Results Tracker

Thursday, 19 July 2012
make more, for sure.

Q1FY13

Results to be Declared on Thursday, 19th July 2012
COMPANIES NAME
Ador Fontech
Ajanta Pharma
Autoline Inds
Blue Star Info

Bombay Oxygen
D B CORP
Dish TV India
Dr Reddys Lab

Hindustan Media
Infomedia 18
IVP
Kirloskar Oil Engines

Kothari World Fin
Krishna Ferro
L&T Finance Holdings
NIIT Tech

Tata Sponge
Texmo Pipes
Timken India
Welcast Steel

BOC India

Hero MotoCorp

Kotak Mah Bank

Persistent Sys

Zee News

Results Announced on 18th July 2012 (Rs Million)

Bajaj Auto
Quarter ended
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

48656.6
1819.7
10536.7
0.4
10536.3
352.4
10183.9
3000
0
7183.9

47062.9
1440.9
9839.3
2.3
9837
306.4
9530.6
2420
0
7110.6

Equity
PBIDTM(%)

2893.7
20.57

2893.7
20.03

Year to Date
201206

201106

26.29
7.09
-82.61
7.11
15.01
6.85
23.97
0
1.03

48656.6
1819.7
10536.7
0.4
10536.3
352.4
10183.9
3000
0
7183.9

47062.9
1440.9
9839.3
2.3
9837
306.4
9530.6
2420
0
7110.6

0
2.69

2893.7
21.66

2893.7
20.91

% Var
3.39

Year ended
201203

201103

26.29
7.09
-82.61
7.11
15.01
6.85
23.97
0
1.03

195289.8
6080.4
43280.3
222.4
41717.9
1456.2
40261.7
10221.2
0
30040.5

163982.3
5765.1
37477.3
16.9
44705.9
1228.4
43477.5
10080.2
0
33397.3

5.47
15.48
1215.98
-6.68
18.54
-7.4
1.4
0
-10.05

0
3.58

2893.7
21.14

2893.7
21.62

0
-2.25

% Var
3.39

% Var
19.09

The quarter ended June 2012 witnessed marginal change in the total revenue. The figure for the mentioned quarter is pegged at Rs.
48656.60 millions.Net profit showed a marginal rise at Rs. 7183.90 millions for the quarter ended June 2012, as compared to
corresponding quarter of last year.Operating profit for the quarter ended June 2012 rose to 10536.70 millions as compared to 9839.30
millions of corresponding quarter ended June 2011.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

Sanwaria Agro Oils

Sales

Quarter ended
201206
201106
4638.68
3596.53

% Var
28.98

Year to Date
201206
4638.68

201106
3596.53

% Var
28.98

Year ended
201203
14204.32

201103
15920.32

% Var
-10.78

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

0
263.34
65.02
198.32
12.48
185.84
22.3
0
163.54

0
148.25
79.83
68.42
14.93
53.49
6.42
0
47.07

0
77.63
-18.55
189.86
-16.41
247.43
247.35
0
247.44

0
263.34
65.02
198.32
12.48
185.84
22.3
0
163.54

0
148.25
79.83
68.42
14.93
53.49
6.42
0
47.07

0
77.63
-18.55
189.86
-16.41
247.43
247.35
0
247.44

0
557.68
280.54
277.14
67.2
209.94
25.19
0
184.75

0
718.08
267.81
450.27
67.07
383.2
73.32
0
309.88

0
-22.34
4.75
-38.45
0.19
-45.21
-65.64
0
-40.38

Equity
PBIDTM(%)

348.05
5.68

348.05
4.12

0
37.73

348.05
5.68

348.05
4.12

0
37.72

348.05
3.93

174.03
4.51

99.99
-12.96

The sales for the June 2012 quarter moved up 28.98% to Rs. 4638.68 millions as compared to Rs. 3596.53 millions during the
corresponding quarter last year.The company almost doubled its revenue to Rs. 163.54 millions from Rs. 47.07 millions in the quarter
ended June 2012.Operating profit surged to 263.34 millions from the corresponding previous quarter of 148.25 millions.

Kirloskar Brothers
Quarter ended
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

4421.67
17.54
303.78
116.64
187.14
74.9
112.24
22
0
90.24

4298.5
370.14
655.52
115.06
540.46
73.5
466.96
105
0
361.96

Equity
PBIDTM(%)

158.68
6.87

158.68
15.25

Year to Date
201206

201106

-95.26
-53.66
1.37
-65.37
1.9
-75.96
-79.05
0
-75.07

4421.67
17.54
303.78
116.64
187.14
74.9
112.24
22
0
90.24

4298.5
370.14
655.52
115.06
540.46
73.5
466.96
105
0
361.96

0
-54.95

158.68
6.87

158.68
15.25

% Var
2.87

Year ended
201203

201103

-95.26
-53.66
1.37
-65.37
1.9
-75.96
-79.05
0
-75.07

17818.76
462.79
1276.4
634.14
642.27
302.62
339.66
27.77
0
311.89

19468.85
128.51
1781.43
453.08
1328.35
300.14
1028.21
414.61
0
613.6

0
-54.95

158.68
7.16

158.68
9.15

% Var
2.87

% Var
-8.48
260.12
-28.35
39.96
-51.65
0.83
-66.97
-93.3
0
-49.17
0
-21.71

The company's total revenue for the quarter ended June 2012 saw a slight change in the total revenue, having registered a total revenue of
Rs. 4421.67 millions.A big loss of -75.07% reported for the quarter ended June 2012 to Rs. 90.24 millions from Rs. 361.96 millions.A
decline of 303.78 millions was observed in the OP in the quarter ended June 2012 from 655.52 millions on QoQ basis.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

Honeywell Automation
Quarter ended

Year to Date

201206

201106

Sales

3866.2

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

63.5
200.5
0.6
199.9
34.2
165.7
48.2
0
117.5

Equity
PBIDTM(%)

88.4
5.19

Year ended

201206

201106

3477.6

% Var
11.17

201112

201012

7007.1

% Var
14.14

16190.6

13557.9

% Var
19.42

7997.7

40.1
400.5
3.2
397.3
37.3
360
102
0
258

58.35
-49.94
-81.25
-49.69
-8.31
-53.97
-52.75
0
-54.46

83.1
467.9
1.2
466.7
68.5
398.2
115.1
0
283.1

66.6
837.9
3.2
834.7
71.9
762.8
186.7
0
576.1

24.77
-44.16
-62.5
-44.09
-4.73
-47.8
-38.35
0
-50.86

103
1613.6
8.5
1605.1
148.1
1457
385.6
0
1071.4

79.7
1518.8
0.8
1518
129
1389
338.5
0
1050.5

29.23
6.24
962.5
5.74
14.81
4.9
13.91
0
1.99

88.4
11.52

0
-54.97

88.4
5.85

88.4
11.96

0
-51.08

88.4
9.97

88.4
11.2

0
-11.03

The June 2012 quarter revenue stood at Rs. 3866.20 millions, up 11.17% as compared to Rs. 3477.60 millions during the corresponding
quarter last year.Net Profit of the company move down -54.46% to Rs. 117.50 millions from Rs. 258.00 millions in the same quarter last
year.The Operating Profit of the company witnessed a decrease to 200.50 millions from 400.50 millions.

Infotech Enterprise
Quarter ended

Year to Date

201206

201106

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

2587.4
161.4
917.5
0
899.4
118.9
780.5
245.1
0
535.4

1917.4
67.3
448.6
0
448.6
95.6
353
111.2
0
241.8

Equity
PBIDTM(%)

557.1
35.46

557
23.4

% Var
34.94

Year ended

201206

201106

139.82
104.53
0
100.49
24.37
121.1
120.41
0
121.42

2587.4
161.4
917.5
0
899.4
118.9
780.5
245.1
0
535.4

1917.4
67.3
448.6
0
448.6
95.6
353
111.2
0
241.8

0.02
51.56

557.1
35.46

557
23.4

% Var
34.94

201203

201103

139.82
104.53
0
100.49
24.37
121.1
120.41
0
121.42

8638
535.8
2645.6
5.6
2640
411.6
2228.4
642.4
0
1586

6476.7
297.6
1667.8
0.8
1689.9
375.5
1314.4
135.6
0
1178.8

0.02
51.56

557.1
30.63

556.4
25.75

% Var
33.37
80.04
58.63
600
56.22
9.61
69.54
373.75
0
34.54
0.13
18.94

The sales moved up 34.94% to Rs. 2587.40 millions for the June 2012 quarter as compared to Rs. 1917.40 millions during the year-ago
period.Net Profit witnessed a 121.42% growth almost the double from Rs. 241.80 millions to Rs. 535.40 millions of same quarter last
year.Operating profit for the quarter ended June 2012 rose to 917.50 millions as compared to 448.60 millions of corresponding quarter
ended June 2011.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q4FY12
make more, for sure.

Data Source : ACE Equity

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Pashupati Nath Jha

Research Analyst

pashupatinathjha@moneysukh.com

Vikram Singh

Research Analyst

vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Sign up to vote on this title
UsefulNot useful