page 5 of 42) .316 3.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.590 2.100.00 6.310 3.340.00 2.00 2.00 1.00 2.00 21.850.00 4.465.318 3.505.770.00 130.000. railing and baluster system Suplly and install machine room railing and baluster system Supply and install ladder rung at roof deck Supply and install metal work at tower Supply and install ACCU ledge (window and partition) Supply and install accent ceiling treatment at main looby UNIT (3) QTY.000.315 3.00 22.120 1.m sq.00 1.000.319 3.00 3.00 130.00 23.000.385.00 670.000.00 131.308 3.00 2.322 3.810.311 3.312 3.324 3.000.323 lot lot lot sq.000.00 32.880.00 218.00 8.880.00 612.m sq.00 2.00 3.00 1.327 Supply and install aluminum metal sheet ceiling at canopy Supply and install disabled ramp railing and baluster system Supply and install ceiling frames for gypsum board using metal furring Supply and install ceiling frames for suspended ceiling lot lot lot lot 1 1 1 1 2.803 30.000.000.309 3.000.00 22.400.00 72.385.449.00 89.400.00 6.00 4.321 3.317 3.000.751.00 115.400.625 4.850.840.325 3.00 341.m sq.m sq.929 15.m lot lot lot lot lot lot 1 1 1 210 1 1 1 1 1 1 23.314 3.m sq.00 135.00 26. (4) UNIT PRICE (Pesos) (5) AMOUNT (Pesos) (4) x (5) 3.00 72.320 3.

00 3.D. Carpentry and General Works: Supply and construct pantry countertop & overhead cabinets.00 2. 1 4 309.m.329 3.00 446. (1) DESCRIPTION OF WORK (2) system such as perforated metal ceiling.240. (4) UNIT PRICE (Pesos) (5) AMOUNT (Pesos) (4) x (5) 3.00 1.333 3.250. l. 223 2.760.335 sq.328 lot 1 552.00 121. acoustical board and cement bonded board Supply and install stud wall metal framing for lightweight interior partition 3.905. Supply and install plywood ceiling joist and frames.000.750.250.760. UNIT (3) QTY.00 496.336 l.00 3.275.00 12.337 3.00 Architect's Detailed Cost Estimate (page 6 of 42) . l.00 121.00 309.00 552.00 2. Supply and install granite slab lavatory counter and " splashboard " Supply and install granite "baseboard". Tanguile door jamb for flush/hollow core door.338 Supply and install granite tile "baseboard".00 3.000. 396 6.160.960.970 3.305. Supply and install decorative ceiling frames ( lattice work ) at elevator lobby.D.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO. Supply and install vinyl cove base. 605 3. Supply and install K. Yakal/Narra door jamb for solid / panel door.334 l. Supply and install K.600. Supply and install solid wood handrail at 2nd floor lobby.250.00 4.00 341.150.m.00 3. lot lot 21 1 1 205.m.250.331 pc.332 3.360.00 3.00 12.m.275.439.m.250.00 3. 70 4.880.330 lot pc.00 8.00 125.

00 715. l.m. Supply and install vitrified ceramic base tile.m.m. 300 x 300 x 6 mm thick.00 620.510.00 AMOUNT (Pesos) (4) x (5) 323. 4.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.349 3.437 327 185.00 897.950 515. Supply and application of waterproofing at elevator pit. Supply and application of waterproofing at roof decks.00 Architect's Detailed Cost Estimate (page 7 of 42) .00 170.993.00 1.m. 2.339 3.00 3.437 1.345 3. 722 482 921 405 26 2.00 134. Supply and application of waterproofing at open deck.m. Supply and install vitrified ceramic base tile. l.00 705.m. l.00 555.m. QTY.00 705.342 3. Supply and application of waterproofing at retaining wall.343 3. sq.00 55.125. Tanguile topskirt.519. 1. Supply and application of waterproofing at view deck.346 3. sq.m. Supply and application of waterproofing at plant boxes.D.340 DESCRIPTION OF WORK (2) Supply and install K.655.347 3. sq. 25 x 75 mm.D.00 267. 200 x 200 x 6 mm thick. sq.827 125 191 515. (4) 1.250.00 208.m. Supply and application of waterproofing at water tanks.m.m.00 371. 25 x 100 mm.348 3.00 3. Tanguile topskirt.100.344 l.m.352 Supply and application of waterproofing at toilets and baths. Supply and install K.575.00 323.341 l.D. Supply and install K.830. 25 x 75 mm.390.00 3.00 515.m.00 705. sq.325.D.00 571.590.020.436 1. Tanguile baseboard.00 1. Moisture Protection and Insulation: UNIT (3) l. Supply and install K. sq.350 3. 25 x 100 mm.035.845.351 3. (1) 3.m.00 515.255 UNIT PRICE (Pesos) (5) 225.00 13. sq.00 88.00 265.325.00 225. sq. Tanguile chair rail.

m.m. (4) UNIT PRICE (Pesos) (5) AMOUNT (Pesos) (4) x (5) Supply and application of waterproofing at main entrance canopy.m.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO. Doors: A.00 3.380.00 3.00 3.330. 5.00 415.760.354 sq.356 3. Metal Doors: D-2 Steel stiffened and honeycomb core hollow metal type fire door with maximum 3 hours fire rating and with 6 mm thick wired glass. sq.00 3. (1) 3rd floor. Supply and installation of fiberglass insulation at roof deck. 242 780. 195 415.358 sq.00 251.095.00 409.306 421 606 780.m.680.00 3. sq.00 188.360 set 9 10.823 415.975.361 D-3 Steel stiffened and honeycomb core hollow metal type fire door with maximum 3 hours fire rating and with 6 mm thick set 14 10.00 80.357 sq.00 Architect's Detailed Cost Estimate (page 8 of 42) .m. sq.353 DESCRIPTION OF WORK (2) UNIT (3) QTY. Supply and installation of fiberglass insulation at dry/stud wall partition of boardroom.00 780. 50 mm thick.m.355 3. 529 775. Supply & application of waterproofing at canopies and ledges.359 sq.018.925. Supply and application of waterproofing at parapet walls.00 3.00 90. 2.00 1. 50 mm thick.m.00 1. Supply and installation of fiberglass insulation in between cement bonded board and aluminum cladding.490. 1000 x 2100 mm. Supply and application of waterproofing at machine room and transformer deck areas. 50 mm thick.00 141. 1.00 328. 3.171.545.095.855.

500.365 set 7 15.00 340.00 3.00 3. 2000 x 2100 mm.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO. D-24 Steel stiffened and honeycomb core hollow metal type fire door with max.00 170.405.365.095.00 3.420.364 set 32 8.760.367 set 2 17.00 19. D-29 Steel stiffened and honeycomb core hollow metal type fire door with max.775. (1) DESCRIPTION OF WORK (2) wired glass. 1000 x 2100 mm. D-12 Vault door ( verify manufacturers specifications and details).045.00 3.00 280.00 34.420.368 set 2 10. set 2 17. 1000 x 2100 mm. UNIT (3) QTY.00 546.765.810.810.00 34.800. D-15 Steel stiffened and honeycomb core hollow metal type fire door with maximum 3 hours fire rating. 1800 x 2100 mm. (4) UNIT PRICE (Pesos) (5) AMOUNT (Pesos) (4) x (5) 3.370 D-30 Steel stiffened and honeycomb core hollow metal type fire door with max. 900 x 2100 mm. 3 hours fire rating (double leaf ).00 3.00 107.000.195.362 D-5 Gauge # 26 frame type metal door with full louver design.00 3.00 3. D-17 Steel stiffened and honeycomb core ( double leaf) hollow metal type fire door with maximum 3 hours fire rating and with 6 mm thick wired glass panel. 1200 x 2100 mm. 2000 x 2100 mm. set 17 10.00 21.369 set 1 19.00 3. 3 hours fire rating. D-29 Gauge # 16 frame type metal door ( double leaf ) with full louver.1800 x 2100 mm. 3 hours fire rating (double leaf ).880.555.405.366 set 21 16.00 Architect's Detailed Cost Estimate (page 9 of 42) . D-18 Gauge # 16 frame type metal door ( double leaf ) with full louver.363 set 4 136.

580. (4) UNIT PRICE (Pesos) (5) AMOUNT (Pesos) (4) x (5) D-34 Gauge # 16 frame type metal door ( double leaf ) with full louver. pc. (1) 2000 x 2100 mm. 14 2. D-7.305. 900 x 2100 mm.020. Hollow core / flush doors: D-6.00 3.379 3. 26 2.00 85.520. 2000 x 3000 mm. 6 mm thick clear glass panel on solid wood frame . 700 x 2100 mm.6 mm thick marine plywood on both sides 1000x2100 mm. D-14.00 3. 3.378 pc.380 pc.00 3.655. B.215.170.525.00 36.372 pc. 800 x 2100 mm.00 3.00 78.00 34.00 3.00 3.377 pc.00 19.405. 6 mm thick marine plywood ( on both sides ) hollow core flush door with louver panel.6 mm thick marine plywood on both sides 800x2100 mm.00 Architect's Detailed Cost Estimate (page 10 of 42) .00 6.00 14.375 pc. D-9. 6 mm thick Narra plywood ( on both sides ).374 3.580. 2000 x 2100 mm. 46 3. 16 3 2.625.590.470. 25 3. 6 mm thick Narra plywood ( on both sides ). D-16. 900 x 2100 mm.371 DESCRIPTION OF WORK (2) UNIT (3) QTY.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.645.425.430.980.00 3. 6 mm thick clear glass panel on solid wood frame .575. 6 mm thick marine plywood ( on both sides ) hollow core flush door with louver panel. D-10. 800 x 2100 mm. set 21 26. D-11. D-19. 6 mm thick Narra plywood ( on both sides ). 6 2.880.376 pc.00 57.670.00 3.00 167.6 mm thick marine plywood ( on both sides ) hollow core flush door with louver panel. pc.00 566. 6 mm thick clear glass panel on solid wood frame .6 mm thick marine plywood on both sides with narrow lite panel 900 x 2100 mm.00 37. 14 26 2. D-8.373 pc.

00 57.660. 2000 x 2400 mm.025. with veneer laminate finish. (1) 3. set 5 11.00 12. 6 mm thick marine plywood ( on both sides ) hollow core flush door with louver panel. D-21.980. UNIT (3) pc. D-25. 2000 x 2100 mm.425. 19 mm thick reflective glass.085.00 133. 6 mm thick Narra plywood ( on both sides ).050.00 AMOUNT (Pesos) (4) x (5) 32. 1 5.405. double leaf 1800 x 2100 mm.805.00 5.00 3.383 pc.00 28.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.388 3.680. (4) 9 UNIT PRICE (Pesos) (5) 3.389 set set 2 26 23. D-23. 4 7.00 3.130. 6 mm thick clear glass panel on solid wood frame .680.12 mm thick clear glass frameless door with powder coated aluminum jamb. 6 mm thick marine plywood ( on both sides ) double leaf with narrow lite panel.065.195. 6 mm thick marine plywood ( on both sides ).384 pc. C. 800 x 2100 mm. with fiber glass insulation and 6 mm thick clear glass panel.382 pc.387 pc. 6 mm thick marine plywood ( on both sides ). D-22.00 3.385 pc.00 3.100.645. 12 mm thick clear glass frameless door ( double leaf ) with powder coated aluminum jambs. 900 x 2100 mm.870. 1800 x 2100 mm.390 D-13. 2000 x 2100 mm.386 pc. D-26.00 609. QTY. 6 mm thick marine plywood ( on both sides ). 5 2. 6 mm thick marine plywood ( on both sides ). 2000 x 2100 mm.520.050. 6 mm thick clear glass panels.00 46.00 3.00 3. D-33. 1600 x 2100 mm. D-4. 1000 x 2100 mm.00 12.00 23.381 DESCRIPTION OF WORK (2) D-20.00 3. 3 4.00 3. 22 6.00 Architect's Detailed Cost Estimate (page 11 of 42) . Glass doors: D-1. 3 5.650.530.00 16.

00 3.035. 1600 x 1200 mm. 1000 x 2250 mm.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO. 1600 x 1200 mm. reflective glass combina- UNIT (3) set QTY.810.240.00 29.00 AMOUNT (Pesos) (4) x (5) 55.00 3. 2 8. D.00 3. 1800 x 2100 mm. 600 x 600 mm.00 17. Solid wood frame double leaf with 6 mm thick clear glass panel with brass rod support. 1800 x 1700 mm.00 3. 6 mm thick gray tinted glass on powder coated aluminum frames.396 set 15 1. 6) Windows W-1 Gauge # 16 frame type metal door with gauge # 20 Z-type louver blades.950.393 pc.400 set 14 52.00 3.220.395 set 8 6. 2 14. Panel / Solid Doors: D-31.670.00 9. W-6 Awning window with 6 mm thick reflective glass on powder-coated aluminum frame.00 18.120.392 pc. W-4 Fixed window with 6 mm thick clear glass on solid wood frame.00 3.00 3. (1) 3.397 set 3 6.495.00 3. Solid wood frame with 6 mm thick clear glass panel with rod support.515. (4) 4 UNIT PRICE (Pesos) (5) 13.394 set 4 3. W-2 Sliding window on 6 mm thick clear glass on powdercoated aluminum frame.880. D-32. 2400 x 1200 mm.00 52.00 3.00 19.00 14.00 733.300. W-3 Sliding window on 6 mm thick clear glass on powdercoated aluminum frame.00 Architect's Detailed Cost Estimate (page 12 of 42) .980.210.399 set 66 1.345. 600 x 600 mm. 1800 x 2100 mm. W-7 Sliding window with 6mm thk.398 set 1 9.975.660.640.391 DESCRIPTION OF WORK (2) D-27.420. W-5 Fixed window with 6 mm thick clear glass on solid wood frame.210.990.00 98.

W-8 Sliding window with 6mm thk. reflective glass combination on powder-coated aluminum frame.245. W-15 Sliding window on 6 mm thick clear glass on powdercoated aluminum frame.00 160.040.00 3.00 3.540.402 set 5 45.720. 6mm thk. 800 x 1100mm UNIT (3) QTY.403 set 1 48.00 45.885. reflective glass combination on powder-coated aluminum frame.270.404 set 8 20.00 3.408 set 4 11.00 3.00 1.805.00 6.401 set 22 58. (4) UNIT PRICE (Pesos) (5) AMOUNT (Pesos) (4) x (5) 3.00 3. 5600 x 2200 mm.225. clear glass sliding window. W-1a. W-9 Sliding window with 6mm thk.00 48.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO. 6mm thk. 2400 x 2200 mm.00 94. (1) DESCRIPTION OF WORK (2) tion on powder-coated aluminum frame.00 3.845.00 210.005. reflective glass combination on powder-coated aluminum frame.025.680. 2100 x 2400 mm. 3100 x 1900 mm.00 17. 7200 x 1825 mm. 7200 x 2200 mm. reflective glass combination on powder-coated aluminum frame. W-12 Fixed window with 6 mm thick clear glass on solid wood frame.407 set 1 12.080.409 set 6 2.490. 1800 x 1950 mm.885.292.00 Architect's Detailed Cost Estimate (page 13 of 42) . 3190 x 1300 mm.00 229.00 3. W-11 Sliding window with 6mm thk.140. 700 x 1100mm.915.760. W-14 Sliding window on 6 mm thick clear glass on powdercoated aluminum frame.680. clear glass sliding window on powder-coated frame.405 set 5 18.406 set 11 19. 6400 x 2200 mm.00 3. W-13 Awning window with 6 mm thick reflective glass on powder-coated aluminum frame.00 3.00 12. W-1b. W-10 Sliding window with 6mm thk.410 set 2 3.490.

00 281. Locksets: Locksets .00 3.00 40. aluminum finish.00 41.411 DESCRIPTION OF WORK (2) W-2a.413 pc.00 3.419. Door-closer .Heavy duty D-series D53 PD orbit type.181.430. 611 130. 1690 x 1100mm 7) Hardware A.00 3.420.00 3.00 79. B series.075.416 pc.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.00 Architect's Detailed Cost Estimate (page 14 of 42) . LCN brand or approved equivalent.417 pc.00 1.215.00 3. B.705. 159 8.440.Standard single cylinder dead bolt lock with inside turn unit.00 3.00 1. Accessories: Accessories .419 pc. C. frameless. 24 1. Locksets .925.00 3.215. 256 4.355.00 3.412 pc.00 AMOUNT (Pesos) (4) x (5) 6. satin chromium plated finish (626) Schalage brand or approved equivalent.418 pc.920.615. clear fixed glass. 6mm thk.850.260.415 pc.00 836. aluminum finish.445.00 39.Thriftee 1370 series. (4) 1 UNIT PRICE (Pesos) (5) 6. 82 3. 39 21. 3 13.430. Bigony satin chromium plated finish (626) Locksets .414 pc.Heavy duty Mortise lock L-series L9456 lever type design # 07 at both door faces satin chromium plated finish (626) or approved equivalent.3 1/2" x 15" push plate 30S Hager brand US 260 stainless finish. Locksets . Hinges: Hinges . Locksets .Heavy duty D-series D-53 PD lever type design Athens satin chromium plated finish (626) Schlage brand or approved equivalent. 90 465. (1) 3.touch bar exit devices with 210 k knob series 22 Von Duprin brand.Cabinet concealed hinges metal hinge with auto- UNIT (3) set QTY.140.

00 66.220.3 .421 pc.880 750 200 132 2.640. Miscellaneous hardware (nails. Hinges .00 4. 792 105.100.00 3.00 2.double acting top and floor hinges 9210 ph "Mustad" brand or approved equal.00 532. 300 x 300 x 6mm thk. Supply and install rubber thread with nosing at main stairs.431 pc.427 3. 200 x 200 x 6mm thk. pc.420 Hinges .00 3.). 300 x 300 x 3mm thick.m sq.00 1.170.00 5.751.250. screws.250.475.m sq. Supply and install granite tiles.00 3.00 206.335.430 3. Supply and install wood planks at social hall.215. anchor bolts.00 1.440. drawer runners.00 6.424 3.275 12. etc.000.160.00 1.426 3.m pc.320 17. Supply and install carborundum strips at fire exit stairs nosing.00 50.425 3.00 3. Supply and install vitrified ceramic tiles.280.00 3. O UNIT (3) QTY.00 154. 96 1.422 lot 1 50. rivets.m 10.250.683.000.320 445 310.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.855.00 2.000.00 83.428 3. pc. Supply and install vitrified ceramic tiles.3 1/2" x 3 1/2" full mortise hinges 1741.120.077.00 620. 300 x 300 x 6mm thk.400. sq.000.00 Architect's Detailed Cost Estimate (page 15 of 42) . Supply and install natural granite slab.270. (4) UNIT PRICE (Pesos) (5) AMOUNT (Pesos) (4) x (5) 3.185. 19mm thk. expansion bolts.00 44.423 3. pc. FLC # 2090 Hager brand or approved equivalent.100 16.00 3. 25 x 100mm Supply and install rolled carpet.429 3.00 116. (1) DESCRIPTION OF WORK (2) matic spring mechanism 90 angle opening. pc. 8) Floor Finishes Supply and install vinyl tiles. sq.

670 315.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.00 1.655 65.00 3. 4.00 667.350.105.175.086. 19mm thick. sq.00 3. 8mm thk.500.00 45. 4. Supply and install dado wood veneer paneling.442 sq.800. Supply and install natural granite slab. m.00 AMOUNT (Pesos) (4) x (5) 2.900.250. non-sag mineral fiber. piece 890 15. 515 305. 600 x 1200 x 8mm thk. sq. m.435 3. Supply and install wood veneer paneling. 300 x 300 x 6 mm thick.439 piece 15.525. 10) Ceiling Finishes UNIT (3) sq.500.432 3.445 315.438 3. 1200 x 2400 x 12mm thk. sq.00 8.00 sq.433 3.00 1.220. high density. 135 315.940 220. Supply and install cement bonded board.381. 600 x 600 x 8mm thk.00 3.434 3.00 42. (1) 3. Supply and install acoustical board.00 3. Supply and install glazed tiles.00 3. m.000.400.00 3. high density.200 x 200 x 6mm thick.high density.00 877.575. Supply and install cement bonded board at aluminum cladding.075.00 3.436 DESCRIPTION OF WORK (2) 9) Wall Finishes Supply and installing wall cover.440 3. m.017.443 Architect's Detailed Cost Estimate (page 16 of 42) .00 1. sq.00 sq.400 75 270 445 UNIT PRICE (Pesos) (5) 925. Supply and install virtified ceramic tiles.441 Supply and install gypsum board. Supply and insall cement bonded board.150.725. m.00 705.00 157.437 sq. m.00 1.high density. (4) 2. vinyl backed. m.00 280. Supply and install cement bonded board. m. m. QTY.

00 4.00 390.452 3.710.000.00 132.453 3. 6mm thick 11) Painting Works Painting of all metal doors.275. m. duco finish Varnishing of hollow core (flush) doors. Varnishing of wooden door jambs. duco finish.00 390. m. 840 995 455 12 225 4 410 14.500.00 586.454 3. (4) 305 UNIT PRICE (Pesos) (5) 560.444 Supply and install acoustical board. textured finish sq. duco finish Painting of exterior cement plastered wall.580. m.00 4.446 3.00 388.00 4. 1200 x 1200 x 16mm thk. m.600.237. sq.445 Supply and install acoustical board.00 3.00 Architect's Detailed Cost Estimate (page 17 of 42) . Supply and install marine plywood.456 sq. m.00 66.00 480.00 672.725. sq.740. m.00 159. stained finish. QTY.448 3.000 800. m.447 3. m.250. 3mm thick Supply and install marine plywood.00 395. m. non-sag mineral fiber.00 3.00 395.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.00 AMOUNT (Pesos) (4) x (5) 170. sq. UNIT (3) sq.duco finish. m.000.450 3.00 395. sq.00 179. sq. stained finish Painting of all pantry overhead cabinets. gloss finish.00 1. sq. Varnishing of panel door. sq. 610 x 1200 x 16mm thk.449 3. Supply and install perforated metal ceiling.455 3.00 390. 600 x 1200 mm.00 390.00 3. Painting of wooden door jambs. 9. Painting of hollow core (flush) doors.800.00 265.300.451 3.800. sq. 170 460 170 10 780.00 1.00 3. m.00 87. m.900. m. (1) DESCRIPTION OF WORK (2) 610 x 610 x 16 mm thk. sq. sq.750.050. sq. m. non-sag mineral fiber.970 425.

Painting of interior surface.655 285 185 175 2.400. 25 x 100mm.00 230.00 390. fine paint finish. m. (4) 12.550.00 405. sq. sq.650.plain paint finish.725.550 650 4.463 3.461 3. (1) 3.00 230.00 64. 890 13.00 385.366. Painting of ceiling frames.00 342.345.00 54. fine textured paint finish. duco finish.850 195 135 280 35 145 385. 25 x 75 mm.750.458 DESCRIPTION OF WORK (2) Painting of interior cement surfaces. UNIT (3) sq.00 3.00 1. traffic paint finish Painting of plain cement floors and walls.675. epoxy paint finish Painting of wood planks. Painting of marine plywood ceiling. m.00 73. m.280.885 3. Painting of gypsum board ceiling.00 149.00 275.00 65.00 5.464 3. sq. m. Painting of baseline strip.460 3.500. m.575.466 3.450. Painting of cement bonded board at cladding.00 94.00 AMOUNT (Pesos) (4) x (5) 2. sq. technicolor finish.075.00 395. plain paint finish.00 230.715 UNIT PRICE (Pesos) (5) 230.lattice work.465 3. m. duco paint finish.00 385. sq.00 485. m. QTY.471 Architect's Detailed Cost Estimate (page 18 of 42) . technicolor finish. Painting of wood chair rail.470 3. m.00 1. m. m.250. polyurethane finish.467 3. Painting of dry wall partition. sq.00 sq.00 230. m.00 40.00 13. Painting of wood baseboard.00 390.00 783. m. plain paint finish.125. Painting of gypsum board ceiling.650. plain paint finish. m.469 3.750. sq.468 3. sq. technicolor finish. sq. sq. sq.550.00 275.459 3.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.457 3. m. Painting of plain cement floors and walls. Painting of cement bonded board ceiling. sq. sq. m.462 3.924.00 56.

350.00 11.462.00 22.000. (1) 3.00 2. clear lacquer topcoat. m.00 3.472 3. QTY.480 3. Furnish and install toilet partition (half).325.477 3.00 7.000.00 2.474 3.400.00 65. Varnishing of wooden handrail at 2nd floor lobby.483 3.000.320.00 145.275.00 1. duco finish. Supply and install storefront window system. 25 x 100 mm.320.00 sq.00 Architect's Detailed Cost Estimate (page 19 of 42) .482 3. m. plain paint finish.balusters system at social hall control room.550.00 33.275.00 2.00 56. Furnish and install toiolet partition (whole). m. m. clear lacquer topcoat.478 sq. UNIT (3) sq. stained finish Painting of concrete trellis.479 3. Furnish and install urinal divider.00 185.473 3. duco finish. sq.500. 20 145 395. m.000.00 82.00 230.475 DESCRIPTION OF WORK (2) Painting of wood top skirt. flat wall enamel. lot 10 1 285. sq.000.00 41. m. m.950.000. Painting of wood top skirt. (4) 20 145 270 UNIT PRICE (Pesos) (5) 390.600.00 AMOUNT (Pesos) (4) x (5) 7.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.900. Painting of space frames at ceiling lobby.00 390.00 3. Painting of wood veneer paneling.484 lot lot set set set 1 1 7 65 29 41.481 3.800. plain paint finish (latex) Painting of metal stairs and railings.476 sq.00 5.00 65.400.850.00 81. Painting of dado wood veneer paneling.00 49. 25 x 75 mm. sq.200. 445 185. 12) Specialty Works Supply and install curtain glass wall system.00 3.500.

00 11.00 AMOUNT (Pesos) (4) x (5) 225.00 6.240.305. 3 UNIT (3) sq.000.00 101.600.083 Architect's Detailed Cost Estimate (page 20 of 42) . Furnish GM executive conference table.082 4.00 9.000.500.00 112.000.487 BILL NO.600.00 18.00 31.00 3. Furnish GM reception center table Furnish round side table 350 mm Furnish round side table 700 mm Furnish three(3)-seater sofa (AGM/GM office reception areas.00 18.584.076 4. QTY.00 18.080 Furnish GM reception desk Furnish GM reception armchair.077 4. Supply and installation of roll up door and accessories.200.120.00 9.500.000.485 3.305.000.00 24.486 DESCRIPTION OF WORK (2) Supply and install shower enclosure Supply and install skylight custom-made pyramidal poly-carbonate. TOTAL FOR BILL NO. Custom Furniture 4.081 4.600.000.00 148.078 4.00 11. (4) 15 UNIT PRICE (Pesos) (5) 15.079 4. (1) 3.123.075 4.000.00 4.00 18.00 101.584.600.00 piece piece set piece 5 1 1 120 22.00 31.000.095. set set set piece piece 1 2 1 1 1 81.00 81.00 200.000.00 lot lot 1 1 200.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO. Furnish GM office lounge center table. Furnish side table. 4 SPECIAL EQUIPMENT. m.00 12.440.500.00 780. FURNITURE AND FURNISHINGS A.

00 13.280.00 83.095 4.00 120.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.00 54.920.00 65.000.088 4.096 4. Furnish Boardroon reception console table.520.098 Furnish two(2)-seater sofa.00 5. Furnish Boardroom reception three(3)-seater sofa Furnish Boardroom "U"-shaped conference table.00 14.240.084 4.00 28.00 AMOUNT (Pesos) (4) x (5) 53.840.940.000.087 DESCRIPTION OF WORK (2) Furnish AGM reception desk counter.960.00 31.00 149.00 63.000.744.00 9.620.000.085 4.00 19.00 420.000.160. (1) 4. Furnish Boardroom reception center table.00 147. (4) 4 7 11 17 UNIT PRICE (Pesos) (5) 13.840.00 4. Furnish Boardroom bar counter.090 4.000.089 4.840.00 5.00 120.160.093 4.000.920. Furnish drafting table.00 1.00 95.00 21.000. Furnish Boardroom reception armchair. Furnish planter box. Furnish AGM reception three(3)-seater sofa.094 4.440.00 51.00 21.200.086 4.00 24.648.00 42. UNIT (3) piece piece piece piece QTY.091 4. piece piece piece piece piece set piece piece piece piece piece 54 19 13 2 2 1 2 3 2 2 1 21.100.092 4.00 Architect's Detailed Cost Estimate (page 21 of 42) . Furnish AGM reception area armchair.420. Furnish Boardroom four(4)-seater sofa.179.320.00 25. Furnish department manager three(3)-seater sofa.00 83.360.040.00 18.097 4. Furnish Boardroom reception round table.

00 5. Furnish clerical workstation C.00 417.00 30.125.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.00 23.00 4. Furnish two(2)-seater conference table.106 4.00 77.359.500.000.00 76. Furnish division manager workstation Furnish department manager workstation Furnish AGM workstation.00 AMOUNT (Pesos) (4) x (5) 52.00 11.500.00 Architect's Detailed Cost Estimate (page 22 of 42) .103 4.104 Furnish library armchair.652. Furnish library round side table.105 4.00 48.484.200.099 4.00 1.00 174.750.000.00 10.00 6.00 55.00 11.227. Furnish dining chair/occasional chair.000.00 7.00 4.108 4.029.800.112 set set set set set set set set 19 266 371 74 53 18 4 1 9.00 68.111 4.109 4. UNIT (3) piece piece piece piece QTY.101 4.600. (1) 4. B. Furnish section chief workstation.100 4.800.00 308. Furnish clerical workstation B.00 6.915.00 11.800.440. Furnish executive dining table.146.600.250.750.304. piece piece 4 2 12.00 4.00 2.00 3.200.968.00 10.107 4.300.110 4.222.680.102 DESCRIPTION OF WORK (2) Furnish executive dining sectional sofa with end tables Furnish executive dining lounge area occasional chair.000.00 2. (4) 1 2 10 40 UNIT PRICE (Pesos) (5) 52.200.300.500. System Furniture Furnish clerical workstation A.

00 5.000.114 4.985.117 4.600.000.00 1.000. Furnish eight(8)-seater conference table.124 4. Furnish four(4)-seater dining table.00 Architect's Detailed Cost Estimate (page 23 of 42) .000.00 7.125 4.900. Furnish PVC table (class B). C. (1) 4.580.00 4.113 4.126 DESCRIPTION OF WORK (2) Furnish four(4)-seater conference table.00 4.00 5.00 6.123 4.000.500.000.122 4.116 4.119 4.650.500. Furnish three(3)-drawer lateral file cabinet.00 11.00 11.306. (4) 18 18 1 3 1 4 4 179 55 54 15 1 1 1 UNIT PRICE (Pesos) (5) 7.118 4.975.910.00 270.800.490. Furnish six(6)-seater conference table.00 49. Furnish PVC table (class A). UNIT (3) set set set set set set set set piece piece piece lot lot lot QTY.120 4.200. Furnish six(6)-seater executive conference table.00 67.00 60.985. Furnish reception desk counter.00 31. Furnish ten(10)-seater conference table. Furnish partition panels.000.00 16.380.00 1.305.000.00 9. Furnish partition panels.00 1.200.00 3.000.121 4.400.305.550.00 20.00 11.127 piece 297 4.00 5.000.00 AMOUNT (Pesos) (4) x (5) 142.431.431.00 9.1200 mm high.00 203.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO. System chair Furnish clerical chair A.305.900. Furnish partition panels.115 4.00 357. Furnish PVC table (class C).00 13.00 13.300.00 16.1000 mm high.000.1500 mm high.000.300.

00 Architect's Detailed Cost Estimate (page 24 of 42) .000.300.00 11. Furnish conference chair B.300. (1) 4.00 648.00 3.140 4.00 285.00 10. Furnish executive chair B. Furnish reception seating B (4-gang seater) Furnish PVC chair (class A) Furnish PVC chair (class B) Furnish PVC chair (class C) D.000. Furnish conference chair A.00 294.300.000.100.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.134 4. Furnish visitor chair B. Furnish executive chair C.00 60.000.000.900.00 706.137 4.600.000.00 231.133 4.138 4.400.00 11.000.00 1. (4) 377 76 54 22 155 200 188 72 21 21 15 220 216 60 UNIT PRICE (Pesos) (5) 5.998.800.00 15.00 4.000.00 19.00 315.135 4.131 4.00 741.000.300.128 4. Furnish executive chair A.748.000.000.300.200.130 4.000.00 1.00 AMOUNT (Pesos) (4) x (5) 1. Furnish visitor chair A (4-leg stackable).132 4.139 4. Furnish reception seating A (3-gang seater). Furnish conference table C.00 9.00 9.000.129 4.000.00 880.00 556.00 3.00 660.136 4.141 DESCRIPTION OF WORK (2) Furnish clerical chair B.500.300. Blinds and shades UNIT (3) piece piece piece piece piece piece piece piece piece piece piece piece piece piece QTY.00 242.000.00 1.00 10.

150 4.320.00 450.00 38.495.080.00 3.147 4. 600 x 800 mm Furnish and install facial mirror.00 2.500.146 4.00 3.154 F.149 4.00 1.00 5. Supply and install window shades. (1) 4.920.520. Toilet Accessories Furnish and install toilet paper holder Furnish and install soap holder Furnish and install towel ring Furnish and install grab bar Supply and install towel rod Furnish and install hand drier Furnish and install soap dispenser Furnish and install facial mirror.00 4. 2000 x 1000 mm set set set set piece piece piece piece piece 31 6 29 28 1 34 34 28 1 720.000.875.00 570.153 4.000.00 13.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.00 AMOUNT (Pesos) (4) x (5) 835.00 420.000.390.00 650.875.00 22. (4) 1 1 1 UNIT PRICE (Pesos) (5) 835.143 4. E.152 4.00 1.145 lot 1 510. Supply and install vertical blinds.260.000.00 16.00 4.148 4.00 1.495. UNIT (3) lot lot lot QTY.000.720.885.151 4.00 1.00 1.00 36.00 5.144 DESCRIPTION OF WORK (2) Supply and install horizontal blinds.840.00 53.00 Architect's Detailed Cost Estimate (page 25 of 42) .142 4. Audio-visual (AV) equipment Supply and install audio/visual equipment.500.00 650.885.060.00 510.000.895.530.

00 3.158 lot 1 8. 2500 x 1000 mm Furnish and install facial mirror.00 4.00 152.845.49 3.000 GENERAL PROJECT EXPENSES 5. (1) 4.908. (4) 14 14 1 UNIT PRICE (Pesos) (5) 6.218.095.00 10.530.000 SPECIALTY EQUIPMENT.00 3.218.982.875.00 2.159.809. UNIT (3) piece piece piece QTY. Signage System Supply and install signage. 4 66.00 SUMMARY OF CONSULTANT'S COST ESTIMATES: 1.156 4.830.540.908.155 4. FURNITURE 66.123.875.157 DESCRIPTION OF WORK (2) Furnish and install facial mirror.00 8.000.00 Architect's Detailed Cost Estimate (page 26 of 42) .900.00 TOTAL FOR BILL NO.00 4. 3975 x 1000 mm Furnish and install facial mirror.00 AMOUNT (Pesos) (4) x (5) 95.900.000 GRP HEAD OFFICE BUILDING (HOB) 148.540. 1000 x 1400 mm G.895.000 SITE DEVELOPMENT 23.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.

(4) UNIT PRICE (Pesos) (5) AMOUNT (Pesos) (4) x (5) AND FURNISHINGS 244.49 Architect's Detailed Cost Estimate (page 27 of 42) . (1) DESCRIPTION OF WORK (2) UNIT (3) QTY.804.ARCHITECT'S DETAILED COST ESTIMATE PROPOSED GRP BUILDING PROJECT ITEM NO.173.