P. 1
Angsuran Btn

Angsuran Btn

|Views: 541|Likes:
Published by Muhammad Marlufie

More info:

Published by: Muhammad Marlufie on Aug 02, 2011
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLS, PDF, TXT or read online from Scribd
See more
See less

08/09/2013

pdf

text

original

PERMOHONAN KREDIT BANK BTN Tanggal : 2-Aug-2011

A Kredit yang Dimohon WARNA INI JANGAN DIRUBAH
1 Jenis Kredit : KPR(KGM, KPR atau RS)
2 Suku Bunga : 12.00% 15 Pengurang Pokok : 6,636,950
3 Maksimum Kredit : 90,000,000 MAKSIMAL KREDIT LEBIH Bunga : 900,000
Jangka !aktu : 10 tahun Pokok : 2",390
5 #angga$ %a&ir : 2'Ju$'"2 (mur 0tahun Pers)aratan *a+i : 3!"#$%&
6 ,i$ai Bangunan : 55,000,000 ------ .arga /uma& : 65,"50,000
135,000,000 Pero$e&an Kredit : 52,600,000
Ang'(ran R)* $3#%3!&
'
B Biaya Pro'e' D Biaya+Biaya Admini'tra'i J(a, Be,i dari De-e,o)er
1 Pro0isi 1%dari maks kredit : 900,000 1.00% 1 Bia)a administrasi 1emesanan
2 Bia)a 2dministrasi : 100,000 2 Bia)a akta +ua$ 3e$i dan +asa notaris utk 3a$ik nama
3 Bia)a %ega$isir ,otaris : 250,000 3 BP.#B 5% dari &arga +ua$ dikurangi &arga tidak
Bia)a 2P.# 4 Surat Kuasa : "50,000 kena 1a+ak
5 2ngsuran Pertama : 1,32",390 PP. 5% dari &arga +ua$ untuk /1. "0 +uta ke atas
6 2suransi Ji5a : 1,16,600 5 Bia)a 1eme6a&an PBB ke konsumen
" 2suransi Ke3akaran : 3"2,50 6 Bia)a 1eme6a&an 7MB ke konsumen
8 Sa$do #a3ungan Minimum : BLOKIR TABUNGAN " Bia)a ke$e3i&an tana& dan atau 1enam3a&an
J(m,ah : ."/.03& 9% 3angunan se1erti 1agar, 1eningkatan mutu ds3
1 Biaya 2ain yg Teri3at dgn Kredit
1 211raiser :
2 9$earen6e Serti:ikat : 0
J(m,ah + '
Biaya Por'e' R)* ."/.03&
PERMOHONAN KREDIT BANK BTN Warna ini jangan dirubah
A Kredit yang Dimohon
1 Jenis Kredit : RS Paket RS (RSS atau RS)
2 Suku Bunga : 8.15%
3 Maksimum Kredit : 56!!!!!!
" Jangka Waktu : 1! tahun
5 #angga$ %ahir : 8&Ma'&(1 )mur "!.3 tahun
6 *i$ai Bangunan : 165!!!!!
Angsuran yg diinginkan 7!"#
B Biaya Proses
1 +r,-isi 1% dari maks kredit : 28!!!!
2 Bia'a .dministrasi : &
3 Bia'a *,taris : 1!!!!!
" Bia'a .+/# : &
5 .ngsuran +ertama : (!!10!
6 .suransi Ji1a : "82(2!
( .suransi Kebakaran : 11351!
8 Sa$d, #abungan Minimum : 5!!!!!
$um%ah
:
&!"7'!(&
) Biaya *ain yg Terikat dgn Kredit
1 .22raiser 5!!!!
2 3$earen4e Serti5ikat &
$um%ah +!
Tota% Biaya &!&&'!(&
Warna ini jangan dirubah
HIT,N- PREMI AS,RANSI
SIN-*E PREMI,M
Keterangan Ni%ai Satuan 25.5
/arga Jua$ 65(5!!!! 6u2iah 22.5
Jangka Waktu 15 #ahun maks. 2! tahun
+remi .suransi 7+'!"( 6u2iah
Keterangan Ni%ai umur 12.83
#g$ %ahir 2"&Ju$&(2 "! #N/A
Maks K+6 53!!!!!! 6u2iah
Jangka Waktu 15 #ahun
+remi .suransi '7#!## 6u2iah
<=55 15 12.83
56 7rr:5!2
5( 7rr:5!2
58 7rr:5!2
50 7rr:5!2
60 7rr:5!2
61 7rr:5!2
62 7rr:5!2
63 7rr:5!2
64 7rr:5!2
AMORTI4A4I KREDIT
TAHUN SALDO AWAL ANGSURAN BUNGA
I 90,000,000 15,928,680 10,800,000
II 84,871,320 15,928,680 10,184,558
III 79,127,198 15,928,680 9,495,264
IV 72,693,782 15,928,680 8,723,254
V 65,488,356 15,928,680 7,858,603
VI 57,418,279 15,928,680 6,890,193
VII 48,379,792 15,928,680 5,805,575
VIII 38,256,687 15,928,680 4,590,802
IX 26,918,810 15,928,680 3,230,257
X 14,220,387 15,928,680 1,706,446
XI (1,847) 15,928,680 (222)
XII (15,930,748) 15,928,680 (1,911,690)
XIII (33,771,118) 15,928,680 (4,052,534)
XIV (53,752,332) 15,928,680 (6,450,280)
XV (76,131,292) 15,928,680 (9,135,755)
159,286,800 69,284,953
43%
AMORTI4A4I KREDIT
POKOK SALDO AKHIR
5,128,680 84,871,320 12 900,000
5,744,122 79,127,198
6,433,416 72,693,782
7,205,426 65,488,356
8,070,077 57,418,279
9,038,487 48,379,792
10,123,105 38,256,687
11,337,878 26,918,810
12,698,423 14,220,387
14,222,234 (1,847)
15,928,902 (15,930,748)
17,840,370 (33,771,118)
19,981,214 (53,752,332)
22,378,960 (76,131,292)
25,064,435 (101,195,727)
90,001,847 77%
57% 100%
1850% 1900% 1950% 2000% 2050% 2100% 2150% 2200% 2300% 2400% 2500%
1.185000 1.190000 1.195000 1.200000 1.205000 1.210000 1.215000 1.220000 1.230000 1.240000 1.250000
0.642666 0.646621 0.650581 0.654545 0.658515 0.662489 0.666467 0.670450 0.678430 0.686429 0.694444
0.463612 0.467308 0.471012 0.474725 0.478446 0.482175 0.485913 0.489658 0.497173 0.504718 0.512295
0.375359 0.378991 0.382634 0.386289 0.389955 0.393632 0.397321 0.401020 0.408451 0.415926 0.423442
0.323407 0.327050 0.330708 0.334380 0.338066 0.341765 0.345479 0.349206 0.356700 0.364248 0.371847
0.289584 0.293274 0.296982 0.300706 0.304446 0.308203 0.311976 0.315764 0.323389 0.331074 0.338819
0.266099 0.269855 0.273630 0.277424 0.281236 0.285067 0.288916 0.292782 0.300568 0.308422 0.316342
0.249054 0.252885 0.256737 0.260609 0.264502 0.268415 0.272347 0.276299 0.284259 0.292293 0.300399
0.236282 0.240192 0.244125 0.248079 0.252056 0.256053 0.260072 0.264111 0.272249 0.280465 0.288756
0.226481 0.230471 0.234485 0.238523 0.242583 0.246665 0.250769 0.254895 0.263208 0.271602 0.280073
0.218821 0.222891 0.226985 0.231104 0.235246 0.239411 0.243598 0.247807 0.256289 0.264852 0.273493
0.212749 0.216896 0.221068 0.225265 0.229486 0.233730 0.237996 0.242285 0.250926 0.259648 0.268448
0.207881 0.212102 0.216349 0.220620 0.224915 0.229234 0.233575 0.237939 0.246728 0.255598 0.264543
0.203943 0.208235 0.212551 0.216893 0.221259 0.225647 0.230058 0.234491 0.243418 0.252423 0.261501
0.200734 0.205092 0.209475 0.213882 0.218313 0.222766 0.227242 0.231738 0.240791 0.249919 0.259117
L!"#$%!& 3'
TAB(L ANGSURAN KG)
RAT( * 150%
K(T 15,000,000 20,000,000 25,000,000 30,000,000 35,000,000 40,000,000 45,000,000 50,000,000
5 372,900 497,200 621,490 745,790 870,090 994,390 1,118,690 1,242,990
6 330,300 440,400 550,500 660,600 770,690 880,790 990,890 1,100,990
7 300,450 400,600 500,750 600,900 701,060 801,210 901,360 1,001,510
8 278,570 371,420 464,280 557,130 649,980 742,840 835,690 928,550
10 249,070 332,090 415,110 498,130 581,160 664,180 747,200 830,220
K(T 60,000,000 75,000,000 100,000,000 125,000,000 150,000,000 175,000,000 200,000,000 225,000,000
5 1,491,580 1,864,480 2,485,970 3,107,460 3,728,950 4,350,440 4,971,930 5,593,420
6 1,321,190 1,651,480 2,201,980 2,752,470 3,302,970 3,853,460 4,403,950 4,954,450
7 1,201,810 1,502,260 2,003,010 2,503,760 3,004,510 3,505,260 4,006,010 4,506,760
8 1,114,250 1,392,820 1,857,090 2,321,360 2,785,630 3,249,900 3,714,170 4,178,440
10 996,260 1,245,330 1,660,440 2,075,550 2,490,650 2,905,760 3,320,870 3,735,980
K(T 250,000,000 300,000,000 350,000,000 400,000,000 450,000,000 500,000,000 550,000,000 600,000,000
5 6,214,910 7,457,890 8,700,870 9,943,860 11,186,840 12,429,820 13,672,800 14,915,780
6 5,504,940 6,605,930 7,706,910 8,807,900 9,908,890 11,009,880 12,110,860 13,211,850
7 5,007,510 6,009,010 7,010,510 8,012,020 9,013,520 10,015,020 11,016,520 12,018,020
8 4,642,710 5,571,260 6,499,800 7,428,340 8,356,880 9,285,420 10,213,970 11,142,510
10 4,151,090 4,981,310 5,811,520 6,641,740 7,471,960 8,302,170 9,132,390 9,962,610
K(T 650,000,000 700,000,000 750,000,000 800,000,000 850,000,000 900,000,000 950,000,000 1,000,000,000
5 16,158,760 17,401,740 18,644,730 19,887,710 21,130,690 22,373,670 23,616,650 24,859,630
6 14,312,840 15,413,820 16,514,810 17,615,800 18,716,780 19,817,770 20,918,760 22,019,750
7 13,019,520 14,021,030 15,022,530 16,024,030 17,025,530 18,027,030 19,028,530 20,030,030
8 12,071,050 12,999,590 13,928,130 14,856,680 15,785,220 16,713,760 17,642,300 18,570,840
10 10,792,820 11,623,040 12,453,260 13,283,470 14,113,690 14,943,910 15,774,130 16,604,340
L!"#$%!& 3'
TAB(L ANGSURAN KGU
RAT( * 140%
K(T 50,000,000 60,000,000 70,000,000 80,000,000 90,000,000 100,000,000 120,000,000 150,000,000
3 1,794,720 2,153,660 2,512,600 2,871,550 3,230,490 3,589,430 4,307,320 5,384,150
5 1,213,690 1,456,420 1,699,160 1,941,890 2,184,630 2,427,370 2,912,840 3,641,050
8 898,210 1,077,850 1,257,500 1,437,140 1,616,780 1,796,420 2,155,700 2,694,630
10 798,810 958,570 1,118,330 1,278,090 1,437,860 1,597,620 1,917,140 2,396,420
15 678,370 814,050 949,720 1,085,400 1,221,070 1,356,750 1,628,090 2,035,120
K(T 55,000,000 60,000,000 65,000,000 70,000,000 75,000,000 80,000,000 85,000,000 90,000,000
3 1,974,190 2,153,660 2,333,130 2,512,600 2,692,080 2,871,550 3,051,020 3,230,490
5 1,335,050 1,456,420 1,577,790 1,699,160 1,820,530 1,941,890 2,063,260 2,184,630
8 988,030 1,077,850 1,167,670 1,257,500 1,347,320 1,437,140 1,526,960 1,616,780
10 878,690 958,570 1,038,450 1,118,330 1,198,210 1,278,090 1,357,970 1,437,860
15 746,210 814,050 881,890 949,720 1,017,560 1,085,400 1,153,230 1,221,070
K(T 95,000,000 100,000,000 105,000,000 110,000,000 115,000,000 120,000,000 125,000,000 130,000,000
3 3,409,960 3,589,430 3,768,900 3,948,380 4,127,850 4,307,320 4,486,790 4,666,260
5 2,306,000 2,427,370 2,548,740 2,670,100 2,791,470 2,912,840 3,034,210 3,155,580
8 1,706,600 1,796,420 1,886,240 1,976,060 2,065,880 2,155,700 2,245,530 2,335,350
10 1,517,740 1,597,620 1,677,500 1,757,380 1,837,260 1,917,140 1,997,020 2,076,900
15 1,288,910 1,356,750 1,424,580 1,492,420 1,560,260 1,628,090 1,695,930 1,763,770
K(T 135,000,000 140,000,000 145,000,000 150,000,000 175,000,000 200,000,000 250,000,000 500,000,000
3 4,845,730 5,025,200 5,204,680 5,384,150 6,281,500 7,178,860 8,973,580 17,947,150
5 3,276,940 3,398,310 3,519,680 3,641,050 4,247,890 4,854,730 6,068,410 12,136,820
8 2,425,170 2,514,990 2,604,810 2,694,630 3,143,730 3,592,840 4,491,050 8,982,090
10 2,156,780 2,236,660 2,316,540 2,396,420 2,795,830 3,195,230 3,994,040 7,988,070
15 1,831,600 1,899,440 1,967,280 2,035,120 2,374,300 2,713,490 3,391,860 6,783,710
DA+TAR NOTARIS , PPAT -ANG SUDAH B(K(R.A/SA)A 0ADA PKS1
D(NGA BANK TABUNGAN N(GARA
NO NAMA NOTARIS
ALAMAT
KANTOR
I WILAYAH JAKARTA
1 NY SAARA T !SIN "L. TAN"!N# $!R%N "AYA NO. 54
2 %NY ARYANTI &LA'A K%$OYA %LOK (LOK $%/03
3 ARI S!&RA&TI S "L. &RA&AN)A RAYA 44L
4 %RNA &RIYONO "L. KRAMAT &%LA NO. 42 #AN$ARIA !TR
5 MAM!$ SAI$ "L. &%SAN##RAAN RAYA NO. 8*(
6 MARIA KI$ARSA "L. AN# T!A +III NO. 5
II WILAYAH KODYATANGERANG
1 SLAM%T S!RYONOA$I "L. +%T%RAN (LOK $.13 NO. 14
2 ARYANTI TONO "L. AMA$ YANI NO. 39
III WILAYAH KAB.TANGERANG
1 M!SRI,A IR,AN S "L. RAYA S%R&ON# KM.8 NO. 36
2 SRI L%STARI R "L. RAYA S%R&ON# KM.9
3 RONY SA&!TRA S, S "L. I-, . "!AN$A NO. 84
I+ WILAYAH SERANG
1 AR"AMALIS ROS.AR "L "%N$.AMA$ YANI NO. 49
2 MO.ISLAMSYA ARI,IN "L. K T(.KATI( NO. 62 K%$ALIN#AN
+ WILAYAH KAB. BEKASI
1 NA'LY ALI$A L!(IS "L. "%N$.S!$IRMAN NO. 41 KRAN"I
2 IN$IARTATI .S "L. RAYA )I(AR!SA NO. 9 )IKARAN#
3 KAIR!L AS.IN "L. #ATOT S!(ROTO NO. 92 )IKARAN#
+I WILAYAH KODYA BEKASI
1 LIK% L%STYO.ATI S "L. IR. "!AN$A NO. 81 (&L' (%KASI "AYA)
2 KAMARIA S!&AR.O "L. S!LTAN A#!N# NO. 425 &$ !N#!
3 TITIN S!&ARTINI "L. &%M!$A NO. 31 KRAN"I
+II WILAYAH DEPOK
1 TAR!NIN#R!M S KA(!L "L. MAR#ON$A RAYA NO. 80
2 'A%NA( R!KO &$K.S!KMA"AYA NO. 15
+III WILAYAH KODYA BOGOR
1 S!&IA N!R(AITI "L. $!RIAN "AYA NO. 12 (ANTAR K%MAN#
2 LANY ARTONO "L. IR. "!AN$A NO. 12
3 ANNA .I$"AYA "L. #!N!N# #%$% NO. 16
I/ WILAYAH KAB. BOGOR
1 KA$I"A (!$I A "L. RAYA $%RMA#A KM.8 NO. 1 (R!KO)
2 SITI AMANAT!L INSIYA "L. (A(AKAN NO. 2 )IA.I
(OMANTARI "!LIANTO,S
/ WILAYAH KAB. KAWARANG
1 SIS.A$"I "L. AMA$ YANI NO. 2*A
.ARNI 021*6496711 0 021*6296389
%NY ARYANTI 58301545 * 0811845082
DA+TAR NOTARIS , PPAT -ANG SUDAH B(K(R.A/SA)A 0ADA PKS1
D(NGA BANK TABUNGAN N(GARA
ALAMAT NOMOR T%L%&ON
KONTAK &%RSON
KOTA $AN ,A)S.
"AKARTA (ARAT 5685071 5685072 (&. T!KINO / 'A%NAL
"AKARTA (ARAT 58301545 58301544 I(! M%#A
"AKARTA S%LATAN 7244783*9247875 7244783 I(! $IAN
"AKARTA S%LATAN 7229313 7229313 NOTARIS Y(S
"AKARTA (ARAT 58300559*5823265 58301621 NOTARIS Y(S
"AKARTA S%LATAN 7221068*7206993 7266532 NOTARIS Y(S
TAN#%RAN# 55338071$2 0812*8118332 NOTARIS Y(S
TAN#%RAN# 5589139 5522678 NOTARIS Y(S
TAN#%RAN# 53121709*10 5517964 NOTARIS Y(S
TAN#%RAN# 5387084*85 5387085 NOTARIS Y(S
)I&!TAT 74708532 7427444 NOTARIS Y(S
0816*1158099
S%RAN# 0254*200322 0254*200322 NOTARIS Y(S
S%RAN# 0254*210962 0254*210962 NOTARIS Y(S
(%KASI 8844822*8844777 8842555 NOTARIS Y(S
(%KASI 8971935 8971935 NOTARIS Y(S
(%KASI 8903979 0811*870849 NOTARIS Y(S
(%KASI 8803083*8812344 8803083 NOTARIS Y(S
(%KASI 8840971*72 8840971 I(! T!TI
(%KASI 8866220 8854638 NOTARIS Y(S
$%&OK 7522303*7751328 7522303 I(! $%.I
$%&OK 77831719 77831719 NOTARIS Y(S
(O#OR 0251*313981*321704 0251*313981 I(! $ITA
(O#OR 0251*323697 0251*323697 NOTARIS Y(S
(O#OR 0251*330154*330156 0251*320912 NOTARIS Y(S
8121800353.00 0251*313981 3456
(O#OR 0251*622527*327298 0251*321704 NOTARIS Y(S
(O#OR 0251*242943 0251*242943 NOTARIS Y(S
87910103 0811*137663
KARA.AN# 0818*915794 3440864 NOTARIS Y(S
DA+TAR NOTARIS , PPAT -ANG SUDAH B(K(R.A/SA)A 0ADA PKS1
D(NGAN BANK TABUNGAN N(GARA
NO NAMA A&&RAIS%R
1 &T (INAYASA &!TRA (ATARA
2 &T (ASKARA &RIMA &%NILAI
3 &T INTI !TAMA )AAYA &%RKASA
4 &T $.I +AL!INA
5 &T (INA INSAN N!SA
6 &T SANIAN# NA#A )AKRA.ALA
7 &T #%R(AN# (!MI &AK!AN
&T. )ARAKA )ITRA R
&T. NIR.ANA KARISMA
,A)SIMIL%
DA+TAR NOTARIS , PPAT -ANG SUDAH B(K(R.A/SA)A 0ADA PKS1
D(NGAN BANK TABUNGAN N(GARA
ALAMAT NOMOR T%L%&ON
KANTOR KOTA $AN ,A)S.
M%NARA (TN LT. 12 "L. #A"A MA$A NO.1 "AKARTA &!SAT 6346880*81 6346883
TAMAN ASRI (LOK. (*2 NO.8 KR%O*)L$# TAN#%RAN# 7301024
"L. (A!N# NO. 3*A L%NT%N# A#!N# "AKARTA S%LATAN 7815850
"L AM SAN#A"I NO. 9*L (SAN#A"I M%#A) "AKARTA &!SAT 6325569*70
"L. T%M&!R!N# (LK. A*18 NO. 14 &$K KL& "AKARTA TIM!R 86903849*86902454
"L. KAKA& III NO. 4*A R.MAN#!N "AKARTA TIM!R 3866921*3867875
"L. (A!N# NO. 3*A L%NT%N# A#!N# "AKARTA S%LATAN 7815850
021*3902507 1YANI2 / 021*8902942 1RAMA2 0812*8958572
021*3842927 1$.I2 / 0812*8517996
021*63865983
DA+TAR NOTARIS , PPAT -ANG SUDAH B(K(R.A/SA)A 0ADA PKS1
D(NGAN BANK TABUNGAN N(GARA
NOMOR T%L%&ON
KONTAK &%RSON
$AN ,A)S.
6346860 S!#AN$I / IMAM ,
5842579 %N$RO ( / S!SILASARI
78833503 IRA / %+I / IN$RA
6349382 %NO S!N#KONO / $%$Y
86903849 T%#! .
4702165 I(! $ARAT!L M
7829763 Y!LIANI 0818*143848
TARI+ APHT
1 * 7/3 100,000,000 = 600,000
2 100,000,000 7/3 150,000,000 = 750,000
3 150,000,000 7/3 200,000,000 = 900,000
4 200,000,000 7/3 250,000,000 = 1,200,000
5 250,000,000 7/3 300,000,000 = 1,500,000
6 300,000,000 7/3 = N%#O

000 100.226.720 113.000 10 8-May-71 16.000 700.3 tahun : : : : : : : : : 280.500.000 2.510 500.000.000 50.176.000 2.420 .420 C Biaya Lain yg Terikat dgn Kredit 1 Appraiser 2 Clearence Sertifikat Jumlah Total Biaya 50.PERMOHONAN KREDIT BANK BTN A 1 2 3 4 5 6 Kredit yang Dimohon Jenis Kredit Suku Bunga Maksimum Kredit Jangka Waktu Tanggal Lahir Nilai Bangunan Angsuran yg diinginkan B 1 2 3 4 5 6 7 8 Biaya Proses Provisi 1% dari maks kredit Biaya Administrasi Biaya Notaris Biaya APHT Angsuran Pertama Asuransi Jiwa Asuransi Kebakaran Saldo Tabungan Minimum Jumlah : : : : : : RS 8.000 700.190 Paket RS Warna ini jangan dirub (RSS atau RS) tahun Umur 40.190 482.15% 56.

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->