Indian Goat Farm

(Rohit Rathore, Project Manager/Marketing) Village Post Au, Block Phalodi District – Jodhpur – (Rajasthan) INDIA. Mobile: (+91) 9636296906 E-Mail: indiangoatfarm@gmail.com website: www.indiangoatfarm.com

Project Report – Commercial Goat Farming 150 Goats Project
Please do keep the followings in mind while reading this project; -

1. 2. 3. 4.

5. 6. 7. 8. 9.

10.

11. 12. 13.

This is an Expense statement for 2 yrs. Before Starting Goat Farming Business it is very important that you should have good knowledge of the same. Land Cost is not included. Goat Farming Business takes 2 to 3 years to give you to the break-even point. (For Good Business what I consider is 4 to 5 Years.). So please calculate the figures according to this plan. Here in this project report I am calculating the growth rate in the ration of 1:1 (male: female) and the mortality rate of 10% per kidding. Please survey the land, location, road access, water facility and other useful things. Condition of Soil For cultivating green fodder for goats. (Hint: Goat business is never profitable if buying green fodder from outside the farm) Visit other Goat Farms before starting yours, to survey the housing system, fodder management, handling goats, cascading bucks etc. Suggestion: Use animal manure (day manure) to make vermicompost for additional income from this business (this is also a part of goat farming business). Use manure (night manure) to improve the soil of your farm for cultivation of green fodders. Suggested Green Fodders: CO3, CO4, Lucern, Barseem, Stylo, Dashrath, Hybrid Napier, African Tall, Sorghum, Molato, Gini Grass, Subabul. (As per your soil requirement) Dry Fodder: Barley, Maize, Ground Nut etc. Never use goat milk for personal use, as kids need this milk up to 3 months. Always Try to buy pregnant goats, which give kids in 40 to 60 Days.

6.or Say 8. d. Cutting Machine (fodder) Feeders Unit 150 goats 01 01 01 01 15 Total Cost 5000 each 60. Under Stall Fed conditions the ratio of kids is 60% Twins.000/. 3.000 0. 2.02.000 3.09. 7. c.000 0.000 600 TOTAL G.000 10.05. certain assumptions have been taken. h.000 A. Feeding cost of Goats is taken @ Rs. b.50. e. Capital Cost Shed For Goats Godown for Dry Fodder Labor Quarters Cascader. Total 7. f.000 8.000 0.49. .10.10. Goat give kids twice a year. Expenses on Vaccinations are 15 Rs. The land has already been purchased or acquired for setting up the Commercial Level Goat Farming. Deworming the goats routinely. 1. a Year Per Goat. Total Capital Cost is 8.000 0. Per Day.000 3. 4. Ear Tags etc Cutter. 8.000/- Capital cost is needed only ONCE & like all other businesses it will be required to start the Goat Farming smoothly. gestation period of 150 Days. The Farm will initially hold 150 Goats Of Sirohi Breed and 6 Breeding Bucks. Mixer etc. 4–5 Rs.000 2.000 0.000 10. Tanks.60.03.50. 38% Single and 2% Triple.000 0. g. The farm will comprise of goats with previous track records (if & where possible) only so as to improve the genetic potential & optimize Productivity. Capital Cost S. It will be ensured that around 89% of the goats will always give kids.000 0.N Particulars a. 5. 9.In the following Synopsis.49.

01. Rs.000/• • • • • This is a fixed & optional variable and will be constant over a period of 2 yrs.83. 56. Cost of Vehicles and other equipment are not considered here in this Project Report.(One Time Up-to 400 Goats) 3. It is also crucial to note that these practices for feeding & management have to be inculcated in the labors from day ONE. Rs. 1/day/per animal will incur losses to a tune of Rs. 3. At the same time a saving of Re.35.140/. f.85. g. 10.e.e.(Yearly) 12. Rs.000/. 1 on feeding can help us SAVE Rs.No.340 0.750/(Finance Available on Goat Farming By NABARD) *Note – This Project Report is for financial assistance not for submission in Bank.85. Rs.160 /. b. 01 01 156 156 1 Rate (Rs. c.250/Bank Finance 85% i.85.000/- Margin Amount: 15% of Total Cost i.80.02.10. e. Total Running Capital is 3. Administrative Costs a.800 0.000 0.000 0.48.18. You may reduce expenses with Good Skills and Managements Practices.24.yearly /. All the running expenses are taken on higher side and calculated on 10th of August 2009.000 2.000/.56.or Say 3. Add 4% of Insurance as not added in this Report. A small-added expense of Re.000 Rs.yearly.50. Rs. d.83.) 4000 2000 5 15 1500 10.Running Capital (Yearly Report) S. Senior Labor Junior Labor Fodder For 156 Goats Vaccines Electricity Transport Printing & Stationary No. .49.140 Rs. B.160 in 365 days (Believe this figures). Total Cost Of Goat Farming Project: Capital Cost: Running Capital: Total Cost: 8.000 1500 TOTAL Cost Yearly 0.

500 3.000 1. Bucks (Male Goats) Feeding Cost No. Here consider 50% Double & 50% Single Kidding.80. Here I mention the Feeding Cost. Growth Calculation Table 1. Rs. Of Goats (Females) 150 Goats 150 “ 150 “ 265 “ 380 “ 578 “ Male / Female 6 / 150 116 / 265 226 / 380 424 / 578 710 / 863 1143/1296 Total 156 381 606 1002 1573 2439 Total 2439 1946 Male 1143 973 Female 1296 973 Mortality/Pregnancy 243 / 250 = 493 10%/11% Time Period 02 06 06 06 06 Months Months Months Months Months 150 150 265 380 578 x x x x x 5 5 5 5 5 Rs Rs Rs Rs Rs Does (Female Goats) Feeding Cost No.20.1 Young Goats Mature Goats Nil 150+75 = 225 150+75 = 225 397 380+190=570 578+289=867 150 150 150 265 380 578 Time Period 02 06 12 18 24 Months Months Months “ “ No. Rs. Rs. Calculation of 2 Years. . which we provide at Indian Goat Farm.81. As they live up-to two months on mother’s milk (Colostrum). Total • • • Here Bucks Feeding Cost is not included.38.Growth Rate Calculation 150 Pregnant Goats (assume give kids in 2 months) • • • • • • • • As I mentioned always buy pregnant goats.000 33.000 For 18 Months Up-to Two Teeth’s Total • • • • • All Bucks are sold out in 8 Months.000 5.35. Less 10% Mortality 89% Kidding (11%Not) As 2 months of interval is less in last months because 16 months of young female goats are ready for kidding. As we consider from 100 Bucks 80% Sale Out at the Age of 6 to 8 Months. This Report is for 150 Goats Farm.42. Rest 20% Diet Schedule is Different. At the age of 10 Months Does (female goat) is ready for mating.540 Rs.28. Of Goats 779 x 7 Rs daily x 30 days x 6 months 194 Eid Goats @ Rs 12. Time Period 06 Months 18 Months Total Cost 9.45.000 2.700 Rs.09. at Indian Goat Farm this is different. 12.200 Rs.540 23. Here 6 Months Feeding Cost is mentioned. Of Goats daily daily daily daily daily x x x x x 30 30 30 30 30 days days days days days x x x x x 2 6 6 6 6 months months months months months Total Cost 0. Rs. Bucks & Does Ration is 50:50. This Table is Only Growth Calculator.

Revenue Report Qty 779 Regular Goats Revenue From Bucks (8 months + EID goats) Rate Weight 160 Rs/per/kg Fresh weight of 25 kg.540 2.08.000 S.16. Particular 779 Regular Goats 194 Eid Goats Total Less Less Less Total Revenue Report Gross Profit 31.000 32. price 34. Yearly Expenses are Running Capital. Total 31.98.000 Rs avg.000 194 Eid Goats 18.92.08.81. .400 2. and pregnancy management. 25-30 Kg.000 Qty 973 Total 38. Avg. and I assume expenses on higher side and income on lower side. Here I deduct Fodder Cost Fodder Cost is included in Diet Chart. Less Return on Capital Expenses Rate Of interest is flat 12@ per annum Return time is 10 yrs.000 66.540 23. fodder.16.34.08.92.08. 1.000 66. 50 kg each TOTAL Stock Value Of Female Goats Rate Weight 4000 Avg.96.28.No.460 11. Close Monitoring of the following for Optimizing: • • • • • • • • Nutritional requirements (Fodders /Silages) Supplement requirement Concentrate Need at different stages Feeding Management Breeding Management Health Control Mastitis Control Daily Economic Calculation Here all the calculation is on practical figures.460 - 33./Avg. 2.000 34.09.000 Net Profit 21.660 • • • • • • Less Yearly Exp from Running Cost of 2 yrs.000 Yearly Exp Interest @12% Return Expenses 9.000 27.92.Contd. you can increase your profit by proper labor.400 85.64.

Sign up to vote on this title
UsefulNot useful