MANUAL INSTRUCTIONS

:

SIMULASI KLM BRISyariah iB

Nama :

Masukkan data pembiayaan HANYA pada kotak berwarna ORANGE

Alamat :

DP pembiayaan KLM untuk Lempeng Non ANTAM MINIMAL 20%

No CIF :

No Rek :

Detail Pembiayaan Logam Mulia

Input Data
Harga Dasar Toko Emas →

KTP :

Tgl realisasi:

508,000

per Gram

Unit

∑ Keping

∑ Gram

Harga/gr Setelah Cetak

5

0

0

0

Harga Setelah Cetak
0

5

105,000

10

0

0

0

0

10

150,000

25

0

0

0

0

25

225,000

50

0

0

0

0

50

250,000

100

5

500

508,000

254,000,000

100

0

250

0

0

0

0

250

0

1,000

0

0

0

0

1000

0

Ongkos Cetak per
Gram →

Output Data
Berat Emas

Jumlah Keping

Total Gram

5

0

0

10

0

0

25

0

0

50

0

0

100

5

500

250

0

0

1,000

0

0

Jenis Emas

Gram

254,000,000

Harga Pembelian Emas

38,100,000

DP Nasabah

500

1,000,000

Biaya Administrasi

39,100,000

Biaya dibayar di muka

ANTAM
4,497,917

Total Angsuran
Persentase Uang Muka

15%

Jangka Waktu Pembiayaan

120

PEMBIAYAAN KLM YANG DIBERIKAN
Bulan

215,900,000

Untuk Informasi lebih lanjut hubungi : Teguh - 0856 776 4004 (AO Consumer - BRISyariah KCP Rawamangun) / kunjungi www.klm-brisyariah.com

RINCIAN ANGSURAN PEMBIAYAAN KLM - FLAT
BULAN
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

ANGSURAN

ANGSURAN

ANGSURAN

QARDH

UJROH

TOTAL

OUTSTANDING

DISKON

CASHBACK
DISKON

215,900,000
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167
1,799,167

2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750
2,698,750

4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917
4,497,917

214,100,833
212,301,667
210,502,500
208,703,333
206,904,167
205,105,000
203,305,833
201,506,667
199,707,500
197,908,333
196,109,167
194,310,000
192,510,833
190,711,667
188,912,500
187,113,333
185,314,167
183,515,000
181,715,833
179,916,667
178,117,500
176,318,333
174,519,167
172,720,000
170,920,833
169,121,667
167,322,500
165,523,333
163,724,167
161,925,000
160,125,833
158,326,667

0
22,490
44,979
67,469
89,958
112,448
134,938
157,427
179,917
202,406
224,896
247,385
269,875
292,365
314,854
337,344
359,833
382,323
404,812
427,302
449,792
472,281
494,771
517,260
539,750
562,240
584,729
607,219
629,708
652,198
674,687
697,177

0
22,490
112,448
202,406
292,365
382,323
472,281
562,240
652,198
742,156
832,115
922,073
1,012,031
1,101,990
1,191,948
1,281,906

799.271.497.799.364.698.124.551.167 1.167 1.799.979 2.167 129.698.799.750 2.917 4.917 4.125 1.917 4.573 2.750 2.833 28.950.698.167 1.490 2.750 2.927 1.987.451.799.063 2.497.167 1.497.167.750 2.167 1.167 1.917 156.750 2.497.750 2.698.917 4.698.799.641.497.497.698.167 1.917 4.750 2.917 4.167 1.091.551.799.531 2.281 4.811.562 967.167 1.134.316.799.750 2.917 4.664.335.497.799.497.799.698.799.917 4.799.497.833 147.799.917 4.750 2.497.333 88.497.799.750 2.115 3.698.130.552.799.750 2.698.479 1.350.167 151.917 4.799.821.917 4.799.917 4.354 1.656 1.750 2.248.497.333 77.799.917 4.941.698.351.821.167 1.042 2.073 3.000 73.750 2.521 1.700.799.698.917 4.625 832.948 1.799.167 1.698.799.667 16.333 23.786.750 2.057.167 118.188 1.917 4.497.740 1.962.360.497.698.728.917 4.677 1.799.448 2.917 4.497.750 2.937.750 2.917 4.667 91.698.458 1.799.167 1.750 2.365 4.698.698.799.802 1.750 2.917 4.497.167 21.698.406.167 1.229 1.440.326.461.552 2.698 1.901.641.750 2.979.740.799.383.372.917 2.656 1.799.500 719.365 2.347.497.33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 1.917 4.966.167 1.293.750 2.375 1.167 1.167 1.698.167 1.585.799.698.214.497.448 2.799.750 2.698.181.917 4.167 1.371.750 2.750 2.376.167 1.171.167 1.167 1.917 4.497.596.736.833 125.371.938 2.510 2.750 2.497.954.917 4.497.698.698.698.167 2.500 89.799.573.698.710.917 4.698.833 82.226.167 1.698.885 1.698.581.333 1.497.497.167 1.799.646 787.544.750 2.167 53.990 1.799.917 4.259.765.323 4.497.333 44.497.573 4.750 2.750 2.497.698.698.833 93.167 1.917 4.167 1.500 35.667 70.799.497.917 4.880.577.917 4.389.698.833 50.799.000 52.333 152.497.104 1.590.548.438 1.917 4.917 4.167 43.385 2.361.531 2.620.750 2.192.469 2.167 1.094 899.497.970.416.698.750 2.799.917 4.081.698.573 2.799.167 1.698.500 122.000 2.799.159.167 140.167 1.750 2.615 4.698.750 2.911.448 4.917 4.497.917 4.750 2.799.167 97.073 944.917 4.497.531 4.698.427 2.844 1.917 4.896 2.750 2.615 1.167 1.167 1.181.497.604 877.917 4.167 1.021 2.750 2.167 1.781 1.799.750 2.698.167 1.750 2.983.799.167 1.917 4.917 4.750 2.753.750 2.799.167 1.917 4.146.138.698.396 1.698.167 107.917 4.750 2.101.750 2.114.750 2.917 4.497.000 116.698.271.969 1.001.750 4.979.167 1.361.800.203.497.750 2.167 1.750 2.024.698.500 25.000 149.167 1.520.167 1.497.917 4.750 2.167 1.167 1.343.160.750 2.167 1.497.091.760 1.776.560.046.917 4.500 154.799.698.750 2.799.497.497.208 1.497.115 854.750 2.167 1.583 922.750 2.698.000 62.167 1.167 1.757.750 2.721.799.333 98.156 764.750 2.281 2.750 2.497.799.136.750 2.750 2.167 1.667 80.000 30.698 3.000 106.349.917 4.497.167 1.917 4.497.292 1.497.368.497.778.500 111.750 2.083 2.799.615 2.497.667 145.750 2.750 2.889.070.781 3.250.497.052 989.875 2.833 39.451.531.917 4.167 1.355.750 2.500 143.167 64.333 120.333 131.799.167 1.980.167 1.000 41.799.799.698.406 4.497.594 1.490 4.167 1.240 2.799.750 2.750 2.865 1.380.574.698.656 4.750 2.799.167 1.799.917 4.330.240 .167 1.917 4.917 4.271 1.698.236.365 2.000 84.167 1.799.698.406 2.079.917 4.698.001.917 4.698.731.917 4.865 3.530.155.167 1.698.667 26.799.929.497.146 1.770.948 3.333 142.774.990 3.698.799.497.906 1.031 1.991.339.142.667 113.169.188.799.541.906 3.750 2.917 4.569.000 127.167 1.000 138.917 4.781 1.304.500 133.823 1.323 2.750 2.917 4.761.497.167 1.010 1.667 59.497.750 2.631.917 4.799.745.799.917 4.497.497.497.799.430.933.799.799.732.667 37.497.698 1.527.698.799.535.333 109.917 4.497.333 55.917 4.833 61.667 134.497.750 2.799.167 32.799.497.497.180.167 1.394.917 4.490 2.497.750 2.497.698.731.698.799.698.497.497.750 2.917 4.917 4.175.698.823 3.497.698.750 2.698.686.461.497.799.159.740 1.750 2.975.698.866.911.698.281.500 57.782.167 1.333 34.667 124.635 1.497.698.917 4.698.167 1.497.750 2.750 2.500 1.497.698.191.619.799.069.833 71.823 1.167 86.917 4.945.958.484.750 2.167 1.917 4.156 2.000 95.754.799.934.340.540.698.198 2.497.799.260.497.167 1.790.497.167 1.473.698.556.385.167 1.167 1.917 4.167 1.709.698.417 1.667 48.750 2.917 4.799.439.698.799.799.542 1.506.163.833 17.917 4.135 809.917 4.012.497.698.844.698.167 1.146.171.167 1.833 136.799.698.497.497.167 1.865 1.719 1.338.750 2.497.167 1.917 4.034.500 68.167 1.497.917 4.790.167 1.698.333 66.890.610.150.750 2.958 2.917 4.184.799.497.698.250 1.565.698.799.698.749.750 2.917 4.428.750 2.833 115.167 1.406 2.031 3.698.529.799.799.917 4.799.667 742.497.750 2.750 2.667 102.917 4.000 19.991.799.917 4.167 1.698.167 1.500 100.698.167 1.917 4.833 104.740 3.167 1.167 1.167 75.799.799.497.854 1.167 1.500 46.698.956.917 4.500 79.698.698.313 1.

799.698.631.799.586.000 160.497.112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 1.500 3.397.917 4.260 4.799.344 2.167 1.750 2.167 1.750 2.196.541.750 2.698.000 539.917 4.750.000 8.497.625 .167 1.497.198 5.625 160.333 1.917 4.698.333 12.799.497.917 4.323 2.031 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 215.750 2.167 10.167 0 2.167 2.917 4.594.799.281 2.970.302 2.060.833 7.330.995.497.750 2.698.115 5.497.608.073 5.698.917 4.563.393.917 14.792 2.795.771 2.799.496.750 4.799.167 1.750 2.000 323.518.150.833 2.799.497.653.750 2.900.917 4.167 1.698.850.497.813 2.156 5.799.167 1.598.575.750 2.240.667 5.167 1.167 1.698.497.698.799.698.575.917 4.676.

Sign up to vote on this title
UsefulNot useful