6.1.

CONSTRUCTION ANTICIPATION SHEET OF CIVIL PART
Project : Vung Ang thermal power plant - 1200MW
No

Items

Qualit
y

1

2

3

I
I.1

Main Power House
Turbine, bunker, boiler house

I.2

Control Center Building

I.3

Turbine-generator foundation (2
foundations)

I.4
I.5
I.6
II

III
III.1
III.2
IV

Length
Party
4

Total
5

Width

Depth

6

7

2

Boiler
foundation
(2
foundations), calculated quality
for 1 Foundation
Stack
Main transformer and aux.
transformer foundations
HV swithyard

Exhaust gas treatment system
ESP/FGD control house
Hydrogen generation plant
Feed water treatment area

XD.6.1-1

Area
Party
8

Volume
Total
9

Party
10

Total
11

Synthesix

Unit

12

13

1

IV.1

IV.2

2

Control
house
treatment
(demineralization)

3

for

4

5

6

7

water
system

Tanks of water treatment system
Raw water tank (quantity calculated
for 1 tank)
Clarified tank (quantity calculated for
1 tank)
Gravity Filter (quantity calculated for
2 tank)
Clarified
water
tank
(quantity
calculated for 1 tank)

4
4
2
4

Recieving clarified water tank
Demineralization
water
(quantity calculated for 1 tank)

VI.3

Firefighting pump station

V
V.1

V.3
V.4

Waste water treatment area
Waste water treatment house
Oil separated tank+storage
tank+waste water tank (37m x
25,4m)
Clarified tank
Clarified water tank

V.5

Solid slurry tank

V.2

tank

4

XD.6.1-2

8

9

10

11

12

13

1

2

3

V.6

Domestic waste water tank

V.7

Equalization tank

V.8

Process water tank

VI.4
VI.5

Coal and limestone supplying
system
Limestone crusher and storage
Coal supplying system control
room
Dry coal storage (2 storages - The
quantity counted for 1 storage)
2000
Coal conveyor
Coal transfer house

VI.6

Coal and limestone jetty

VII
VII.1

Ash discharge system
Ash discharge pumping station

VII.2

Ash discharge
house

VII.3

Ash silo foundation

VI
VI.1
VI.2
VI.3

system

4

5

6

7

66.30

control

XD.6.1-3

8

9

10

11

12

13

1

2

3

VII.4

Ash discharge area (1st phase
filling up to 20m)

VII.5

Fresh water, settled water, and
ash discharge piping systems

VII.6

Return water
(circulation)

VII.7

Fresh water pump station

pump

4

5

6

7

station

VIII
Cooling water system
VIII.1 Cooling water pump station
VIII.2 Cooling water piping system
VIII.3 Cooling water discharge system
VIII.4 Chlorine house
IX
IX.1

Oil supplying system
Lubrication oil and DO storages

IX.2

FO storage

IX.3

Fuel oil pump station

X
X.1

Admin. area and auxiliary area
Admin. building

XD.6.1-4

8

9

10

11

12

13

1

2

X.2

Common service house

X.3

Car garage

X.4

Bicycle, motorbike parking area

X.5

Gate and fence

XI
XI.1

Storage, workshop
Bulldozer garage

XI.2

Warehouse

XI.3

3

4

5

6

7

Main maintenance shop:
(66x25x9,07 m)

XII
XII.1

Infrastructure
Green plants

XII.2

Pathway

XII.3

Surface water discharge system

XD.6.1-5

8

9

10

11

12

13

6.2. UNIT PRICE OF WORKS
PROJECT: TECHNICAL DESIGN OF Vũng Áng I THERMAL POWER PLANT - 1200MW

No
1

1

2

3

Code

Item

2

4

AA.22211 Break reinforce concrete by driller
Material:
- Welding rod
Labour level of 3,5/7
Machine:
- Concrete driller <=1,5kW
- Welding machine 23kW
AA.22310 Concrete piercing of pile on land
Material:
- Welding rod
Labour level of 4/7
Machine:
- Air compressing hammer
- Air compressor 360m3/h
- Welding machine 23kW
- Crane 16T
Dig strip foundation by hand, width
AB.11323
<=3m, depth <=2m, third degree soil
Labour level of 3,0/7

Unit

Quantity

Applied
price

5

6

7

1m3

8

25,500

kg
công

1.5
2.02

17,000
69,936

ca
ca
1m3

1.05
0.23

86,447
244,198

kg
công

1.2
0.72

ca
ca
ca
ca

Material

141,271

54,028

XD.6.2-6

64,833

90,769
56,166
457,717

20,400
54,028

0.35
92,128
0.18
745,661
0.23
244,198
0.111 2,117,904

1.31

10

146,935

141,271

32,245
134,219
56,166
235,087
84,932

công

Machine

25,500

20,400
17,000
75,039

Total
Labour
level
9

84,932

1

4
5
6

7

8

9

2

AB.11443
AB.13113
AB.24132

AB.24133

AB.25123

AB.25343

4

Dig pile foundation, test pit by hand,
width >1m, depth > 1m, third degree
soil
Labour level of 3/7
Soil filling by hand, K=0,95
Labour level of 3/7
Scoop soil up by machine <=1,25m3,
second degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
- Bulldozer <=110CV
Scoop soil up by excavator <=1,25m3,
third degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
- Bulldozer <=110CV
Dig
foundation
by
excavator
<=1,25m3, third degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
Dig foundation <=20m by excavator
<=2,3m3, third degree soil
Labour level of 3/7
Machine:

5

6

7

8

9

10

97,898
công

1.51

64,833

công

0.7

64,833

100m3
công
ca
ca

42,142
0.65

64,833

ca
ca

64,833

ca

64,833

XD.6.2-7

865,459

484,953

0.321 2,696,134

100m3
công

617,415
63,912
484,953

7.48

681,326

52,515

0.229 2,696,134
0.045 1,420,258

100m3
công

533,835
51,129
52,515

0.81

584,964

42,142

0.198 2,696,134
0.036 1,420,258

100m3
công

97,898
45,383
45,383

865,459
125,776 1,017,697

1.94

64,833

125,776

1

10

11

12

13

2

AB.25424

AB.25443

AB.31133

AB.41423

4

- Excavator <=2,3m3
- Bulldozer <=110CV
Dig foundation > 20m by excavator
<=1,25m3, fourth degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
- Bulldozer <=110CV
Dig foundation >20m by excavator
<=2,3m3, third degree soil
Labour level of 3/7
Machine:
- Excavator <=2,3m3
- Bulldozer <=110CV
Dig road foundation by excavator
<=1,25m3, Bulldozer <=110CV, third
degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
- Bulldozer <=110CV
Soil transporation by 7T rear-dump
lorry, distance <=1000m
-7 tons lorry

5

ca
ca

6

7

ca
ca

2.72

64,833

ca
ca

0.208 4,395,325
0.045 1,420,258

64,833

100m3

986,785
76,694

5.79

64,833

0.307 2,696,134
0.068 1,420,258

978,139

113,977
914,228
63,912
375,384

100m3

XD.6.2-8

176,346

113,977
1.758

ca

953,786
63,912

0.366 2,696,134
0.054 1,420,258

công

ca
ca

10

176,346 1,063,479

100m3

công

9

0.217 4,395,325
0.045 1,420,258

100m3
công

8

924,291

375,384
827,713
96,578
1,335,287

1.2 1,112,739

1,335,287

1

14

15

16

17

18

2

4

Soil transporation for next 1000m by
AB.42123 7T rear-dump lorry, distance <=2km,
third degree soil
-7 tons lorry
Soil transporation for next 1000m by
AB.42243 12T rear-dump lorry, distance
<=4km, third degree soil
- 12 tons lorry
Bank dyke, waterway by compactor
AB.63111
9T, g <=1,65T/m3
Labour level of 3/7
Machine:
- Compactor 9T
- Bulldozer 110CV
Bank dyke, waterway by compactor
AB.63113
9T, g <=1,8T/m3
Labour level of 3/7
Machine:
- Compactor 9T
- Bulldozer 110CV
Bank dyke, waterway by compactor
AB.63114
9T, g >1,8T/m3
Labour level of 3/7
Machine:
- Compactor 9T
- Bulldozer 110CV

5

6

7

8

9

100m3
ca

534,115
0.48 1,112,739

534,115

100m3
ca

430,008
0.28 1,535,742

100m3
công
ca
ca

ca
ca

1.48

64,833

ca
ca

XD.6.2-9

226,998
147,707
95,953

1.48

64,833

390,220
257,067
95,953

64,833

0.4 1,080,943
0.182 1,420,258

647,287

95,953

0.361 1,080,943
0.181 1,420,258

1.48

374,705

95,953

0.21 1,080,943
0.104 1,420,258

100m3
công

430,008
95,953

100m3
công

10

690,864

95,953
432,377
258,487

1

19

20

21

22

2

4

AB.65130 Cover with soil by compactor, K=0,95
Labour level of 4/7
Machine:
- Compactor
Cover with mixed stone by bulldozer
AB.67110
180CV
Labour level of 3,5/7
Machine:
- Bulldozer
AB.72130
Dredge sand by sea & river dredger
+TT
Labour level of 2,7/4
Machine:
- Sea dredger, capacity of 2085CV
- Barge, capacity of 250T
- Anchor boat, towboat 360CV
- Motor boat 23CV
- Barge for water transportation 250T
- Barge for oil transportation 250T
- Other machine
Concrete pile sinking on first degree
soil by machine hammer,hammer's
AC.15112
weight <=2,5T, pile's dimension of
30x30, pile lenght<=24m
Material:
- Concrete pile

5

100m3
công
ca

6

7

8

10.18

75,039

5.09

149,296

9

763,899
763,899

ca

349,681 1,590,689
5

69,936

349,681

1.12 1,420,258

1,590,689

100m3
công
ca
ca
ca
ca
ca
ca
%

276,979 5,227,803
4.45

62,242

XD.6.2-10

276,979

0.107 44,898,454
0.107
735,698
0.025 3,889,428
0.053
245,575
0.107
735,698
0.107
735,698
1.50%

100m3

m

759,917

759,917

100m3
công

10

4,804,135
78,720
97,236
13,015
78,720
78,720
77,258
0

101

0

0

358,074 7,077,163

1

23

24

2

4

- Other
Labour level of 3,5/7
Machine:
- Pile hammer
- Other machine
Concrete pile sinking on first degree
soil by machine hammer,hammer's
AC.15114
weight <=2,5T, pile's dimension of
40x40, pile lenght<=24m
Material:
- Concrete pile
- Other
Labour level of 3,5/7
Machine:
- Pile hammer
- Other machine
Concrete pile sinking on first degree
soil by machine hammer,hammer's
AC.15221
weight <=2,5T, pile's dimension of
25x25, pile length>24m
Material:
- Concrete pile
- Other
Labour level of 3,5/7
Machine:
- Pile hammer

5

6

7

8

%
công

1.50%
5.12

69,936

ca
%

2.3 2,902,856
6.00%

m
%
công

101
1.50%
7.32

ca
%

3.3 2,902,856
6.00%

0

XD.6.2-11

6,676,569
400,594

511,933
9,579,425
574,765
0

0
69,936

2.12 2,902,856

511,933 10,154,190

0
0

69,936

100m3

ca

358,074

0

101
1.50%
4.8

10

0

100m3

m
%
công

9

335,694 6,523,298

0
0
335,694
6,154,055

1

25

26

27

2

4

- Other machine
Concrete pile sinking on second
degree
soil
by
machine
AC.15222 hammer,hammer's weight <=2,5T,
pile's dimension of 30x30, pile
length>24m
Material:
- Concrete pile
- Other
Labour level of 3,5/7
Machine:
- Pile hammer
- Other machine
Press conrete pile on land, pile lengh
AC.22112
<=12m
Material:
Labour level 4/7
Machine
- Pile compressor 1.8T
- Other machine
Press conrete pile under water, pile
AC.22212
lengh <=12m
Material:
- Steel sheet pile
- Other material
Labour level 4/7

5

%

6

7

8

6.00%

0

m
%
công

101
1.50%
5.28

ca
%

2.55 2,902,856
6.00%

0
69,936

100m

ca
%

XD.6.2-12

369,263 7,846,420

0
0
369,263
7,402,283
444,137
915,479 8,274,986

12.20

75,039

915,479

4.09 1,964,295
3.00%

100m

công

10

369,243

100m3

công

9

8,033,967
241,019
1,519,544 42,125,135

20.25

75,039

1,519,544

1

28

29

2

4

Machine
- Pile compressor 1.8T
- Crane 25T
- Towboat 150CV
- Barge 200T
- Other machine
Press concrete pile, pile length >4m,
AC.26221
second degree soil
Material:
- Concrete pile
- Other
Labour level of 3,7/7
Machine
- Pile compressor >150T
- Crane 10T
- Other machine
AC.29331 Prolong square concrete pile, 30x30
Material:
- Conner iron 80x80mm
- Welding rod
- Other
Labour level of 4/7
Machine:
- Welding machine 23kW
- Other machine

5

ca
ca
ca
ca
%

6

7

8

7.56 1,964,295
7.56 2,791,539
0.13 2,251,914
7.56
615,256
3.00%

100m3

10

14,850,070
21,104,035
292,749
4,651,335
1,226,946
0 1,590,701 10,096,041

m
%
công

101
1.00%
22.1

ca
ca
%
1mối nối

4.4
538,626
4.4 1,689,097
3.00%

kg
kg
%
công

12.16
2.13
3.00%
0.77

9,915
17,000

ca
%

0.15
3.00%

244,198

XD.6.2-13

9

0

0
0

71,977

1,590,701

161,480

75,039

2,369,954
7,432,027
294,059
57,780
37,729

120,566
36,210
4,703
57,780
36,630
1,099

1

30

31

2

4

Drill soil on land by driller TRC-15
AC.32111 (or equivalent), bore hole diameter
D800
Material:
- Alloy bucket tooth
- Welding rod
- Other
Labour level of 4/7
Machine
- Driller
- Crane 30T
- Other machine
Drill soil on land by driller ED,KH,
AC.32121 Soilmec (or equivalent), bore hole
diameter D800
Material:
- Drilling bucket
- Alloy bucket tooth
- Welding rod
- Other
Labour level of 4/7
Machine
- Driller
- Other machine

5

6

7

1m

364,283

cái
kg
%
công

1.4
0.42
2.00%
2.1

ca
ca
%

0.025 5,039,017
0.025 3,119,868
5.00%

250,000
17,000

ca
%

XD.6.2-14

0.108 5,039,017
10.00%

157,582

10

214,171

157,582
125,975
77,997
10,199
316,455

0.0012 14,000,000
1.15
250,000
0.35
17,000
2.00%
1.68
75,039

9

350,000
7,140
7,143

75,039

1m

cái
cái
kg
%
công

8

126,066

598,635

16,800
287,500
5,950
6,205
126,066
544,214
54,421

1

32

33

2

4

Drill soil underwater by driller TRCAC.32211 15 (or equivalent), bore hole diameter
D800
Material:
- Alloy bucket tooth
- Welding rod
- Other
Labour level of 4/7
Machine
- Driller
- Crane 30T
- Barge 400T
- Barge 200T
- Towboat 150CV
- Other machine
Drill soil underwater by driller TRCAC.32213 15 (or equivalent), bore hole diameter
D1200
Material:
- Alloy bucket tooth
- Welding rod
- Other
Labour level of 4/7
Machine
- Driller
- Crane 30T

5

6

7

1m

364,283

cái
kg
%
công

1.4
0.42
2.00%
3.15

ca
ca
ca
ca
ca
%

0.03 5,039,017
0.03 3,119,868
0.03
927,369
0.03
615,256
0.02 2,251,914
5.00%

250,000
17,000

ca
ca

XD.6.2-15

250,000
17,000
75,039

0.039 5,039,017
0.039 3,119,868

236,374

10

352,888

236,374
151,171
93,596
27,821
18,458
45,038
16,804
468,364

1.8
0.54
2.00%
3.81

9

350,000
7,140
7,143

75,039

1m

cái
kg
%
công

8

285,899

468,212

450,000
9,180
9,184
285,899
196,522
121,675

1

34

35

2

4

- Barge 400T
- Barge 200T
- Towboat 150CV
- Other machine
Pump
Bentonite
solution
for
AC.32810 protection of bore hole depression on
land
Material:
- Bentonit
- CMC additive
- Water
- Other
Labour level of 4/7
Machine
- Solution mixer
- Shake screen
- Pump 200m3/h
- Other machine
Pump
Bentonite
solution
for
AC.32820 protection of bore hole depression
underwater
Material:
- Bentonit
- CMC additive
- Water
- Other

5

ca
ca
ca
%

6

7

39.26
1.91
0.67
2.00%
0.58

ca
ca
ca
%

0.05
0.05
0.05
2.00%

6,325
7,618
4,500

206,396
322,575
477,520

6,325
7,618
4,500

51,331

43,523
10,320
16,129
23,876
1,006
271,202

39.26
1.91
0.67
2.00%

43,523

248,320
14,550
3,015
5,318

75,039

1m3

10

36,167
23,995
67,557
22,296
271,202

kg
kg
m3
%
công

XD.6.2-16

9

0.039
927,369
0.039
615,256
0.03 2,251,914
5.00%

1m3

kg
kg
m3
%

8

248,320
14,550
3,015
5,318

48,025

669,418

1

36

37

2

4

Labour level of 4/7
Machine
- Solution mixer
- Vibrating screen
- Pump 200m3/h
- Barge 200T
- Towboat 150CV
- Other machine
Install tube of pile on the surface of
AC.34511
water, pile diameter <=800
Material:
- Steel bar
- Welding rod
- Other
Labour level of 4/7
Machine
- Crane 10T
- Crane 30T
- Welding machine 23kW
- Vibrating hammer BP 170
- Barge 400T
- Other machine
Install tube of pile on land, pile
AC.34521
diameter <=800
Material:
- Steel bar

5

công
ca
ca
ca
ca
ca
%

6

7

0.64

8

75,039

9

48,025

0.55
206,396
0.55
322,575
0.55
477,520
0.12
615,256
0.01 2,251,914
3.00%

1m

113,518
177,416
262,636
73,831
22,519
19,498
101,046

kg
kg
%
công
ca
ca
ca
ca
ca
%

3.97
1.2
10.00%
4.05

18,000
17,000

303,909

303,909

0.075 1,689,097
0.075 3,119,868
0.69
244,198
0.075
750,837
0.075
927,369
2.00%

kg

XD.6.2-17

233,990
168,497
56,313
69,553
10,567
46,200

1.20

18,000

538,919

71,460
20,400
9,186

75,039

1m

10

21,600

243,127

50,456

1

38

39

2

4

5

kg
- Welding rod
- Other
công
Labour level of 4/7
Machine
ca
- Crane 25T
ca
- Vibrating hammer BP 170
%
- Other machine
Construction foundation, rubble
AD.11120
1m3
stone, thickness <=20cm
Material:
m3
- Stone
công
Labour level of 3/7
Machine
ca
- Roller 8,5T
Construct upper foundation for new
AD.11222
100m3
road
Material:
m3
- Macadam 0,075-50mm
công
Labour level of 4/7
Machine
ca
- Spreader 50-60 m3/h
ca
- Vibrating roller 25T
ca
- Roller 16T
ca
- Roller 10T
ca
- car for water spray 5m3
%
- Other machine

XD.6.2-18

6

1.20
0.10
3.24

7

8

17,000

20,400
4,200

75,039

9

243,127

0.064 2,791,539
0.064
750,837
5.00%

48,054
2,403
108,000

1.2
0.56

90,000
64,833

0.009

940,257

0.21
0.21
0.42
0.21
0.21
0.50%

8,462

36,307
8,462

240,000 34,080,000
75,039
3,056,863
1,504,490
1,205,093
1,105,500
726,250

36,307

108,000

34,080,000
142
4.4

10

330,173 1,857,934

330,173
641,941
315,943
506,139
232,155
152,513
9,243

1

40

41

42

43

2

4

Construction wall by rubble stone
thickness >60 Cement mortar M75
Material:
- Rubble stone
- Macadam
- Cement mortar M75
Labour level of 3,5/7
Construction roof by rubble stone,
AE.11924
cement mortar M75
Material:
- Rubble stone
- Macadam
- Cement mortar M75
Labour level of 3,5/7
Construction foundation by brick,
AE.21114
cement mortar M75, thickness <=33
Material:
- Brick
- Mortar
Labour level of 3,5/7
Construction wall, cement mortar
AE.22214
M75 thickness <=33, height <=4m
Material:
- Brick
- Mortar M75
- Other
AE.11124

5

6

7

1m3
m3
m3
m3
công

350,344
1.2
0.057
0.42
1.84

90,000
80,000
566,152
69,936

1m3
m3
m3
m3
công

1.2
0.057
0.42
2.19

90,000
80,000
566,152
69,936

900
566,152
69,936

1m3
viên
m3
%

XD.6.2-19

900
566,152

128,683

153,160

108,000
4,560
237,784
153,160
116,794

495,000
164,184
116,794
692,143

550
0.29
5.00%

10

128,683

659,184
550
0.29
1.67

9

108,000
4,560
237,784
350,344

1m3
viên
m3
công

8

495,000
164,184
32,959

134,278

3,295

1

44

45

46

2

4

Labour level of 3,5/7
Machine
- Mixer 80l
Construction wall, cement mortar
AE.22224
M75 thickness 220, height <=16m
Material:
- Brick
- Mortar M75
- Other
Labour level of 3,5/7
Machine
- Mixer 80l
- Lift 0,8T
- Other
Concrete for lining foundation, M100
AF.11111
by hand, width <=250
Material:
- Mortar M100
Labour level of 3/7
Machine
- Mixer 250l
- Compactor 1kW
Concrete for lining foundation,
AF.11121 M150, stone 4x6, width >250cm by
hand
Material:
- Mortar M150

5

công
ca

6

7

1.92

69,936

0.036

91,524

1m3
550
0.29
6.00%
1.97

900
566,152

ca
ca
%

0.036
0.04
0.50%

91,524
195,003

ca
ca

650,230
64,833

0.095
0.089

129,029
80,103

1m3
m3

XD.6.2-20

729,700

11,150

137,774
3,295
7,800
55
92,063

19,387

669,737
92,063
12,258
7,129
751,591

1.03

137,774

495,000
164,184
39,551

669,737
1.03
1.42

10

3,295

69,936

1m3

9

134,278

698,735

viên
m3
%
công

m3
công

8

751,591

76,503

19,387

1

47

48

49

50

2

AF.11315
+TT2

AF.11315
+TT3

AF.11413

AF.27116

4

Labour level of 3/7
Machine
- Mixer 250l
- Compactor 1kW
Foundation concrete, M300, mixed
with insulating material
Material:
- Mortar M300 mixed with insulating
material
- Other
Foundation concrete, M300, mixed
with waterproof material
Material:
- Mortar M300
- Other
Concrete for machine platform,
M200
Material:
- Mortar M200
- Other
Labour level of 3/7
Machine
- Mixer 250l
- Compactor 1,5kW
Concrete of lift well, M350
Material:

5

công
ca
ca

6

7

1.18

64,833

0.095
0.089

129,029
80,103

8

9

10

76,503
12,258
7,129

1m3

m3
%

1.03

#N/A

0.50%

1m3
m3
%

958,787
1.03
0.50%

926,230

1m3
1.025
1.00%
2.41

809,000

ca
ca
1m3

0.095
0.089

129,029
82,484

XD.6.2-21

19,599

156,248

19,599

954,017
4,770
837,517

m3
%
công

156,248

829,225
8,292

64,833

156,248

848,249

266,389

12,258
7,341
332,852

1

51

52

2

4

5

m3
- Mortar M350
%
- Other
công
Labour level of 4/7
Machine
ca
- Crane 50T
ca
- Compactor 1,5kW
- Water pump 20kW (for concrete
ca
maintenance)
ca
- Lift 3T
%
- Other
AF.27316 Stack concrete, M350
1m3
Material:
m3
- Mortar M350
%
- Other
công
Labour level of 4/7
Machine
ca
- Crane 50T
ca
- Compactor 1,5kW
- Water pump 20kW (for concrete
ca
maintenance)
ca
- Lift 3T
%
- Other
Foundation concrete M300, width
AF.31115
1m3
<=250
Material:
m3
- Mortar M300

XD.6.2-22

6

7

1.025
2.00%
3.55

811,333

8

9

10

831,616
16,632

75,039

266,389

0.065 4,402,364
0.2
82,484

286,154
16,497

0.05

154,768

7,738

0.025
5.00%

264,529

6,613
15,850
381,782

848,249
1.025
2.00%
4.55

811,333

341,429

831,616
16,632

75,039

341,429

0.075 4,402,364
0.25
82,484

330,177
20,621

0.04

154,768

6,191

0.025
5.00%

264,529

6,613
18,180
949,525

1.015

926,230

940,123

55,108

106,192

1

53

54

2

4

5

%
- Other
công
Labour level of 3/7
Machine
ca
- Pump BT 50m3/h
ca
- Compactor 1,5kW
%
- Other
Foundation concrete M150, width >
AF.31122
1m3
250
Material:
m3
- Mortar M150
m3
- Plank
kg
- Nail
cái
- Hooked nail
%
- Other
công
Labour level of 3/7
Machine
ca
- Pump BT 50m3/h
ca
- Compactor 1,5kW
%
- Other machine
Foundation concrete M300, width >
AF.31125
1m3
250
Material:
m3
- Mortar M300
m3
- Plank
kg
- Nail
cái
- Hooked nail

XD.6.2-23

6

7

1.00%
0.85

64,833

8

9

10

9,401
55,108

0.033 2,963,631
0.089
82,484
1.00%

97,800
7,341
1,051
784,594

1.015
729,700
0.015 2,240,000
0.122
10,350
0.603
2,185
1.00%
1.21
64,833

78,448

740,646
33,600
1,263
1,318
7,768
78,448

0.033 2,963,631
0.089
82,484
1.00%

97,800
7,341
1,051
986,067

1.015
926,230
0.015 2,240,000
0.122
10,350
0.603
2,185

106,192

940,123
33,600
1,263
1,318

78,448

106,192

1

55

56

57

58

2

AF.31213

AF.31214
+TT

AF.31215

AF.31325

4

- Other
Labour level of 3/7
Machine
- Pump BT 50m3/h
- Vibrator cylinder 1.5 kW
- Other machine
Foundation concrete M200
Material:
- Mortar M200
- Other
Labour level of 3/7
Machine
- Pump BT 50m3/h
- Compactor 1kW
- Other machine
Steel net concrete for foundation,
M250
Material:
- Mortar M250
- Water proof layer, Sika Membane
- Other
Foundation concrete M300
Material:
- Mortar M300
- Other
Concrete of machine platform M300

5

%
công

6

7

1.00%

829,323

m3
%
công

1.025
1.00%
0.62

ca
ca
%

0.033 2,963,631
0.089
80,103
1.00%

809,000

m3
%
1m3

XD.6.2-24

1.025
1.00%

10

899,560
21,174

926,230

40,197

105,978

829,225
98

64,833

1m3
1.025
12
1.00%

9

9,763

ca
ca
%
1m3

m3
kg
%

8

40,197
97,800
7,129
1,049
1,187,900

40,197

105,978

922,049
254,089
11,761
949,503

40,197

105,978

949,386
118
949,525

106,326

106,192

1

59

60

2

4

Material:
- Mortar M300
- Other
Labour level of 3/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
AF.32115 Wall concrete M300, <= 4m
Material:
- Mortar M300
- Plank
- Nail
- Hooked nail
- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
AF.32125 Wall concrete M300, <= 16m
Material:
- Mortar M300
- Plank
- Nail
- Hooked nail

5

6

7

m3
%
công

1.015
1.00%
1.64

ca
ca
%
1m3

0.033 2,963,631
0.089
82,484
1.00%

m3
m3
kg
cái
%
công

1.015
720,130
0.049 2,240,000
0.199
10,350
0.871
2,185
2.00%
2.56
69,936

ca
ca
%
1m3

0.033 2,963,631
0.18
82,484
1.00%

m3
m3
kg
cái

1.015
720,130
0.049 2,240,000
0.199
10,350
0.871
2,185

XD.6.2-25

926,230

8

9

10

940,123
9,401

64,833

106,326

861,548

179,037

97,800
7,341
1,051
113,773

730,932
109,760
2,060
1,903
16,893
179,037

861,548
730,932
109,760
2,060
1,903

225,195

97,800
14,847
1,126
113,773

1

2

4

- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
61

62

AF.32126
Wall concrete M350, <= 16m
+TT3
Material:
- Mortar M300 mixed with hardener
- Plank
- Nail
- Hooked nail
- Other
Pile concrete M300, pile section
AF.32235
>0,1m, height <=4m
Material:
- Mortar M300
- Plank
- Nail
- Hooked nail
- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW

5

6

7

%
công

2.00%
3.22

69,936

ca
ca
%

0.033 2,963,631
0.18
82,484
1.00%

ca
ca

XD.6.2-26

10

225,195
97,800
14,847
1,126
955,970

1.015
811,333
0.049 2,240,000
0.199
10,350
0.871
2,185
2.00%

1m3
m3
m3
kg
cái
%
công

9

16,893

1m3
m3
m3
kg
cái
%

8

0.033 2,963,631
0.2
82,484

113,773

212,606

115,440

823,503
109,760
2,060
1,903
18,745
784,768

1.015
720,130
0.02 2,240,000
0.048
10,350
0.352
2,185
1.00%
3.04
69,936

225,195

730,932
44,800
497
769
7,770
212,606
97,800
16,497

1

63

64

65

2

4

- Other machine
Pile concrete M300, pile section
AF.32245
>0,1m, height <=16m
Material:
- Mortar M300
- Plank
- Nail
- Hooked nail
- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
Concrete for beam, bracing, roof's
AF.32315
floor, M300
Material:
- Mortar M300
- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
Concrete for the roof of water
AF.34211
channel, M100

5

%

6

7

10

1,143
784,768

m3
m3
kg
cái
%
công

1.015
720,130
0.02 2,240,000
0.048
10,350
0.352
2,185
1.00%
0.33
69,936

ca
ca
%

0.033 2,963,631
0.2
82,484
1.00%

1m3
1.015
1.00%
2.56

720,130

ca
ca
%

0.033 2,963,631
0.18
82,484
1.00%

23,079

115,440

730,932
44,800
497
769
7,770
23,079
97,800
16,497
1,143
738,241

m3
%
công

XD.6.2-27

9

1.00%

1m3

1m3

8

179,037

113,773

730,932
7,309

69,936

179,037
97,800
14,847
1,126
676,434

135,071

113,773

1

66

67

68

2

4

Material:
- Mortar M100
- Other
Labour level of 4/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
Concrete for the roof of water
AF.34213
channel, M200
Material:
- Mortar M200
- Other
Pile concrete, M300 on land, pile
AF.35115
diameter <=1000
Material:
- Mortar M300
- Pipe f300
- Other
Labour level of 3,5/7
Machine
- Crane 25T
- Pump BT 50m3/h
- Other
AF.41326 Pier concrete, M350 thickness <=1m
Material:

5

6

7

m3
%
công

1.03
1.00%
1.8

650,230

ca
ca
%

0.033 2,963,631
0.18
82,484
1.00%

809,000

1m3
1.15
0.012
1.20%
1.1

ca
ca
%
1m3

0.079 2,791,539
0.079 2,963,631
2.00%

XD.6.2-28

97,800
14,847
1,126

926,230
402,500

135,071

113,773

76,930

463,752

833,270
8,333
1,082,834

m3
m
%
công

10

135,071

841,603
1.03
1.00%

9

669,737
6,697

75,039

1m3
m3
%

8

1,065,165
4,830
12,840

69,936

76,930

886,459

199,738

220,532
234,127
9,093
72,031

1

69

70

2

4

- Mortar M350
- Plank
- Nails
- Hooked Nails
- Other
Labour level of 3,5/7
Machine
- Crane 16T
- Compactor 1,5kW
Floor concrete, thickness >=30cm,
AF.41776
M350
Material:
- Mortar M350
- Other
Labour level of 3,5/7
Machine
- Crane 16T
- Compactor 1,5kW
Production of concrete mortar by
AF.51110
mixing plant, capacity <=16 m3/h
Labour level of 3/7
Machine
- Mixing plant 16m3/h
- Shovel 1,25m3
- Bulldozer 110CV
- Other

5

m3
m3
kg
cái
%
công
ca
ca

6

7

1.025
811,333
0.02 2,240,000
0.048
10,350
0.352
2,185
1.00%
2.856
69,936

ca
ca

1.025
1.00%
1.58

811,333
69,936

ca
ca
ca
%

XD.6.2-29

199,738
57,183
14,847
110,499

110,499
52,948
14,847
7,132

64,833

0.02
995,800
0.02 1,514,333
0.01 1,420,258
5.00%

67,795

831,616
8,316

0.025 2,117,904
0.18
82,484

0.11

10

831,616
44,800
497
769
8,777

839,933

1m3
công

9

0.027 2,117,904
0.18
82,484

1m3
m3
%
công

8

67,626

7,132
19,916
30,287
14,203
3,220

1

2

71

AF.51160

72

73

74
75
76
77
78
79
80

AF.52161

4

5

Produce concrete mortar by Mixing
1m3
plant capacity <=160 m3/h
công
Labour level of 3/7
Machine
ca
- Mixing plant 160m3/h
ca
- Shovel 1,25m3
ca
- Bulldozer 110CV
%
- Other

6

7

0.056

8

64,833

XD.6.2-30

10

3,631

34,967

3,631

0.0037 6,526,550
0.0037 1,514,333
0.0025 1,420,258
5.00%

24,148
5,603
3,551
1,665

Transport concrete mortar by car
100m3
6m3, distance <=4km

Machine
ca
- car
Transport concrete mortar by car
AF.52351
100m3/km
10T distance <=3km
Machine
ca
- car
Reinforce steel production and
installation
AF.61110
AF.61120
AF.61130
AF.61311
AF.61312
AF.61321
AF.61322

9

8,478,554

5.93 1,429,773

8,478,554
5,779,011

4.32 1,337,734

5,779,011

18,978,488
18,696,206
18,707,426
18,696,206
18,978,488
18,696,206
18,696,206

791,678
34,537
583,268
991,625
444,095
991,626
781,188
991,624
853,222 1,608,168
781,188
991,624
853,222 1,608,168

1

2

81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106

AF.61331
AF.61332
AF.61411
AF.61413
AF.61421
AF.61423
AF.61431
AF.61433
AF.61511
AF.61513
AF.61521
AF.61523
AF.61531
AF.61533
AF.61613
AF.61623
AF.61711
AF.61713
AF.61721
AF.61723
AF.61731
AF.61813
AF.61823
AF.62110
AF.62120
AF.62130

4

5

XD.6.2-31

6

7

8

9

10

18,707,426
18,707,426
18,978,488
18,978,488
18,696,206
18,696,206
18,722,726
18,722,726
18,978,488
18,978,488
18,697,226
18,697,226
18,720,006
18,720,006
18,978,488
18,695,815
18,978,488
18,978,488
18,695,815
18,695,815

636,420
712,650
1,040,651
1,173,530
700,761
712,650
593,059
681,179
1,132,967
1,274,937
702,160
800,770
636,420
706,356
1,700,849
1,442,784
1,023,167
1,177,027
763,004
1,177,726

310,131
1,576,635
34,537
125,461
283,270
1,086,654
363,855
1,077,631
34,537
125,461
276,676
1,086,654
355,552
1,077,631
125,461
991,624
35,228
155,538
315,858
439,667

18,978,488
18,695,815
19,007,920
18,421,160
18,414,380

1,423,902
1,108,489
1,167,610
1,013,030
170,351

123,001
398,134
170,351
462,111
485,976

1

2

107
108
109
110
111
112
113

AF.62310
AF.62320
AF.62330
AF.67110
AF.67120
AF.67210
AF.67220

114

AF.81111

115

116

4

Formwork of foundation and
machine platform
Material:
- Plank
- Plank for cover
- Plank for support
- Nail
- Other
Labour level of 3,5/7
Formwork of square foundation
AF.81132
concrete
Material:
- Plank
- Plank for cover
- Plank for support
- Nail
- Other
Labour level of 3,5/7
AF.81141 Formwork of beam, bracing

5

6

7

8

9

10

19,007,920 1,313,187
156,210
18,421,160 1,125,588
502,726
18,414,380 900,471
406,733
18,778,826 922,983
969,279
18,795,826 810,424
988,598
18,778,826 1,015,281 1,472,314
18,795,826 891,466 1,455,028
100m2
m3
m3
m3
kg
%
công

3,151,402
0.792 2,240,000
0.0865 2,240,000
0.459 2,240,000
12
10,350
1.00%
13.61
69,936

100m2
m3
m3
m3
kg
%
công
100m2

XD.6.2-32

951,832

1,774,080
193,760
1,028,160
124,200
31,202
951,832
3,407,871 2,230,966

0.792 2,240,000
0.149 2,240,000
0.496 2,240,000
15
10,350
1.00%
31.9
69,936

1,774,080
333,760
1,111,040
155,250
33,741
2,230,966
4,533,912 2,404,408

1

117

118

2

4

- Plank
- Plank for cover
- Plank for support
- Nail
- Other
Labour level of 3,5/7
Concrete formwork of wall, thickness
AF.81311
<=45
- Plank
- Plank for cover
- Plank for support
- Nail
- Other
Labour level of 3,5/7
Concrete formwork of wall, thickness
AF.81312
> 45
- Plank
- Plank for cover
- Plank for support
- Bolt M16
- Nail
- Hooked nail
- Steel wire
- Turnbuckle F14
- Other
Labour level of 4/7

5

m3
m3
m3
kg
%
công

6

7

0.792 2,240,000
0.189 2,240,000
0.957 2,240,000
14.29
10,350
1.00%
34.38
69,936

100m2
m3
m3
m3
kg
%
công

XD.6.2-33

9

1,774,080
423,360
2,143,680
147,902
44,890
2,404,408
3,192,539 1,942,828

0.792 2,240,000
0.19 2,240,000
0.357 2,240,000
17.13
10,350
0.50%
27.78
69,936

100m2
m3
m3
m3
cái
kg
cái
kg
cái
%
công

8

1,774,080
425,600
799,680
177,296
15,883
1,942,828
1,819,256 2,447,029

0.792 2,240,000
0.19 2,240,000
0.455 2,240,000
2.6
1,835
4.6
10,350
10.26
2,185
11.4
18,020
5.1
11,500
1.00%
32.61
75,039

1,774,080
425,600
1,019,200
4,772
47,610
22,418
205,428
58,650
35,578
2,447,029

10

1

119

120

2

4

Production, installation, remove
AF.82111 formwork of foundation, wall,
bracing, etc. height <=16m
Material:
- Plate steel
- Steel bar
- Plank for support
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Lift 0,8T
- Other
Formwork of roof floor, tank cover,
AF.86111
height <=16m
Material:
- Plate steel
- Steel bar
- Support by steel pipe
- Other
Labour level of 4,5/7
Machine
- Lift 0,8T
- Other

5

6

7

100m2

9

3,168,837 2,872,502

kg
kg
m3
kg
%
công

51.81
18,000
48.84
18,000
0.496 2,240,000
5.6
17,000
5.00%
38.28
75,039

ca
ca
%

1.5
0.25
2.00%

51.81
40.7
36.5
5.00%
20

18,000
18,000
12,075

ca
%

0.25
2.00%

195,003

81,058

423,349

2,872,502
366,297
48,751
8,301
2,211,213 1,621,163

kg
kg
kg
%
công

10

932,580
879,120
1,111,040
95,200
150,897

244,198
195,003

100m2

XD.6.2-34

8

49,726

932,580
732,600
440,738
105,296
1,621,163
48,751
975

1

2

121

AF.86121

122

123

4

5

Formwork of roof floor, tank cover,
100m2
height <=50m
Material:
kg
- Plate steel
kg
- Steel bar
kg
- Support by steel pipe
%
- Other
công
Labour level of 4,5/7
Machine
ca
- Lift 3T
ca
- Crane 25T
%
- Other
Formwork of wall concrete, height
AF.86211
100m2
<=16
Material:
kg
- Plate steel
kg
- Steel bar
kg
- Support by steel pipe
%
- Other
công
Labour level of 4,5/7
Machine
ca
- Lift 0,8T
%
- Other
Formwork of wall concrete, height
AF.86221
100m2
<=50
Material:

XD.6.2-35

6

7

8

9

2,211,213 1,823,808
51.81
40.7
36.5
5.00%
22.5

18,000
18,000
12,075

1,823,808

0.25
441,316
0.25 2,507,471
2.00%

110,329
626,868
14,744
2,390,417 2,310,157

18,000
18,000
12,075

0.25
2.00%

195,003

81,058

751,941

932,580
732,600
440,738
105,296

81,058

51.81
48.84
38.5
5.00%
28.5

10

49,726

932,580
879,120
464,888
113,829
2,310,157
48,751
975
2,236,571 2,431,745

751,941

1

2

4

5

125

kg
- Plate steel
kg
- Steel bar
kg
- Support by steel pipe
%
- Other
công
Labour level of 4,5/7
Machine
ca
- Lift 3T
ca
- Crane 25T
%
- Other
Concrete of beam, bracing, height
AF.86321
100m2
<=50
Material:
kg
- Plate steel
kg
- Steel bar
kg
- Support by steel pipe
%
- Other
công
Labour level of 4,5/7
Machine
ca
- Lift 3T
ca
- Crane 25T
%
- Other
AF.86411 Slide formwork for lift well
100m2

126

AF.86431 Slide formwork for stack

100m2

127

AG.11113 Pile concrete, M200

1m3

124

XD.6.2-36

6

7

51.81
40.7
38.5
5.00%
30

18,000
18,000
12,075

8

9

932,580
732,600
464,888
106,503

81,058

2,431,745

0.25
441,316
0.25 2,507,471
2.00%

110,329
626,868
14,744
2,255,589 2,026,454

51.81
40.7
40
5.00%
25

18,000
18,000
12,075

751,941

932,580
732,600
483,000
107,409

81,058

0.25
441,316
0.25 2,507,471
2.00%

10

2,026,454
110,329
626,868
14,744
2,945,955 4,005,546 6,209,684
4,022,759 5,660,010 6,909,137
825,241

118,645

29,815

1

128

129

130

2

4

5

Material:
m3
- Mortar M200
%
- Other
công
Labour level of 3/7
Machine
ca
- Mixer 250l
ca
- Compactor 1,5kW
%
- Other
AG.11115 Pile concrete, M300
1m3
Material:
m3
- Mortar M300
%
- Other
Concrete for slab, lintel, fence, etc.,
AG.11413
1m3
M200
Material:
m3
- Mortar M200
%
- Other
công
Labour level of 3/7
Machine
ca
- Mixer 250l
AG.31121 Pile formwork
100m2
Material:
m3
- Plank
m3
- Plank for cover
kg
- Nail
%
- Other

XD.6.2-37

6

7

1.015
0.50%
1.83

809,000

0.095
0.18
10.00%

129,029
82,484

8

64,833

926,230

118,645

646,550

0.095

129,029

118,645

12,258
14,847
2,710
29,815

166,621

12,258

940,123
4,701
659,529

1.015
0.50%
2.57

656,248
3,281

64,833

166,621
12,258
295,708 1,861,362

0.083 2,240,000
0.0015 2,240,000
10
10,350
1.00%

10

821,135
4,106

944,824
1.015
0.50%

9

185,920
3,360
103,500
2,928

1

131

132

133

2

4

Labour level of 3/7
Install precast concrete by hand,
AG.42121
weight <=100kg
Material:
- Cement mortar
- Other
Labour level of 4/7
AI.11111 Produce roof truss, length 18 to 24 m
Material:
- Steel bar
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Driller 4,5kW
- Crane 10T
- Other
AI.11112 Produce roof truss, length <= 36 m
Material:
- Steel bar
- Plate steel
- Oxygen

5

công

6

7

28.71

64,833

1 cái
m3
%
công
1 tấn

0.005 14,629,392
10.00%
0.25
75,039

860
169
1.72
8.16
20.89
5.00%
32.571

ca
ca
ca
%
1 tấn

3.47
244,198
0.43
118,980
0.43 1,689,097
1.00%

XD.6.2-38

879
150
1.59

9

10

1,861,362
80,462

kg
kg
chai
kg
kg
%
công

kg
kg
chai

8

18,760

73,147
7,315
18,760
20,027,879 2,444,103 1,641,089

18,000 15,480,000
18,000 3,042,000
60,000
103,200
11,500
93,840
17,000
355,130
953,709
75,039
2,444,103
847,367
51,161
726,312
16,248
19,960,444 2,130,664 1,419,613

18,000 15,822,000
18,000 2,700,000
60,000
95,400

1

134

135

2

4

- calcium carbide
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Driller 4,5kW
- Crane 10T
- Other
AI.11131 Steel bar pile
Material:
- Steel bar
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Cutting machine
- Driller 4,5kW
- Crane 16T
- Other
AI.11132 Plate steel pile
Steel bar pile

5

6

7

kg
kg
%
công

7.276
18.169
5.00%
28.394

11,500
17,000

ca
ca
ca
%
1 tấn

3.14
244,198
0.4
118,980
0.35 1,689,097
1.00%

kg
kg
chai
kg
kg
%
công

1005
16
1.59
6.5
6.5
5.00%
9.5

ca
ca
ca
ca
%
1 tấn

1.2
244,198
0.5
99,461
1.5
118,980
0.32 2,117,904
5.00%

XD.6.2-39

8

9

10

83,674
308,873
950,497

75,039

2,130,664

19,591,583
18,000 18,090,000
18,000
288,000
60,000
95,400
11,500
74,750
17,000
110,500
932,933
75,039

766,782
47,592
591,184
14,056
712,873 1,258,916

712,873

293,038
49,731
178,470
677,729
59,948
20,351,520 1,388,226 2,491,173

1

136

137

2

4

Material:
- Steel bar
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Cutting machine
- Driller 4,5kW
- Crane 16T
- Other
AI.11221 Binding rafter processing
Material:
- Steel bar
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 3,5/7
AI.11311 Produce beam of wall, truss
Material:
- Steel bar

5

6

7

kg
kg
chai
kg
kg
%
công

25
1005
3.5
13.6
28
5.00%
18.5

18,000
450,000
18,000 18,090,000
60,000
210,000
11,500
156,400
17,000
476,000
969,120
75,039
1,388,226

ca
ca
ca
ca
%

5.18
244,198
1.25
99,461
1.5
118,980
0.38 2,117,904
5.00%

1 tấn
kg
kg
chai
kg
kg
%
công
1 tấn
kg

XD.6.2-40

8

0.232
1.6
1.00%
7.02

811.43

10

1,264,946
124,326
178,470
804,804
118,627
18,667,143

1025

9

490,952

0

18,000 18,450,000
0
60,000
13,920
11,500
18,400
17,000
0
184,823
69,936
490,952
19,037,080 2,063,579 1,347,848
18,000 14,605,740

1

138

139

2

4

- Plate steel
- Round steel
- Welding rod
- Oxygen
- calcium carbide
Labour level of 4/7
Machine
- Welding machine 23kW
- Driller 4,5kW
- Crane 10T
AI.11321 Produce roof' beam
Material:
- Steel bar
- Plate steel
- Round steel
- Welding rod
- Oxygen
- calcium carbide
Labour level of 4/7
Machine
- Welding machine 23kW
- Driller 4,5kW
- Crane 10T
AI.11331 Produce crane beam
Material:
- Steel bar

5

kg
kg
kg
chai
kg
công
ca
ca
ca
1 tấn
kg
kg
kg
kg
chai
kg
công
ca
ca
ca
1 tấn
kg

XD.6.2-41

6

7

218.78
0.95
18.5
1.6
7.2
27.5

18,000
0
17,000
60,000
11,500
75,039

4.1
244,198
0.5
118,980
0.17 1,689,097

842.85
186.6
10.2
0.93
3.71
25.108

9

10

3,938,040
0
314,500
96,000
82,800
2,063,579
1,001,212
59,490
287,146
18,801,965 1,884,085 1,009,633

18,000 15,171,300
18,000 3,358,800
0
17,000
173,400
60,000
55,800
11,500
42,665
75,039
1,884,085

2.33
244,198
2
118,980
0.12 1,689,097

964.53

8

568,981
237,960
202,692
19,428,875 1,696,562 1,779,750

18,000 17,361,540

1

140

2

4

5

kg
- Plate steel
kg
- Round steel
kg
- Welding rod
chai
- Oxygen
kg
- calcium carbide
m3
- Concrete sand
kg
- Fine coal
công
Labour level of 4/7
Machine
ca
- Welding machine 23kW
ca
- Driller 4,5kW
ca
- Crane 10T
ca
- Scroll machine
ca
- Air compressor 360m3/h
ca
- Planing machine
Process steel for support, platform,
AI.11411
1 tấn
stair, etc.
Material:
kg
- Steel bar
kg
- Round steel
kg
- Welding rod
chai
- Oxygen
kg
- calcium carbide
công
Labour level of 4/7
Machine
ca
- Welding machine 23kW

XD.6.2-42

6

7

62.15
21.5
2.53
25.69
1.3
32.87
22.609

18,000
0
17,000
60,000
11,500
90,000
575
75,039

8

9

10

1,118,700
0
365,500
151,800
295,435
117,000
18,900
1,696,562

4.8
244,198
0.04
118,980
0.27 1,689,097
0.23
90,717
0.16
745,661
0.05
132,263

1,172,150
4,759
456,056
20,865
119,306
6,613
19,303,945 2,222,287 1,710,033

618.4
416.5
24.5
0.48
1.93
29.615
6.15

18,000 11,131,200
18,500 7,705,250
17,000
416,500
60,000
28,800
11,500
22,195
75,039
2,222,287
244,198

1,501,818

1

2

4

5

6

7

- Driller 4,5kW
AI.11421 Banister processing
Material:
- Steel bar
- Plate steel
- Round steel
- Welding rod
- Oxygen
- calcium carbide
Labour level of 4/7
Machine
- Welding machine 23kW

ca
1 tấn

1.75

kg
kg
kg
kg
chai
kg
công

625.39
316
61.4
22.66
0.78
3.78
36.784

142

AI.11511 Fence processing with steel net

1m2

143

Material:
- Steel bar
- Round steel F > 10
- Steel net B40
- Welding rod
- Oxygen
- calcium carbide
- Other
Labour level of 3,5/7
Machine
- Welding machine 23kW
AI.11531 Process fence with iron bar

141

ca

5.6

118,980

9

10

208,215
17,420,510 2,760,243 1,367,509

18,000 11,257,020
18,000 5,688,000
0
0
17,000
385,220
60,000
46,800
11,500
43,470
75,039
2,760,243
244,198

1,367,509
308,686

kg
kg
m2
kg
chai
kg
%
công

13
0.7
1.1
0.42
0.06
0.027
0.50%
1.17

18,000
18,000
45,000
17,000
60,000
11,500

ca
1m2

0.12

244,198

XD.6.2-43

8

81,825

29,304

234,000
12,600
49,500
7,140
3,600
311
1,536

69,936

81,825

401,163

90,917

29,304
34,188

1

144

2

4

Material:
- Steel bar
- Round steel F > 10
- Steel net B40
- Welding rod
- Oxygen
- calcium carbide
- Other
Labour level of 3,5/7
Machine
- Welding machine 23kW
AI.11912 Platform processing
Material:
- Steel bar
- Plate steel
- Round steel
- Steel net B40
- Welding rod
- Oxygen
- calcium carbide
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Cutting machine
- Crane 10T

5

kg
kg
m2
kg
chai
kg
%
công

6

7

5
16.5
0.65
0.01
0.045
0.50%
1.3

ca
1tấn

0.14

kg
kg
kg
m2
kg
chai
kg
%
công

697.85
362.15
16.5

ca
ca
ca

XD.6.2-44

24.15
2.1
8.4
5.00%
22.61

18,000
18,000
45,000
17,000
60,000
11,500
69,936
244,198

8

9

10

90,000
297,000
0
11,050
600
518
1,996
90,917
34,188
20,698,808 1,696,637 1,619,151

18,000 12,561,300
18,000 6,518,700
0
0
45,000
0
17,000
410,550
60,000
126,000
11,500
96,600
985,658
75,039
1,696,637

4.6
244,198
0.4
99,461
0.27 1,689,097

1,123,311
39,784
456,056

1

145

146

2

4

AI.12111 Steel pipe processing
Material:
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4,5/7
Machine
- Welding machine 23kW
- Scroll machine
- Crane 16T
- Other
AI.51151 Produce steel door, gate
Material:
- Plate steel
- Steel bar
- Whetstone
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4,5/7
Machine
- Welding machine 23kW
- Grinding machine 2,7kW

5

6

7

1 tấn
1025
0.078
0.3
17.5
1.50%
18.5

ca
ca
ca
%
1 tấn

3.2
244,198
0.5
90,717
0.27 2,117,904
1.00%

kg
kg
viên
chai
kg
kg
%
công

765
265
0.43
2.2
12.1
21.53
1.00%
23.5

XD.6.2-45

9

10

19,036,964 1,499,576 1,412,612

kg
chai
kg
kg
%
công

ca
ca

8

4.78
1.75

18,000 18,450,000
60,000
4,680
11,500
3,450
17,000
297,500
281,334
81,058
1,499,576
781,434
45,359
571,834
13,986
19,371,928 1,904,867 1,513,274

18,000 13,770,000
18,000 4,770,000
6,900
2,967
60,000
132,000
11,500
139,150
17,000
366,010
191,801
81,058
1,904,867
244,198
77,131

1,167,266
134,979

1

2

4

- Driller 2,5kW
- Other
AI.52251+
Produce steel door
TT
Material:
- Plate steel
- Steel bar
- Whetstone
- Oxygen
- calcium carbide
- Welding rod
- Fire proof layer
- Other
148 AI.52123 Produce steel bar
Material:
- Plate steel
- Whetstone
- Welding rod
- Other
Labour level of 4,5/7
Machine
- Cutting machine 15kW
- Máy lốc Corrugated iron 5kW
- Welding machine 23kW
- Grinding machine 2,7kW
- Other
147

5

ca
%

6

1.34
5.00%

7

10

138,967
72,061
19,371,928 1,904,867 1,513,274

765
265
0.43
2.2
12.1
21.53
1.00%

kg
viên
kg
%
công

1100
0.45
14
5.00%
37

ca
ca
ca
ca
%

1.8
1.8
5
1.15
5.00%

XD.6.2-46

9

103,707

1 tấn
kg
kg
viên
chai
kg
kg
m3
%
1tấn

8

18,000 13,770,000
18,000 4,770,000
6,900
2,967
60,000
132,000
11,500
139,150
17,000
366,010
0
0
191,801
37,307,870 2,999,152 1,958,061
32,082 35,290,200
6,900
3,105
17,000
238,000
1,776,565
81,058
2,999,152
197,023
111,382
244,198
77,131

354,641
200,488
1,220,990
88,701
93,241

1

149

150

2

4

AI.53161 Produce solid flange >100kg
Material:
- Plate steel
- Oxygen
- calcium carbide
- Whetstone
- Other
Labour level of 4,5/7
Machine
- Grinding machine 2,7kW
- Driller 4,5kW
- Other
AI.61111 Install steel pile
Material:
Bolt M20x80
Rivet F22
Welding rod
Steel wire D6-D8
Iron
Choke plank
Other
Labour level of 3,5/7
Machine
- Crane 16T
- Welding machine 23kW
- Driller 4,5kW

5

6

7

1tấn
1180
3.3
14.48
0.5
3.50%
24.3

ca
ca
%
1tấn

3.21
3.21
3.00%

công
ca
ca
ca

XD.6.2-47

9

22,364,249 1,969,713

kg
chai
kg
viên
%
công

cái
cái
kg
kg
kg
m3

8

10

648,402

18,000 21,240,000
60,000
198,000
11,500
166,520
6,900
3,450
756,279
81,058
1,969,713
77,131
118,980
566,560

12.00
4,025
20.00
2,185
6.00
17,000
0.24
17,000
1.00
18,000
0.03
2,240,000
5.00%
9.712
69,936
0.32 2,117,904
1.2
244,198
0.9
118,980

247,591
381,926
18,885
679,221 1,327,477

48,300
43,700
102,000
4,080
18,000
67,200
283,280
679,221
677,729
293,038
107,082

1

151

152

2

4

- Air compressor 360m3/h
- Other machine
AI.61121 Install truss height <= 18m
Material:
Bolt M20x80
Rivet F22
- Welding rod
Steel wire D6-D8
Iron
Choke plank
Other
Labour level of 3,5/7
Machine
- Crane 16T
- Crane 30T
- Welding machine 23kW
- Driller 4,5kW
- Air compressor 360m3/h
- Other machine
AI.61122 Install truss height > 18m
Material:
Bolt M20x80
Rivet F22
Welding rod
Steel wire D6-D8
Iron

5

ca
%

6

0.25
5.00%

7

8

745,661
333,191

cái
cái
kg
kg
kg
m3
công
ca
ca
ca
ca
ca
%
1 tấn
cái
cái
kg
kg
kg

XD.6.2-48

15.00
4,025
10.00
2,185
7.00
17,000
0.50
17,000
1.00
18,000
0.04
2,240,000
5.00%
5.2
69,936

186,415
63,213
363,668 1,166,870

363,668

354,643
4,025
2,185
17,000
17,000
18,000

10

60,375
21,850
119,000
8,500
18,000
89,600
15,866

0.3 2,117,904
3,119,868
1.4
244,198
0.5
118,980
0.1
745,661
5.00%

15.00
8.00
8.20
0.24
1.49

9

60,375
17,480
139,400
4,080
26,820

635,371
0
341,877
59,490
74,566
55,565
419,617 1,367,740

1

153

154

2

4

Choke plank
Other
Labour level of 3,5/7
Machine
- Crane 16T
- Crane 30T
- Welding machine 23kW
- Driller 4,5kW
- Air compressor 360m3/h
- Other machine
AI.61131 Install binding rafter
Material:
Bolt M20x80
Welding rod
Steel bar
Other
Labour level of 3,5/7
Machine
- Crane 10T
- Driller 4,5kW
- Air compressor 360m3/h
- Welding machine 23kW
AI.61141 Install steel bracing by rivet
Material:
Bolt M20x80
- Rivet

5

6

m3

0.04
5.00%

công
ca
ca
ca
ca
ca
%
1tấn
cái
kg
kg
công
ca
ca
ca
ca
1tấn
cái
cái

XD.6.2-49

7

2,240,000
6

8

69,936

419,617

312,795
4,025
17,000
18,000

54.00
108.00

4,025
2,185

0
779,967
400,485
47,592
74,566
65,130
190,926 1,059,311

193,200
102,000
2,700
14,895

69,936

0.338 1,689,097
118,980
745,661
2.00
244,198

10

89,600
16,888

2,117,904
0.25 3,119,868
1.64
244,198
0.4
118,980
0.1
745,661
5.00%

48.00
6.00
0.15
5.00%
2.73

9

190,926
570,915
0
0
488,396
478,832 1,509,224 2,493,683
217,350
235,980

1

155

156

2

4

Welding rod
Steel bar
Other
Labour level of 3,5/7
Machine
- Crane 10T
- Driller 4,5kW
- Air compressor 360m3/h
- Welding machine 23kW
AI.61151 Instal beam of wall, pile, bridge crane
Material:
Bolt M20x80
- Rivet
Welding rod
- Round steel
Steel bar
Other
Labour level of 4,5/7
Machine
- Crane 10T
- Welding machine 23kW
AI.61161 Install hanging beam
Material:
Bolt M20x80
- Rivet
- Choke plank

5

kg
kg
công
ca
ca
ca
%
1 tấn
cái
cái
kg
kg
kg
công
ca
ca
1tấn
cái
cái
m3

XD.6.2-50

6

7

0.15
5.00%
21.58

17,000
18,000

8

69,936

1,509,224

437,703

7.00
1.16
0.15
5.00%
6.153

4,025
2,185
17,000
18,500
18,000

844,549
642,492
1,006,642
0
498,751 1,013,365

273,700
0
119,000
21,460
2,700
20,843

81,058

498,751

0.412 1,689,097
1.3
244,198
246,614
27.00
27.00
0.03

4,025
2,185
2,240,000

10

2,700
22,802

0.5 1,689,097
5.4
118,980
1.35
745,661
244,198

68.00

9

108,675
58,995
67,200

534,173

695,908
317,457
865,260

1

157

158

2

4

Other
Labour level of 4,5/7
Machine
- Crane 10T
- Driller 4,5kW
- Air compressor 360m3/h
AI.61171 Install platform
Material:
- Bolt M20x80
- Welding rod
- Other
Labour level of 3/7
- Crane 10T
- Welding machine 23kW
Install beam of steel
AI.62121
underwater
Material:
- Wood sleeper
- Bolt
- Other
Labour level of 4,5/7
Machine
- Crane 16T
- Crane 25T
- Steel float 200T
- Barge 400T

5

công
ca
ca
ca
1tấn
cái
kg
%
công
ca
ca
bridges

6

7

5.00%
6.59

ca
ca
ca
ca

XD.6.2-51

9

10

11,744
81,058

534,173

0.275 1,689,097
1.25
118,980
0.338
745,661
264,915
12
4,025
12
17,000
5.00%
13.63
64,833
0.42 1,689,097
3
244,198

1tấn
cái
cái
%
công

8

464,502
148,725
252,033
883,677 1,442,015

48,300
204,000
12,615
883,677
709,421
732,594
78,518 1,694,115 2,133,364

0.17
17.85
5.00%
20.9

138,000
2,875
81,058

0.14 2,117,904
0.28 2,791,539
0.27
215,759
0.27
927,369

23,460
51,319
3,739
1,694,115
296,507
781,631
58,255
250,390

1

159

160

161

2

4

- Motor boat 150CV
- Electric winch 5T
TT
- Support machine
- Other
AI.63111 Install folding door
Material:
- Cement
- Iron spring 20x4x250
- Welding rod
Labour level of 4/7
Machine
- Welding machine 23kW
AI.63121 Install iron, aluminum frame
Material:
- Cement
- Iron spring d=10mm
- Welding rod
Labour level of 4/7
AI.63211 Install steel banister
Material:
- Mortar
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW

5

ca
ca
ca
%
1m2

6

7

6,272
1.2
2
0.2
0.47

860
920
17,000
75,039

ca
1m2

0.1

244,198

kg
cái
kg
công
1m2

1.2
2

m3
kg
%
công

0.0025
0.2
5.00%
0.4

404,134
17,000

0.1

244,198

XD.6.2-52

9

0.05
778,194
1.08
123,915
0.27 1,749,093
5.00%

kg
cái
kg
công

ca

8

0.3

35,268
24,420
22,512

1,032
2,300
0
4,580

75,039

38,910
133,828
472,255
101,589
24,420

1,032
1,840
3,400

3,332
860
1,150
17,000
75,039

35,268

10

22,512
30,016

24,420

1,010
3,400
170
30,016
24,420

1

162

163

2

4

AI.65212 Install solid flange >50kg/piece
Material:
- Welding rod
- Wood
- Whetstone
- Lubricant oil
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Chain tackle 5T
- Grinding machine
- Other
AI.65451 Install steel door
Material:
- Welding rod
- Plate steel
- Whetstone
- Plank
- Lubricant oil
- Grease
- Other
Labour level of 4,5/7
Machine
- Welding machine 23kW
- Chain tackle 5T

5

6

7

1tấn
13.65
17,000
0.045 2,240,000
0.25
6,900
3.5
6,325
10.00%
16.5
75,039

ca
ca
ca
%
1 tấn

3.03
4.98
1.9
10.00%

ca
ca

XD.6.2-53

9

10

392,384 1,238,147 1,380,039

kg
m3
viên
kg
%
công

kg
kg
viên
m3
kg
kg
%
công

8

232,050
100,800
1,725
22,138
35,671
1,238,147

244,198
73,918
77,131
444,141

7.5
17,000
11.5
18,000
0.55
6,900
0.015 2,240,000
3.5
6,325
3
13,800
2.00%
9.15
81,058
1.7
0.85

244,198
73,918

739,920
368,112
146,549
125,458
741,682 1,088,939

127,500
207,000
3,795
33,600
22,138
41,400
8,709
741,682
415,137
62,830

1

164

165

2

4

- Electric winch 5T
- Grinding machine 2,7kW
- Crane 25T
- Other
AK.12222 Roof, cover wall by corrugated iron
Material:
- Corrugated iron Ausnam 0,7mm
- Nail, screw
Labour level of 3,5/7
AK.12222 Corrugated iron, 2 layers with
+TT
insulating layer
Material:
AUSNAM corrugated iron, thickness
0,7 mm
Corrugated iron AUSNAM thickness
0,53 mm
Mineral cotton
Screw
Other
- Labour level of 4/7
Machine
- Folding machine for corrugated iron
- Folding machine for edge
- Handle driller
- Electric winch 5T

5

ca
ca
ca
%
100m2
m2
cái
công

6

7

8

0.85
123,915
0.85
77,131
0.15 2,791,539
2.00%

118.5
450
4.5

314,713

270,000 31,995,000
115
51,750
69,936

314,713

78,987,000 9,379,904 3,955,820

m2

121

270,000 32,670,000

m2

100

200,000 20,000,000

ca
ca
ca
ca

XD.6.2-54

10

105,328
65,561
418,731
21,352
32,046,750

100m2

m3
cái
%
công

9

5
3600
20.00%
125
5
10
25
1

110,500
552,500
3,500 12,600,000
13,164,500
75,039
9,379,904
111,382
111,382
86,447
123,915

556,910
1,113,820
2,161,175
123,915

1

166

167

2

4

AK.12222 Corrugated iron, 1 layer with
+TT1 insulating layer
Material:
AUSNAM corrugated iron, thickness
0,7 mm
Mineral cotton
Screw
Other
Labour level of 4/7
Machine
- Folding machine for corrugated iron
- Folding machine for edge
- Handle driller
- Electric winch 5T
Render by cement mortar M75 with
AK.21124
water proof substance for tank wall,
+TT
M100 thickness 15
Material:
- Cement mortar M75 with water proof
substance
- Sikaproof Membrane layer
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other

5

6

7

100m2

m2
m3
cái
%
công
ca
ca
ca
ca

121

10

5
3600
0.2
80
5
10
25
1

270,000 32,670,000
110,500
552,500
3,500 12,600,000
9,164,500
75,039
6,003,138
111,382
111,382
86,447
123,915

556,910
1,113,820
2,161,175
123,915
52,233

0.017

566,152

9,625

kg
%
công

2
0.50%
0.26

21,174

42,348
260

ca
%

0.003
5.00%

91,524

XD.6.2-55

9

54,987,000 6,003,138 3,955,820

1m2

m3

8

75,039

19,510

288

19,510
275
14

1

168

169

170

2

4

Wall, ceiling rendering by cement
mortar M75 thickness 15
Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
Wall, ceiling rendering by cement
AK.21134
mortar M75 thickness 2
Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
AK.21234 Render inside wall, thickness 2cm
Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
AK.21124

5

6

7

1m2

6,905

m3
%
công

0.017
0.50%
0.26

404,134

ca
%

0.003
5.00%

91,524

0.023
0.50%
0.32

404,134

ca
%
1m2

0.003
5.00%

91,524

m3
%
công

0.023
0.50%
0.22

404,134

ca
%

0.003
2.00%

91,524

288

275
14
24,013

288

9,295
46

75,039

24,013

9,342

75,039

19,510

10

19,510

9,342

m3
%
công

9

6,870
34

75,039

1m2

XD.6.2-56

8

16,509

275
14
280

9,295
46
16,509
275
5

1

171

172

173

2

4

AK.22134 Render pile, staircase, etc.
Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
AK.23114 Render beam, ceiling
Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
AK.31110 Brick facing with glazed tiles
Material:
- Glazed tile
- Mortar
- Cement
- White cement
- Other
Labour level of 4/7
Machine
- Cutting machine 1,7kW

5

6

7

1m2

10,154

m3
%
công

0.025
0.50%
0.57

404,134

ca
%
1m2

0.003
5.00%

91,524

m3
%
công

0.018
0.50%
0.35

404,134

ca
%
1m2

0.003
5.00%

91,524

m2
m3
kg
kg
%
công

1.005
0.013
0.65
0.17
1.00%
0.69

126,000
404,134
860
2,500

0.2

82,574

ca

XD.6.2-57

8

42,772

10

288

10,103
51

75,039

42,772

7,311

26,264

275
14
288

7,274
36

75,039

26,264

134,196

75,039

9

51,777

275
14
16,515

126,630
5,254
559
425
1,329
51,777
16,515

1

174
175

176

177

178

2

4

AK.31110
Insulating layer inside stack
+TT
AK.41140
Hardener layer
+TT1
Material:
- Sikafloor Chapdur layer
Labour level of 4/7
Machine
- Mixer 80l
AK.41114 Shine floor, thickness 5cm
Material:
- Mortar
Labour level of 4/7
Machine
- Mixer 80l
AK.41114 Shine floor by mortar with acid
+TT-1 proof, thickness 50
Material:
- Mortar with acid proof
Labour level of 4/7
Machine
- Mixer 80l
AK.42214 Shine tank bottom by wate proof
+TT
layer Sika Latex
Material:
- Water proof mortar

5

6

7

8

9

10

1m2

650,000

51,777

24,772

1m2

46,198

12,757

686

kg
công

6
0.17

7,700
75,039

ca
1m2

0.0075

91,524

m3
công

0.0625
0.17

404,134
75,039

ca

0.0075

91,524

0.0625 3,801,618
0.17
75,039

ca

0.0075

12,757

12,757
686
12,757

12,757
686
95,778

0.025 3,801,618

686

237,601

91,524

1m2

686
686

25,258

237,601

m3
công

XD.6.2-58

12,757

25,258

1m2

m3

46,198

95,040

10,656

275

1

179

180

181

2

4

5

- Cement
- Other
Labour level of 4/7
Machine
- Mixer 80l

kg
%
công

AK.43210 Shine staircase with terrazo

1m2

Material:
- White stone
- Stone powder
- Color powder
- White cement
- Other
Labour level of 4/7
AK.51240 Pave with ceramic brick, 300x300
Material:
- Brick
- Mortar
- Cement
- White Cement
- Other
Labour level of 4/7
Machine
- Cutting machine 1,7kW
AK.54210 Light brick, thickness 0,6
Material:

ca

6

7

8

0.303
0.50%
0.142

860
75,039

0.003

91,524

16.5
9.5
0.105
9.5
0.50%
2.77

600
4,600
32,200
2,500

viên
m3
kg
kg
%
công

1.005
0.025
0.8
0.16
0.50%
0.17

900
566,152
860
2,500

ca
1m2

0.03

82,574

10

261
477
10,656
275
81,135

kg
kg
kg
kg
%
công
1m2

XD.6.2-59

9

207,859

9,900
43,700
3,381
23,750
404

75,039
16,227

207,859
12,757

2,477

905
14,154
688
400
81

75,039

12,757
2,477
104,589

12,589

1

2

4

- Brick, 6 holes
- Mortar for pointing
- Mortar for lining
- Other
Labour level of 3,5/7
182 AK.65120 Làm trần
Material:
- Wood
- Plank for Lambri
- Nails
Labour level of 4/7
183 AK.82110 Wall putty
Material:
- Putty
- Garnet paper
Labour level of 4/7
AK.82110
184 +AK.8441 Paint inside tanke by epoxy
2
Material:
- Putty
- Garnet paper
- Epoxy paint
- Other
Labour level of 4/7
Labour level of 3,5/7

5

6

7

viên
m3
m3
%
công
1m2

29
2,560
0.005 3,801,618
0.0255
404,134
1.00%
0.18
69,936

m3
m3
kg
công
1m2

0.02 2,800,000
0.017 11,500,000
0.15
10,350
1.75
75,039

kg
m2
công

6,900
86,250
75,039

XD.6.2-60

6,900
86,250
70,000
75,039
69,936

131,319
22,512

2,760
1,725
22,512
24,435

0.4
0.02
0.285
1.00%
0.3
0.06

12,589
131,319

56,000
195,500
1,553
4,485

0.4
0.02
0.3

9

74,240
19,008
10,305
1,036
253,053

1m2

kg
m2
kg
%
công
công

8

26,708

2,760
1,725
19,950
22,512
4,196

10

1

185

186

187

2

4

Wall shining by mix of pain + white
cement + additive
Material:
- Paint
- Putty
- White cement
- Additive
- Garnet paper
- Other
Labour level of 4/7
Pile, beam, ceiling shining by mix of
AK.82320
pain + white cement + additive
Material:
- Paint
- Putty
- White cement
- Additive
- Garnet paper
- Other
Labour level of 4/7
AK.83422 Paint steel structure, 3 layers
Material:
- Paint
- Petrol
- Other
Labour level of 3,5/7
AK.82310

5

6

7

1m2
kg
kg
kg
kg
m2
%
công

13,977
0.4
0.3
0.2
0.025
0.02
1.50%
0.45

25,000
4,600
2,500
6,624
86,250

0.4
0.3
0.2
0.025
0.02
1.50%
0.54

kg
kg
%
công

0.225
0.118
1.00%
0.125

25,000
4,600
2,500
6,624
86,250

7,044

69,936

40,521

10,000
1,380
500
166
1,725
207

75,039

25,000
11,436

33,768

33,768
13,977

kg
kg
kg
kg
m2
%
công
1m2

9

10,000
1,380
500
166
1,725
207

75,039

1m2

XD.6.2-61

8

40,521
8,742

5,625
1,349
70
8,742

10

1

2

188

AK.84112

189
190

191

192

4

Paint beam, ceiling inside house, 1
layer for lining, 2 layers for covering
Material:
- Lining paint
- Covering paint
- Other
Labour level of 3,5/7
AK.84112 Paint beam, ceiling outside house, 1
a
layer for lining, 2 layers for covering
AK.84114 Material:
- Lining paint
- Covering paint
- Other
Labour level of 3,5/7
AK.84424
+AL.7113 Paint sign instruction, 4 layers
0+TT
Material:
- Lining paint
- Covering paint
- Other
Labour level of 3,5/7
Machine
- Lift <=3T
AK.84424
Paint sign instruction, 4 layers
+TT-1

5

6

7

1m2
kg
kg
%
công

0.125
0.117
1.00%
0.06

46,500
70,000

0.125
0.122
1.00%
0.066

46,500
70,000

4,196

0.162
0.324
1.00%
0.0730486

46,500
70,000

ca

0.0000486

441,316

10

5,813
8,190
140
4,196
14,143

4,196

0

14,496
5,813
8,540
144

4,616

0

4,616
30,515

kg
kg
%
công

XD.6.2-62

14,143

69,936

1m2

1m2

9

69,936

1m2
kg
kg
%
công

8

5,109

21

7,533
22,680
302

69,936

5,109
21
22,880

5,105

1

2

4

Material:
- Lining paint
- Covering paint
- Other
Labour level of 3,5/7
193

194

195

196

5

kg
kg
%
công

AK.92111
Seepage concrete
1m2
+TT
Material:
m3
- Seepage concrete
%
- Other
công
Labour level of 3/7
AK.94111 Wall paint by hot bitumen
1m2
Material:
kg
- Bitumen No. 4
kg
- Stone powder
kg
- Firewood
công
Labour level of 3,5/7
AK.94241 Polyethylene layer for floor lining
1m2
+TT
(Sikaproof Membrane)
Material:
kg
- Bitumen No. 4
kg
- Sikaproof Membrane layer
kg
- Stone powder
kg
- Firewood
công
Labour level of 3,5/7
AL.16121 Spread Geotechnic cloth
100m2

XD.6.2-63

6

7

8

0.162
0.216
1.00%
0.073

46,500
70,000

7,533
15,120
227

69,936

5,105
209,089

0.05 3,801,618
10.00%
0.03
64,833

87,500
4,600
900
69,936

21,174
4,600
900
69,936

1,945
4,896

183,750
5,548
1,800
4,896
64,391

2
3.618
6
0.51

1,945

190,081
19,008
191,098

2.1
1.206
2
0.07

9

35,667

42,348
16,643
5,400
2,755,500

35,667
82,525

10

1

197

2

AL.17111

198

AL.17211

199

AL.41310

200

AL.71110

4

Material:
- Geotechnic cloth
- Other
Labour level of 3,5/7
Plant grass in channel, dyke, road
Labour level of 2,5/7
Unloading & transportation, distance
10m
Labour level of 2,5/7
Make copper joint, type I
Material:
- Plate copper b=2mm
- Corrugated iron b=2mm
- Copper welding rod
- Steel welding rod
- Bitumen
- Firewood
- Cement mortar M100
Labour level of 4/7
Machine
- Welding machine 23kW
Unloading and transportation
work to high level
Sand, coal slage
Labour level of 3,5/7
- Lift <=3T

5

m2
%
công
100m2
công

6

7

110
0.20%
1.18

25,000

9

60,515

8

69,936

82,525
544,638
544,638
6,415

công
1m

0.106

kg
kg
kg
kg
kg
kg
m3
công

7.102
4.805
0.105
0.045
21.2
20
0.0315
11.76

43,700
200,000
66,700
17,000
87,500
900
566,152
75,039

0.022

244,198

m3
công
ca

XD.6.2-64

10

2,750,000
5,500

100m2

ca

9

60,515
3,169,960

0.37
0.09

69,936
441,316

6,415
882,461

5,372

310,357
961,000
7,004
765
1,855,000
18,000
17,834
882,461
5,372

25,876
25,876

39,718
39,718

1

201

202

203

204

205

206

207

208

2

4

5

AL.71120 Gravel, macadam
m3
công
Labour level of 3,5/7
ca
- Lift <=3T
AL.72110 Brick
1000v
công
Labour level of 3,5/7
ca
- Lift <=3T
AL.72210 Stone for facing and paving
10m2
công
Labour level of 3,5/7
ca
- Lift <=3T
AL.73210 Roof slab
100m2
công
Labour level of 3,5/7
ca
- Lift <=3T
AL.73310 Cement
tấn
công
Labour level of 3,5/7
ca
- Lift <=3T
AL.75110 Doors
10m2
công
Labour level of 3,5/7
ca
- Lift <=3T
AL.76110 Auxiliary material
m3
công
Labour level of 3,5/7
ca
- Lift <=3T
Transport waste form the high level
AL.76120
m3
to ground
công
Labour level of 3,5/7
ca
- Lift <=3T

XD.6.2-65

6

7

0.45
0.09
0.57
0.07
0.2
0.02

69,936
441,316
69,936
441,316
69,936
441,316

0.38
0.3

69,936
441,316

0.38
0.09

69,936
441,316

0.15
0.16
0.12
0.03

69,936
441,316
69,936
441,316

8

9

31,471
31,471
39,864
39,864
13,987
13,987
26,576
26,576
26,576
26,576
10,490
10,490
8,392
8,392

69,936
441,316

39,718
39,718
30,892
30,892
8,826
8,826
132,395
132,395
39,718
39,718
70,611
70,611
13,239
13,239

34,269
0.49
0.13

10

57,371

34,269
57,371

Mã hiệu Công tác xây lắp Thành phần hao phí
Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Cốt thép móng
AF.611
Nhân công :
(1 tấn)
Nhân công 3,5/7
Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
AF.612 Cốt thép bệ máy Nhân công :
Nhân công 3,5/7
Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW

Vật liệu :
- Thép tròn
- Dây thép
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

Đơn vị
kg
kg
kg
công

CÔNG TÁC CỐT THÉP
Đơn giá
<=10
<=18
> 18
15,215
17,015
17,000

15,015
17,015
17,000

14,915
17,015
17,000

69,936

69,936

69,936

ca
ca

203,541
81,621

203,541
81,621

203,541
81,621

kg
kg
kg

15,215
17,015
17,000

15,215
17,015
17,000

15,215
17,015
17,000

công

69,936

69,936

69,936

ca
ca

203,541
81,621

203,541
81,621

203,541
81,621

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
%

81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công
- Nhân công 3,5/7
AF.613 Cốt thép tường Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
Nhân công
- Nhân công 3,5/7
Máy thi công :

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541
81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

14,915
17,015
17,000

14,915
17,015
17,000

14,915
17,015
17,000

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541
81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

công

69,936

69,936

69,936

- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công
- Nhân công 3,5/7
AF.614 Cốt thép cột, trụ Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

ca
ca
ca
ca
ca
%

81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541
81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

14,915
17,015
17,000

14,915
17,015
17,000

14,915
17,015
17,000

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541
81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

Vật liệu :
- Thép tròn
- Dây thép
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công
- Nhân công 3,5/7
Cốt thép xà, dầm
AF.615
Máy thi công :
giằng
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công
- Nhân công 3,5/7
Máy thi công :

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
%

81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541
81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

14,915
17,015
17,000

14,915
17,015
17,000

14,915
17,015
17,000

công

69,936

69,936

69,936

- Máy hàn 23kW
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
Cốt thép lanh tô - Khác
AF.616 liền mái hát,
máng nước
Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541
81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
%

81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541
81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

Vật liệu :
- Thép tròn
- Dây thép
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy cắt uốn 5kW
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Khác

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

công

69,936

69,936

69,936

ca
ca
ca
%

81,621
81,621
81,621
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075

AF.617 Cốt thép sàn mái
Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 40T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy cắt uốn 5kW
- Máy vận thăng
- Vận thăng lồng 3T

AF.618

Cốt thép cầu
thang

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

công

69,936

69,936

69,936

ca
ca
ca
ca
ca
%

203,541 203,541 203,541
81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
3,238,876 3,238,876 3,238,876

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

công

69,936

69,936

69,936

81,621
198,974
464,992

81,621
198,974
464,992

81,621
198,974
464,992

ca
ca
ca

AF.618

Cốt thép cầu
thang

- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công
- Nhân công 3,5/7
Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Vận thăng 0,8T
- Vận thăng lồng 3T
- Cẩu tháp 25T
- Cẩu tháp 40T
- Khác

AF.621

Cốt thép lồng
thang máy

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công :
- Nhân công 4/7
Máy thi công :
- Máy cắt uốn 5kW
- Cẩu tháp 50T
- Máy hàn 23kW
- Máy vận thăng 3T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
AF.623

Cốt thép ống
khói

ca
ca
%

2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

15,015
17,015
17,000

công

69,936

ca
ca
ca
ca
ca
ca
%

203,541
81,621
198,974
464,992
2,678,075
3,238,876

kg
kg
kg

15,215
17,015
17,000

15,015
17,015
17,000

14,915
17,015
17,000

công

75,039

75,039

75,039

ca
ca
ca
ca
%

kg
kg

81,621
81,621
81,621
4,709,162 4,709,162 4,709,162
203,541 203,541 203,541
274,062 274,062 274,062

15,215
17,015

15,015
17,015

14,915
17,015

AF.623

AF.671

Cốt thép ống
khói

Cốt thép cọc
khoan nhồi

- Que hàn
Nhân công :
- Nhân công 4/7
Máy thi công :
- Máy cắt uốn 5kW
- Cẩu tháp 50T
- Máy hàn 23kW
- Máy vận thăng 3T
- Khác

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
Nhân công :
- Nhân công 4/7
Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Cần cẩu 25T

Vật liệu :
- Thép tròn
- Dây thép
- Que hàn
- Khác
Cốt thép cọc Nhân công :
AF.672 khoan nhồi dưới - Nhân công 4/7
nước
Máy thi công :
- Máy hàn 23kW
- Máy cắt uốn 5kW
- Cần cẩu 16T
- Cần cẩu 25T
- Xà lan 200T
- Xà lan 400T
- Tầu kéo 150CV

kg

17,000

17,000

17,000

công

75,039

75,039

75,039

ca
ca
ca
ca
%

81,621
81,621
81,621
4,709,162 4,709,162 4,709,162
203,541 203,541 203,541
274,062 274,062 274,062

kg
kg
kg

15,215
17,015
17,000

15,015
17,015
17,000

14,915
17,015
17,000

công

75,039

75,039

75,039

ca
ca
ca

203,541 203,541 203,541
81,621
81,621
81,621
2,471,617 2,471,617 2,471,617

kg
kg
kg
%

15,215
17,015
17,000

15,015
17,015
17,000

14,915
17,015
17,000

công

75,039

75,039

75,039

ca
ca
ca
ca
ca
ca
ca

203,541 203,541 203,541
81,621
81,621
81,621
1,987,476 1,987,476 1,987,476
2,471,617 2,471,617 2,471,617
640,465 640,465 640,465
977,547 977,547 977,547
1,738,983 1,738,983 1,738,983

100m2
Vật liệu :
- Thang leo, tay vịn
- Cốt pha thép
- Thép ống (thang
- Thép hình
- Thép tấm (làm sẵn)
- Thép tròn
- Ống thép D50
- Lưới an toàn
- Lưới mắt cáo
Gia công, lắp
1x1x1,2
dựng, tháo dỡ và
AF.864
- Bu lông M16x150
vận hành thiết bị
- Que hàn
ván khuôn trượt
- Gỗ nhóm 4
- Khác
Nhân công
- Nhân công 5/7
Máy thi công :
- Bộ thiết bị trượt (60
kích loại 6T)
- Máy hàn 23kW
- Cẩu tháp 50T
- Máy khoan 1,7kW
- Máy trắc đạc
- Máy khác

kg
kg
kg
kg
kg
kg
kg
m2

13,015
12,075
15,315
15,315
16,315
15,215
12,075
45,000

13,015
12,075
15,315
15,315
16,315
15,215
12,075
45,000

13,015
12,075
15,315
15,315
16,315
15,215
12,075
45,000

m2

45,000

45,000

45,000

cái
kg
m3
%
công

2,875
2,875
2,875
17,000
17,000
17,000
2,040,000 2,040,000 2,040,000

87,077

87,077

87,077

ca

1,172,389 1,172,389 1,172,389

ca
ca
ca
ca
%

203,541 203,541 203,541
4,709,162 4,709,162 4,709,162
100,374 100,374 100,374
916,386 916,386 916,386

T THÉP
<=10
15,655,536.30
1,005.00
21.42
791,678.13
11.32
32,648.40
0.40
1,005.00
21.42

Đường kính cốt thép (mm)
<=18
> 18
15,637,154.20 15,546,374.20
1,020.00
1,020.00
14.28
14.28
4.64
5.30
583,268.16
444,095.07
8.34
6.35
855,488.20
855,489.63
1.12
1.27
0.32
0.16

1,020.00
1,020.00
14.28
14.28
4.82
5.30
904,974.83
704,957.21
547,600.69
12.94
10.08
7.83
32,648.40
855,488.24
855,489.67
0.00
1.16
1.27
0.40
0.32
0.16
Đường kính cốt thép <=10mm
Chiều cao (m)
<=4
<=16
<=50
>50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
953,230.83
987,499.58 1,086,109.66 1,135,065.03
13.63
14.12
15.53
16.23
32,648.40
41,419.50
123,067.35
146,639.72
0.40
0.40
0.40
0.40
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
Đường kính cốt thép <=18mm
<=4
<=16
<=50
>50

15,637,154.20 15,637,154.20 15,637,154.20 15,637,154.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
4.64
4.64
4.64
4.64
781,187.70
853,222.02
938,544.22
979,107.23
11.17
12.20
13.42
14.00
855,487.80 1,481,458.89
952,748.70
974,606.48
1.12
1.12
1.12
1.12
0.32
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
Đường kính cốt thép > 18mm
<=4
<=16
<=50
>50
15,546,374.20 15,546,374.20 15,546,374.20 15,546,374.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
5.30
5.30
5.30
5.30
636,419.70
712,650.19
783,285.78
819,652.62
9.10
10.19
11.20
11.72
258,497.22 1,452,411.02
943,130.88
967,050.54
1.27
1.27
1.27
1.27
0.16
0.16
0.16
0.16
0.40
0.02
0.03
0.02
0.03
0.02
0.02
0.02
Đường kính cốt thép <=10mm
Chiều cao (m)
<=4
<=16
<=50
>50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
1,040,651.11 1,067,226.88 1,173,529.95 1,227,380.85
14.88
15.26
16.78
17.55
32,648.40
858,620.94
129,479.21
154,195.61

0.40

0.40
0.04

0.40

0.40

0.03
0.03

0.03
0.03
0.02

0.02
0.02
Đường kính cốt thép <=18mm
<=4
<=16
<=50
>50
15,637,154.20 15,637,154.20 15,637,154.20 15,637,154.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
4.64
4.64
4.64
4.64
700,761.03
712,650.19
783,985.15
819,652.62
10.02
10.19
11.21
11.72
236,107.70 1,452,410.76
952,748.82
974,606.64
1.16
1.16
1.16
1.16
0.32
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
Đường kính cốt thép > 18mm
<=4
<=16
<=50
>50
15,561,674.20 15,561,674.20 15,561,674.20 15,561,674.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
6.20
6.20
6.20
6.20
593,059.24
618,935.64
681,178.89
711,950.83
8.48
8.85
9.74
10.18
303,276.27 1,452,411.46
943,131.55
967,051.44
1.49
1.49
1.49
1.49
0.16
0.16
0.16
0.16
0.40
0.02
0.03
0.02
0.03
0.02
0.02
0.02
Đường kính cốt thép <=10mm

Chiều cao (m)
<=4
<=16
<=50
>50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
1,132,966.94 1,158,843.34 1,274,937.49 1,335,782.01
16.20
16.57
18.23
19.10
32,648.40
858,620.94
129,479.21
154,195.61
0.40
0.40
0.40
0.40
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
Đường kính cốt thép <=18mm
<=4
<=16
<=50
>50
15,638,174.20 15,638,174.20 15,638,174.20 15,638,174.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
4.70
4.70
4.70
4.70
702,159.76
728,036.16
800,769.84
837,136.68
10.04
10.41
11.45
11.97
230,612.09 1,452,410.71
952,748.74
974,606.53
1.13
1.13
1.13
1.13
0.32
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
Đường kính cốt thép > 18mm
<=4
<=16
<=50
>50
15,558,954.20 15,558,954.20 15,558,954.20 15,558,954.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
6.04
6.04
6.04
6.04
636,419.70
641,315.24
706,355.93
737,827.23
9.10
9.17
10.10
10.55
296,355.87 1,452,411.39
943,131.45
967,051.30

1.46
0.16

1.46
0.16
0.40

1.46
0.16

1.46
0.16

0.02
0.02

0.03
0.03
0.02

0.02
0.02
Đường kính cốt thép <=10mm
Chiều cao (m)
<=4
<=16
<=50
>50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
1,519,014.93 1,546,290.06 1,700,849.13 1,776,380.26
21.72
22.11
24.32
25.40
32,648.40
858,620.94
129,479.21
154,195.61
0.40
0.40
0.40
0.40
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
Đường kính cốt thép >10mm
<=4
<=16
<=50
>50
15,636,763.20 15,636,763.20 15,636,763.20 15,636,763.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
4.62
4.62
4.62
4.62
1,442,784.44 1,467,961.48 1,608,533.31 1,688,260.61
20.63
20.99
23.00
24.14
855,487.80 1,481,458.90
952,748.71
974,606.49
1.12
1.12
1.12
1.12
0.32
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
Đường kính cốt thép <=10mm

Chiều cao (m)
<=16
<=50
> 50
15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
1,023,167.06 1,125,973.32 1,177,026.76
14.63
16.10
16.83
33,301.37
145,508.85
161,538.49
0.40
0.40
0.40
0.04
0.04
0.04
0.04
0.02
0.02
0.02
Đường kính cốt thép >10mm
<=4
<=50
> 50
15,636,763.20 15,636,763.20 15,636,763.20
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
4.62
4.62
4.62
763,004.28
839,234.77 1,177,726.13
10.91
12.00
16.84
267,907.44
381,245.78
400,135.51
1.12
1.12
1.12
0.32
0.32
0.32
0.04
0.04
0.04
0.03
0.04
0.03
0.04
0.02
0.02
0.02
Đường kính cốt thép <=10mm
Chiều cao (m)
<=4
<=16
<=50
> 50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
1,267,943.86 1,294,519.63 1,423,901.66 1,488,242.99
18.13
18.51
20.36
21.28
32,648.40
112,237.92
126,940.40
118,523.76
0.40
0.40
0.40
0.40
0.03
0.03

0.03
0.03
0.02

<=4
15,636,763.20
1,020.00
14.28
4.62
1,007,781.09
14.41
228,576.68
1.12
0.32

0.02
0.02
Đường kính cốt thép >10mm
<=16
<=50
> 49
15,636,763.20 15,636,763.20 15,636,763.20
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
4.62
4.62
4.62
1,023,167.06 1,108,489.26 1,158,843.34
14.63
15.85
16.57
285,165.01
355,967.15
380,683.54
1.12
1.12
1.12
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
Đường kính cốt thép (mm)

<=10
<=18
>18
15,678,820.00 15,407,165.00 15,302,970.00
1,007.00
1,005.00
1,004.00
21.00
14.00
14.00
4.64
5.30
1,167,610.43 1,013,029.62
847,943.31
15.56
13.50
11.30
177,197.94
418,844.23
436,987.12
0.44
0.35
0.18
0.03
0.03
0.03
1.24
1.40
0.03
0.02
0.02
0.01
0.01
0.01
Đường kính cốt thép (mm)
<=10
<=18
>18
15,678,820.00 15,407,165.00 15,302,970.00
1,007.00
1,005.00
1,004.00
21.00
14.00
14.00

17.50
162,098.77
0.44
0.03
0.03
0.01

4.64
5.30
1,125,588.46
900,470.77
15.00
12.00
457,065.98
352,222.20
0.35
0.18
0.02
0.01
1.30
1.40
0.22
0.02
0.01
0.01
Đường kính cốt thép (mm)
<=18
>18
15,719,774.20 15,634,774.20
1,020.00
1,020.00
14.28
14.28
9.50
10.50
922,982.54
810,423.69
12.30
10.80
829,821.38
842,931.13
2.37
2.62
0.32
0.16
0.13
0.12
Đường kính cốt thép (mm)
<=18
>18
15,719,774.20 15,634,774.20
1,020.00
1,020.00
14.28
14.28
9.50
10.50
0.01
0.01
1,015,280.79
891,466.06
13.53
11.88
1,313,248.31 1,290,303.18
2.37
2.62
0.32
0.16
0.07
0.06
0.15
0.14
0.15
0.14
0.15
0.14
0.03
0.03

Lồng thang
Si lô
Ống khói
máy
2,686,971.84 3,090,745.20 3,651,309.38
1.80
2.00
2.20
52.00
56.00
60.00
8.00
8.50
9.00
32.00
38.00
40.00
10.00
14.00
16.00
21.00
25.50
34.00
0.70
0.80
1.00
1.60
2.00
3.00
0.35

0.50

0.70

2.50
2.00
2.50
9.50
8.50
10.00
0.19
0.20
0.25
0.12
0.14
0.16
4,005,545.54 3,657,237.23 5,660,010.00
46.00
42.00
65.00
6,286,658.56 5,794,012.51 6,995,430.76
1.27

1.12

1.43

2.50
0.78
0.20
0.65
0.05

2.40
0.70
1.00
0.65
0.05

2.80
0.85
1.50
0.65
0.05

BẢNG GIÁ VẬT LIỆU CHỌN TÍNH ĐƠN GIÁ VẬT LIỆU DỰ ÁN NMĐ VŨNG ÁNG 1
Tên vật liệu

- Bật sắt 20x4x250
- Bật sắt d=10mm
- Bentonit
- Bộ thiết bị trượt (60 kích loại 6T)
Bông khoáng
- Bột bả
- Bột mầu
- Bu lông + lõi
- Bu lông M16
- Bu lông M16x150
- bu lông M20x80
- Búa căn khí nén
- Búa rung BP 170
- Búa rung BP 170
- Ca nô 150CV
- Ca nô 23CV
- Cần cầu 10T
- Cần cẩu 16T
- Cần cẩu 25T
- Cần cầu 30T
- Cấp phối đá dăm 0,075-50mm
- Đá 4x6
- Cát vàng
- Cẩu nổi 30T
- Cẩu tháp 25T

Đơn vị tính

Đơn giá

cái
cái
kg
ca
m3
kg
kg
cái
cái
cái
cái
ca
ca
ca
ca
ca
ca
ca
ca
ca
m3
m3
m3
ca
ca

920
1,150
6,325
1,172,389
110,500
4,600
32,200
2,875
1,835
2,875
4,025
85,985
785,763
785,763
658,266
216,538
1,562,086
1,987,476
2,471,617
2,995,026
240,000
140,000
90,000
2,995,026
2,678,075

Ghi chú

Tham khảo giá tính cho HP2, Mông Dương

TBG T3/2008 của UBND tỉnh Hà tĩnh
"
"

- Cẩu tháp 40T
- Cẩu tháp 50T
Cây cảnh các loại

ca
ca

- Cọc bê tông

m

- Cọc bê tông

m

- Cọc bê tông

m
m
m
kg
kg
kg
m3
m3
viên

- Cọc bê tông
- Cọc bê tông
- Cột chống thép ống
- Cốt pha thép
- Củi đốt
- Đá
- Đá hộc
- Đá mài
- Đá trắng
- Đầm cóc
- Đầm dùi 1,5kW
- Đất đèn
- Dầu bôi
- Dây thép
- Đinh
- Đinh đỉa
- Đinh tán
- Đinh, đinh vít

3,238,876
4,709,162

kg
ca
ca
kg
kg
kg
kg
cái
cái
cái

12,075
12,075
900 TBG quí I/2008 của UBND tỉnh Hà tĩnh
90,000 TBG T3/2008 của UBND tỉnh Hà tĩnh
90,000 "
6,900
600 TBG quí I/2008của UBND tỉnh Hà tĩnh
136,442
77,453
11,500
6,325
17,015 TBG quí T3/2008 của UBND tỉnh Hà tĩnh
10,350
2,185
2,185
115

- Đồng tấm b=2mm
- Gạch
- Gạch ốp
- Gạch 6 lỗ
- Gầu khoan
- Giá long môn
- Giấy ráp
- Gỗ
- Gỗ chèn
- Gỗ chống
- Gỗ đà nẹp
- Gỗ nhóm 4
- Gỗ ván
- Gỗ ván làm Lambri
- Gỗ xẻ
- Bê tông atphan chống thấm
- Lớp chống cháy
- Lớp polyethylen
- Lưới an toàn
- Lưới mắt cáo 1x1x1,2
- Lưới thép B40
- Matít
- Máy bào
- Máy bơm 200m3/h
- Máy bơm BT 50m3/h
- Máy bơm nước 20kW (bảo dưỡng BT)
- Máy cắt

kg
viên
m2
viên
cái
ca
m2
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m2
m2
m2
m2
kg
ca
ca
ca
ca
ca

43,700
785
126,000
2,250
14,000,000
1,494,021
86,250
2,040,000
2,040,000
2,040,000
2,040,000
2,040,000
2,040,000
11,500,000
2,800,000

TBG T3/2008 của UBND tỉnh Hà tĩnh
TBG quí I/2008 của UBND tỉnh Hà tĩnh
"
78125

TBG quí T3/2008 của UBND tỉnh Hà tĩnh

TBG quí T3/2008 của UBND tỉnh Hà tĩnh

43,311
45,000 TBG quí T3/2008 của UBND tỉnh Hà tĩnh
45,000 TBG quí T3/2008 của UBND tỉnh Hà tĩnh
45,000 TBG quí T3/2008 của UBND tỉnh Hà tĩnh
6,900
131,215
125,083
2,837,591
243,351
95,788

- Máy cắt gạch 1,7kW
- Máy cắt tôn 15kW
- Máy cắt uốn 5kW
- Máy cuốn ống
- Máy đầm 9T
- Máy đầm bàn 1kW
- Máy đào <=1,25m3
- Máy đào <=2,3m3
- Máy đóng cọc
- Máy đóng cọc
- Máy đóng cọc
- Máy đóng cọc
- Máy đóng cọc 1,8T
- Máy ép cọc >150T
- Máy gấp mép
- Máy gấp mép
- Máy hàn 23kW
- Máy hàn 23kW
- Máy khoan
- Máy khoan 1,7kW
- Máy khoan 2,5kW
- Máy khoan 4,5kW
- Máy khoan BT <=1,5kW
- Máy khoan cầm tay
- Máy khoan cầm tay
- Máy lốc tôn 5kW
- Máy lu 10T

ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
%
ca
ca
ca
ca
ca
ca
ca
ca
ca

77,550
201,155
81,621
85,755
937,889
74,882
2,360,524
3,846,259
1,698,037 Tham khảo ĐG Hà Tĩnh
1,698,037
1,698,037
1,698,037
1,201,958
556,575
108,663 Lấy bằng máy lốc tôn
108,663
203,541
5,170,598 Khoan cọc nhồi ED
100,374
100,374
116,869
81,733
81,733
81,733
108,663
926,940

- Máy lu 8,5T
- Máy lu bánh lốp 16T
- Máy lu rung 25T
- Máy mài
- Máy mài 2,7kW
- Máy nén khí 360m3/h
- Máy rải 50-60 m3/h
- Máy sàng rung
- Máy sàng rung
- Máy trắc đạc
- Máy trộn 250l
- Máy trộn 80l
- Máy trộn dung dịch
- Máy ủi
- Máy ủi <=110CV
- Máy uốn tôn
- Máy vận thăng 0,8T
- Máy vận thăng 3T
- Máy xúc 1,25m3
- Mỡ các loại
- Nhân công 3,5/7
- Nhân công 4/7
- Nhân công 5/7
- Nhựa bitum
- Nhựa bitum số 4
- Nhựa bitum số 4
- Nước ngọt

ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
kg
công
công
công
kg
kg
kg
m3

775,635
1,048,082
1,265,810
71,672
71,672
574,525
2,972,867
334,868
334,868
916,386
127,722
87,216
209,395
1,479,430 Lấy của 130CV
1,479,430
108,663
198,974
274,062
1,315,736
13,800
69,936
75,039
87,077
87,500 Tham khảo Mông Dương
87,500
87,500
4,500

- Nước ngọt
- Ô tô 12T
- ô tô 7 tấn
- ô tô chuyển trộn
- ô tô tự đổ
- ô tô tưới nước 5m3
- Ô xy
- Ống đổ f300
- Ống thép D50
- Palăng xích 5T
- Phao thép 200T
- Phụ gia
- Phụ gia
- Phụ gia CMC
- Phụ gia CMC
- Que hàn
- Que hàn đồng
- Que hàn thép
- Răng gầu hợp kim
- Sơn
- Sơn Epoxy
- Sơn lót
- Sơn phủ ngoài trời đặc biệt
- Tà vẹt gỗ
- Tăng đơ F14
- Tàu cuốc biển công suất 2085CV
- Tàu kéo 150CV

m3
ca
ca
ca
ca
ca
chai
m
kg
ca
ca
kg
kg
kg
kg
kg
kg
kg
cái
kg
kg
kg
kg
cái
cái
ca
ca

4,500
1,234,259
897,133
1,244,295
1,073,690
626,838
60,000
402,500
8,603
68,202
207,874
6,624
6,624
7,618
7,618
17,000 TBG quí I/2008 của UBND tỉnh Hà tĩnh
66,700
17,000 TBG quí III/2007 của UBND tỉnh Hà tĩnh
250,000
25,000
70,000 Tham khảo
46,500
70,000
138,000
11,500
37,179,546
1,738,983

- Tàu làm neo, tàu kéo 360CV
- Than cám
- Thang leo, tay vịn
- Thép góc 80x80mm
- Thép hợp kim titan
- Thép hình
- Thép ống (thang tải)
- Thép tấm
- Thép tròn <=10
- Thép tròn <=18
- Thép tròn >18
- Tời điện 5T
Tôn AUSNAM dày 0,53 mm
Tôn AUSNAM dày 0,7 mm
Tôn AUSNAM dày 0,7 mm
- Tôn b=2mm
- Tôn múi Ausnam 0,7mm
- Trạm trộn 16m3/h
- Trạm trộn 160m3/h
- Vải địa kỹ thuật
- Vận thăng 0,8T
- Vận thăng lồng <=3T
Vít
Vít
- Xà lan 200T
- Xà lan 400T
- Xà lan chở nước 250T

ca
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ca
m2
m2
m2
kg
m2
ca
ca
m2
ca
ca
cái
cái
ca
ca
ca

2,834,172
575
13,015
9,915
32,082
15,315
15,315
16,315
15,215
15,015
14,915
122,199
200,000
270,000
270,000
200,000
270,000
1,048,061
6,981,909
25,000
198,974
464,992
3,500
3,500
640,465
977,547
770,542

2USD/kg
TBG T3/2008 của UBND tỉnh Hà tĩnh
"
"
"
"
"
Tham khảo HP2
"
"
"
"

Tham khảo giá thị trường

- Xăng
- Xi măng
- Xi măng PC40
- Xi măng trắng
Bộ mô tơ + điều khiển
Bốc dỡ & vận chuyển cỏ cự ly 10m
Bu lông M20x80
Dây thép D6-D8
Đệm tựa tàu HC-100H, dài 4,5m
Đèn tín hiệu 250W
Đinh tán F22

kg
kg
kg
kg

11,436
855 Bỉm Sơn PC30 (TBG quí I/2008)
855 Nghi Sơn PC40 (TBG quí I/2008)
2,500 Ata (TBG quí I/2008)

100m2
cái
kg

4,025
17,000 (TBG quí I/2008)

cái

2,185

7.2. CALCULATE FOR UNIT PRICE OF LABOUR
Base on Degree No. 205/2004/ND-CP dated 14/12/2004 of Government

Brance/Group
8. Capital construction,
material, china, glass

I

II

Level/salary factor (VNĐ)
III
IV
V

VI

VII

building

Group I
- Salary factor
Salary
factor
3
(10 VNĐ)
Benefit
Local benefit

implementation

- Unit price/work day

1.55
837,000
325,620
108,000

1.83
2.16
2.55
3.01
3.56
4.20
988,200 1,166,400 1,377,000 1,625,400 1,922,400 2,268,000
364,932
411,264
466,020
530,604
607,824
697,680
108,000
108,000
108,000
108,000
108,000
108,000

48,870

56,197

64,833

75,039

87,077

101,470

118,218

Group II
- Salary factor
Salary
factor
3
(10 VNĐ)
Benefit
Local benefit

implementation

- Unit price/work day

1.67
1.96
2.31
2.71
3.19
3.74
4.40
901,800 1,058,400 1,247,400 1,463,400 1,722,600 2,019,600 2,376,000
342,468
383,184
432,324
488,484
555,876
633,096
725,760
108,000
108,000
108,000
108,000
108,000
108,000
108,000
52,010

59,599

68,759

79,226

91,788

106,181

123,452

Group III
- Salary factor
Salary
factor
3
(10 VNĐ)
Benefit
Local benefit
- Unit price/work day

implementation

1.85
2.18
2.56
3.01
3.54
4.17
4.90
999,000 1,177,200 1,382,400 1,625,400 1,911,600 2,251,800 2,646,000
367,740
414,072
467,424
530,604
605,016
693,468
795,960
108,000
108,000
108,000
108,000
108,000
108,000
108,000
56,721

65,357

75,301

87,077

100,947

117,433

136,537

Benefits include : Travelling benefit =20% minimum salary, productive unstability benefit =10% minimum salary, a
subsalary (Tet, holidays, …) =12% minimum salary, and several direct fixed rate = 4% salary factor
Local benefit = 20% minimum salary

XD.7.2-61

§Þnh møc cÊp phèi vËt liÖu cho 1m3 bª t«ng

hiÖu

Thµnh phÇn hao phÝ

§¬n vÞ

§¬n gi¸

M¸c bª t«ng
100

150

200

1

2

3

C222 Bª t«ng ®é sôt 6-8cm, ®¸ dmax = 20mm [(40-70)% cì 0,5x1cm vµ (60-30)% cì 1x2]
Xi m¨ng PC30
kg
855.00
230
296
361
3
C¸t vµng
90,000.00
0.494
0.475
0.45
m
3
§¸ d¨m
########
0.903
0.881
0.866
m
lít
Nước
450.00
195
195
195
Phụ gia zecagi-XB (bền sunfat) 5% trọng lượng xi măng
- Thành phần A (44%)
kg
9000
5.06
6.512
7.942
- Thành phần B (56%)
kg
9000
6.44
8.288
10.108

Céng

649,080 728,220

807,195

§Þnh møc cÊp phèi vËt liÖu cho 1m3 bª t«ng

hiÖu

Thµnh phÇn hao phÝ

§¬n vÞ

§¬n gi¸

M¸c bª t«ng
350

1

2

3

C332 Bª t«ng ®é sôt 14-17cm, ®¸ dmax = 10mm [(40-70)% cì 0,5x1cm vµ (60-30)% cì 1x2]
Xi m¨ng PC40
kg
855.00
455
3
C¸t vµng
90,000.00
0.448
m
§¸ d¨m
########
0.805
m3
lít
Nước
450.00
200
Phụ gia Sikament R4
14436.9
6.37
Céng

804,508

0

0

§Þnh møc cÊp phèi vËt liÖu lµm ®-êng (®¬n vÞ tÝnh : 1 tÊn)

hiÖu

Thµnh phÇn hao phÝ

§¬n vÞ

§¬n gi¸

2. CÊp phèi vËt liÖu bª t«ng nhùa (®vt : 1 tÊn)

AO30 §¸
C¸t
Bét ®¸
Nhùa (9%)
Céng

m3
m3
kg
kg

80,000.00
90,000.00
4,600.00
6,600.00

Tû lÖ phèi hîp %
5

10

15

ĐỊNH MỨC CẤP PHỐI VẬT LIỆU CHO 1M3 VỮA XÂY XI MĂNG CÁT

hiệu

Thành phần hao phí

Đơn
vị

Đơn giá

Mắc vữa
75

75

75

Cát có mô đun độ lớn ML = 0,7 -:- 1,4
B122 Xi măng
kg
855.00
360.04
360.04
Cát mịn
m3
90,000.00
1.05
1.05
Phụ gia zecagi-XB (bền sunfat) 5% trọng lượng xi măng
7.92
- Thành phần A (44%)
kg
9,000
10.08
- Thành phần B (56%)
kg
9,000
Sikagrout 214-11
kg
7,699.68
1900
Sikalatex (chống thấm)lít
56,624.73
Sikafloor Chapdur
kg
Cộng
564,352 402,334 14,629,392

Öu cho 1m3 bª t«ng
M¸c bª t«ng
200

250

300

300

300

350

4

5

6

7

8

434
0.415
0.858
195

458
0.424
0.861
181

458
0.424
0.861
181

7

8

0-30)% cì 1x2]

361
0.45
0.866
195

9.548
12.152

10.076
12.824

644,745 897,390 717,840

923,940

Öu cho 1m3 bª t«ng
M¸c bª t«ng

4

5

6

(60-30)% cì 1x2]

0

0

0

®-êng (®¬n vÞ tÝnh : 1 tÊn)
Tû lÖ phèi hîp %
20

25

0.16
0.194
236.175

30

0.192
0.233
283.41

70

0.447
0.543
88.35
667,740

M3 VỮA XÂY XI MĂNG CÁT VÀNG
Mắc vữa
75

100

360.04
1.05

410.04
1.05

125

150

200

60
3,799,818

0

Table No.4.1. SUMMARY OF MAIN CONSTRUCTION COST
Project: Vũng Áng 1 Thermal Power Plant - 1200MW
No

Items

I
II

Main Power House
HV switchyard
Exhaust gas treatment
system
Raw water treatment area
Waste water treatment area
Coal
and
limestone
handling systems
Slag discharge system
CW system
Oil system
Administration & service
area
Storage, workshop
Infrastructure
Load & unload material
works
Execution
organization
work (estimated)
Others (foundations of outside
pillars, ditches, bearing of pillar
supporting
pipes,
cables,
foundations of air blower, fume
fan, condensate water tank,
ESP, etc.)

III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV

XV

Based on unit (VND)
Material cost

9,499,199,971

Manpower cost

Machine cost

Before tax (VND)

VAT tax (VND)

After tax (VND)

25,187,738,043

2,518,773,804

27,706,511,847

6,492,495,517

9,791,769,882

18,483,854,405

1,848,385,441

20,332,239,846

848,743,553

6,728,848,842

19,383,431,557

1,938,343,156

21,321,774,713

14,723,858,597

1,472,385,860

16,196,244,457

2.3

No

XVI

Items

Leveling and filling work
TOTAL

Based on unit (VND)
Material cost

Manpower cost

Machine cost

Before tax (VND)

VAT tax (VND)

After tax (VND)

1,901,284,593,572 274,528,649,298 396,338,612,680 2,975,878,909,679 297,587,890,968 3,273,466,800,647

2.4

4.2. COST ESTIMATE OF CONSTRUCTION COST
Project : Vung Ang I Thermal Power Plant - 1200MW
No

Unit price
code

Items

Unit

Weight

1

2

3

4

5

I
I.1
I.2

I.3

I.4

I.5

I.6

II

Unit Price, (VND)
Material
6

Manpower
7

Main Power House
Turbine, bunker, boiler
house
Total
Control Center Building
Total
Turbine,
generator
foundations
(2
foundations)
Total I.3
calculation for 2
foundations
Boiler foundation (2
foundation),
Total I.4
calculation for 2
foundations
Stack
Total
Main
transformer,
aux.
transformer
foundations
Total
HV switchyard (see
annex 3.1)

Amount (VND)
Machine
8

Material
9

Manpower
10

451,995,568,663 66,821,702,475

73,405,708,605

51,324,589,757

6,573,849,408

9,158,938,084

14,653,304,994

2,576,995,989

3,514,490,881

29,306,609,987

5,153,991,977

7,028,981,762

46,776,462,661

5,243,345,548

10,477,748,078

93,552,925,321 10,486,691,097

20,955,496,157

93,933,889,864 14,486,619,651

14,472,545,778

7,958,674,505

XD.4.2-5

Machine
11

842,510,723

1,454,600,250

1

III
III.1
III.2

IV

IV.1

IV.2
IV.3
V
V.1

V.2

2

3

4

5

6

7

Exhaust
gas
treatment system
ESP/FGD control house
Total
Hydrogent generation
house
Total
Raw water treatment
area

8

9

10

11

21,718,734,283

3,137,638,984

2,452,325,842

12,327,335,971

1,637,073,074

802,446,199

48,970,468,589

7,789,321,825

4,572,951,573

28,562,010,295

2,380,288,704

4,510,236,604

424,546,029

84,353,187

25,354,156

15,347,416,109

1,916,198,874

898,198,801

5,394,014,169

615,260,049

820,147,971

Raw
water
treatment
control
house (demineralization
house)
Total
Tanks of feed water
system
Total
Fire pump house
Total
Waste
water
treatment area
Waste water treatment
house
Total
Oil separated tank+
storage tank + wate
water tank
Total

4

XD.4.2-6

1

V.3

V.4

V.5

V.6

V.7

V.8

VI
VI.1

VI.2

2

3

4

5

6

7

Clarified tank
Total

8

9

10

11

1,110,819,791

125,473,347

380,608,964

488,668,896

83,280,939

54,956,088

1,069,372,316

120,935,930

362,417,963

Domestic waste water
tank
Total

567,104,023

95,183,418

198,981,123

Equalization tank
Total

365,485,004

64,059,049

40,372,481

Process water tank
Total

516,624,395

87,946,221

163,053,775

Coal and limestone
handling systems
Limestone storage and
mill station
Total

14,708,252,857

1,662,444,164

1,622,905,224

Coal handling control
house
Total

24,390,886,145

2,966,207,713

1,479,563,823

Clarified water tank
Total
Solid slury tank
Total

XD.4.2-7

1

VI.3

VI.4
VI.5

VI.6

VII
VII.1

VII.2

VII.3

VII.4

2

3

4

5

6

7

Dry coal storage (2
storages
volume
calculated for 1 tank)
Total
calculation for 2
storages
Coal conveyor
Total
Transfer Tower
Total
Coal Jetty
Total
Slag discharge
Slag discharge pump
station
Total

Fly ash silo foundation
Total
Ash Pond
Total
Fresh water & clarified
water piping

XD.4.2-8

8

9

10

11

122,665,930,864 13,141,971,973

17,595,802,567

245,331,861,727 26,283,943,946

35,191,605,134

11,611,639,137

264,385,968

305,735,136

4,495,202,402

609,681,907

9,107,451,341

120,170,800,679 13,250,390,913

73,828,970,104

8,238,616,680

1,180,249,396

1,591,088,042

15,503,638,376

1,309,661,910

2,437,715,017

126,397,454,030 47,052,357,708

49,616,761,700

1

VII.5

VII.6

VIII
VIII.1

VIII.2

VIII.3

VIII.4

IX
IX.1

IX.2

2

3

4

5

6

7

8

9

10

11

Total

39,819,174,252

3,351,247,603

5,234,329,033

Return water pump
station (circulation)
Total

2,313,631,849

325,853,535

945,098,720

Raw water pump house
Total

2,625,602,339

862,695,092

375,821,978

CW system
CW pum house
Total

72,295,093,994

6,369,953,679

7,632,513,910

CW piping
Total

70,821,859,215

4,247,762,358

12,119,861,575

161,618,441,214 14,943,972,698

15,434,638,908

CW discharge channel
Length of channel
Total

m

1,729.73

Chlorine house
Total

1,217,589,873

264,115,811

135,153,123

Oil system
Lubricant & DO storage
Total

1,127,224,661

54,510,114

128,768,351

FO storage
Total

4,321,176,792

374,715,382

557,790,859

XD.4.2-9

1

IX.3

X
X.1

X.2

X.3

X.4

X.5

X.6
XI
XI.1

2

3

4

5

6

7

Oil pump house
Total

8

9

10

11

1,836,476,777

323,853,912

152,734,754

Administration
&
service area
Administration house
Total

18,228,875,185

3,558,360,448

2,604,732,760

Service house (54 x 15
x4,5)
Total

3,441,207,363

678,088,741

224,251,581

Garage (estimated)
Total

2,073,570,072

379,612,503

259,421,027

Motor
(estimated)
Total

1,413,394,915

196,760,534

201,661,004

6,714,060,009

1,397,519,217

612,186,700

23,193,477,339

3,471,729,421

1,091,573,572

house

Gate and fence
Total
Staff
building
(estimated)
Total
Storage, workshop
Bulldozer garage ( 1
floor 18.4x16.5x6 m)

XD.4.2-10

1

2

3

4

5

6

7

XI.3

XII
XII.1

XII.2

XII.3

XIII

9

10

11

1,362,983,384

192,185,265

158,128,638

Material storage
Total

6,995,728,071

3,090,228,468

627,895,604

Maintenance workshop
: (66x25x9,07 m)
Total

7,135,859,715

1,190,508,946

701,213,190

Infrastructure
Green plants
Total

2,271,562,230

1,027,196,652

2,054,473,187

Total

9,039,670,125

1,792,814,233

1,234,707,225

Rain water discharge
system (estimated)
Total

4,101,513,396

5,513,057,776

11,495,087,857

6,492,495,517

9,791,769,882

Total
XI.2

8

Pathway

Load
&
unload
material works
Total

XD.4.2-11

Sign up to vote on this title
UsefulNot useful