You are on page 1of 7

JURNAL PENYESUAIAN

PERKIRAAN
NO
1 SEWA DIBAYAR DIMUKA
BEBAN SEWA
2 PIUTANG USAHA
PENDAPATAN JASA
3 ASURANSI DIBAYAR DIMUKA
BEBAN ASURANSI
4 BEBAN GAJI
HUTANG GAJI
5 BEBAN PERLENGKAPAN
PERLENGKAPAN
6 BEBAN PENYUSUTAN KENDARAAN
AK. PENY, KENDARAAN
7 BEBAN PENYUSUTAN PERALATAN
AK. PENY. PERALATAN
8 PRIVE
KAS

TOTAL

DEBET
8,000,000

KREDIT
8,000,000

10,000,000
10,000,000
1,000,000
1,000,000
750,000
750,000
500,000
500,000
1,000,000
1,000,000
7,500,000
7,500,000
10,000,000
10,000,000

38,750,000

38,750,000

WORKSHEET

NO

PERKIRAAN

1
2
3
4
5
6
7
8
9
10
11
12

KAS
PIUTANG USAHA
PERLENGKAPAN
PERALATAN
KENDARAAN
HUTANG DAGANG
MODAL
PENDAPATAN USAHA
BEBAN TELEPON
BEBAN GAJI
BEBAN ASURANSI
BEBAN SEWA

13
14
15
16
17
18
19
20
21
22
23
24

SEWA DIBAYAR DIMUKA


ASURANSI DIBAYAR DIMUKA
HUTANG GAJI
BEBAN PERLENGKAPAN
BEBAN PENYSTN. KENDARAAN
AK. PENY, KENDARAAN
BEBAN PENYUSUTAN PERALATAN
AK. PENY. PERALATAN
PRIVE

AYAT JURNAL
PENYESUAIAN

NERACA SALDO
D
100,000,000
50,000,000
1,000,000
75,000,000
80,000,000

D
10,000,000

500,000

80,000,000
200,000,000
41,000,000
500,000
500,000
2,000,000
12,000,000
321,000,000

K
10,000,000

10,000,000
750,000
1,000,000
8,000,000

NERACA SALDO
SETELAH PENYESUAIAN
D
K
90,000,000
60,000,000
500,000
75,000,000
80,000,000
80,000,000
200,000,000
51,000,000
500,000
1,250,000
1,000,000
4,000,000

LAPORAN
LABA/RUGI
D

500,000
1,250,000
1,000,000
4,000,000

321,000,000
8,000,000
1,000,000

8,000,000
1,000,000
750,000

500,000
1,000,000

750,000
500,000
1,000,000

1,000,000
7,500,000

1,000,000
7,500,000

7,500,000
10,000,000
38,750,000

500,000
1,000,000

38,750,000

7,500,000
7,500,000

10,000,000
340,250,000

340,250,000

15,750,000
35,250,000
51,000,000

LAPORAN
LABA/RUGI

NERACA
K

D
90,000,000
60,000,000
500,000
75,000,000
80,000,000
-

80,000,000
200,000,000

51,000,000

8,000,000
1,000,000
750,000

1,000,000
7,500,000
51,000,000

10,000,000
324,500,000

51,000,000

324,500,000

289,250,000
35,250,000
324,500,000

LAPORAN LABA RUGI


PENDAPATAN USAHA
BEBAN - BEBAN :
BEBAN TELEPON
BEBAN GAJI
BEBAN ASURANSI
BEBAN SEWA
BEBAN PERLENGKAPAN
BEBAN PENYSTN. KENDARAAN
BEBAN PENYUSUTAN PERALATAN

LABA BERSIH

51,000,000
500,000
1,250,000
1,000,000
4,000,000
500,000
1,000,000
7,500,000

15,750,000
35,250,000

LAPORAN PERUBAHAN MODAL


MODAL AWAL
LABA BERSIH
PRIVE
MODAL AKHIR

200,000,000
35,250,000
10,000,000
225,250,000

NERAC
AKTIVA
KAS
PIUTANG USAHA
SEWA DIBAYAR DIMUKA
ASURANSI DIBAYAR DIMUKA
PERLENGKAPAN
PERALATAN
AK. PNYSTN. PERALATAN

75,000,000
7,500,000

KENDARAAN
AK. PENY, KENDARAAN

80,000,000
1,000,000

TOTAL AKTIVA

NERACA
KEWAJIBAN & MODAL
90,000,000 HUTANG DAGANG
60,000,000 HUTANG GAJI
8,000,000 MODAL
1,000,000
500,000

80,000,000
750,000
225,250,000

67,500,000

79,000,000

306,000,000

TOTAL KEWAJIBAN & MODAL

306,000,000

JURNAL PENUTUP
PERKIRAAN
NO
1 PENDAPATAN USAHA
IKHTISAR L/R

DEBET
51,000,000

KREDIT
51,000,000

2 IKHTISAR L/R
BEBAN TELEPON
BEBAN GAJI
BEBAN ASURANSI
BEBAN SEWA
BEBAN PERLENGKAPAN
BEBAN PENYSTN. KENDARAAN
BEBAN PENYUSUTAN PERALATAN

15,750,000
500,000
1,250,000
1,000,000
4,000,000
500,000
1,000,000
7,500,000

3 IKHTISAR L/R
MODAL

35,250,000

4 MODAL
PRIVE

10,000,000

35,250,000

10,000,000

You might also like