You are on page 1of 7

0

5000
5000
3300
0
0

1
2
3
4
5
6
7
8
9
10

0
2000
1000
2000
1000
1500
500
2000
1200
2100

A
B
C
D
E
F
TOTAL
PROFIT

1
0
0
0
0
0
0
3000
0
68997.07

2
0
0
2000
0
0
0
2000
2000

3
0
100
900
0
0
0
1000
1000

4
0
0
0
2000
0
0
2000
2000

5
0
1000
0
0
0
0
1000
1000

6
0
200
0
1300
0
0
1500
1500

7
0
500
0
0
0
0
500
500

8
0
2000
0
0
0
0
2000
2000

9
0
1200
0
0
0
0
1200
1200

10
0
0
2100
0
0
0
2100
2100

TOTAL
5000
5000
5000
5000
5000
5000

0
5000
5000
3300
0
0

A
B
C
D
E
F

60.66
60.87
67.24
93.69
27.96
83.27

x
1
2
3
4
5
6
7
8
9
10

18.89
60.69
48.41
95.64
23.52
78.97

y
56.77
78.35
57.64
63.02
41.14
2.06
49.2
20.72
9.28
58.44

4.22
3.14
3.56
3.73
4.99
4.8

cost
42.28
7.07
17.82
87.19
73.4
84.33
35.37
3.14
69.88
11.23

83707.57

1300
5000
5000
5000
0
0

sales
8.89
3000
8.2
2000
9.2
1000
8.5
2000
9.29
1000
8.99
1500
8.34
500
9.93
2000
8.14
1200
8.05
2100

A
B
C
D
E
F

A
B
C
D
E
F

1
23.71
18.86
12.13
64.89
34.38
45.26
1
0
2360.63
639.37
0
0
0
3000
3000
0.05
0.04
0.02
0.13
0.07
0.09

2
21.28
56.4
42.81
89.89
53.01
72.07

3
3.2
42.99
32.06
85.76
30.22
66.3

4
68.34
26.59
39.01
31.81
72.68
21.85

5
57.9
23.47
36.13
57.06
51.59
42.5

6
87.84
63.38
74.42
92.33
66.1
81.39

2
0
0
2000
0
0
0
2000
2000

3
13.02
0
986.98
0
0
0
1000
1000

4
0
0
0
2000
0
0
2000
2000

5
0
0
0
1000
0
0
1000
1000

6
0
0
0
1500
0
0
1500
1500

0.04
0.11
0.09
0.18
0.11
0.14

0.01
0.09
0.06
0.17
0.06
0.13

0.14
0.05
0.08
0.06
0.15
0.04

0.12
0.05
0.07
0.11
0.1
0.08

0.18
0.13
0.15
0.18
0.13
0.16

7
20.07
27.88
22.26
74.91
24.32
55.33

8
42.93
70.17
64.91
117.82
21.63
98.3

7
8
0
0
465.33 1474.04
34.67
525.96
0
0
0
0
0
0
500
2000
500
2000
0.04
0.06
0.04
0.15
0.05
0.11

0.09
0.14
0.13
0.24
0.04
0.2

9
72.39
52.4
61.81
88.25
49.98
74.55

10
7.98
49.52
38.21
91.47
32.86
72.15

9
10
0 1286.98
700
0
0
813.02
500
0
0
0
0
0
1200
2100
1200
2100
0.14
0.1
0.12
0.18
0.1
0.15

0.02
0.1
0.08
0.18
0.07
0.14

1300
5000
5000
5000
0
0

5000
5000
5000
5000
5000
5000

A
B
C
D
E
F

60.66
60.87
67.24
93.69
27.96
83.27

18.89
60.69
48.41
95.64
23.52
78.97

4.22
3.14
3.56
3.73
4.99
4.8
A

x
1
2
3
4
5
6
7
8
9
10

y
78.35
57.64
63.02
41.14
2.06
49.2
20.72
9.28
58.44

cost
42.28
7.07
17.82
87.19
73.4
84.33
35.37
3.14
69.88
11.23

sales
8.89
8.2
9.2
8.5
9.29
8.99
8.34
9.93
8.14
8.05

0
0
0
0
0
0
0
0
0
0

1
2
3
4
5
6
7
8
9
10