Demanda (Miles de Barriles Diarios

)

2007

x Crecimiento Anual Constante
Crecimiento Anual Constante
Pronóstico ECOPETROL

1%
3%
Demanda
Crecimiento

Hurto de Combustible (Barriles Diarios)

x Nivel de Hurto Nulo
Pronóstico ECOPETROL

61.5
61.5
61.5

2008

2009

2010

2011

2012

62.1
62.7
63.4
64.0
64.6
63.3
65.2
67.2
69.2
71.3
62.3
62.9
63.3
63.5
63.6
1.35% 0.94% 0.59% 0.33% 0.21%

2007

2008

2009

2010

2011

2012

Sistema Actual
Ambos Sistemas

0
600
800

0
563
750

0
395
527

0
258
345

0
168
224

0
109
146

MIN
MAX

560
1200

525
1125

369
790

241
517

157
336

102
218

2013

2014

2015

2016

65.3
65.9
66.6
67.3
73.4
75.6
77.9
80.2
63.9
64.4
65.4
66.6
0.41% 0.78% 1.54% 1.94%

2017

67.9
82.7
68.0
2.04%

2013

2014

2015

2016

2017

0
71
95

0
46
62

0
30
40

0
19
26

0
13
17

66
142

43
92

28
60

18
39

12
25

Angélica Gómez
Christian Herrera
Roger Yopasa

Parámetros
Costo de Capital (%)
Tarifa $/KWH
Costo por Barril Combustible (miles de $)
Sanción por Demanda no atendida (miles de $/barril)

12.30%
135
72
200

COSTOS ALTERNATIVA 1: Sistema Actual sin modificación y Poliducto de Oriente arrendado
2007

Demanda (Miles de Barriles Diarios)
Capacidad (miles de Barriles Diarios)
Costo Demanda no Atendida (miles de $)
Demanda no Atendida (miles de Barriles Diarios)
Costo Energía (miles de $)
Consumo Anual Energía (KWH)
Costo Mantenimiento (miles de $)
Salarios (miles de $)
Costos Asignados (miles de $)
Costos Ponderados (miles de $)
Costos Servicios (miles de $)
Inversiones (miles de $)
Costo Hurto (miles de $)
Hurto de Combustibles (Barriles Diarios)
Ingresos Adicionales (miles de $)
Costos Totales (miles de $)

61.2
70.0
#NAME?
#NAME?
#NAME?
#NAME?
10000000
2000000
7000000
5200000
1600000
0
#NAME?
#NAME?
3000000
#NAME?

VPN COSTOS (miles de $)

#NAME?

2008

2009

2010

61.9
70.0
#NAME?
#NAME?
#NAME?
#NAME?
10000000
2000000
7000000
5200000
1600000
0
#NAME?
#NAME?
3000000
#NAME?

63.4
70.0
#NAME?
#NAME?
#NAME?
#NAME?
10000000
2000000
7000000
5200000
1600000
0
#NAME?
#NAME?
3000000
#NAME?

63.7
70.0
#NAME?
#NAME?
#NAME?
#NAME?
10000000
2000000
7000000
5200000
1600000
0
#NAME?
#NAME?
3000000
#NAME?

COSTOS ALTERNATIVA 2: Sistema Actual sin modificación y Poliducto de Oriente
2007

Demanda (Miles de Barriles Diarios)
Capacidad (miles de Barriles Diarios)
Costo Demanda no Atendida (miles de $)
Demanda no Atendida (miles de Barriles Diarios)
Costo Energía (miles de $)
Consumo Anual Energía (KWH)
Costo Mantenimiento (miles de $)
Salarios (miles de $)
Costos Asignados (miles de $)
Costos Ponderados (miles de $)
Costos Servicios (miles de $)
Inversiones (miles de $)
Costo Hurto (miles de $)
Hurto de Combustibles (Barriles Diarios)
Ingresos Adicionales (miles de $)
Costos Totales (miles de $)

60.9
110.0
#NAME?
#NAME?
#NAME?
#NAME?
8500000
2500000
7300000
5400000
2000000
0
#NAME?
#NAME?
0
#NAME?

VPN COSTOS (miles de $)

#NAME?

2008

2009

2010

62.5
110.0
#NAME?
#NAME?
#NAME?
#NAME?
8500000
2500000
7300000
5400000
2000000
0
#NAME?
#NAME?
0
#NAME?

62.8
110.0
#NAME?
#NAME?
#NAME?
#NAME?
8500000
2500000
7300000
5400000
2000000
0
#NAME?
#NAME?
0
#NAME?

64.1
110.0
#NAME?
#NAME?
#NAME?
#NAME?
8500000
2500000
7300000
5400000
2000000
0
#NAME?
#NAME?
0
#NAME?

0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? .2 90.0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? 63.0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? 63.6 90.0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 4000000 #NAME? #NAME? 0 #NAME? VPN COSTOS (miles de $) #NAME? 2008 2009 2010 62.COSTOS ALTERNATIVA 3: Sistema Actual modificado y Poliducto de Oriente 2007 Demanda (Miles de Barriles Diarios) Capacidad (miles de Barriles Diarios) Costo Demanda no Atendida (miles de $) Demanda no Atendida (miles de Barriles Diarios) Costo Energía (miles de $) Consumo Anual Energía (KWH) Costo Mantenimiento (miles de $) Salarios (miles de $) Costos Asignados (miles de $) Costos Ponderados (miles de $) Costos Servicios (miles de $) Inversiones (miles de $) Costo Hurto (miles de $) Hurto de Combustibles (Barriles Diarios) Ingresos Adicionales (miles de $) Costos Totales (miles de $) 60.0 90.3 90.

0 #NAME? #NAME? #NAME? #NAME? 8500000 2500000 7300000 5400000 2000000 0 #NAME? #NAME? 0 #NAME? 64.0 #NAME? #NAME? #NAME? #NAME? 10000000 2000000 7000000 5200000 1600000 0 #NAME? #NAME? 3000000 #NAME? 64.0 #NAME? #NAME? #NAME? #NAME? 8500000 2500000 7300000 5400000 2000000 0 #NAME? #NAME? 0 #NAME? 64.2 110.0 #NAME? #NAME? #NAME? #NAME? 8500000 2500000 7300000 5400000 2000000 0 #NAME? #NAME? 0 #NAME? .0 #NAME? #NAME? #NAME? #NAME? 8500000 2500000 7300000 5400000 2000000 0 #NAME? #NAME? 0 #NAME? 64.0 #NAME? #NAME? #NAME? #NAME? 10000000 2000000 7000000 5200000 1600000 0 #NAME? #NAME? 3000000 #NAME? 66.3 70.8 110.6 70.0 #NAME? #NAME? #NAME? #NAME? 10000000 2000000 7000000 5200000 1600000 0 #NAME? #NAME? 3000000 #NAME? 69.9 110.7 110.6 110.5 70.0 #NAME? #NAME? #NAME? #NAME? 10000000 2000000 7000000 5200000 1600000 0 #NAME? #NAME? 3000000 #NAME? 65.0 70.0 #NAME? #NAME? #NAME? #NAME? 10000000 2000000 7000000 5200000 1600000 0 #NAME? #NAME? 3000000 #NAME? 64.8 70.6 70.0 #NAME? #NAME? #NAME? #NAME? 8500000 2500000 7300000 5400000 2000000 0 #NAME? #NAME? 0 #NAME? 65.0 #NAME? #NAME? #NAME? #NAME? 8500000 2500000 7300000 5400000 2000000 0 #NAME? #NAME? 0 #NAME? 67.0 #NAME? #NAME? #NAME? #NAME? 10000000 2000000 7000000 5200000 1600000 0 #NAME? #NAME? 3000000 #NAME? 63.0 #NAME? #NAME? #NAME? #NAME? 10000000 2000000 7000000 5200000 1600000 0 #NAME? #NAME? 3000000 #NAME? 2011 2012 2013 2014 2015 2016 2017 63.5 70.0 #NAME? #NAME? #NAME? #NAME? 8500000 2500000 7300000 5400000 2000000 0 #NAME? #NAME? 0 #NAME? 63.2011 2012 2013 2014 2015 2016 2017 63.4 110.9 110.

6 90.0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? 65.0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? 63.0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? 66.0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? .0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? 63.0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? 68.6 90.6 90.8 90.5 90.0 #NAME? #NAME? #NAME? #NAME? 8500000 2000000 6000000 5200000 1500000 0 #NAME? #NAME? 0 #NAME? 63.0 90.2011 2012 2013 2014 2015 2016 2017 62.8 90.

191.171.300.849 301.393.417 290.370 288.684.544.589.298 265.385.853 290.484 256.391.491.294.716.138 273.161.159.835 258.412 278.845.099 272.606 282.800 279.858.808 266.660.878 286.940.204.140 263.319.866.745 261.470.098 290.025.492 268.247 294.811 274.985.025.439.627 284.192 280.076 265.107 286.343 285.956.166 284.674 271.858 284.862.880 278.092.354.028 285.586 271.104 276.996 296.627 281.859 287.832 285.056.983 286.856.828.193.355.345 274.030.328 292.403 291.377 268.360.014.579.780 285.875.400 289.674.352.751.673 290.368.348.631 283.308 295.168.505.064 286.421 281.001 270.925 287.442.405 281.718.795.818 254.189 289.449 277.461 300.087 274.129 262.907.111.760 285.805.171.046.853 290.623 283.453.647 E1A1 E1A2 E1A3 E2A1 E2A2 E2A3 E3A1 E3A2 E3A3 E4A1 E4A2 E4A3 .467.650.173 288.671 272.618.416.496.698 289.671 288.854 260.441 283.222 281.218 286.571.440 287.348 275.156.742 297.186 286.445.650.411.779 262.266 281.333 276.464 292.317.349.936 286.310.524.816.845.533.178.917.728 285.973 291.446 284.581.723.559 286.071 282.612 289.844.644 291.318.274.193.715 285.461.646.004.797 267.158.285 277.654 283.986.752 280.274.724.812.944 263.075 283.472 291.136.862.197.066.596.887 283.240.691 263.083 295.626.679 297.478.578 273.404 280.756.380 273.740.202 279.061 280.314.424.989 292.269.757 275.923 276.679.747 279.350 268.344.409.734 281.425.936.433.972 281.453 264.975.340.822.047 274.540 277.966 275.269.501 284.053.515 290.382.807.090 261.745.113.379 271.464 VPN AL 3 266.968.157 291.489.472 257.482.437.897.244 284.490.ETAPA 4 ETAPA 3 Iteracion 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 VPN AL 1 282.496 271.486 294.683.512 277.029 288.333 298.039.564 287.332 264.169.524 275.676 268.900.075.824.345.475 282.579.458.298 297.772 269.497 256.113.771.313 276.450 278.864.088 259.739 265.979 VPN AL 2 296.945 290.877.839 274.486.444.234.804 289.413 277.045.481.668.551 292.600.010.769 274.893 257.399.733.392.741.142.499 292.441.403 275.054 289.025 266.

713.242 272.347.030 275.060.728 278.321 285.144.057.625.930 277.097 289.270.690.676.098 289.115.758.969.076 288.612.773.138 270.405.099.079.665 296.252.095 284.309 287.675 286.173 277.698.795 286.441.660 280.099 269.741 293.665 264.657 292.288 275.835 261.438 276.595.749.428.454 271.837.708 283.646 281.527 295.755.724.820.951 282.892 287.477 264.393.645.569.874 279.827.102.705.680 276.618 283.572 288.515 282.181.728 281.535.401 295.259.953 286.361.373 283.593 281.098.944.593 271.591 269.536 282.684 290.338.468.620.855.229.841 284.211.152.617 296.945 279.873 278.782 265.847 269.010 272.063 276.454 261.550.362.692.636.637.581.893.538.448.572 272.142.757 284.51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 274.848 273.796.279.105.464.234 282.694.320.436.718 286.684 287.441.804 297.637.618.174 271.102 303.942.465 283.306 269.576 295.052.814 278.965 292.270 272.068 266.540.791 293.238.940 280.678 284.777 293.782 292.021 289.474.586 279.437.465.236.684.527.427 279.808 291.327 287.666 263.378.808.095 277.799.167.067 271.744 273.672.867 294.568.838 273.839 278.140.392 268.071 268.917.802.543.820.937.343 294.537 290.223.503 283.804.149 283.784 276.752.971.767 291.044.181.994 .654.373.151 285.311.320 291.958 282.374 280.829 270.742.068.850 272.961 270.862 288.125 287.567.917 283.013 294.955 274.480.422.840 290.980.171 286.197.937.760 266.039.936.509.340.464.805.801 256.572 257.019 275.385 290.520.109.910.050.045.752.794.262.758.424.219.198 283.148 286.591 289.870 270.072.014 276.311.219 270.762 281.782.434 273.926 289.144 293.689.819 266.674 279.607.018 274.193.317.613 273.411.101.254.740 253.299 300.220 292.440 286.691.665 260.457 299.229 256.133.985.997.695 276.070.531.892 285.789.636 256.740.257 277.728 281.887 288.809 285.116 291.235 269.150.695.042 288.627.115 276.156.134 300.988.243.008.111 270.909.118 281.583 283.314.788.619 268.171 268.056 260.408 280.994.352 277.372 278.580 284.017 278.203.743 280.353.796.839.030.490 278.603 290.922.816.330 289.484.115 276.395.989.732.975 276.672.895.043 296.180.

935 293.369 291.251.834 272.809.076.285 286.204 288.174 283.119.140.834.436 294.796 264.188 287.472.295 290.472 272.714 280.190 271.408.852.360 274.196.079.692 277.806.161.726 297.263 270.063 269.001 267.494 274.514.531.794 267.015 284.095 296.194 266.010 277.228.645.106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 279.934 285.721.853 284.043 269.294 272.308.914.502.886.811.973 278.496.070 274.142.431.710.897.902.603.438 279.184 266.686 279.919 283.849.894 278.337 294.581.055 266.406.145.756 280.630 280.088.963 286.816.770.070.573 .624 288.793 273.004 281.474.574 291.669.283 263.795.281 262.176 268.655.328.778 285.050.240 288.742 283.238.321.505 280.406.905.553.205 288.568.231 275.068 272.724.604.823.142 277.673.306.366 291.768 288.753 275.246.401 261.319.340 271.950 271.714 288.752.789.120 284.538.814 274.398 279.848 296.090.385 271.489 274.513.580 288.166 287.593 280.797 285.648.221.773 279.756 254.863.645.536.467.270.051.472 271.766.137 266.469.920.936 273.819 271.860.454 282.166 269.514 297.350.693 271.612 282.387.050 283.033 263.201.895.741 282.394 273.759 296.535 278.100 291.935.652.877.521 283.429 287.024 263.686 271.611 285.482.333 264.152.184.074 290.370.865 263.875.930 267.966.191 274.470 295.581.692 271.517.984.045 268.245.719.673.494.470.366.695.165.383 290.407 274.312.191 264.594 288.359.648 286.684 267.666 292.411 283.365.576.413 290.612 278.172.416 272.524.859.680.663.547 275.232 280.811 279.710.952 276.970.031.507.840 297.550.975.610.271 279.729.237 272.264.239.925.388 273.633 294.235 285.323.066 273.450.671.152 279.166.337.940 260.791.250 278.723 286.859.595 275.526 295.338 287.017 277.494 278.375 266.743 283.304.708 273.116 281.391.745 274.005 290.094.105.094.163.016 299.544 284.964 294.811.316.553 258.123.668 300.525 294.015 289.392.738.823 282.497.136.920 275.987.995.379.188 254.419.265 266.834 282.256.426.768 286.086.434.195.767 286.047.339 282.935 268.269 274.968 284.629 260.225.515 281.491.765.799.794.323 290.283 264.949.708.454.629.003.192.928.645.931.136.459 273.799.514.

990.618 281.225.656 273.299.633 287.663 267.931.003 291.882 290.263 270.402 282.215.476 282.818 293.819 288.473 276.761 279.220.828.971 262.546.585.242.629.196 290.426.104.043.705 283.064.103.922 293.814.944 258.545 291.120.713.968 285.398 262.988.816 281.755 282.998 281.222 263.496.416.161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 285.110.592.344 265.161.200 286.496.233 263.479 284.062.600.440.091 259.600 285.690.052.570.870 274.250 286.855 285.548 277.515 272.117.677.931.587.173 263.164 269.055 288.959 279.166.652.947.311 282.130 279.462 291.551 301.325 283.646 291.549.426.976 279.323 275.636.250.028 292.214.554.775.037 288.391 268.689.323.725 298.201 290.883.375.493 285.126.144 278.025 280.622.576 271.251.687.353 292.986 287.335.151 284.721 290.202 294.675.390 260.353 266.203.193 260.848.085.636 290.528 288.920 282.934.335 286.754 287.146 282.360.254 283.939.517 286.714 277.466.455 290.088 269.192.433 271.953.143.621.748 270.387.188 277.814 282.200.196 281.079.212.418.923.687.600 277.416.531 280.251.150.067 286.081.771 286.349 273.083 286.793 273.780.909.262.547 284.669.554.440.778.419.183.217 286.156 274.427 276.589 284.943.347.557 283.486 275.603.616.422 277.860.550 268.339 280.796.258 271.738 302.732 289.306 275.673 267.130 290.920 259.138 288.425.482.332.532.577.623 288.821 266.159.161.750.093.450 284.774 258.953.995 288.757 280.139 262.999.720 .830.453.372 261.518.210.005.452.743.040.928.818.669 275.958.135 270.838.585.638 295.171.695.815 292.137 288.315.

830 Escenario 1 Alternativa 3 220.723 Escenario 1 Alternativa 1 214.532.238.816.995 Escenario 4 Alternativa 1 278.779.913.988 Escenario 2 Alternativa 1 218.901 Escenario 4 Alternativa 2 261.ETAPA 3 VPN 214.369 Escenario 3 Alternativa 2 197.883.155 Escenario 2 Alternativa 3 214.280.583 Escenario 1 Alternativa 2 197.500 Escenario 2 Alternativa 2 200.524.846 Escenario 3 Alternativa 1 214.275.770 Escenario 4 Alternativa 3 .477.237 Escenario 3 Alternativa 3 262.886.970.

121.872 279.676.171.527.814 277.872 275.757 279.225 283.270.531.723 276.677.269.171.551 279.519 275.149 279.225.928.138.365.075.225 283.308.816.176 Intervalo 8.146.478.637 295.470 276.436.867 279.742.645.593 276.395.167.532.263 277.589 280.134 271.338 278.760 275.519 275.705.603 277.425.121.105.304.130.758.623 274.759 280.773 271.138.166 270.318.799.092.578 287.360 272.105.180.161.969.155.266 275.519 271.482.136.725 276.872 279.138.673 278.886.811 274.528 276.603.917.814 273.944 i 1 2 3 4 5 6 7 8 9 Intervalo de clase Xi Xs 267.130.372 274.519 275.343 Frecuencia Absoluta VPN AL 60 50 40 30 20 10 0 271.839.818 Rango 36.990 299.742 274.755.440 279.166 271.225 279.130.631 274.138.580 279.240 279.627 275.228.150.385 279.454 272.581.637 299.113.146.578 283.852.284 267.102 279.768 274.935.166 271.113.743 280.645.990 303.742 277.514 279.496.496.586 276.130.121.284 295.501 275.198 280.155.544 271.163.931 .095 276.931 291.240.229.105.146.644021646 9 Tamaño de Clase 4008352.866.VPN Alternativa 1 VPN AL1 267.043.163.284 291.979 277.972 276.578 287.931 287.225 283.578 287.146.237 280.155.445.156.502.113.931 291.892 278.872 279.665 280.752.121.855 271.113.

723.295 284.039.771 283.814 285.402 285.544.955 285.797 284.274.491.794.844.521 284.788.166.173 282.144 284.806.047 283.490.438 284.184.464 283.195.654 285.546.044.116 281.105.403 281.393.323.380 284.405.595.684 .353 284.473 282.411.525 283.986 282.734 284.738 282.672.660 281.809 283.579.859.360.945 284.340.751.337.728 285.335.312.900.045.923.796.545 284.369 281.169.062.493 285.186 284.882 283.893.580 283.298 281.104.398 282.524 281.159.015 281.917 285.362.222 283.421 285.345.691.839 286.940 285.244 282.349.413 281.115 283.815 283.219.383 285.860.499 281.449 283.025.416.385 283.610.947.940.845.795 282.883.081.406.015 285.440 284.004 285.320 285.281.600.

922.468.327 288.347.778.212.325 287.196.142.088.204.668 286.922 286.317.633 288.920 290.527 291.140.152.100 289.427 289.103.171.140.474.047.627 290.486 290.576 286.166.593 290.045.585.467.741.426.161.083 287.611 .770.107 292.211.638 287.612 288.939.428.674 287.262.138 288.188 291.629.714 290.321.197.142 288.695 287.984.210.025 288.987.952 287.828.152.718 287.996 286.202 288.111.780 290.321 286.181.446 286.417 288.732 290.145.698.587.441.191.286.146 291.819 286.427 291.782 290.666 289.251.308 287.800 288.079.436 286.633 290.055 291.220.594 292.425.951 290.623 286.095 286.317.285 287.777 287.877.457 289.235 288.823.070.448.450 292.557 288.721.311.075 290.

679.849 295.063 296.773.046.581.775.834 296.612 294.292.029 292.016 301.197.343 295.853 300.370.740.366.247 302.708.076.721 295.099.572 293.995.416.104 298.689.515 297.930 297.348 297.310.554.695.064.579.392.652.892 294.311 294.196 292.343 .191 295.328.450 294.853 296.180.680 295.083 303.830.130 299.355.337 296.465 293.926 297.878 292.942.928.531 293.680.095 294.231 294.151 299.352.118 300.963 294.339 295.726 294.636.274.150.368.975.995 294.203.464.392.125 293.749.

637 299.163.990 .5 20 35 17.5 48 117 58.155.284 295.171.5 60.5 7 200 100 482.5 26 34 69 34.180.5 382.Frecuencias Absolutas Frecuencias Relativas fi Fi hi Hi 2 2 1 1 13 15 7.155.990 303.171.5 cia Absoluta VPN AL 1 Frecuencia Absoluta VPN AL 1 291.5 119 37 154 77 196 26 180 90 286 13 193 96.284 295.343 287.146.931 291.637 299.163.5 8.

496.617 277.936.859 280.856.466.245.816.52 Intervalo de clase Xi Xs 269.138 277.259.669.838.218 277.336.306.686 273.741 276.638 276.710.496 283.753 274.306 275.376.591 280.094.448 290.496.496 287.896.236.336.896.232 278.638 276.152 280.014 275.743 272.713.373.196 277.638 276.875.042 275.193.376.448 287.115 279.507.540.591 276.591 280.339 277.576.937.252.638 273.543 283.496 287.745 273.043 275.470.050.543 283.408 278.515 276.976.401 294.840 278.581.376.989 279.306 301.896.416.573 1 2 3 4 5 6 7 8 9 Intervalo 8.856.710.679.752.591 280.205 Rango i 31.778 279.794.404 274.671.201 279.644021646 9 Tamaño Clase 3519952.686 273.791 276.874 274.448 .907.896.323 273.116 280.456.416.200 280.401 290.353 297.422 279.174 273.646.068 274.VPN ALTERNATIVA 2 VPN AL 2 269.687.010.936.422.856.832 273.188 272.142.066 279.976.448 290.426.306 297.858 276.336.338.094.816.401 269.551 279.403 279.686 271.745.684.660.215.998 273.663.612 275.496 287.353 294.359.674.258 Frecuencia Absoluta 50 45 40 35 30 25 20 15 10 5 0 273.543 280.017 273.536.741 276.856.376.494.816.936.543.795.958.416.714 277.705 280.860.823 274.959 277.336.388 279.456.239.117.416.543 283.490 278.070 278.

902.747 282.090.076 282.166 283.713.887 282.694.093.920.671 280.990.646 284.740.429 .848.648 281.600 283.003 285.953.538.309 283.353 281.028 284.956.949.811.433.538.254 282.517 280.724.262.953 283.678 282.050 283.288 284.503 281.472 280.986.257 283.039.752 281.526 282.462 283.755 282.313 285.453.600.822.366 283.319.679 280.645.225.547 282.796.014.999.005 283.350.975.040.234.416 280.021 282.808.481.455 285.067 282.997.280.505 284.328 285.989.849.075.708 281.968.964 284.374 284.470.370 284.335 284.056.591 280.636 284.413 283.407 282.805.715 285.126.202 283.123.394 280.030 283.808 281.157 285.848 283.550.418.514.345 285.143.799.484.577.971.612.708 283.732.

250 286.683.411.689.616.988.919 286.853 287.171.621.270.583 289.408.648.768 290.840 288.756 289.030.518.003.424.130 288.439.816.571.644 289.441.050.441 289.512 288.819 286.043 289.624 288.497.547 286.944.189 290.052.256.459 290.925 286.375.897.652.330 288.098 290.862.945 288.690.762 286.242.400 289.314.238.618 288.168.085.834 286.192 290.192.894 290.862 289.220 288.151 290.137 288.935 288.975 290.120 288.061 287.804 287.286.066.461.637.782.271 .618.909.793 290.405 289.113.627.217 290.603.315.193.434.814.098 288.017 286.646 286.765.144 288.299 289.333 287.887 289.968 286.607.192.204 287.464 286.028 286.600 287.654.841 290.767 288.862.037 286.030.387.382.

142.596.767 291.054 291.728 291.171 293.401 300.754 291.411 295.136.097 293.637.290.254.019 294.115.101.820.809.973 300.856.757 292.807.650.234 292.657 296.802.214.258 .714 291.537 296.936.630 297.780.650.756.517.515 301.373 292.102.536 291.837.064 291.804 290.968 296.698 290.113.074 293.509.930 298.820.564 291.333 297.013 291.684 291.496.791.461 291.567.606 296.158.159.079.314.479 291.761 292.669.223.675 297.965 294.936 292.824.475 292.344.574 295.524.625.988.604.

5 20 25 12.VPN AL 2 Frecuencia Absoluta .5 9 196 98 417.448 290.306 301.5 ncia Absoluta .401 294.5 144 43 164 82 226 23 187 93.416.306 .VPN AL 2 290.456.258 287.976.936.456.5 15 25 50 25 40 37 87 43.976.5 4 200 100 517.496.5 83.353 297.936.401 294.5 34 121 60.5 2.Frecuencias Absolutas Frecuencias Relativas fi Fi hi Hi 5 5 2.5 319.353 297.

839 283.748 262.124.769 262.074.156.319.033.008.819 Rango i 33.672.091 262.440.233 260.394.344 260.484 256.440.818 258.294.838 260.983 260.724.354.755.353.776 268.835 257.181.352.966.931.229 257.971 258.348.229 254.352.129 263.573 254.672.713.572 263.961 261.755.641 1 2 3 4 5 6 7 8 9 Intervalos 8.116.776 268.074.936 263.352 260.757 257.629 263.745 261.713.352.808 272.626.355 286.453.870 262.299.480.720 263.025 259.292 272.394.808 275.394.695.465.578 264.355 283.056 258.692 Intervalo de clase Xi Xs 253.491.724.292 268.472 259.828.269.074.776 268.183.808 275.793 263.581.745 261.260 264.619 256.292 272.135 258.745 257.496 263.110.755.672.811.385.163.164 263.399.713.482.452.251.161.088 262.467.323 253.285 257.692 263.453 261.377 256.352.827.010 261.985.435.412 263.161.905.799.323 279.394.033.486.033.378.758.178.074.173 263.323 275.292 272.839 279.811 262.663 259.665 256.776 264.477 261.260 261.472 254.673.796.229 257.870 Frecuencia Absoluta 50 45 40 35 30 25 20 15 10 5 0 257.676 261.745 261.808 .379 256.116.250 261.057.VPN ALTERNATIVA 3 VPN AL 3 253.644021646 9 Tamaño de Clase 3680515.033.052.250.333 260.375 264.025.260 264.550 260.435.260 264.713.200.

944 266.393.665 269.839 264.533.347.071 266.805.188 268.513.340.332.489 265.794 268.796 267.728 265.647 266.438 266.745 265.931.914.005.283 264.088 269.950 269.486 268.372 269.589.779 266.586 267.829 266.060.569.316.203.548 265.409.068 268.859.937.728 .692 268.419.053.193.636 268.976 268.875.494 266.789.893 264.323 269.934.139 267.553.269 264.666 268.719.332 265.172.693 266.072.242 268.136.718.618.120.834.572 266.137 264.055 266.340 266.243.808 268.629.850 269.265 266.795.895.835 268.099 269.985.392 270.294 269.045 267.426.279.450.474.910.070.138 269.687.568.821 269.391.970.454 267.917.772 268.535.442.051.454.934 266.622.944 266.349 267.424.497 268.264.

591 272.656 270.390 272.416.140 274.514.789.864.549.920 274.568.263 272.691 272.391.854 271.281 274.004.067 271.437.176 273.958 272.848 273.246.695.419.068.071 270.458.671 274.360.350 272.201.520.079.953.973 271.673.540 271.620.238.733.570.812.300.940 271.559 .797 271.756 273.270 271.729.264.877.920 271.270.119.063 271.494 271.553 274.361.434 270.595 273.673 274.863.784 270.739 270.576 270.098.111 272.645.165.686 271.801 273.148 273.804.184 270.505.909.482.222 273.001 271.925.858.472 273.391 273.001 275.194 274.323.133.895.109.076 271.401 274.593 272.086.144.690.156 272.010 273.173 272.782 274.320.454 271.636.897.387.251.171.752.515 271.613 270.994 273.

936.431.692.476 275.171 277.441.931.406.750.943.190 277.994.554.760 279.716.531.191 278.684.219 282.090 278.306 282.870 .684 278.655.980.174 282.311.855.193 281.847 277.283 282.379.524.935 277.464.771.796.033 278.235 278.744 281.618 281.585.469.444.472.166 286.880 285.774 276.818.550.738.298 278.492 278.766.674 286.433 277.437.966 276.018 277.031.873 276.816 275.221.489.087 275.535 275.024 278.743.668.669 275.592.845.923 286.398 281.275.675.740 278.865 275.099 277.

435.Frecuencias Absolutas Frecuencias Relativas fi Fi hi Hi 10 10 5 5 17 27 13.808 275.VPN AL 3 Frecuencia Absoluta .VPN AL 3 275.5 44 131 65.323 279.435.755.5 18.5 26 53 26.5 45 34 87 43.5 ncia Absoluta .074.839 283.5 154 35 166 83 237 21 187 93.5 9 196 98 428.796.5 88.5 4 200 100 528.839 283.323 279.755.116.116.870 272.355 286.5 330.355 .

0318 285386180.382233777 0.49 267105166.5 303180343 57142161844 200 1005792.0%) Valor 285710809.441 5.20298E+13 -0.043270104 36075176.6 #N/A 7213168.554 .Estadística Descriptva VPN ALTERNATIVA 1 Medidas Media Error típico Mediana Moda Desviación estándar Varianza de la muestra Curtosis Coeficiente de asimetría Rango Mínimo Máximo Suma Cuenta Nivel de confianza(95.2 510048.

019384337 31679572.68 269816685.22924E+13 -0.6 301496258.443738298 0.717 4.8338 285137021.3 57015673710 200 906803.0%) Valores 285078368.Estadística Descriptiva VPN LTERNATIVA 2 Medidas Media Error típico Mediana Moda Desviación estándar Varianza de la muestra Curtosis Coeficiente de asimetría Rango Mínimo Máximo Suma Cuenta Nivel de confianza(95.8892 .5 459849.2 #N/A 6503258.

443 4.5805 269497755.1 #N/A 7032015.1 286796870.3 497238.Estadistica Descriptiva VPN ALTERNATIVA 3 Medidas Media Error típico Mediana Moda Desviación estándar Varianza de la muestra Curtosis Coeficiente de asimetría Rango Mínimo Máximo Suma Cuenta Nivel de confianza(95.3 53862434467 200 980532.0%) Valores 269312172.94492E+13 -0.22 253672229.056032648 33124641.322839787 0.8729 .

0.02611102 .

Sign up to vote on this title
UsefulNot useful