Revised Bill of Engineering Measurements

REHABILITATION OF MARARABA - PAMBEGWA ROAD CONTRACT NO 5996
BILL NO. 1 GENERAL

AMOUNT

RATE ( N )
ITEM
NO

1.01

1.02

DESCRIPTION

1.07

RETC (2)

Diff

4,000,000

5,000,000

5,000,000

0

1,500,000

2,500,000

2,500,000

0

Allow for the erection and maintanance of route camp

1,500,000

3,000,000

3,000,000

0

Allow for the cost of progress photographs.
Allow for the cost of stationery and equipment required
by the Engineer's Representative.
Allow for the payment of wages to Daily Rated staff of
the Engineer's Representative
Allow for provision, maintenance and runing cost of
official vehicles by the contractor for the supervision of
the projects by the Engineer's Representative and his
staff.

1,500,000

500,000

500,000

0

Prov.
Sum
Prov.
Sum
Prov.
Sum

0

Prov.
Sum
Prov.
Sum

Provide, furnish, and maintain office accommodation for
the Engineer's Representative as specified in Scedule No.
VI.
Provide equipment, labour and assistance as may be
required by the Engineer's Representative in accordance
with Schedule No. VI.

2,000,000

1,500,000

1,500,000

2,000,000

4,700,000

4,700,000

0

5,500,000

5,500,000

5,500,000

0

Allow for services to the Engineer's Representative

4,500,000

5,250,000

5,250,000

0

Allow for pavement Evaluation Unit Services.
Allow for provision of training instruments and
equipment for Highway Training School

3,000,000

1,500,000

1,500,000

0

5,000,000

6,150,000

6,150,000

0

Allow for supervision by a nominated consultant
Allow for student industrial works Experience scheme
(SIWES)
Provide for Road Information System (RIS) including
data acquisition

20,000,000

20,000,000

20,000,000

0

1.08
1.09
1.10

1.11
1.12

1.13

No.

RETC (1)

1.04

1.06

QUANTITY

BEME

1.03

1.05

UNIT

TOTAL BILL NO 1 CARRIED TO SUMMARY

1,000,000

750,000

750,000

0

5,000,000

5,000,000

5,000,000

0

Prov.
Sum
Prov.
Sum
Prov.
Sum
Prov.
Sum
Prov.
Sum
Prov.
Sum
Prov.
Sum

DIFFERENCE

BEME

RETC (1)

RETC (2)

1

4,000,000.00

5,000,000.00

5,000,000.00

0.00

1

1,500,000.00

2,500,000.00

2,500,000.00

0.00

1

1,500,000.00

3,000,000.00

3,000,000.00

0.00

1

1,500,000.00

500,000.00

500,000.00

0.00

1

2,000,000.00

1,500,000.00

1,500,000.00

0.00

1

2,000,000.00

4,700,000.00

4,700,000.00

0.00

1

5,500,000.00

5,500,000.00

5,500,000.00

0.00

1

4,500,000.00

5,250,000.00

5,250,000.00

0.00

1

3,000,000.00

1,500,000.00

1,500,000.00

0.00

1

5,000,000.00

6,150,000.00

6,150,000.00

0.00

1

20,000,000.00

20,000,000.00

20,000,000.00

0.00

1

1,000,000.00

750,000.00

750,000.00

0.00

1

5,000,000.00

5,000,000.00

5,000,000.00

0.00

56,500,000.00

61,350,000.00

61,350,000.00

0.00

REHABILITATION OF MARARABA - PAMBEGWA ROAD CONTRACT NO 5996
BILL No. 2 : SITE CLEARANCE AND EARTHWORKS
AMOUNT

Quantity
ITEM
NO

2.01

DESCRIPTION

Clear road shoulder of grasses, shrubs and ant hills to
allow for visibilty.

UNIT

DIFFERENCE

RATE (N)

BEME

RETC (1)

RETC (2)

Diff

60

23

21.50

1.50

Ha

597,858

0

m3

0

BEME

RETC (1)

RETC (2)

35,871,480

13,750,734

12,853,947

896,787.00

2.02

2.03

2.03a
2.04

Excavate any material except rock in cuttings and side
drains, haul excavated material any distance, deposit,
spread in 150mm layers and compact to 100% B.S.
compaction as filling for embankments and margins,
shape formation and trim slopes to required cross
section. All measured as completed in final insitu.
Scarify existing bituminous surface dressed shoulders,
shape and compact to 100% WASC compaction to
receive additional material.
Scarify existing bituminous asphalt concrete surface,
and cart to spoil or dispose as dirested.
Excavate material in cuttings and side drains except
rock and side drains and haul to spoil.

Nil

0

0.00

264,600

203,500

192,800

10,700

m2

211

55,830,600

42,938,500

40,680,800

0

15,000

14,200

800

m2

400

0

6,000,000

5,680,000

320,000.00

60,484

48,640

48,700

-60

m3

905

54,738,020

44,019,200

44,073,500

-54,300.00

53,000

90,000

133,000

-43,000

2,417

128,101,000

217,530,000

321,461,000

0

m3
m3/
Km

0

0

0

0

0.00

0

m2

0

0

0

0

0.00

905

4,029,060

3,848,241

6,108,750

2,257,700.00

2.05

Excavate material from approved borrow pits, haul
excavated materials any distance, deposit, spread,shape
in 150mm layers and compact to 100% WASC as filling
on for scarified areas and washout embankment.
Haulage distance doesn't exceed 5km.
Extra over 2.05 for Haulage distance exceeding 5km

0

-103,931,000.00

2.06

2.07
2.08
2.09
2.10
2.11
2.12

Provide and place 150 mm thick stone pitching set in 1:4
cement morter as protection to embankment slope.
Excavate unsuitable material below road format level
and cart to spoil.
Provide boulder rock as filter material in water logged
sections of carriageway.
Provide sharp sand as filling on carriageway sections
with high water table.
Dub in grass to shoulders and slopes of embankment,
rate to include top soiling 100 MM THICK.
Provide for CUTTING out and patching of pot holes
Scarify existing bituminous asphalt concrete surface,
and cart to spoil or dispose as dirested.
TOTAL BILL NO2 CARRIED TO SUMMARY

4,452

0
0

4,252.20

1,000
240,900

6,750.00

1,000.000
243,000

3

-2,498

m

0

m2

0

0

0

0

0.00

0

m3

0

0

0

0

0.00

0
0

m2
tonne

0
60,000

0
0

0
60,000,000

0
60,000,000

0.00

400

0

96,360,000

97,200,000

-840,000.00

-2,100

m

2

278,570,160.00

484,446,675.00

588,057,997.00

-2,260,509.00

0.00

-103,611,322.00

REHABILITATION OF MARARABA - PAMBEGWA ROAD CONTRACT NO 5996
BILL NO. 3 (CULVERTS AND DRAINS)

AMOUNT

Quantity
ITEM
NO

3.01
3.02
3.03

3.04

3.05

3.06
3.07

3.08

3.09

3.10

3.11
3.12
3.12

DESCRIPTION

Demolish and cart to spoil failed concrete lined drains.
Desilt existing side drains and culverts.
Excavate for culverts and side drains in any material
except rock to any depth including backfilling to 100%
BS compaction and dispose of surplus material as
directed.
Provide mix and place concrete grade 20 in lined drains
as directed. Rate to include reinforcement and
shuttering.
Provide and lay 900mm dia pre-cast pipe culverts
inclusive of blinding, haunching complete with concrete
surround.
Provide, mix and place concrete grade 20 in box
culverts including blinding and shuttering.
Provide,mix and place concrete grade 20 in headwalls,
wingwalls, toe beam and aprons of pipe and box
culverts.Rate to include shuttering.
Provide and place high yield reinforcement in box
culverts, wingwalls,aprons,toe beam headwalls of box
and pipe culverts.
Provide 150mm thick stone pitching at inlet and out
outlet of pipe and box culverts set 1:4 sand -cement
mortar.
Provide and lay approved precast kerbs of .031m2 set
in concrete grade 20 .225 bedding and haunching at high
embankments as directed.
Provide and place concrete chutes including haunchind
as specified and directed.
Provide concrete grade 20 in catch pits.
Provide and fix HT reinforcement in catch pits.
TOTAL BILL NO. 3 CARRIED TO SUMMARY

UNIT

RETC (1)

RETC (2)

7,418
2,847

0
36,213,840

1,483,600
34,164,000

0
19,074,900

1,483,600.00
15,089,100.00

3

979

5,188,700

4,748,150

4,895,000

-146,850.00

3

0

0

0

0

0.00

132,770

91,478,530

79,662,000

0

79,662,000.00

0

0

0

0

0.00

RETC (1)

RETC (2)

Diff

0
12,720

200
12,000

0
6,700

200
5,300

m
m

5,300

4,850

5,000

-150

m

0

m

600

m

689

600

0

DIFFERENCE

RATE (N)
BEME

BEME

0

2,147

1,556

1,980

-424

m3

80,227

172,247,369

124,833,212

158,849,460

-34,016,248.00

280

156

123

33

tonne

592,841

165,995,480

92,483,196

72,919,443

19,563,753.00

32,980

30,000

30,000

0

m2

6,921

228,254,580

207,630,000

207,630,000

0.00

1,060

1,060

1,070

-10

m

15,089

15,994,340

15,994,340

16,145,230

-150,890.00

318

318

233

85

m
m3
tonne

17,082

5,432,076

5,432,076

3,980,106

1,451,970.00

0
0

0
0

0
0
720,804,915.00

0
0
566,430,574.00

0
0
483,494,139.00

0.00
0.00
82,936,435.00

REHABILITATION OF MARARABA - PAMBEGWA ROAD CONTRACT NO 5996
BILLNO. 4 : PAVEMENT AND SURFACING
AMOUNT

Quantity
ITEM
NO

DESCRIPTION

UNIT
BEME

RETC (1)

RETC (2)

DIFFERENCE

RATE (N)
BEME

Diff

RETC (1)

RETC (2)
0.0

4.01

4.02

Provide, place, spread, shape and compact to 100%
WASC approved naturally occuring laterite material to
a compacted thickness of 200mm as subbase on
carrigeway and shoulder.
Provide, place, spread, shape and compact to 100%
WASC approved naturally occuring laterite material to
a compacted thickness of 200mm as base course on
carrigeway.

6,540

6,540

5,680.00

860

m3

0

m

2,417

15,807,180

15,807,180

13,728,560

2,078,620.00

3

0

0

0

0

3

18,104

792,955,200

925,114,400

947,563,360

-22,448,960.00

331,080.00

0.00

4.03

4.04

4.05

4.06
4.07
4.08

Provide, spread, shape and compact approved granite
crushed rock as base (wet process) base 200mm thick as
directed on carriageway haulage inclusive.
Provide and lay prime coat using MCO or MCI cut back
bitumen at 0.9lit/m2 including blinding with sand or
quarry dust.
Provide and lay asphaltic concrete binder course to a
compacted thickness of 60mm on the carriageway
(haulage inclusive).
Provide and lay bituminous tack coat at a rate of 0.3l/m2
as directed.
Allow for specialist training in Highway and Bridge
Engineering.
Provide and lay 50mm thick asphaltic concrete wearing
course.

43,800

51,100

52,340

-1,240

m

483,600

459,000

458,070

930

m2

356

172,161,600

163,404,000

163,072,920

219,000

255,500

261,680

-6,180

m2

4,670

1,022,730,000

1,193,185,000

1,222,045,600

87,600

270,100

262,350

7,750

m2

142

12,439,200

38,354,200

37,253,700

1,100,500.00

1

0

0

5,125,000

-5,125,000.00

5,125,000

Prov.
-5,125,000 Sum

-28,860,600.00

306,600

270,100

262,350

7,750

m2

4,128

1,265,644,800

1,114,972,800

1,082,980,800

31,992,000.00

264,600

203,500

196,390

7,110

m2

809

214,061,400

164,631,500

158,879,510

5,751,990.00

0

m2

0

0

0

0

0.00

0

Prov.
Sum

0

0

0

0

0.00

7,117

569,360

711,700

234,861

1

2,505,950

3,700,000

10,470,000

4.09

4.10
4.11

Provide and lay first coat surface dressing on shoulders
using 80/100mm bitumen at a rate of 1.3l/m2 and 18mm
crushed rock chippings on shoulders.
Provide and lay 60mm thick asphaltic concrete wearing
course.
Carry out repair works on the entire route as directed
by the engineer to ensure free flow of traffic throughout
the duration of the contract.

4.12

Provide and place standard triangular section kilometer
posts including painting with two coats of approved
white paint and numbering with luminous paint.

80

100

33

2,505,950

3,700,000

10,470,000

921,224

7,400,000

6,641,000

4.13

Allow for the provision and erection of road signs.
4.14

Allow for road markings.
TOTAL BILL NO. 4 CARRIED TO SUMMARY

67

No.
Prov.
-6,770,000 Sum
Prov.
Sum
759,000

1

921,224
3,499,795,914.00

7,400,000
3,627,280,780.00

6,641,000
3,647,995,311.00

476,839.00
-6,770,000.00
759,000.00
-20,714,531.00

REHABILITATION OF MARARABA - PAMBEGWA ROAD CONTRACT NO 5996
BILL NO. 5 : (BRIDGE REPAIRS)
AMOUNT

Quantity
ITEM
NO

5.01
5.02
5.03
5.04
5.05
5.06
5.07

DESCRIPTION

Replace all damaged bridge guardrails.
Provide and place concrete grade 30 in approach slab
rate to include shuttering and reinforcement.
Provide and replace damaged bridge expansion joint.
Provide gabions as protection to base of abutments.
Sandblast and apply two coats of paint on steel and
beam trusses etc as directed.
Repair damaged bridge bearings.
Repair damaged walkway slab as per original design.

BEME

RETC (1)

RETC (2)

Diff

191.00

191.00

183.50

7.50

UNIT

RATE (N)

m

113,878

BEME

RETC (1)

RETC (2)

21,750,698.00

21,750,698.00

20,896,613

3

m
m
2
m

DIFFERENCE

854,085.00
0.00
0.00
0.00
0.00
0.00

m2

0.00

5.08

Provide a Weighbridge (70Tons) station at Chiromawa
along Kano-Kaduna dual carriageway complete with
operational facilities as directed by the Engineer.
TOTAL BILL NO. 5 CARRIED TO SUMMARY

Prov.
Sum
21,750,698.00

21,750,698.00

20,896,613.00

0.00
854,085.00

REHABILITATION OF MARARABA - PAMBEGWA ROAD CONTRACT NO 5996

SUMMARY
BILL
NO.

1
2
3
4
5

GENERAL
EARTHWORKS
CULVERTS AND DRAINS
PAVEMENT AND SURFACING
BRIDGE WORKS
SUB-TOTAL 1 ( BILLS 1-5 )
ADD CONTINGENCIES
ADD VOP
SUB - TOTAL 2
ADD 5% VAT
GRAND TOTAL

DESCRIPTION

AMOUNT (N)
BEME

RETC (1)

RETC (2)

56,500,000.00
278,570,160.00
720,804,915.00
3,499,795,914.00
21,750,698.00
4,577,421,687.00
228,871,084.35
228,871,084.35
5,035,163,855.70
251,758,192.79
5,286,922,048.49

61,350,000.00
484,446,675.00
566,430,574.00
3,627,280,780.00
21,750,698.00
4,761,258,727.00
73,905,128.70
200,000,000.00
5,035,163,855.70
251,758,192.79
5,286,922,048.49

61,350,000.00
588,057,997.00
483,494,139.00
3,647,995,311.00
20,896,613.00
4,801,794,060.00
10,700,000.00
222,669,795.70
5,035,163,855.70
251,758,192.79
5,286,922,048.49

DIFFERENCE
0.00
-103,611,322.00
82,936,435.00
-20,714,531.00
854,085.00
-40,535,333.00
63,205,128.70
-22,669,795.70
0.00
0.00
0.00