Facts: Total Utilization for FY2011 was 25,980 miles
Assumption: Commute is 40 miles (mapquest "Somersworth" to "172 Pembroke Dr, Concord NH") TABLE #1 Using CarPay Reporting Figures (2007 - 2010): Year 2011 2010 2009 2008 2007 Average Trips:
TABLE #2 * Fiscal Year Mileage (2007- 2011): Year 2011 2010 2009 2008 2007
Round Trips pending 81 73.5 58.5 12 56.25
Miles 25,980 27,600 26,427 30,763 23,520
*Mileage is relatively stagnant across the five years.
TABLE #3 Estimations using CarPay Trips, Commute and FY2011 Total Mileage (25,980 miles) Estimated Non-Business Miles ( based on CarPay Trips from Table #1) Highest report (81 Trips) 3,240 Average Report (56.25 Trips) Lowest Report (12 Trips)
Estimated % Estimated Business Miles NBM (based on FY11 Total Mileage - Col B) 12.47% 22,740
cost of NBM ($0.33/mile) $1,069.20
Cost of Business Miles Savings/Expense
($0.555/mile) (Col E - Col F) $12,620.70 -$11,551.50
