You are on page 1of 1

Landshare

Landshare
0.0929
name
size square feet
Toronto Condo
830.000
a half
415.000
a quarter
207.500
an eighth
103.750
a sixteenth
51.875
1 of 32
25.938
1 of 64
12.969
1 of 128
6.484
camper
53.820
frequenter
21.528
visitor
10.764

size m^2
77.110
38.555
19.277
9.639
4.819
2.410
1.205
0.602
5.000
2.000
1.000

principal
289000.000
144500.000
72250.000
36125.000
18062.500
9031.250
4515.625
2257.813
18739.579
7495.832
3747.916

property tax
0.005
0.005
0.005
0.005
0.005
0.005
0.005
0.005
0.011
0.011
0.011

84.507
7.398

316725.514
27725.514

0.005
0.005

1583.628
138.628

131.969
11.552

0.040
interest
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.040

annual
cost
11560.000
5780.000
2890.000
1445.000
722.500
361.250
180.625
90.313
749.583
299.833
149.917

monthly
payment
963.333
481.667
240.833
120.417
60.208
30.104
15.052
7.526
62.465
24.986
12.493

monthly
min rent
1083.750
541.875
270.938
135.469
67.734
33.867
16.934
8.467
79.643
31.857
15.929

0.200
downpay
57800.000
28900.000
14450.000
7225.000
3612.500
1806.250
903.125
451.563
3747.916
1499.166
749.583

60.000
5yr mortgage
3853.333
1926.667
963.333
481.667
240.833
120.417
60.208
30.104
249.861
99.944
49.972

0.040
0.030

12669.021
831.765

1055.752
69.314

1187.721
80.866

63345.103
5545.103

4223.007
369.674

membership
surplus
Financing
name
Toronto Condo
a half
a quarter
an eighth
a sixteenth
1 of 32
1 of 64
1 of 128
camper
frequenter
visitor
membership
surplus

Page 1

annual fee Min monthly fee


1445.000
120.417
722.500
60.208
361.250
30.104
180.625
15.052
90.313
7.526
45.156
3.763
22.578
1.882
11.289
0.941
206.135
17.178
82.454
6.871
41.227
3.436