You are on page 1of 7

Following are some assumptions made

Institute offers 60 MMS seats Institute sells each seat for Rs. 100000/ Institute does not earn any revenues other than the fees of the student And there are more

Particulars Direct material Notebooks (25Rs*40 Units) Textbooks (Library Deposit) Stationary Laptop Direct Labour Professor PRIME COST Add: Factory overheads Electricity Furniture Wages Maintenance IT FACTORY COST

Amount/seat 1000 1500 1000 30000 6500 40000 400 Direct material 500 200 720 10000 51820

Particulars Add: Admin Overheads Salaries Electricity Stationary Miscellaneous Registration COST OF PRODUCTION Add : Selling & Distribution Overheads Placement Activity Brochure Expenses Participation in Events Cultural Events COST OF GOODS SOLD PROFIT SALES

Amount/seat 3600 1200 5000 1200 200 63020 6000 2000 500 500 72020 27980 100000

Working Notes
Professor (750/60)*40*13=6500 Electricity Factory =(1000/60)*24=400 Furniture=(40000/60)= 667 (600 approx) Placement activity = 200000/60=3333 (3000 approx.)

You might also like