You are on page 1of 105

6.1.

CONSTRUCTION ANTICIPATION SHEET OF CIVIL PART


Project : Vung Ang thermal power plant - 1200MW
No

Items

Qualit
y

I
I.1

Main Power House


Turbine, bunker, boiler house

I.2

Control Center Building

I.3

Turbine-generator foundation (2
foundations)

I.4
I.5
I.6
II

III
III.1
III.2
IV

Length
Party
4

Total
5

Width

Depth

Boiler
foundation
(2
foundations), calculated quality
for 1 Foundation
Stack
Main transformer and aux.
transformer foundations
HV swithyard

Exhaust gas treatment system


ESP/FGD control house
Hydrogen generation plant
Feed water treatment area

XD.6.1-1

Area
Party
8

Volume
Total
9

Party
10

Total
11

Synthesix

Unit

12

13

IV.1

IV.2

Control
house
treatment
(demineralization)

for

water
system

Tanks of water treatment system


Raw water tank (quantity calculated
for 1 tank)
Clarified tank (quantity calculated for
1 tank)
Gravity Filter (quantity calculated for
2 tank)
Clarified
water
tank
(quantity
calculated for 1 tank)

4
4
2
4

Recieving clarified water tank


Demineralization
water
(quantity calculated for 1 tank)

VI.3

Firefighting pump station

V
V.1

V.3
V.4

Waste water treatment area


Waste water treatment house
Oil separated tank+storage
tank+waste water tank (37m x
25,4m)
Clarified tank
Clarified water tank

V.5

Solid slurry tank

V.2

tank

XD.6.1-2

10

11

12

13

V.6

Domestic waste water tank

V.7

Equalization tank

V.8

Process water tank

VI.4
VI.5

Coal and limestone supplying


system
Limestone crusher and storage
Coal supplying system control
room
Dry coal storage (2 storages - The
quantity counted for 1 storage)
2000
Coal conveyor
Coal transfer house

VI.6

Coal and limestone jetty

VII
VII.1

Ash discharge system


Ash discharge pumping station

VII.2

Ash discharge
house

VII.3

Ash silo foundation

VI
VI.1
VI.2
VI.3

system

66.30

control

XD.6.1-3

10

11

12

13

VII.4

Ash discharge area (1st phase


filling up to 20m)

VII.5

Fresh water, settled water, and


ash discharge piping systems

VII.6

Return water
(circulation)

VII.7

Fresh water pump station

pump

station

VIII
Cooling water system
VIII.1 Cooling water pump station
VIII.2 Cooling water piping system
VIII.3 Cooling water discharge system
VIII.4 Chlorine house
IX
IX.1

Oil supplying system


Lubrication oil and DO storages

IX.2

FO storage

IX.3

Fuel oil pump station

X
X.1

Admin. area and auxiliary area


Admin. building

XD.6.1-4

10

11

12

13

X.2

Common service house

X.3

Car garage

X.4

Bicycle, motorbike parking area

X.5

Gate and fence

XI
XI.1

Storage, workshop
Bulldozer garage

XI.2

Warehouse

XI.3

Main maintenance shop:


(66x25x9,07 m)

XII
XII.1

Infrastructure
Green plants

XII.2

Pathway

XII.3

Surface water discharge system

XD.6.1-5

10

11

12

13

6.2. UNIT PRICE OF WORKS


PROJECT: TECHNICAL DESIGN OF Vng ng I THERMAL POWER PLANT - 1200MW

No
1

Code

Item

AA.22211 Break reinforce concrete by driller


Material:
- Welding rod
Labour level of 3,5/7
Machine:
- Concrete driller <=1,5kW
- Welding machine 23kW
AA.22310 Concrete piercing of pile on land
Material:
- Welding rod
Labour level of 4/7
Machine:
- Air compressing hammer
- Air compressor 360m3/h
- Welding machine 23kW
- Crane 16T
Dig strip foundation by hand, width
AB.11323
<=3m, depth <=2m, third degree soil
Labour level of 3,0/7

Unit

Quantity

Applied
price

1m3

25,500

kg
cng

1.5
2.02

17,000
69,936

ca
ca
1m3

1.05
0.23

86,447
244,198

kg
cng

1.2
0.72

ca
ca
ca
ca

Material

141,271

54,028

XD.6.2-6

64,833

90,769
56,166
457,717

20,400
54,028

0.35
92,128
0.18
745,661
0.23
244,198
0.111 2,117,904

1.31

10

146,935

141,271

32,245
134,219
56,166
235,087
84,932

cng

Machine

25,500

20,400
17,000
75,039

Total
Labour
level
9

84,932

4
5
6

AB.11443
AB.13113
AB.24132

AB.24133

AB.25123

AB.25343

Dig pile foundation, test pit by hand,


width >1m, depth > 1m, third degree
soil
Labour level of 3/7
Soil filling by hand, K=0,95
Labour level of 3/7
Scoop soil up by machine <=1,25m3,
second degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
- Bulldozer <=110CV
Scoop soil up by excavator <=1,25m3,
third degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
- Bulldozer <=110CV
Dig
foundation
by
excavator
<=1,25m3, third degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
Dig foundation <=20m by excavator
<=2,3m3, third degree soil
Labour level of 3/7
Machine:

10

97,898
cng

1.51

64,833

cng

0.7

64,833

100m3
cng
ca
ca

42,142
0.65

64,833

ca
ca

64,833

ca

64,833

XD.6.2-7

865,459

484,953

0.321 2,696,134

100m3
cng

617,415
63,912
484,953

7.48

681,326

52,515

0.229 2,696,134
0.045 1,420,258

100m3
cng

533,835
51,129
52,515

0.81

584,964

42,142

0.198 2,696,134
0.036 1,420,258

100m3
cng

97,898
45,383
45,383

865,459
125,776 1,017,697

1.94

64,833

125,776

10

11

12

13

AB.25424

AB.25443

AB.31133

AB.41423

- Excavator <=2,3m3
- Bulldozer <=110CV
Dig foundation > 20m by excavator
<=1,25m3, fourth degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
- Bulldozer <=110CV
Dig foundation >20m by excavator
<=2,3m3, third degree soil
Labour level of 3/7
Machine:
- Excavator <=2,3m3
- Bulldozer <=110CV
Dig road foundation by excavator
<=1,25m3, Bulldozer <=110CV, third
degree soil
Labour level of 3/7
Machine:
- Excavator <=1,25m3
- Bulldozer <=110CV
Soil transporation by 7T rear-dump
lorry, distance <=1000m
-7 tons lorry

ca
ca

ca
ca

2.72

64,833

ca
ca

0.208 4,395,325
0.045 1,420,258

64,833

100m3

986,785
76,694

5.79

64,833

0.307 2,696,134
0.068 1,420,258

978,139

113,977
914,228
63,912
375,384

100m3

XD.6.2-8

176,346

113,977
1.758

ca

953,786
63,912

0.366 2,696,134
0.054 1,420,258

cng

ca
ca

10

176,346 1,063,479

100m3

cng

0.217 4,395,325
0.045 1,420,258

100m3
cng

924,291

375,384
827,713
96,578
1,335,287

1.2 1,112,739

1,335,287

14

15

16

17

18

Soil transporation for next 1000m by


AB.42123 7T rear-dump lorry, distance <=2km,
third degree soil
-7 tons lorry
Soil transporation for next 1000m by
AB.42243 12T rear-dump lorry, distance
<=4km, third degree soil
- 12 tons lorry
Bank dyke, waterway by compactor
AB.63111
9T, g <=1,65T/m3
Labour level of 3/7
Machine:
- Compactor 9T
- Bulldozer 110CV
Bank dyke, waterway by compactor
AB.63113
9T, g <=1,8T/m3
Labour level of 3/7
Machine:
- Compactor 9T
- Bulldozer 110CV
Bank dyke, waterway by compactor
AB.63114
9T, g >1,8T/m3
Labour level of 3/7
Machine:
- Compactor 9T
- Bulldozer 110CV

100m3
ca

534,115
0.48 1,112,739

534,115

100m3
ca

430,008
0.28 1,535,742

100m3
cng
ca
ca

ca
ca

1.48

64,833

ca
ca

XD.6.2-9

226,998
147,707
95,953

1.48

64,833

390,220
257,067
95,953

64,833

0.4 1,080,943
0.182 1,420,258

647,287

95,953

0.361 1,080,943
0.181 1,420,258

1.48

374,705

95,953

0.21 1,080,943
0.104 1,420,258

100m3
cng

430,008
95,953

100m3
cng

10

690,864

95,953
432,377
258,487

19

20

21

22

AB.65130 Cover with soil by compactor, K=0,95


Labour level of 4/7
Machine:
- Compactor
Cover with mixed stone by bulldozer
AB.67110
180CV
Labour level of 3,5/7
Machine:
- Bulldozer
AB.72130
Dredge sand by sea & river dredger
+TT
Labour level of 2,7/4
Machine:
- Sea dredger, capacity of 2085CV
- Barge, capacity of 250T
- Anchor boat, towboat 360CV
- Motor boat 23CV
- Barge for water transportation 250T
- Barge for oil transportation 250T
- Other machine
Concrete pile sinking on first degree
soil by machine hammer,hammer's
AC.15112
weight <=2,5T, pile's dimension of
30x30, pile lenght<=24m
Material:
- Concrete pile

100m3
cng
ca

10.18

75,039

5.09

149,296

763,899
763,899

ca

349,681 1,590,689
5

69,936

349,681

1.12 1,420,258

1,590,689

100m3
cng
ca
ca
ca
ca
ca
ca
%

276,979 5,227,803
4.45

62,242

XD.6.2-10

276,979

0.107 44,898,454
0.107
735,698
0.025 3,889,428
0.053
245,575
0.107
735,698
0.107
735,698
1.50%

100m3

759,917

759,917

100m3
cng

10

4,804,135
78,720
97,236
13,015
78,720
78,720
77,258
0

101

358,074 7,077,163

23

24

- Other
Labour level of 3,5/7
Machine:
- Pile hammer
- Other machine
Concrete pile sinking on first degree
soil by machine hammer,hammer's
AC.15114
weight <=2,5T, pile's dimension of
40x40, pile lenght<=24m
Material:
- Concrete pile
- Other
Labour level of 3,5/7
Machine:
- Pile hammer
- Other machine
Concrete pile sinking on first degree
soil by machine hammer,hammer's
AC.15221
weight <=2,5T, pile's dimension of
25x25, pile length>24m
Material:
- Concrete pile
- Other
Labour level of 3,5/7
Machine:
- Pile hammer

%
cng

1.50%
5.12

69,936

ca
%

2.3 2,902,856
6.00%

m
%
cng

101
1.50%
7.32

ca
%

3.3 2,902,856
6.00%

XD.6.2-11

6,676,569
400,594

511,933
9,579,425
574,765
0

0
69,936

2.12 2,902,856

511,933 10,154,190

0
0

69,936

100m3

ca

358,074

101
1.50%
4.8

10

100m3

m
%
cng

335,694 6,523,298

0
0
335,694
6,154,055

25

26

27

- Other machine
Concrete pile sinking on second
degree
soil
by
machine
AC.15222 hammer,hammer's weight <=2,5T,
pile's dimension of 30x30, pile
length>24m
Material:
- Concrete pile
- Other
Labour level of 3,5/7
Machine:
- Pile hammer
- Other machine
Press conrete pile on land, pile lengh
AC.22112
<=12m
Material:
Labour level 4/7
Machine
- Pile compressor 1.8T
- Other machine
Press conrete pile under water, pile
AC.22212
lengh <=12m
Material:
- Steel sheet pile
- Other material
Labour level 4/7

6.00%

m
%
cng

101
1.50%
5.28

ca
%

2.55 2,902,856
6.00%

0
69,936

100m

ca
%

XD.6.2-12

369,263 7,846,420

0
0
369,263
7,402,283
444,137
915,479 8,274,986

12.20

75,039

915,479

4.09 1,964,295
3.00%

100m

cng

10

369,243

100m3

cng

8,033,967
241,019
1,519,544 42,125,135

20.25

75,039

1,519,544

28

29

Machine
- Pile compressor 1.8T
- Crane 25T
- Towboat 150CV
- Barge 200T
- Other machine
Press concrete pile, pile length >4m,
AC.26221
second degree soil
Material:
- Concrete pile
- Other
Labour level of 3,7/7
Machine
- Pile compressor >150T
- Crane 10T
- Other machine
AC.29331 Prolong square concrete pile, 30x30
Material:
- Conner iron 80x80mm
- Welding rod
- Other
Labour level of 4/7
Machine:
- Welding machine 23kW
- Other machine

ca
ca
ca
ca
%

7.56 1,964,295
7.56 2,791,539
0.13 2,251,914
7.56
615,256
3.00%

100m3

10

14,850,070
21,104,035
292,749
4,651,335
1,226,946
0 1,590,701 10,096,041

m
%
cng

101
1.00%
22.1

ca
ca
%
1mi ni

4.4
538,626
4.4 1,689,097
3.00%

kg
kg
%
cng

12.16
2.13
3.00%
0.77

9,915
17,000

ca
%

0.15
3.00%

244,198

XD.6.2-13

0
0

71,977

1,590,701

161,480

75,039

2,369,954
7,432,027
294,059
57,780
37,729

120,566
36,210
4,703
57,780
36,630
1,099

30

31

Drill soil on land by driller TRC-15


AC.32111 (or equivalent), bore hole diameter
D800
Material:
- Alloy bucket tooth
- Welding rod
- Other
Labour level of 4/7
Machine
- Driller
- Crane 30T
- Other machine
Drill soil on land by driller ED,KH,
AC.32121 Soilmec (or equivalent), bore hole
diameter D800
Material:
- Drilling bucket
- Alloy bucket tooth
- Welding rod
- Other
Labour level of 4/7
Machine
- Driller
- Other machine

1m

364,283

ci
kg
%
cng

1.4
0.42
2.00%
2.1

ca
ca
%

0.025 5,039,017
0.025 3,119,868
5.00%

250,000
17,000

ca
%

XD.6.2-14

0.108 5,039,017
10.00%

157,582

10

214,171

157,582
125,975
77,997
10,199
316,455

0.0012 14,000,000
1.15
250,000
0.35
17,000
2.00%
1.68
75,039

350,000
7,140
7,143

75,039

1m

ci
ci
kg
%
cng

126,066

598,635

16,800
287,500
5,950
6,205
126,066
544,214
54,421

32

33

Drill soil underwater by driller TRCAC.32211 15 (or equivalent), bore hole diameter
D800
Material:
- Alloy bucket tooth
- Welding rod
- Other
Labour level of 4/7
Machine
- Driller
- Crane 30T
- Barge 400T
- Barge 200T
- Towboat 150CV
- Other machine
Drill soil underwater by driller TRCAC.32213 15 (or equivalent), bore hole diameter
D1200
Material:
- Alloy bucket tooth
- Welding rod
- Other
Labour level of 4/7
Machine
- Driller
- Crane 30T

1m

364,283

ci
kg
%
cng

1.4
0.42
2.00%
3.15

ca
ca
ca
ca
ca
%

0.03 5,039,017
0.03 3,119,868
0.03
927,369
0.03
615,256
0.02 2,251,914
5.00%

250,000
17,000

ca
ca

XD.6.2-15

250,000
17,000
75,039

0.039 5,039,017
0.039 3,119,868

236,374

10

352,888

236,374
151,171
93,596
27,821
18,458
45,038
16,804
468,364

1.8
0.54
2.00%
3.81

350,000
7,140
7,143

75,039

1m

ci
kg
%
cng

285,899

468,212

450,000
9,180
9,184
285,899
196,522
121,675

34

35

- Barge 400T
- Barge 200T
- Towboat 150CV
- Other machine
Pump
Bentonite
solution
for
AC.32810 protection of bore hole depression on
land
Material:
- Bentonit
- CMC additive
- Water
- Other
Labour level of 4/7
Machine
- Solution mixer
- Shake screen
- Pump 200m3/h
- Other machine
Pump
Bentonite
solution
for
AC.32820 protection of bore hole depression
underwater
Material:
- Bentonit
- CMC additive
- Water
- Other

ca
ca
ca
%

39.26
1.91
0.67
2.00%
0.58

ca
ca
ca
%

0.05
0.05
0.05
2.00%

6,325
7,618
4,500

206,396
322,575
477,520

6,325
7,618
4,500

51,331

43,523
10,320
16,129
23,876
1,006
271,202

39.26
1.91
0.67
2.00%

43,523

248,320
14,550
3,015
5,318

75,039

1m3

10

36,167
23,995
67,557
22,296
271,202

kg
kg
m3
%
cng

XD.6.2-16

0.039
927,369
0.039
615,256
0.03 2,251,914
5.00%

1m3

kg
kg
m3
%

248,320
14,550
3,015
5,318

48,025

669,418

36

37

Labour level of 4/7


Machine
- Solution mixer
- Vibrating screen
- Pump 200m3/h
- Barge 200T
- Towboat 150CV
- Other machine
Install tube of pile on the surface of
AC.34511
water, pile diameter <=800
Material:
- Steel bar
- Welding rod
- Other
Labour level of 4/7
Machine
- Crane 10T
- Crane 30T
- Welding machine 23kW
- Vibrating hammer BP 170
- Barge 400T
- Other machine
Install tube of pile on land, pile
AC.34521
diameter <=800
Material:
- Steel bar

cng
ca
ca
ca
ca
ca
%

0.64

75,039

48,025

0.55
206,396
0.55
322,575
0.55
477,520
0.12
615,256
0.01 2,251,914
3.00%

1m

113,518
177,416
262,636
73,831
22,519
19,498
101,046

kg
kg
%
cng
ca
ca
ca
ca
ca
%

3.97
1.2
10.00%
4.05

18,000
17,000

303,909

303,909

0.075 1,689,097
0.075 3,119,868
0.69
244,198
0.075
750,837
0.075
927,369
2.00%

kg

XD.6.2-17

233,990
168,497
56,313
69,553
10,567
46,200

1.20

18,000

538,919

71,460
20,400
9,186

75,039

1m

10

21,600

243,127

50,456

38

39

kg
- Welding rod
- Other
cng
Labour level of 4/7
Machine
ca
- Crane 25T
ca
- Vibrating hammer BP 170
%
- Other machine
Construction foundation, rubble
AD.11120
1m3
stone, thickness <=20cm
Material:
m3
- Stone
cng
Labour level of 3/7
Machine
ca
- Roller 8,5T
Construct upper foundation for new
AD.11222
100m3
road
Material:
m3
- Macadam 0,075-50mm
cng
Labour level of 4/7
Machine
ca
- Spreader 50-60 m3/h
ca
- Vibrating roller 25T
ca
- Roller 16T
ca
- Roller 10T
ca
- car for water spray 5m3
%
- Other machine

XD.6.2-18

1.20
0.10
3.24

17,000

20,400
4,200

75,039

243,127

0.064 2,791,539
0.064
750,837
5.00%

48,054
2,403
108,000

1.2
0.56

90,000
64,833

0.009

940,257

0.21
0.21
0.42
0.21
0.21
0.50%

8,462

36,307
8,462

240,000 34,080,000
75,039
3,056,863
1,504,490
1,205,093
1,105,500
726,250

36,307

108,000

34,080,000
142
4.4

10

330,173 1,857,934

330,173
641,941
315,943
506,139
232,155
152,513
9,243

40

41

42

43

Construction wall by rubble stone


thickness >60 Cement mortar M75
Material:
- Rubble stone
- Macadam
- Cement mortar M75
Labour level of 3,5/7
Construction roof by rubble stone,
AE.11924
cement mortar M75
Material:
- Rubble stone
- Macadam
- Cement mortar M75
Labour level of 3,5/7
Construction foundation by brick,
AE.21114
cement mortar M75, thickness <=33
Material:
- Brick
- Mortar
Labour level of 3,5/7
Construction wall, cement mortar
AE.22214
M75 thickness <=33, height <=4m
Material:
- Brick
- Mortar M75
- Other
AE.11124

1m3
m3
m3
m3
cng

350,344
1.2
0.057
0.42
1.84

90,000
80,000
566,152
69,936

1m3
m3
m3
m3
cng

1.2
0.057
0.42
2.19

90,000
80,000
566,152
69,936

900
566,152
69,936

1m3
vin
m3
%

XD.6.2-19

900
566,152

128,683

153,160

108,000
4,560
237,784
153,160
116,794

495,000
164,184
116,794
692,143

550
0.29
5.00%

10

128,683

659,184
550
0.29
1.67

108,000
4,560
237,784
350,344

1m3
vin
m3
cng

495,000
164,184
32,959

134,278

3,295

44

45

46

Labour level of 3,5/7


Machine
- Mixer 80l
Construction wall, cement mortar
AE.22224
M75 thickness 220, height <=16m
Material:
- Brick
- Mortar M75
- Other
Labour level of 3,5/7
Machine
- Mixer 80l
- Lift 0,8T
- Other
Concrete for lining foundation, M100
AF.11111
by hand, width <=250
Material:
- Mortar M100
Labour level of 3/7
Machine
- Mixer 250l
- Compactor 1kW
Concrete for lining foundation,
AF.11121 M150, stone 4x6, width >250cm by
hand
Material:
- Mortar M150

cng
ca

1.92

69,936

0.036

91,524

1m3
550
0.29
6.00%
1.97

900
566,152

ca
ca
%

0.036
0.04
0.50%

91,524
195,003

ca
ca

650,230
64,833

0.095
0.089

129,029
80,103

1m3
m3

XD.6.2-20

729,700

11,150

137,774
3,295
7,800
55
92,063

19,387

669,737
92,063
12,258
7,129
751,591

1.03

137,774

495,000
164,184
39,551

669,737
1.03
1.42

10

3,295

69,936

1m3

134,278

698,735

vin
m3
%
cng

m3
cng

751,591

76,503

19,387

47

48

49

50

AF.11315
+TT2

AF.11315
+TT3

AF.11413

AF.27116

Labour level of 3/7


Machine
- Mixer 250l
- Compactor 1kW
Foundation concrete, M300, mixed
with insulating material
Material:
- Mortar M300 mixed with insulating
material
- Other
Foundation concrete, M300, mixed
with waterproof material
Material:
- Mortar M300
- Other
Concrete for machine platform,
M200
Material:
- Mortar M200
- Other
Labour level of 3/7
Machine
- Mixer 250l
- Compactor 1,5kW
Concrete of lift well, M350
Material:

cng
ca
ca

1.18

64,833

0.095
0.089

129,029
80,103

10

76,503
12,258
7,129

1m3

m3
%

1.03

#N/A

0.50%

1m3
m3
%

958,787
1.03
0.50%

926,230

1m3
1.025
1.00%
2.41

809,000

ca
ca
1m3

0.095
0.089

129,029
82,484

XD.6.2-21

19,599

156,248

19,599

954,017
4,770
837,517

m3
%
cng

156,248

829,225
8,292

64,833

156,248

848,249

266,389

12,258
7,341
332,852

51

52

m3
- Mortar M350
%
- Other
cng
Labour level of 4/7
Machine
ca
- Crane 50T
ca
- Compactor 1,5kW
- Water pump 20kW (for concrete
ca
maintenance)
ca
- Lift 3T
%
- Other
AF.27316 Stack concrete, M350
1m3
Material:
m3
- Mortar M350
%
- Other
cng
Labour level of 4/7
Machine
ca
- Crane 50T
ca
- Compactor 1,5kW
- Water pump 20kW (for concrete
ca
maintenance)
ca
- Lift 3T
%
- Other
Foundation concrete M300, width
AF.31115
1m3
<=250
Material:
m3
- Mortar M300

XD.6.2-22

1.025
2.00%
3.55

811,333

10

831,616
16,632

75,039

266,389

0.065 4,402,364
0.2
82,484

286,154
16,497

0.05

154,768

7,738

0.025
5.00%

264,529

6,613
15,850
381,782

848,249
1.025
2.00%
4.55

811,333

341,429

831,616
16,632

75,039

341,429

0.075 4,402,364
0.25
82,484

330,177
20,621

0.04

154,768

6,191

0.025
5.00%

264,529

6,613
18,180
949,525

1.015

926,230

940,123

55,108

106,192

53

54

%
- Other
cng
Labour level of 3/7
Machine
ca
- Pump BT 50m3/h
ca
- Compactor 1,5kW
%
- Other
Foundation concrete M150, width >
AF.31122
1m3
250
Material:
m3
- Mortar M150
m3
- Plank
kg
- Nail
ci
- Hooked nail
%
- Other
cng
Labour level of 3/7
Machine
ca
- Pump BT 50m3/h
ca
- Compactor 1,5kW
%
- Other machine
Foundation concrete M300, width >
AF.31125
1m3
250
Material:
m3
- Mortar M300
m3
- Plank
kg
- Nail
ci
- Hooked nail

XD.6.2-23

1.00%
0.85

64,833

10

9,401
55,108

0.033 2,963,631
0.089
82,484
1.00%

97,800
7,341
1,051
784,594

1.015
729,700
0.015 2,240,000
0.122
10,350
0.603
2,185
1.00%
1.21
64,833

78,448

740,646
33,600
1,263
1,318
7,768
78,448

0.033 2,963,631
0.089
82,484
1.00%

97,800
7,341
1,051
986,067

1.015
926,230
0.015 2,240,000
0.122
10,350
0.603
2,185

106,192

940,123
33,600
1,263
1,318

78,448

106,192

55

56

57

58

AF.31213

AF.31214
+TT

AF.31215

AF.31325

- Other
Labour level of 3/7
Machine
- Pump BT 50m3/h
- Vibrator cylinder 1.5 kW
- Other machine
Foundation concrete M200
Material:
- Mortar M200
- Other
Labour level of 3/7
Machine
- Pump BT 50m3/h
- Compactor 1kW
- Other machine
Steel net concrete for foundation,
M250
Material:
- Mortar M250
- Water proof layer, Sika Membane
- Other
Foundation concrete M300
Material:
- Mortar M300
- Other
Concrete of machine platform M300

%
cng

1.00%

829,323

m3
%
cng

1.025
1.00%
0.62

ca
ca
%

0.033 2,963,631
0.089
80,103
1.00%

809,000

m3
%
1m3

XD.6.2-24

1.025
1.00%

10

899,560
21,174

926,230

40,197

105,978

829,225
98

64,833

1m3
1.025
12
1.00%

9,763

ca
ca
%
1m3

m3
kg
%

40,197
97,800
7,129
1,049
1,187,900

40,197

105,978

922,049
254,089
11,761
949,503

40,197

105,978

949,386
118
949,525

106,326

106,192

59

60

Material:
- Mortar M300
- Other
Labour level of 3/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
AF.32115 Wall concrete M300, <= 4m
Material:
- Mortar M300
- Plank
- Nail
- Hooked nail
- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
AF.32125 Wall concrete M300, <= 16m
Material:
- Mortar M300
- Plank
- Nail
- Hooked nail

m3
%
cng

1.015
1.00%
1.64

ca
ca
%
1m3

0.033 2,963,631
0.089
82,484
1.00%

m3
m3
kg
ci
%
cng

1.015
720,130
0.049 2,240,000
0.199
10,350
0.871
2,185
2.00%
2.56
69,936

ca
ca
%
1m3

0.033 2,963,631
0.18
82,484
1.00%

m3
m3
kg
ci

1.015
720,130
0.049 2,240,000
0.199
10,350
0.871
2,185

XD.6.2-25

926,230

10

940,123
9,401

64,833

106,326

861,548

179,037

97,800
7,341
1,051
113,773

730,932
109,760
2,060
1,903
16,893
179,037

861,548
730,932
109,760
2,060
1,903

225,195

97,800
14,847
1,126
113,773

- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
61

62

AF.32126
Wall concrete M350, <= 16m
+TT3
Material:
- Mortar M300 mixed with hardener
- Plank
- Nail
- Hooked nail
- Other
Pile concrete M300, pile section
AF.32235
>0,1m, height <=4m
Material:
- Mortar M300
- Plank
- Nail
- Hooked nail
- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW

%
cng

2.00%
3.22

69,936

ca
ca
%

0.033 2,963,631
0.18
82,484
1.00%

ca
ca

XD.6.2-26

10

225,195
97,800
14,847
1,126
955,970

1.015
811,333
0.049 2,240,000
0.199
10,350
0.871
2,185
2.00%

1m3
m3
m3
kg
ci
%
cng

16,893

1m3
m3
m3
kg
ci
%

0.033 2,963,631
0.2
82,484

113,773

212,606

115,440

823,503
109,760
2,060
1,903
18,745
784,768

1.015
720,130
0.02 2,240,000
0.048
10,350
0.352
2,185
1.00%
3.04
69,936

225,195

730,932
44,800
497
769
7,770
212,606
97,800
16,497

63

64

65

- Other machine
Pile concrete M300, pile section
AF.32245
>0,1m, height <=16m
Material:
- Mortar M300
- Plank
- Nail
- Hooked nail
- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
Concrete for beam, bracing, roof's
AF.32315
floor, M300
Material:
- Mortar M300
- Other
Labour level of 3,5/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
Concrete for the roof of water
AF.34211
channel, M100

10

1,143
784,768

m3
m3
kg
ci
%
cng

1.015
720,130
0.02 2,240,000
0.048
10,350
0.352
2,185
1.00%
0.33
69,936

ca
ca
%

0.033 2,963,631
0.2
82,484
1.00%

1m3
1.015
1.00%
2.56

720,130

ca
ca
%

0.033 2,963,631
0.18
82,484
1.00%

23,079

115,440

730,932
44,800
497
769
7,770
23,079
97,800
16,497
1,143
738,241

m3
%
cng

XD.6.2-27

1.00%

1m3

1m3

179,037

113,773

730,932
7,309

69,936

179,037
97,800
14,847
1,126
676,434

135,071

113,773

66

67

68

Material:
- Mortar M100
- Other
Labour level of 4/7
Machine
- Pump BT 50m3/h
- Compactor 1,5kW
- Other machine
Concrete for the roof of water
AF.34213
channel, M200
Material:
- Mortar M200
- Other
Pile concrete, M300 on land, pile
AF.35115
diameter <=1000
Material:
- Mortar M300
- Pipe f300
- Other
Labour level of 3,5/7
Machine
- Crane 25T
- Pump BT 50m3/h
- Other
AF.41326 Pier concrete, M350 thickness <=1m
Material:

m3
%
cng

1.03
1.00%
1.8

650,230

ca
ca
%

0.033 2,963,631
0.18
82,484
1.00%

809,000

1m3
1.15
0.012
1.20%
1.1

ca
ca
%
1m3

0.079 2,791,539
0.079 2,963,631
2.00%

XD.6.2-28

97,800
14,847
1,126

926,230
402,500

135,071

113,773

76,930

463,752

833,270
8,333
1,082,834

m3
m
%
cng

10

135,071

841,603
1.03
1.00%

669,737
6,697

75,039

1m3
m3
%

1,065,165
4,830
12,840

69,936

76,930

886,459

199,738

220,532
234,127
9,093
72,031

69

70

- Mortar M350
- Plank
- Nails
- Hooked Nails
- Other
Labour level of 3,5/7
Machine
- Crane 16T
- Compactor 1,5kW
Floor concrete, thickness >=30cm,
AF.41776
M350
Material:
- Mortar M350
- Other
Labour level of 3,5/7
Machine
- Crane 16T
- Compactor 1,5kW
Production of concrete mortar by
AF.51110
mixing plant, capacity <=16 m3/h
Labour level of 3/7
Machine
- Mixing plant 16m3/h
- Shovel 1,25m3
- Bulldozer 110CV
- Other

m3
m3
kg
ci
%
cng
ca
ca

1.025
811,333
0.02 2,240,000
0.048
10,350
0.352
2,185
1.00%
2.856
69,936

ca
ca

1.025
1.00%
1.58

811,333
69,936

ca
ca
ca
%

XD.6.2-29

199,738
57,183
14,847
110,499

110,499
52,948
14,847
7,132

64,833

0.02
995,800
0.02 1,514,333
0.01 1,420,258
5.00%

67,795

831,616
8,316

0.025 2,117,904
0.18
82,484

0.11

10

831,616
44,800
497
769
8,777

839,933

1m3
cng

0.027 2,117,904
0.18
82,484

1m3
m3
%
cng

67,626

7,132
19,916
30,287
14,203
3,220

71

AF.51160

72

73

74
75
76
77
78
79
80

AF.52161

Produce concrete mortar by Mixing


1m3
plant capacity <=160 m3/h
cng
Labour level of 3/7
Machine
ca
- Mixing plant 160m3/h
ca
- Shovel 1,25m3
ca
- Bulldozer 110CV
%
- Other

0.056

64,833

XD.6.2-30

10

3,631

34,967

3,631

0.0037 6,526,550
0.0037 1,514,333
0.0025 1,420,258
5.00%

24,148
5,603
3,551
1,665

Transport concrete mortar by car


100m3
6m3, distance <=4km

Machine
ca
- car
Transport concrete mortar by car
AF.52351
100m3/km
10T distance <=3km
Machine
ca
- car
Reinforce steel production and
installation
AF.61110
AF.61120
AF.61130
AF.61311
AF.61312
AF.61321
AF.61322

8,478,554

5.93 1,429,773

8,478,554
5,779,011

4.32 1,337,734

5,779,011

18,978,488
18,696,206
18,707,426
18,696,206
18,978,488
18,696,206
18,696,206

791,678
34,537
583,268
991,625
444,095
991,626
781,188
991,624
853,222 1,608,168
781,188
991,624
853,222 1,608,168

81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106

AF.61331
AF.61332
AF.61411
AF.61413
AF.61421
AF.61423
AF.61431
AF.61433
AF.61511
AF.61513
AF.61521
AF.61523
AF.61531
AF.61533
AF.61613
AF.61623
AF.61711
AF.61713
AF.61721
AF.61723
AF.61731
AF.61813
AF.61823
AF.62110
AF.62120
AF.62130

XD.6.2-31

10

18,707,426
18,707,426
18,978,488
18,978,488
18,696,206
18,696,206
18,722,726
18,722,726
18,978,488
18,978,488
18,697,226
18,697,226
18,720,006
18,720,006
18,978,488
18,695,815
18,978,488
18,978,488
18,695,815
18,695,815

636,420
712,650
1,040,651
1,173,530
700,761
712,650
593,059
681,179
1,132,967
1,274,937
702,160
800,770
636,420
706,356
1,700,849
1,442,784
1,023,167
1,177,027
763,004
1,177,726

310,131
1,576,635
34,537
125,461
283,270
1,086,654
363,855
1,077,631
34,537
125,461
276,676
1,086,654
355,552
1,077,631
125,461
991,624
35,228
155,538
315,858
439,667

18,978,488
18,695,815
19,007,920
18,421,160
18,414,380

1,423,902
1,108,489
1,167,610
1,013,030
170,351

123,001
398,134
170,351
462,111
485,976

107
108
109
110
111
112
113

AF.62310
AF.62320
AF.62330
AF.67110
AF.67120
AF.67210
AF.67220

114

AF.81111

115

116

Formwork of foundation and


machine platform
Material:
- Plank
- Plank for cover
- Plank for support
- Nail
- Other
Labour level of 3,5/7
Formwork of square foundation
AF.81132
concrete
Material:
- Plank
- Plank for cover
- Plank for support
- Nail
- Other
Labour level of 3,5/7
AF.81141 Formwork of beam, bracing

10

19,007,920 1,313,187
156,210
18,421,160 1,125,588
502,726
18,414,380 900,471
406,733
18,778,826 922,983
969,279
18,795,826 810,424
988,598
18,778,826 1,015,281 1,472,314
18,795,826 891,466 1,455,028
100m2
m3
m3
m3
kg
%
cng

3,151,402
0.792 2,240,000
0.0865 2,240,000
0.459 2,240,000
12
10,350
1.00%
13.61
69,936

100m2
m3
m3
m3
kg
%
cng
100m2

XD.6.2-32

951,832

1,774,080
193,760
1,028,160
124,200
31,202
951,832
3,407,871 2,230,966

0.792 2,240,000
0.149 2,240,000
0.496 2,240,000
15
10,350
1.00%
31.9
69,936

1,774,080
333,760
1,111,040
155,250
33,741
2,230,966
4,533,912 2,404,408

117

118

- Plank
- Plank for cover
- Plank for support
- Nail
- Other
Labour level of 3,5/7
Concrete formwork of wall, thickness
AF.81311
<=45
- Plank
- Plank for cover
- Plank for support
- Nail
- Other
Labour level of 3,5/7
Concrete formwork of wall, thickness
AF.81312
> 45
- Plank
- Plank for cover
- Plank for support
- Bolt M16
- Nail
- Hooked nail
- Steel wire
- Turnbuckle F14
- Other
Labour level of 4/7

m3
m3
m3
kg
%
cng

0.792 2,240,000
0.189 2,240,000
0.957 2,240,000
14.29
10,350
1.00%
34.38
69,936

100m2
m3
m3
m3
kg
%
cng

XD.6.2-33

1,774,080
423,360
2,143,680
147,902
44,890
2,404,408
3,192,539 1,942,828

0.792 2,240,000
0.19 2,240,000
0.357 2,240,000
17.13
10,350
0.50%
27.78
69,936

100m2
m3
m3
m3
ci
kg
ci
kg
ci
%
cng

1,774,080
425,600
799,680
177,296
15,883
1,942,828
1,819,256 2,447,029

0.792 2,240,000
0.19 2,240,000
0.455 2,240,000
2.6
1,835
4.6
10,350
10.26
2,185
11.4
18,020
5.1
11,500
1.00%
32.61
75,039

1,774,080
425,600
1,019,200
4,772
47,610
22,418
205,428
58,650
35,578
2,447,029

10

119

120

Production, installation, remove


AF.82111 formwork of foundation, wall,
bracing, etc. height <=16m
Material:
- Plate steel
- Steel bar
- Plank for support
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Lift 0,8T
- Other
Formwork of roof floor, tank cover,
AF.86111
height <=16m
Material:
- Plate steel
- Steel bar
- Support by steel pipe
- Other
Labour level of 4,5/7
Machine
- Lift 0,8T
- Other

100m2

3,168,837 2,872,502

kg
kg
m3
kg
%
cng

51.81
18,000
48.84
18,000
0.496 2,240,000
5.6
17,000
5.00%
38.28
75,039

ca
ca
%

1.5
0.25
2.00%

51.81
40.7
36.5
5.00%
20

18,000
18,000
12,075

ca
%

0.25
2.00%

195,003

81,058

423,349

2,872,502
366,297
48,751
8,301
2,211,213 1,621,163

kg
kg
kg
%
cng

10

932,580
879,120
1,111,040
95,200
150,897

244,198
195,003

100m2

XD.6.2-34

49,726

932,580
732,600
440,738
105,296
1,621,163
48,751
975

121

AF.86121

122

123

Formwork of roof floor, tank cover,


100m2
height <=50m
Material:
kg
- Plate steel
kg
- Steel bar
kg
- Support by steel pipe
%
- Other
cng
Labour level of 4,5/7
Machine
ca
- Lift 3T
ca
- Crane 25T
%
- Other
Formwork of wall concrete, height
AF.86211
100m2
<=16
Material:
kg
- Plate steel
kg
- Steel bar
kg
- Support by steel pipe
%
- Other
cng
Labour level of 4,5/7
Machine
ca
- Lift 0,8T
%
- Other
Formwork of wall concrete, height
AF.86221
100m2
<=50
Material:

XD.6.2-35

2,211,213 1,823,808
51.81
40.7
36.5
5.00%
22.5

18,000
18,000
12,075

1,823,808

0.25
441,316
0.25 2,507,471
2.00%

110,329
626,868
14,744
2,390,417 2,310,157

18,000
18,000
12,075

0.25
2.00%

195,003

81,058

751,941

932,580
732,600
440,738
105,296

81,058

51.81
48.84
38.5
5.00%
28.5

10

49,726

932,580
879,120
464,888
113,829
2,310,157
48,751
975
2,236,571 2,431,745

751,941

125

kg
- Plate steel
kg
- Steel bar
kg
- Support by steel pipe
%
- Other
cng
Labour level of 4,5/7
Machine
ca
- Lift 3T
ca
- Crane 25T
%
- Other
Concrete of beam, bracing, height
AF.86321
100m2
<=50
Material:
kg
- Plate steel
kg
- Steel bar
kg
- Support by steel pipe
%
- Other
cng
Labour level of 4,5/7
Machine
ca
- Lift 3T
ca
- Crane 25T
%
- Other
AF.86411 Slide formwork for lift well
100m2

126

AF.86431 Slide formwork for stack

100m2

127

AG.11113 Pile concrete, M200

1m3

124

XD.6.2-36

51.81
40.7
38.5
5.00%
30

18,000
18,000
12,075

932,580
732,600
464,888
106,503

81,058

2,431,745

0.25
441,316
0.25 2,507,471
2.00%

110,329
626,868
14,744
2,255,589 2,026,454

51.81
40.7
40
5.00%
25

18,000
18,000
12,075

751,941

932,580
732,600
483,000
107,409

81,058

0.25
441,316
0.25 2,507,471
2.00%

10

2,026,454
110,329
626,868
14,744
2,945,955 4,005,546 6,209,684
4,022,759 5,660,010 6,909,137
825,241

118,645

29,815

128

129

130

Material:
m3
- Mortar M200
%
- Other
cng
Labour level of 3/7
Machine
ca
- Mixer 250l
ca
- Compactor 1,5kW
%
- Other
AG.11115 Pile concrete, M300
1m3
Material:
m3
- Mortar M300
%
- Other
Concrete for slab, lintel, fence, etc.,
AG.11413
1m3
M200
Material:
m3
- Mortar M200
%
- Other
cng
Labour level of 3/7
Machine
ca
- Mixer 250l
AG.31121 Pile formwork
100m2
Material:
m3
- Plank
m3
- Plank for cover
kg
- Nail
%
- Other

XD.6.2-37

1.015
0.50%
1.83

809,000

0.095
0.18
10.00%

129,029
82,484

64,833

926,230

118,645

646,550

0.095

129,029

118,645

12,258
14,847
2,710
29,815

166,621

12,258

940,123
4,701
659,529

1.015
0.50%
2.57

656,248
3,281

64,833

166,621
12,258
295,708 1,861,362

0.083 2,240,000
0.0015 2,240,000
10
10,350
1.00%

10

821,135
4,106

944,824
1.015
0.50%

185,920
3,360
103,500
2,928

131

132

133

Labour level of 3/7


Install precast concrete by hand,
AG.42121
weight <=100kg
Material:
- Cement mortar
- Other
Labour level of 4/7
AI.11111 Produce roof truss, length 18 to 24 m
Material:
- Steel bar
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Driller 4,5kW
- Crane 10T
- Other
AI.11112 Produce roof truss, length <= 36 m
Material:
- Steel bar
- Plate steel
- Oxygen

cng

28.71

64,833

1 ci
m3
%
cng
1 tn

0.005 14,629,392
10.00%
0.25
75,039

860
169
1.72
8.16
20.89
5.00%
32.571

ca
ca
ca
%
1 tn

3.47
244,198
0.43
118,980
0.43 1,689,097
1.00%

XD.6.2-38

879
150
1.59

10

1,861,362
80,462

kg
kg
chai
kg
kg
%
cng

kg
kg
chai

18,760

73,147
7,315
18,760
20,027,879 2,444,103 1,641,089

18,000 15,480,000
18,000 3,042,000
60,000
103,200
11,500
93,840
17,000
355,130
953,709
75,039
2,444,103
847,367
51,161
726,312
16,248
19,960,444 2,130,664 1,419,613

18,000 15,822,000
18,000 2,700,000
60,000
95,400

134

135

- calcium carbide
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Driller 4,5kW
- Crane 10T
- Other
AI.11131 Steel bar pile
Material:
- Steel bar
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Cutting machine
- Driller 4,5kW
- Crane 16T
- Other
AI.11132 Plate steel pile
Steel bar pile

kg
kg
%
cng

7.276
18.169
5.00%
28.394

11,500
17,000

ca
ca
ca
%
1 tn

3.14
244,198
0.4
118,980
0.35 1,689,097
1.00%

kg
kg
chai
kg
kg
%
cng

1005
16
1.59
6.5
6.5
5.00%
9.5

ca
ca
ca
ca
%
1 tn

1.2
244,198
0.5
99,461
1.5
118,980
0.32 2,117,904
5.00%

XD.6.2-39

10

83,674
308,873
950,497

75,039

2,130,664

19,591,583
18,000 18,090,000
18,000
288,000
60,000
95,400
11,500
74,750
17,000
110,500
932,933
75,039

766,782
47,592
591,184
14,056
712,873 1,258,916

712,873

293,038
49,731
178,470
677,729
59,948
20,351,520 1,388,226 2,491,173

136

137

Material:
- Steel bar
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Cutting machine
- Driller 4,5kW
- Crane 16T
- Other
AI.11221 Binding rafter processing
Material:
- Steel bar
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 3,5/7
AI.11311 Produce beam of wall, truss
Material:
- Steel bar

kg
kg
chai
kg
kg
%
cng

25
1005
3.5
13.6
28
5.00%
18.5

18,000
450,000
18,000 18,090,000
60,000
210,000
11,500
156,400
17,000
476,000
969,120
75,039
1,388,226

ca
ca
ca
ca
%

5.18
244,198
1.25
99,461
1.5
118,980
0.38 2,117,904
5.00%

1 tn
kg
kg
chai
kg
kg
%
cng
1 tn
kg

XD.6.2-40

0.232
1.6
1.00%
7.02

811.43

10

1,264,946
124,326
178,470
804,804
118,627
18,667,143

1025

490,952

18,000 18,450,000
0
60,000
13,920
11,500
18,400
17,000
0
184,823
69,936
490,952
19,037,080 2,063,579 1,347,848
18,000 14,605,740

138

139

- Plate steel
- Round steel
- Welding rod
- Oxygen
- calcium carbide
Labour level of 4/7
Machine
- Welding machine 23kW
- Driller 4,5kW
- Crane 10T
AI.11321 Produce roof' beam
Material:
- Steel bar
- Plate steel
- Round steel
- Welding rod
- Oxygen
- calcium carbide
Labour level of 4/7
Machine
- Welding machine 23kW
- Driller 4,5kW
- Crane 10T
AI.11331 Produce crane beam
Material:
- Steel bar

kg
kg
kg
chai
kg
cng
ca
ca
ca
1 tn
kg
kg
kg
kg
chai
kg
cng
ca
ca
ca
1 tn
kg

XD.6.2-41

218.78
0.95
18.5
1.6
7.2
27.5

18,000
0
17,000
60,000
11,500
75,039

4.1
244,198
0.5
118,980
0.17 1,689,097

842.85
186.6
10.2
0.93
3.71
25.108

10

3,938,040
0
314,500
96,000
82,800
2,063,579
1,001,212
59,490
287,146
18,801,965 1,884,085 1,009,633

18,000 15,171,300
18,000 3,358,800
0
17,000
173,400
60,000
55,800
11,500
42,665
75,039
1,884,085

2.33
244,198
2
118,980
0.12 1,689,097

964.53

568,981
237,960
202,692
19,428,875 1,696,562 1,779,750

18,000 17,361,540

140

kg
- Plate steel
kg
- Round steel
kg
- Welding rod
chai
- Oxygen
kg
- calcium carbide
m3
- Concrete sand
kg
- Fine coal
cng
Labour level of 4/7
Machine
ca
- Welding machine 23kW
ca
- Driller 4,5kW
ca
- Crane 10T
ca
- Scroll machine
ca
- Air compressor 360m3/h
ca
- Planing machine
Process steel for support, platform,
AI.11411
1 tn
stair, etc.
Material:
kg
- Steel bar
kg
- Round steel
kg
- Welding rod
chai
- Oxygen
kg
- calcium carbide
cng
Labour level of 4/7
Machine
ca
- Welding machine 23kW

XD.6.2-42

62.15
21.5
2.53
25.69
1.3
32.87
22.609

18,000
0
17,000
60,000
11,500
90,000
575
75,039

10

1,118,700
0
365,500
151,800
295,435
117,000
18,900
1,696,562

4.8
244,198
0.04
118,980
0.27 1,689,097
0.23
90,717
0.16
745,661
0.05
132,263

1,172,150
4,759
456,056
20,865
119,306
6,613
19,303,945 2,222,287 1,710,033

618.4
416.5
24.5
0.48
1.93
29.615
6.15

18,000 11,131,200
18,500 7,705,250
17,000
416,500
60,000
28,800
11,500
22,195
75,039
2,222,287
244,198

1,501,818

- Driller 4,5kW
AI.11421 Banister processing
Material:
- Steel bar
- Plate steel
- Round steel
- Welding rod
- Oxygen
- calcium carbide
Labour level of 4/7
Machine
- Welding machine 23kW

ca
1 tn

1.75

kg
kg
kg
kg
chai
kg
cng

625.39
316
61.4
22.66
0.78
3.78
36.784

142

AI.11511 Fence processing with steel net

1m2

143

Material:
- Steel bar
- Round steel F > 10
- Steel net B40
- Welding rod
- Oxygen
- calcium carbide
- Other
Labour level of 3,5/7
Machine
- Welding machine 23kW
AI.11531 Process fence with iron bar

141

ca

5.6

118,980

10

208,215
17,420,510 2,760,243 1,367,509

18,000 11,257,020
18,000 5,688,000
0
0
17,000
385,220
60,000
46,800
11,500
43,470
75,039
2,760,243
244,198

1,367,509
308,686

kg
kg
m2
kg
chai
kg
%
cng

13
0.7
1.1
0.42
0.06
0.027
0.50%
1.17

18,000
18,000
45,000
17,000
60,000
11,500

ca
1m2

0.12

244,198

XD.6.2-43

81,825

29,304

234,000
12,600
49,500
7,140
3,600
311
1,536

69,936

81,825

401,163

90,917

29,304
34,188

144

Material:
- Steel bar
- Round steel F > 10
- Steel net B40
- Welding rod
- Oxygen
- calcium carbide
- Other
Labour level of 3,5/7
Machine
- Welding machine 23kW
AI.11912 Platform processing
Material:
- Steel bar
- Plate steel
- Round steel
- Steel net B40
- Welding rod
- Oxygen
- calcium carbide
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Cutting machine
- Crane 10T

kg
kg
m2
kg
chai
kg
%
cng

5
16.5
0.65
0.01
0.045
0.50%
1.3

ca
1tn

0.14

kg
kg
kg
m2
kg
chai
kg
%
cng

697.85
362.15
16.5

ca
ca
ca

XD.6.2-44

24.15
2.1
8.4
5.00%
22.61

18,000
18,000
45,000
17,000
60,000
11,500
69,936
244,198

10

90,000
297,000
0
11,050
600
518
1,996
90,917
34,188
20,698,808 1,696,637 1,619,151

18,000 12,561,300
18,000 6,518,700
0
0
45,000
0
17,000
410,550
60,000
126,000
11,500
96,600
985,658
75,039
1,696,637

4.6
244,198
0.4
99,461
0.27 1,689,097

1,123,311
39,784
456,056

145

146

AI.12111 Steel pipe processing


Material:
- Plate steel
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4,5/7
Machine
- Welding machine 23kW
- Scroll machine
- Crane 16T
- Other
AI.51151 Produce steel door, gate
Material:
- Plate steel
- Steel bar
- Whetstone
- Oxygen
- calcium carbide
- Welding rod
- Other
Labour level of 4,5/7
Machine
- Welding machine 23kW
- Grinding machine 2,7kW

1 tn
1025
0.078
0.3
17.5
1.50%
18.5

ca
ca
ca
%
1 tn

3.2
244,198
0.5
90,717
0.27 2,117,904
1.00%

kg
kg
vin
chai
kg
kg
%
cng

765
265
0.43
2.2
12.1
21.53
1.00%
23.5

XD.6.2-45

10

19,036,964 1,499,576 1,412,612

kg
chai
kg
kg
%
cng

ca
ca

4.78
1.75

18,000 18,450,000
60,000
4,680
11,500
3,450
17,000
297,500
281,334
81,058
1,499,576
781,434
45,359
571,834
13,986
19,371,928 1,904,867 1,513,274

18,000 13,770,000
18,000 4,770,000
6,900
2,967
60,000
132,000
11,500
139,150
17,000
366,010
191,801
81,058
1,904,867
244,198
77,131

1,167,266
134,979

- Driller 2,5kW
- Other
AI.52251+
Produce steel door
TT
Material:
- Plate steel
- Steel bar
- Whetstone
- Oxygen
- calcium carbide
- Welding rod
- Fire proof layer
- Other
148 AI.52123 Produce steel bar
Material:
- Plate steel
- Whetstone
- Welding rod
- Other
Labour level of 4,5/7
Machine
- Cutting machine 15kW
- My lc Corrugated iron 5kW
- Welding machine 23kW
- Grinding machine 2,7kW
- Other
147

ca
%

1.34
5.00%

10

138,967
72,061
19,371,928 1,904,867 1,513,274

765
265
0.43
2.2
12.1
21.53
1.00%

kg
vin
kg
%
cng

1100
0.45
14
5.00%
37

ca
ca
ca
ca
%

1.8
1.8
5
1.15
5.00%

XD.6.2-46

103,707

1 tn
kg
kg
vin
chai
kg
kg
m3
%
1tn

18,000 13,770,000
18,000 4,770,000
6,900
2,967
60,000
132,000
11,500
139,150
17,000
366,010
0
0
191,801
37,307,870 2,999,152 1,958,061
32,082 35,290,200
6,900
3,105
17,000
238,000
1,776,565
81,058
2,999,152
197,023
111,382
244,198
77,131

354,641
200,488
1,220,990
88,701
93,241

149

150

AI.53161 Produce solid flange >100kg


Material:
- Plate steel
- Oxygen
- calcium carbide
- Whetstone
- Other
Labour level of 4,5/7
Machine
- Grinding machine 2,7kW
- Driller 4,5kW
- Other
AI.61111 Install steel pile
Material:
Bolt M20x80
Rivet F22
Welding rod
Steel wire D6-D8
Iron
Choke plank
Other
Labour level of 3,5/7
Machine
- Crane 16T
- Welding machine 23kW
- Driller 4,5kW

1tn
1180
3.3
14.48
0.5
3.50%
24.3

ca
ca
%
1tn

3.21
3.21
3.00%

cng
ca
ca
ca

XD.6.2-47

22,364,249 1,969,713

kg
chai
kg
vin
%
cng

ci
ci
kg
kg
kg
m3

10

648,402

18,000 21,240,000
60,000
198,000
11,500
166,520
6,900
3,450
756,279
81,058
1,969,713
77,131
118,980
566,560

12.00
4,025
20.00
2,185
6.00
17,000
0.24
17,000
1.00
18,000
0.03
2,240,000
5.00%
9.712
69,936
0.32 2,117,904
1.2
244,198
0.9
118,980

247,591
381,926
18,885
679,221 1,327,477

48,300
43,700
102,000
4,080
18,000
67,200
283,280
679,221
677,729
293,038
107,082

151

152

- Air compressor 360m3/h


- Other machine
AI.61121 Install truss height <= 18m
Material:
Bolt M20x80
Rivet F22
- Welding rod
Steel wire D6-D8
Iron
Choke plank
Other
Labour level of 3,5/7
Machine
- Crane 16T
- Crane 30T
- Welding machine 23kW
- Driller 4,5kW
- Air compressor 360m3/h
- Other machine
AI.61122 Install truss height > 18m
Material:
Bolt M20x80
Rivet F22
Welding rod
Steel wire D6-D8
Iron

ca
%

0.25
5.00%

745,661
333,191

ci
ci
kg
kg
kg
m3
cng
ca
ca
ca
ca
ca
%
1 tn
ci
ci
kg
kg
kg

XD.6.2-48

15.00
4,025
10.00
2,185
7.00
17,000
0.50
17,000
1.00
18,000
0.04
2,240,000
5.00%
5.2
69,936

186,415
63,213
363,668 1,166,870

363,668

354,643
4,025
2,185
17,000
17,000
18,000

10

60,375
21,850
119,000
8,500
18,000
89,600
15,866

0.3 2,117,904
3,119,868
1.4
244,198
0.5
118,980
0.1
745,661
5.00%

15.00
8.00
8.20
0.24
1.49

60,375
17,480
139,400
4,080
26,820

635,371
0
341,877
59,490
74,566
55,565
419,617 1,367,740

153

154

Choke plank
Other
Labour level of 3,5/7
Machine
- Crane 16T
- Crane 30T
- Welding machine 23kW
- Driller 4,5kW
- Air compressor 360m3/h
- Other machine
AI.61131 Install binding rafter
Material:
Bolt M20x80
Welding rod
Steel bar
Other
Labour level of 3,5/7
Machine
- Crane 10T
- Driller 4,5kW
- Air compressor 360m3/h
- Welding machine 23kW
AI.61141 Install steel bracing by rivet
Material:
Bolt M20x80
- Rivet

m3

0.04
5.00%

cng
ca
ca
ca
ca
ca
%
1tn
ci
kg
kg
cng
ca
ca
ca
ca
1tn
ci
ci

XD.6.2-49

2,240,000
6

69,936

419,617

312,795
4,025
17,000
18,000

54.00
108.00

4,025
2,185

0
779,967
400,485
47,592
74,566
65,130
190,926 1,059,311

193,200
102,000
2,700
14,895

69,936

0.338 1,689,097
118,980
745,661
2.00
244,198

10

89,600
16,888

2,117,904
0.25 3,119,868
1.64
244,198
0.4
118,980
0.1
745,661
5.00%

48.00
6.00
0.15
5.00%
2.73

190,926
570,915
0
0
488,396
478,832 1,509,224 2,493,683
217,350
235,980

155

156

Welding rod
Steel bar
Other
Labour level of 3,5/7
Machine
- Crane 10T
- Driller 4,5kW
- Air compressor 360m3/h
- Welding machine 23kW
AI.61151 Instal beam of wall, pile, bridge crane
Material:
Bolt M20x80
- Rivet
Welding rod
- Round steel
Steel bar
Other
Labour level of 4,5/7
Machine
- Crane 10T
- Welding machine 23kW
AI.61161 Install hanging beam
Material:
Bolt M20x80
- Rivet
- Choke plank

kg
kg
cng
ca
ca
ca
%
1 tn
ci
ci
kg
kg
kg
cng
ca
ca
1tn
ci
ci
m3

XD.6.2-50

0.15
5.00%
21.58

17,000
18,000

69,936

1,509,224

437,703

7.00
1.16
0.15
5.00%
6.153

4,025
2,185
17,000
18,500
18,000

844,549
642,492
1,006,642
0
498,751 1,013,365

273,700
0
119,000
21,460
2,700
20,843

81,058

498,751

0.412 1,689,097
1.3
244,198
246,614
27.00
27.00
0.03

4,025
2,185
2,240,000

10

2,700
22,802

0.5 1,689,097
5.4
118,980
1.35
745,661
244,198

68.00

108,675
58,995
67,200

534,173

695,908
317,457
865,260

157

158

Other
Labour level of 4,5/7
Machine
- Crane 10T
- Driller 4,5kW
- Air compressor 360m3/h
AI.61171 Install platform
Material:
- Bolt M20x80
- Welding rod
- Other
Labour level of 3/7
- Crane 10T
- Welding machine 23kW
Install beam of steel
AI.62121
underwater
Material:
- Wood sleeper
- Bolt
- Other
Labour level of 4,5/7
Machine
- Crane 16T
- Crane 25T
- Steel float 200T
- Barge 400T

cng
ca
ca
ca
1tn
ci
kg
%
cng
ca
ca
bridges

5.00%
6.59

ca
ca
ca
ca

XD.6.2-51

10

11,744
81,058

534,173

0.275 1,689,097
1.25
118,980
0.338
745,661
264,915
12
4,025
12
17,000
5.00%
13.63
64,833
0.42 1,689,097
3
244,198

1tn
ci
ci
%
cng

464,502
148,725
252,033
883,677 1,442,015

48,300
204,000
12,615
883,677
709,421
732,594
78,518 1,694,115 2,133,364

0.17
17.85
5.00%
20.9

138,000
2,875
81,058

0.14 2,117,904
0.28 2,791,539
0.27
215,759
0.27
927,369

23,460
51,319
3,739
1,694,115
296,507
781,631
58,255
250,390

159

160

161

- Motor boat 150CV


- Electric winch 5T
TT
- Support machine
- Other
AI.63111 Install folding door
Material:
- Cement
- Iron spring 20x4x250
- Welding rod
Labour level of 4/7
Machine
- Welding machine 23kW
AI.63121 Install iron, aluminum frame
Material:
- Cement
- Iron spring d=10mm
- Welding rod
Labour level of 4/7
AI.63211 Install steel banister
Material:
- Mortar
- Welding rod
- Other
Labour level of 4/7
Machine
- Welding machine 23kW

ca
ca
ca
%
1m2

6,272
1.2
2
0.2
0.47

860
920
17,000
75,039

ca
1m2

0.1

244,198

kg
ci
kg
cng
1m2

1.2
2

m3
kg
%
cng

0.0025
0.2
5.00%
0.4

404,134
17,000

0.1

244,198

XD.6.2-52

0.05
778,194
1.08
123,915
0.27 1,749,093
5.00%

kg
ci
kg
cng

ca

0.3

35,268
24,420
22,512

1,032
2,300
0
4,580

75,039

38,910
133,828
472,255
101,589
24,420

1,032
1,840
3,400

3,332
860
1,150
17,000
75,039

35,268

10

22,512
30,016

24,420

1,010
3,400
170
30,016
24,420

162

163

AI.65212 Install solid flange >50kg/piece


Material:
- Welding rod
- Wood
- Whetstone
- Lubricant oil
- Other
Labour level of 4/7
Machine
- Welding machine 23kW
- Chain tackle 5T
- Grinding machine
- Other
AI.65451 Install steel door
Material:
- Welding rod
- Plate steel
- Whetstone
- Plank
- Lubricant oil
- Grease
- Other
Labour level of 4,5/7
Machine
- Welding machine 23kW
- Chain tackle 5T

1tn
13.65
17,000
0.045 2,240,000
0.25
6,900
3.5
6,325
10.00%
16.5
75,039

ca
ca
ca
%
1 tn

3.03
4.98
1.9
10.00%

ca
ca

XD.6.2-53

10

392,384 1,238,147 1,380,039

kg
m3
vin
kg
%
cng

kg
kg
vin
m3
kg
kg
%
cng

232,050
100,800
1,725
22,138
35,671
1,238,147

244,198
73,918
77,131
444,141

7.5
17,000
11.5
18,000
0.55
6,900
0.015 2,240,000
3.5
6,325
3
13,800
2.00%
9.15
81,058
1.7
0.85

244,198
73,918

739,920
368,112
146,549
125,458
741,682 1,088,939

127,500
207,000
3,795
33,600
22,138
41,400
8,709
741,682
415,137
62,830

164

165

- Electric winch 5T
- Grinding machine 2,7kW
- Crane 25T
- Other
AK.12222 Roof, cover wall by corrugated iron
Material:
- Corrugated iron Ausnam 0,7mm
- Nail, screw
Labour level of 3,5/7
AK.12222 Corrugated iron, 2 layers with
+TT
insulating layer
Material:
AUSNAM corrugated iron, thickness
0,7 mm
Corrugated iron AUSNAM thickness
0,53 mm
Mineral cotton
Screw
Other
- Labour level of 4/7
Machine
- Folding machine for corrugated iron
- Folding machine for edge
- Handle driller
- Electric winch 5T

ca
ca
ca
%
100m2
m2
ci
cng

0.85
123,915
0.85
77,131
0.15 2,791,539
2.00%

118.5
450
4.5

314,713

270,000 31,995,000
115
51,750
69,936

314,713

78,987,000 9,379,904 3,955,820

m2

121

270,000 32,670,000

m2

100

200,000 20,000,000

ca
ca
ca
ca

XD.6.2-54

10

105,328
65,561
418,731
21,352
32,046,750

100m2

m3
ci
%
cng

5
3600
20.00%
125
5
10
25
1

110,500
552,500
3,500 12,600,000
13,164,500
75,039
9,379,904
111,382
111,382
86,447
123,915

556,910
1,113,820
2,161,175
123,915

166

167

AK.12222 Corrugated iron, 1 layer with


+TT1 insulating layer
Material:
AUSNAM corrugated iron, thickness
0,7 mm
Mineral cotton
Screw
Other
Labour level of 4/7
Machine
- Folding machine for corrugated iron
- Folding machine for edge
- Handle driller
- Electric winch 5T
Render by cement mortar M75 with
AK.21124
water proof substance for tank wall,
+TT
M100 thickness 15
Material:
- Cement mortar M75 with water proof
substance
- Sikaproof Membrane layer
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other

100m2

m2
m3
ci
%
cng
ca
ca
ca
ca

121

10

5
3600
0.2
80
5
10
25
1

270,000 32,670,000
110,500
552,500
3,500 12,600,000
9,164,500
75,039
6,003,138
111,382
111,382
86,447
123,915

556,910
1,113,820
2,161,175
123,915
52,233

0.017

566,152

9,625

kg
%
cng

2
0.50%
0.26

21,174

42,348
260

ca
%

0.003
5.00%

91,524

XD.6.2-55

54,987,000 6,003,138 3,955,820

1m2

m3

75,039

19,510

288

19,510
275
14

168

169

170

Wall, ceiling rendering by cement


mortar M75 thickness 15
Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
Wall, ceiling rendering by cement
AK.21134
mortar M75 thickness 2
Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
AK.21234 Render inside wall, thickness 2cm
Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
AK.21124

1m2

6,905

m3
%
cng

0.017
0.50%
0.26

404,134

ca
%

0.003
5.00%

91,524

0.023
0.50%
0.32

404,134

ca
%
1m2

0.003
5.00%

91,524

m3
%
cng

0.023
0.50%
0.22

404,134

ca
%

0.003
2.00%

91,524

288

275
14
24,013

288

9,295
46

75,039

24,013

9,342

75,039

19,510

10

19,510

9,342

m3
%
cng

6,870
34

75,039

1m2

XD.6.2-56

16,509

275
14
280

9,295
46
16,509
275
5

171

172

173

AK.22134 Render pile, staircase, etc.


Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
AK.23114 Render beam, ceiling
Material:
- Cement mortar M75
- Other
Labour level of 4/7
Machine
- Mixer 80l
- Other
AK.31110 Brick facing with glazed tiles
Material:
- Glazed tile
- Mortar
- Cement
- White cement
- Other
Labour level of 4/7
Machine
- Cutting machine 1,7kW

1m2

10,154

m3
%
cng

0.025
0.50%
0.57

404,134

ca
%
1m2

0.003
5.00%

91,524

m3
%
cng

0.018
0.50%
0.35

404,134

ca
%
1m2

0.003
5.00%

91,524

m2
m3
kg
kg
%
cng

1.005
0.013
0.65
0.17
1.00%
0.69

126,000
404,134
860
2,500

0.2

82,574

ca

XD.6.2-57

42,772

10

288

10,103
51

75,039

42,772

7,311

26,264

275
14
288

7,274
36

75,039

26,264

134,196

75,039

51,777

275
14
16,515

126,630
5,254
559
425
1,329
51,777
16,515

174
175

176

177

178

AK.31110
Insulating layer inside stack
+TT
AK.41140
Hardener layer
+TT1
Material:
- Sikafloor Chapdur layer
Labour level of 4/7
Machine
- Mixer 80l
AK.41114 Shine floor, thickness 5cm
Material:
- Mortar
Labour level of 4/7
Machine
- Mixer 80l
AK.41114 Shine floor by mortar with acid
+TT-1 proof, thickness 50
Material:
- Mortar with acid proof
Labour level of 4/7
Machine
- Mixer 80l
AK.42214 Shine tank bottom by wate proof
+TT
layer Sika Latex
Material:
- Water proof mortar

10

1m2

650,000

51,777

24,772

1m2

46,198

12,757

686

kg
cng

6
0.17

7,700
75,039

ca
1m2

0.0075

91,524

m3
cng

0.0625
0.17

404,134
75,039

ca

0.0075

91,524

0.0625 3,801,618
0.17
75,039

ca

0.0075

12,757

12,757
686
12,757

12,757
686
95,778

0.025 3,801,618

686

237,601

91,524

1m2

686
686

25,258

237,601

m3
cng

XD.6.2-58

12,757

25,258

1m2

m3

46,198

95,040

10,656

275

179

180

181

- Cement
- Other
Labour level of 4/7
Machine
- Mixer 80l

kg
%
cng

AK.43210 Shine staircase with terrazo

1m2

Material:
- White stone
- Stone powder
- Color powder
- White cement
- Other
Labour level of 4/7
AK.51240 Pave with ceramic brick, 300x300
Material:
- Brick
- Mortar
- Cement
- White Cement
- Other
Labour level of 4/7
Machine
- Cutting machine 1,7kW
AK.54210 Light brick, thickness 0,6
Material:

ca

0.303
0.50%
0.142

860
75,039

0.003

91,524

16.5
9.5
0.105
9.5
0.50%
2.77

600
4,600
32,200
2,500

vin
m3
kg
kg
%
cng

1.005
0.025
0.8
0.16
0.50%
0.17

900
566,152
860
2,500

ca
1m2

0.03

82,574

10

261
477
10,656
275
81,135

kg
kg
kg
kg
%
cng
1m2

XD.6.2-59

207,859

9,900
43,700
3,381
23,750
404

75,039
16,227

207,859
12,757

2,477

905
14,154
688
400
81

75,039

12,757
2,477
104,589

12,589

- Brick, 6 holes
- Mortar for pointing
- Mortar for lining
- Other
Labour level of 3,5/7
182 AK.65120 Lm trn
Material:
- Wood
- Plank for Lambri
- Nails
Labour level of 4/7
183 AK.82110 Wall putty
Material:
- Putty
- Garnet paper
Labour level of 4/7
AK.82110
184 +AK.8441 Paint inside tanke by epoxy
2
Material:
- Putty
- Garnet paper
- Epoxy paint
- Other
Labour level of 4/7
Labour level of 3,5/7

vin
m3
m3
%
cng
1m2

29
2,560
0.005 3,801,618
0.0255
404,134
1.00%
0.18
69,936

m3
m3
kg
cng
1m2

0.02 2,800,000
0.017 11,500,000
0.15
10,350
1.75
75,039

kg
m2
cng

6,900
86,250
75,039

XD.6.2-60

6,900
86,250
70,000
75,039
69,936

131,319
22,512

2,760
1,725
22,512
24,435

0.4
0.02
0.285
1.00%
0.3
0.06

12,589
131,319

56,000
195,500
1,553
4,485

0.4
0.02
0.3

74,240
19,008
10,305
1,036
253,053

1m2

kg
m2
kg
%
cng
cng

26,708

2,760
1,725
19,950
22,512
4,196

10

185

186

187

Wall shining by mix of pain + white


cement + additive
Material:
- Paint
- Putty
- White cement
- Additive
- Garnet paper
- Other
Labour level of 4/7
Pile, beam, ceiling shining by mix of
AK.82320
pain + white cement + additive
Material:
- Paint
- Putty
- White cement
- Additive
- Garnet paper
- Other
Labour level of 4/7
AK.83422 Paint steel structure, 3 layers
Material:
- Paint
- Petrol
- Other
Labour level of 3,5/7
AK.82310

1m2
kg
kg
kg
kg
m2
%
cng

13,977
0.4
0.3
0.2
0.025
0.02
1.50%
0.45

25,000
4,600
2,500
6,624
86,250

0.4
0.3
0.2
0.025
0.02
1.50%
0.54

kg
kg
%
cng

0.225
0.118
1.00%
0.125

25,000
4,600
2,500
6,624
86,250

7,044

69,936

40,521

10,000
1,380
500
166
1,725
207

75,039

25,000
11,436

33,768

33,768
13,977

kg
kg
kg
kg
m2
%
cng
1m2

10,000
1,380
500
166
1,725
207

75,039

1m2

XD.6.2-61

40,521
8,742

5,625
1,349
70
8,742

10

188

AK.84112

189
190

191

192

Paint beam, ceiling inside house, 1


layer for lining, 2 layers for covering
Material:
- Lining paint
- Covering paint
- Other
Labour level of 3,5/7
AK.84112 Paint beam, ceiling outside house, 1
a
layer for lining, 2 layers for covering
AK.84114 Material:
- Lining paint
- Covering paint
- Other
Labour level of 3,5/7
AK.84424
+AL.7113 Paint sign instruction, 4 layers
0+TT
Material:
- Lining paint
- Covering paint
- Other
Labour level of 3,5/7
Machine
- Lift <=3T
AK.84424
Paint sign instruction, 4 layers
+TT-1

1m2
kg
kg
%
cng

0.125
0.117
1.00%
0.06

46,500
70,000

0.125
0.122
1.00%
0.066

46,500
70,000

4,196

0.162
0.324
1.00%
0.0730486

46,500
70,000

ca

0.0000486

441,316

10

5,813
8,190
140
4,196
14,143

4,196

14,496
5,813
8,540
144

4,616

4,616
30,515

kg
kg
%
cng

XD.6.2-62

14,143

69,936

1m2

1m2

69,936

1m2
kg
kg
%
cng

5,109

21

7,533
22,680
302

69,936

5,109
21
22,880

5,105

Material:
- Lining paint
- Covering paint
- Other
Labour level of 3,5/7
193

194

195

196

kg
kg
%
cng

AK.92111
Seepage concrete
1m2
+TT
Material:
m3
- Seepage concrete
%
- Other
cng
Labour level of 3/7
AK.94111 Wall paint by hot bitumen
1m2
Material:
kg
- Bitumen No. 4
kg
- Stone powder
kg
- Firewood
cng
Labour level of 3,5/7
AK.94241 Polyethylene layer for floor lining
1m2
+TT
(Sikaproof Membrane)
Material:
kg
- Bitumen No. 4
kg
- Sikaproof Membrane layer
kg
- Stone powder
kg
- Firewood
cng
Labour level of 3,5/7
AL.16121 Spread Geotechnic cloth
100m2

XD.6.2-63

0.162
0.216
1.00%
0.073

46,500
70,000

7,533
15,120
227

69,936

5,105
209,089

0.05 3,801,618
10.00%
0.03
64,833

87,500
4,600
900
69,936

21,174
4,600
900
69,936

1,945
4,896

183,750
5,548
1,800
4,896
64,391

2
3.618
6
0.51

1,945

190,081
19,008
191,098

2.1
1.206
2
0.07

35,667

42,348
16,643
5,400
2,755,500

35,667
82,525

10

197

AL.17111

198

AL.17211

199

AL.41310

200

AL.71110

Material:
- Geotechnic cloth
- Other
Labour level of 3,5/7
Plant grass in channel, dyke, road
Labour level of 2,5/7
Unloading & transportation, distance
10m
Labour level of 2,5/7
Make copper joint, type I
Material:
- Plate copper b=2mm
- Corrugated iron b=2mm
- Copper welding rod
- Steel welding rod
- Bitumen
- Firewood
- Cement mortar M100
Labour level of 4/7
Machine
- Welding machine 23kW
Unloading and transportation
work to high level
Sand, coal slage
Labour level of 3,5/7
- Lift <=3T

m2
%
cng
100m2
cng

110
0.20%
1.18

25,000

60,515

69,936

82,525
544,638
544,638
6,415

cng
1m

0.106

kg
kg
kg
kg
kg
kg
m3
cng

7.102
4.805
0.105
0.045
21.2
20
0.0315
11.76

43,700
200,000
66,700
17,000
87,500
900
566,152
75,039

0.022

244,198

m3
cng
ca

XD.6.2-64

10

2,750,000
5,500

100m2

ca

60,515
3,169,960

0.37
0.09

69,936
441,316

6,415
882,461

5,372

310,357
961,000
7,004
765
1,855,000
18,000
17,834
882,461
5,372

25,876
25,876

39,718
39,718

201

202

203

204

205

206

207

208

AL.71120 Gravel, macadam


m3
cng
Labour level of 3,5/7
ca
- Lift <=3T
AL.72110 Brick
1000v
cng
Labour level of 3,5/7
ca
- Lift <=3T
AL.72210 Stone for facing and paving
10m2
cng
Labour level of 3,5/7
ca
- Lift <=3T
AL.73210 Roof slab
100m2
cng
Labour level of 3,5/7
ca
- Lift <=3T
AL.73310 Cement
tn
cng
Labour level of 3,5/7
ca
- Lift <=3T
AL.75110 Doors
10m2
cng
Labour level of 3,5/7
ca
- Lift <=3T
AL.76110 Auxiliary material
m3
cng
Labour level of 3,5/7
ca
- Lift <=3T
Transport waste form the high level
AL.76120
m3
to ground
cng
Labour level of 3,5/7
ca
- Lift <=3T

XD.6.2-65

0.45
0.09
0.57
0.07
0.2
0.02

69,936
441,316
69,936
441,316
69,936
441,316

0.38
0.3

69,936
441,316

0.38
0.09

69,936
441,316

0.15
0.16
0.12
0.03

69,936
441,316
69,936
441,316

31,471
31,471
39,864
39,864
13,987
13,987
26,576
26,576
26,576
26,576
10,490
10,490
8,392
8,392

69,936
441,316

39,718
39,718
30,892
30,892
8,826
8,826
132,395
132,395
39,718
39,718
70,611
70,611
13,239
13,239

34,269
0.49
0.13

10

57,371

34,269
57,371

M hiu Cng tc xy lp Thnh phn hao ph


Vt liu :
- Thp trn
- Dy thp
- Que hn
Ct thp mng
AF.611
Nhn cng :
(1 tn)
Nhn cng 3,5/7
My thi cng :
- My hn 23kW
- My ct un 5kW
Vt liu :
- Thp trn
- Dy thp
- Que hn
AF.612 Ct thp b my Nhn cng :
Nhn cng 3,5/7
My thi cng :
- My hn 23kW
- My ct un 5kW

Vt liu :
- Thp trn
- Dy thp
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

n v
kg
kg
kg
cng

CNG TC CT THP
n gi
<=10
<=18
> 18
15,215
17,015
17,000

15,015
17,015
17,000

14,915
17,015
17,000

69,936

69,936

69,936

ca
ca

203,541
81,621

203,541
81,621

203,541
81,621

kg
kg
kg

15,215
17,015
17,000

15,215
17,015
17,000

15,215
17,015
17,000

cng

69,936

69,936

69,936

ca
ca

203,541
81,621

203,541
81,621

203,541
81,621

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
%

81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng
- Nhn cng 3,5/7
AF.613 Ct thp tng My thi cng :
- My hn 23kW
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My hn 23kW
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

Vt liu :
- Thp trn
- Dy thp
Nhn cng
- Nhn cng 3,5/7
My thi cng :

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541


81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

14,915
17,015
17,000

14,915
17,015
17,000

14,915
17,015
17,000

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541


81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

cng

69,936

69,936

69,936

- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng
- Nhn cng 3,5/7
AF.614 Ct thp ct, tr My thi cng :
- My hn 23kW
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My hn 23kW
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

ca
ca
ca
ca
ca
%

81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541


81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

14,915
17,015
17,000

14,915
17,015
17,000

14,915
17,015
17,000

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541


81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

Vt liu :
- Thp trn
- Dy thp
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng
- Nhn cng 3,5/7
Ct thp x, dm
AF.615
My thi cng :
ging
- My hn 23kW
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng
- Nhn cng 3,5/7
My thi cng :

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
%

81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541


81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

14,915
17,015
17,000

14,915
17,015
17,000

14,915
17,015
17,000

cng

69,936

69,936

69,936

- My hn 23kW
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

Vt liu :
- Thp trn
- Dy thp
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
Ct thp lanh t - Khc
AF.616 lin mi ht,
mng nc
Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My hn 23kW
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541


81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
%

81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
ca
%

203,541 203,541 203,541


81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075
3,238,876 3,238,876 3,238,876

Vt liu :
- Thp trn
- Dy thp
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My ct un 5kW
- Vn thng lng 3T
- Cu thp 25T
- Khc

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

cng

69,936

69,936

69,936

ca
ca
ca
%

81,621
81,621
81,621
464,992 464,992 464,992
2,678,075 2,678,075 2,678,075

AF.617 Ct thp sn mi
Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My hn 23kW
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 40T
- Khc

Vt liu :
- Thp trn
- Dy thp
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My ct un 5kW
- My vn thng
- Vn thng lng 3T

AF.618

Ct thp cu
thang

kg
kg
kg

15,015
17,015
17,000

15,015
17,015
17,000

15,015
17,015
17,000

cng

69,936

69,936

69,936

ca
ca
ca
ca
ca
%

203,541 203,541 203,541


81,621
81,621
81,621
198,974 198,974 198,974
464,992 464,992 464,992
3,238,876 3,238,876 3,238,876

kg
kg

15,215
17,015

15,215
17,015

15,215
17,015

cng

69,936

69,936

69,936

81,621
198,974
464,992

81,621
198,974
464,992

81,621
198,974
464,992

ca
ca
ca

AF.618

Ct thp cu
thang

- Cu thp 25T
- Cu thp 40T
- Khc

Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng
- Nhn cng 3,5/7
My thi cng :
- My hn 23kW
- My ct un 5kW
- Vn thng 0,8T
- Vn thng lng 3T
- Cu thp 25T
- Cu thp 40T
- Khc

AF.621

Ct thp lng
thang my

Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng :
- Nhn cng 4/7
My thi cng :
- My ct un 5kW
- Cu thp 50T
- My hn 23kW
- My vn thng 3T
- Khc

Vt liu :
- Thp trn
- Dy thp
AF.623

Ct thp ng
khi

ca
ca
%

2,678,075 2,678,075 2,678,075


3,238,876 3,238,876 3,238,876

kg
kg
kg

15,015
17,015
17,000

cng

69,936

ca
ca
ca
ca
ca
ca
%

203,541
81,621
198,974
464,992
2,678,075
3,238,876

kg
kg
kg

15,215
17,015
17,000

15,015
17,015
17,000

14,915
17,015
17,000

cng

75,039

75,039

75,039

ca
ca
ca
ca
%

kg
kg

81,621
81,621
81,621
4,709,162 4,709,162 4,709,162
203,541 203,541 203,541
274,062 274,062 274,062

15,215
17,015

15,015
17,015

14,915
17,015

AF.623

AF.671

Ct thp ng
khi

Ct thp cc
khoan nhi

- Que hn
Nhn cng :
- Nhn cng 4/7
My thi cng :
- My ct un 5kW
- Cu thp 50T
- My hn 23kW
- My vn thng 3T
- Khc

Vt liu :
- Thp trn
- Dy thp
- Que hn
Nhn cng :
- Nhn cng 4/7
My thi cng :
- My hn 23kW
- My ct un 5kW
- Cn cu 25T

Vt liu :
- Thp trn
- Dy thp
- Que hn
- Khc
Ct thp cc Nhn cng :
AF.672 khoan nhi di - Nhn cng 4/7
nc
My thi cng :
- My hn 23kW
- My ct un 5kW
- Cn cu 16T
- Cn cu 25T
- X lan 200T
- X lan 400T
- Tu ko 150CV

kg

17,000

17,000

17,000

cng

75,039

75,039

75,039

ca
ca
ca
ca
%

81,621
81,621
81,621
4,709,162 4,709,162 4,709,162
203,541 203,541 203,541
274,062 274,062 274,062

kg
kg
kg

15,215
17,015
17,000

15,015
17,015
17,000

14,915
17,015
17,000

cng

75,039

75,039

75,039

ca
ca
ca

203,541 203,541 203,541


81,621
81,621
81,621
2,471,617 2,471,617 2,471,617

kg
kg
kg
%

15,215
17,015
17,000

15,015
17,015
17,000

14,915
17,015
17,000

cng

75,039

75,039

75,039

ca
ca
ca
ca
ca
ca
ca

203,541 203,541 203,541


81,621
81,621
81,621
1,987,476 1,987,476 1,987,476
2,471,617 2,471,617 2,471,617
640,465 640,465 640,465
977,547 977,547 977,547
1,738,983 1,738,983 1,738,983

100m2
Vt liu :
- Thang leo, tay vn
- Ct pha thp
- Thp ng (thang
- Thp hnh
- Thp tm (lm sn)
- Thp trn
- ng thp D50
- Li an ton
- Li mt co
Gia cng, lp
1x1x1,2
dng, tho d v
AF.864
- Bu lng M16x150
vn hnh thit b
- Que hn
vn khun trt
- G nhm 4
- Khc
Nhn cng
- Nhn cng 5/7
My thi cng :
- B thit b trt (60
kch loi 6T)
- My hn 23kW
- Cu thp 50T
- My khoan 1,7kW
- My trc c
- My khc

kg
kg
kg
kg
kg
kg
kg
m2

13,015
12,075
15,315
15,315
16,315
15,215
12,075
45,000

13,015
12,075
15,315
15,315
16,315
15,215
12,075
45,000

13,015
12,075
15,315
15,315
16,315
15,215
12,075
45,000

m2

45,000

45,000

45,000

ci
kg
m3
%
cng

2,875
2,875
2,875
17,000
17,000
17,000
2,040,000 2,040,000 2,040,000

87,077

87,077

87,077

ca

1,172,389 1,172,389 1,172,389

ca
ca
ca
ca
%

203,541 203,541 203,541


4,709,162 4,709,162 4,709,162
100,374 100,374 100,374
916,386 916,386 916,386

T THP
<=10
15,655,536.30
1,005.00
21.42
791,678.13
11.32
32,648.40
0.40
1,005.00
21.42

ng knh ct thp (mm)


<=18
> 18
15,637,154.20 15,546,374.20
1,020.00
1,020.00
14.28
14.28
4.64
5.30
583,268.16
444,095.07
8.34
6.35
855,488.20
855,489.63
1.12
1.27
0.32
0.16

1,020.00
1,020.00
14.28
14.28
4.82
5.30
904,974.83
704,957.21
547,600.69
12.94
10.08
7.83
32,648.40
855,488.24
855,489.67
0.00
1.16
1.27
0.40
0.32
0.16
ng knh ct thp <=10mm
Chiu cao (m)
<=4
<=16
<=50
>50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
953,230.83
987,499.58 1,086,109.66 1,135,065.03
13.63
14.12
15.53
16.23
32,648.40
41,419.50
123,067.35
146,639.72
0.40
0.40
0.40
0.40
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
ng knh ct thp <=18mm
<=4
<=16
<=50
>50

15,637,154.20 15,637,154.20 15,637,154.20 15,637,154.20


1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
4.64
4.64
4.64
4.64
781,187.70
853,222.02
938,544.22
979,107.23
11.17
12.20
13.42
14.00
855,487.80 1,481,458.89
952,748.70
974,606.48
1.12
1.12
1.12
1.12
0.32
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
ng knh ct thp > 18mm
<=4
<=16
<=50
>50
15,546,374.20 15,546,374.20 15,546,374.20 15,546,374.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
5.30
5.30
5.30
5.30
636,419.70
712,650.19
783,285.78
819,652.62
9.10
10.19
11.20
11.72
258,497.22 1,452,411.02
943,130.88
967,050.54
1.27
1.27
1.27
1.27
0.16
0.16
0.16
0.16
0.40
0.02
0.03
0.02
0.03
0.02
0.02
0.02
ng knh ct thp <=10mm
Chiu cao (m)
<=4
<=16
<=50
>50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
1,040,651.11 1,067,226.88 1,173,529.95 1,227,380.85
14.88
15.26
16.78
17.55
32,648.40
858,620.94
129,479.21
154,195.61

0.40

0.40
0.04

0.40

0.40

0.03
0.03

0.03
0.03
0.02

0.02
0.02
ng knh ct thp <=18mm
<=4
<=16
<=50
>50
15,637,154.20 15,637,154.20 15,637,154.20 15,637,154.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
4.64
4.64
4.64
4.64
700,761.03
712,650.19
783,985.15
819,652.62
10.02
10.19
11.21
11.72
236,107.70 1,452,410.76
952,748.82
974,606.64
1.16
1.16
1.16
1.16
0.32
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
ng knh ct thp > 18mm
<=4
<=16
<=50
>50
15,561,674.20 15,561,674.20 15,561,674.20 15,561,674.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
6.20
6.20
6.20
6.20
593,059.24
618,935.64
681,178.89
711,950.83
8.48
8.85
9.74
10.18
303,276.27 1,452,411.46
943,131.55
967,051.44
1.49
1.49
1.49
1.49
0.16
0.16
0.16
0.16
0.40
0.02
0.03
0.02
0.03
0.02
0.02
0.02
ng knh ct thp <=10mm

Chiu cao (m)


<=4
<=16
<=50
>50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
1,132,966.94 1,158,843.34 1,274,937.49 1,335,782.01
16.20
16.57
18.23
19.10
32,648.40
858,620.94
129,479.21
154,195.61
0.40
0.40
0.40
0.40
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
ng knh ct thp <=18mm
<=4
<=16
<=50
>50
15,638,174.20 15,638,174.20 15,638,174.20 15,638,174.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
4.70
4.70
4.70
4.70
702,159.76
728,036.16
800,769.84
837,136.68
10.04
10.41
11.45
11.97
230,612.09 1,452,410.71
952,748.74
974,606.53
1.13
1.13
1.13
1.13
0.32
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
ng knh ct thp > 18mm
<=4
<=16
<=50
>50
15,558,954.20 15,558,954.20 15,558,954.20 15,558,954.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
6.04
6.04
6.04
6.04
636,419.70
641,315.24
706,355.93
737,827.23
9.10
9.17
10.10
10.55
296,355.87 1,452,411.39
943,131.45
967,051.30

1.46
0.16

1.46
0.16
0.40

1.46
0.16

1.46
0.16

0.02
0.02

0.03
0.03
0.02

0.02
0.02
ng knh ct thp <=10mm
Chiu cao (m)
<=4
<=16
<=50
>50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
1,519,014.93 1,546,290.06 1,700,849.13 1,776,380.26
21.72
22.11
24.32
25.40
32,648.40
858,620.94
129,479.21
154,195.61
0.40
0.40
0.40
0.40
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
ng knh ct thp >10mm
<=4
<=16
<=50
>50
15,636,763.20 15,636,763.20 15,636,763.20 15,636,763.20
1,020.00
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
14.28
4.62
4.62
4.62
4.62
1,442,784.44 1,467,961.48 1,608,533.31 1,688,260.61
20.63
20.99
23.00
24.14
855,487.80 1,481,458.90
952,748.71
974,606.49
1.12
1.12
1.12
1.12
0.32
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
ng knh ct thp <=10mm

Chiu cao (m)


<=16
<=50
> 50
15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
1,023,167.06 1,125,973.32 1,177,026.76
14.63
16.10
16.83
33,301.37
145,508.85
161,538.49
0.40
0.40
0.40
0.04
0.04
0.04
0.04
0.02
0.02
0.02
ng knh ct thp >10mm
<=4
<=50
> 50
15,636,763.20 15,636,763.20 15,636,763.20
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
4.62
4.62
4.62
763,004.28
839,234.77 1,177,726.13
10.91
12.00
16.84
267,907.44
381,245.78
400,135.51
1.12
1.12
1.12
0.32
0.32
0.32
0.04
0.04
0.04
0.03
0.04
0.03
0.04
0.02
0.02
0.02
ng knh ct thp <=10mm
Chiu cao (m)
<=4
<=16
<=50
> 50
15,655,536.30 15,655,536.30 15,655,536.30 15,655,536.30
1,005.00
1,005.00
1,005.00
1,005.00
21.42
21.42
21.42
21.42
1,267,943.86 1,294,519.63 1,423,901.66 1,488,242.99
18.13
18.51
20.36
21.28
32,648.40
112,237.92
126,940.40
118,523.76
0.40
0.40
0.40
0.40
0.03
0.03

0.03
0.03
0.02

<=4
15,636,763.20
1,020.00
14.28
4.62
1,007,781.09
14.41
228,576.68
1.12
0.32

0.02
0.02
ng knh ct thp >10mm
<=16
<=50
> 49
15,636,763.20 15,636,763.20 15,636,763.20
1,020.00
1,020.00
1,020.00
14.28
14.28
14.28
4.62
4.62
4.62
1,023,167.06 1,108,489.26 1,158,843.34
14.63
15.85
16.57
285,165.01
355,967.15
380,683.54
1.12
1.12
1.12
0.32
0.32
0.32
0.04
0.03
0.03
0.03
0.03
0.02
0.02
0.02
ng knh ct thp (mm)

<=10
<=18
>18
15,678,820.00 15,407,165.00 15,302,970.00
1,007.00
1,005.00
1,004.00
21.00
14.00
14.00
4.64
5.30
1,167,610.43 1,013,029.62
847,943.31
15.56
13.50
11.30
177,197.94
418,844.23
436,987.12
0.44
0.35
0.18
0.03
0.03
0.03
1.24
1.40
0.03
0.02
0.02
0.01
0.01
0.01
ng knh ct thp (mm)
<=10
<=18
>18
15,678,820.00 15,407,165.00 15,302,970.00
1,007.00
1,005.00
1,004.00
21.00
14.00
14.00

17.50
162,098.77
0.44
0.03
0.03
0.01

4.64
5.30
1,125,588.46
900,470.77
15.00
12.00
457,065.98
352,222.20
0.35
0.18
0.02
0.01
1.30
1.40
0.22
0.02
0.01
0.01
ng knh ct thp (mm)
<=18
>18
15,719,774.20 15,634,774.20
1,020.00
1,020.00
14.28
14.28
9.50
10.50
922,982.54
810,423.69
12.30
10.80
829,821.38
842,931.13
2.37
2.62
0.32
0.16
0.13
0.12
ng knh ct thp (mm)
<=18
>18
15,719,774.20 15,634,774.20
1,020.00
1,020.00
14.28
14.28
9.50
10.50
0.01
0.01
1,015,280.79
891,466.06
13.53
11.88
1,313,248.31 1,290,303.18
2.37
2.62
0.32
0.16
0.07
0.06
0.15
0.14
0.15
0.14
0.15
0.14
0.03
0.03

Lng thang
Si l
ng khi
my
2,686,971.84 3,090,745.20 3,651,309.38
1.80
2.00
2.20
52.00
56.00
60.00
8.00
8.50
9.00
32.00
38.00
40.00
10.00
14.00
16.00
21.00
25.50
34.00
0.70
0.80
1.00
1.60
2.00
3.00
0.35

0.50

0.70

2.50
2.00
2.50
9.50
8.50
10.00
0.19
0.20
0.25
0.12
0.14
0.16
4,005,545.54 3,657,237.23 5,660,010.00
46.00
42.00
65.00
6,286,658.56 5,794,012.51 6,995,430.76
1.27

1.12

1.43

2.50
0.78
0.20
0.65
0.05

2.40
0.70
1.00
0.65
0.05

2.80
0.85
1.50
0.65
0.05

BNG GI VT LIU CHN TNH N GI VT LIU D N NM VNG NG 1


Tn vt liu

- Bt st 20x4x250
- Bt st d=10mm
- Bentonit
- B thit b trt (60 kch loi 6T)
Bng khong
- Bt b
- Bt mu
- Bu lng + li
- Bu lng M16
- Bu lng M16x150
- bu lng M20x80
- Ba cn kh nn
- Ba rung BP 170
- Ba rung BP 170
- Ca n 150CV
- Ca n 23CV
- Cn cu 10T
- Cn cu 16T
- Cn cu 25T
- Cn cu 30T
- Cp phi dm 0,075-50mm
- 4x6
- Ct vng
- Cu ni 30T
- Cu thp 25T

n v tnh

n gi

ci
ci
kg
ca
m3
kg
kg
ci
ci
ci
ci
ca
ca
ca
ca
ca
ca
ca
ca
ca
m3
m3
m3
ca
ca

920
1,150
6,325
1,172,389
110,500
4,600
32,200
2,875
1,835
2,875
4,025
85,985
785,763
785,763
658,266
216,538
1,562,086
1,987,476
2,471,617
2,995,026
240,000
140,000
90,000
2,995,026
2,678,075

Ghi ch

Tham kho gi tnh cho HP2, Mng Dng

TBG T3/2008 ca UBND tnh H tnh


"
"

- Cu thp 40T
- Cu thp 50T
Cy cnh cc loi

ca
ca

- Cc b tng

- Cc b tng

- Cc b tng

m
m
m
kg
kg
kg
m3
m3
vin

- Cc b tng
- Cc b tng
- Ct chng thp ng
- Ct pha thp
- Ci t
-
- hc
- mi
- trng
- m cc
- m di 1,5kW
- t n
- Du bi
- Dy thp
- inh
- inh a
- inh tn
- inh, inh vt

3,238,876
4,709,162

kg
ca
ca
kg
kg
kg
kg
ci
ci
ci

12,075
12,075
900 TBG qu I/2008 ca UBND tnh H tnh
90,000 TBG T3/2008 ca UBND tnh H tnh
90,000 "
6,900
600 TBG qu I/2008ca UBND tnh H tnh
136,442
77,453
11,500
6,325
17,015 TBG qu T3/2008 ca UBND tnh H tnh
10,350
2,185
2,185
115

- ng tm b=2mm
- Gch
- Gch p
- Gch 6 l
- Gu khoan
- Gi long mn
- Giy rp
- G
- G chn
- G chng
- G np
- G nhm 4
- G vn
- G vn lm Lambri
- G x
- B tng atphan chng thm
- Lp chng chy
- Lp polyethylen
- Li an ton
- Li mt co 1x1x1,2
- Li thp B40
- Matt
- My bo
- My bm 200m3/h
- My bm BT 50m3/h
- My bm nc 20kW (bo dng BT)
- My ct

kg
vin
m2
vin
ci
ca
m2
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m2
m2
m2
m2
kg
ca
ca
ca
ca
ca

43,700
785
126,000
2,250
14,000,000
1,494,021
86,250
2,040,000
2,040,000
2,040,000
2,040,000
2,040,000
2,040,000
11,500,000
2,800,000

TBG T3/2008 ca UBND tnh H tnh


TBG qu I/2008 ca UBND tnh H tnh
"
78125

TBG qu T3/2008 ca UBND tnh H tnh

TBG qu T3/2008 ca UBND tnh H tnh

43,311
45,000 TBG qu T3/2008 ca UBND tnh H tnh
45,000 TBG qu T3/2008 ca UBND tnh H tnh
45,000 TBG qu T3/2008 ca UBND tnh H tnh
6,900
131,215
125,083
2,837,591
243,351
95,788

- My ct gch 1,7kW
- My ct tn 15kW
- My ct un 5kW
- My cun ng
- My m 9T
- My m bn 1kW
- My o <=1,25m3
- My o <=2,3m3
- My ng cc
- My ng cc
- My ng cc
- My ng cc
- My ng cc 1,8T
- My p cc >150T
- My gp mp
- My gp mp
- My hn 23kW
- My hn 23kW
- My khoan
- My khoan 1,7kW
- My khoan 2,5kW
- My khoan 4,5kW
- My khoan BT <=1,5kW
- My khoan cm tay
- My khoan cm tay
- My lc tn 5kW
- My lu 10T

ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
%
ca
ca
ca
ca
ca
ca
ca
ca
ca

77,550
201,155
81,621
85,755
937,889
74,882
2,360,524
3,846,259
1,698,037 Tham kho G H Tnh
1,698,037
1,698,037
1,698,037
1,201,958
556,575
108,663 Ly bng my lc tn
108,663
203,541
5,170,598 Khoan cc nhi ED
100,374
100,374
116,869
81,733
81,733
81,733
108,663
926,940

- My lu 8,5T
- My lu bnh lp 16T
- My lu rung 25T
- My mi
- My mi 2,7kW
- My nn kh 360m3/h
- My ri 50-60 m3/h
- My sng rung
- My sng rung
- My trc c
- My trn 250l
- My trn 80l
- My trn dung dch
- My i
- My i <=110CV
- My un tn
- My vn thng 0,8T
- My vn thng 3T
- My xc 1,25m3
- M cc loi
- Nhn cng 3,5/7
- Nhn cng 4/7
- Nhn cng 5/7
- Nha bitum
- Nha bitum s 4
- Nha bitum s 4
- Nc ngt

ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
ca
kg
cng
cng
cng
kg
kg
kg
m3

775,635
1,048,082
1,265,810
71,672
71,672
574,525
2,972,867
334,868
334,868
916,386
127,722
87,216
209,395
1,479,430 Ly ca 130CV
1,479,430
108,663
198,974
274,062
1,315,736
13,800
69,936
75,039
87,077
87,500 Tham kho Mng Dng
87,500
87,500
4,500

- Nc ngt
- t 12T
- t 7 tn
- t chuyn trn
- t t
- t ti nc 5m3
- xy
- ng f300
- ng thp D50
- Palng xch 5T
- Phao thp 200T
- Ph gia
- Ph gia
- Ph gia CMC
- Ph gia CMC
- Que hn
- Que hn ng
- Que hn thp
- Rng gu hp kim
- Sn
- Sn Epoxy
- Sn lt
- Sn ph ngoi tri c bit
- T vt g
- Tng F14
- Tu cuc bin cng sut 2085CV
- Tu ko 150CV

m3
ca
ca
ca
ca
ca
chai
m
kg
ca
ca
kg
kg
kg
kg
kg
kg
kg
ci
kg
kg
kg
kg
ci
ci
ca
ca

4,500
1,234,259
897,133
1,244,295
1,073,690
626,838
60,000
402,500
8,603
68,202
207,874
6,624
6,624
7,618
7,618
17,000 TBG qu I/2008 ca UBND tnh H tnh
66,700
17,000 TBG qu III/2007 ca UBND tnh H tnh
250,000
25,000
70,000 Tham kho
46,500
70,000
138,000
11,500
37,179,546
1,738,983

- Tu lm neo, tu ko 360CV
- Than cm
- Thang leo, tay vn
- Thp gc 80x80mm
- Thp hp kim titan
- Thp hnh
- Thp ng (thang ti)
- Thp tm
- Thp trn <=10
- Thp trn <=18
- Thp trn >18
- Ti in 5T
Tn AUSNAM dy 0,53 mm
Tn AUSNAM dy 0,7 mm
Tn AUSNAM dy 0,7 mm
- Tn b=2mm
- Tn mi Ausnam 0,7mm
- Trm trn 16m3/h
- Trm trn 160m3/h
- Vi a k thut
- Vn thng 0,8T
- Vn thng lng <=3T
Vt
Vt
- X lan 200T
- X lan 400T
- X lan ch nc 250T

ca
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ca
m2
m2
m2
kg
m2
ca
ca
m2
ca
ca
ci
ci
ca
ca
ca

2,834,172
575
13,015
9,915
32,082
15,315
15,315
16,315
15,215
15,015
14,915
122,199
200,000
270,000
270,000
200,000
270,000
1,048,061
6,981,909
25,000
198,974
464,992
3,500
3,500
640,465
977,547
770,542

2USD/kg
TBG T3/2008 ca UBND tnh H tnh
"
"
"
"
"
Tham kho HP2
"
"
"
"

Tham kho gi th trng

- Xng
- Xi mng
- Xi mng PC40
- Xi mng trng
B m t + iu khin
Bc d & vn chuyn c c ly 10m
Bu lng M20x80
Dy thp D6-D8
m ta tu HC-100H, di 4,5m
n tn hiu 250W
inh tn F22

kg
kg
kg
kg

11,436
855 Bm Sn PC30 (TBG qu I/2008)
855 Nghi Sn PC40 (TBG qu I/2008)
2,500 Ata (TBG qu I/2008)

100m2
ci
kg

4,025
17,000 (TBG qu I/2008)

ci

2,185

7.2. CALCULATE FOR UNIT PRICE OF LABOUR


Base on Degree No. 205/2004/ND-CP dated 14/12/2004 of Government

Brance/Group
8. Capital construction,
material, china, glass

II

Level/salary factor (VN)


III
IV
V

VI

VII

building

Group I
- Salary factor
Salary
factor
3
(10 VN)
Benefit
Local benefit

implementation

- Unit price/work day

1.55
837,000
325,620
108,000

1.83
2.16
2.55
3.01
3.56
4.20
988,200 1,166,400 1,377,000 1,625,400 1,922,400 2,268,000
364,932
411,264
466,020
530,604
607,824
697,680
108,000
108,000
108,000
108,000
108,000
108,000

48,870

56,197

64,833

75,039

87,077

101,470

118,218

Group II
- Salary factor
Salary
factor
3
(10 VN)
Benefit
Local benefit

implementation

- Unit price/work day

1.67
1.96
2.31
2.71
3.19
3.74
4.40
901,800 1,058,400 1,247,400 1,463,400 1,722,600 2,019,600 2,376,000
342,468
383,184
432,324
488,484
555,876
633,096
725,760
108,000
108,000
108,000
108,000
108,000
108,000
108,000
52,010

59,599

68,759

79,226

91,788

106,181

123,452

Group III
- Salary factor
Salary
factor
3
(10 VN)
Benefit
Local benefit
- Unit price/work day

implementation

1.85
2.18
2.56
3.01
3.54
4.17
4.90
999,000 1,177,200 1,382,400 1,625,400 1,911,600 2,251,800 2,646,000
367,740
414,072
467,424
530,604
605,016
693,468
795,960
108,000
108,000
108,000
108,000
108,000
108,000
108,000
56,721

65,357

75,301

87,077

100,947

117,433

136,537

Benefits include : Travelling benefit =20% minimum salary, productive unstability benefit =10% minimum salary, a
subsalary (Tet, holidays, ) =12% minimum salary, and several direct fixed rate = 4% salary factor
Local benefit = 20% minimum salary

XD.7.2-61

nh mc cp phi vt liu cho 1m3 b tng


M
hiu

Thnh phn hao ph

n v

n gi

Mc b tng
100

150

200

C222 B tng st 6-8cm, dmax = 20mm [(40-70)% c 0,5x1cm v (60-30)% c 1x2]


Xi mng PC30
kg
855.00
230
296
361
3
Ct vng
90,000.00
0.494
0.475
0.45
m
3
dm
########
0.903
0.881
0.866
m
lt
Nc
450.00
195
195
195
Ph gia zecagi-XB (bn sunfat) 5% trng lng xi mng
- Thnh phn A (44%)
kg
9000
5.06
6.512
7.942
- Thnh phn B (56%)
kg
9000
6.44
8.288
10.108

Cng

649,080 728,220

807,195

nh mc cp phi vt liu cho 1m3 b tng


M
hiu

Thnh phn hao ph

n v

n gi

Mc b tng
350

C332 B tng st 14-17cm, dmax = 10mm [(40-70)% c 0,5x1cm v (60-30)% c 1x2]


Xi mng PC40
kg
855.00
455
3
Ct vng
90,000.00
0.448
m
dm
########
0.805
m3
lt
Nc
450.00
200
Ph gia Sikament R4
14436.9
6.37
Cng

804,508

nh mc cp phi vt liu lm -ng (n v tnh : 1 tn)


M
hiu

Thnh phn hao ph

n v

n gi

2. Cp phi vt liu b tng nha (vt : 1 tn)

AO30
Ct
Bt
Nha (9%)
Cng

m3
m3
kg
kg

80,000.00
90,000.00
4,600.00
6,600.00

T l phi hp %
5

10

15

NH MC CP PHI VT LIU CHO 1M3 VA XY XI MNG CT


M
hiu

Thnh phn hao ph

n
v

n gi

Mc va
75

75

75

Ct c m un ln ML = 0,7 -:- 1,4


B122 Xi mng
kg
855.00
360.04
360.04
Ct mn
m3
90,000.00
1.05
1.05
Ph gia zecagi-XB (bn sunfat) 5% trng lng xi mng
7.92
- Thnh phn A (44%)
kg
9,000
10.08
- Thnh phn B (56%)
kg
9,000
Sikagrout 214-11
kg
7,699.68
1900
Sikalatex (chng thm)lt
56,624.73
Sikafloor Chapdur
kg
Cng
564,352 402,334 14,629,392

u cho 1m3 b tng


Mc b tng
200

250

300

300

300

350

434
0.415
0.858
195

458
0.424
0.861
181

458
0.424
0.861
181

0-30)% c 1x2]

361
0.45
0.866
195

9.548
12.152

10.076
12.824

644,745 897,390 717,840

923,940

u cho 1m3 b tng


Mc b tng

(60-30)% c 1x2]

-ng (n v tnh : 1 tn)


T l phi hp %
20

25

0.16
0.194
236.175

30

0.192
0.233
283.41

70

0.447
0.543
88.35
667,740

M3 VA XY XI MNG CT VNG
Mc va
75

100

360.04
1.05

410.04
1.05

125

150

200

60
3,799,818

Table No.4.1. SUMMARY OF MAIN CONSTRUCTION COST


Project: Vng ng 1 Thermal Power Plant - 1200MW
No

Items

I
II

Main Power House


HV switchyard
Exhaust gas treatment
system
Raw water treatment area
Waste water treatment area
Coal
and
limestone
handling systems
Slag discharge system
CW system
Oil system
Administration & service
area
Storage, workshop
Infrastructure
Load & unload material
works
Execution
organization
work (estimated)
Others (foundations of outside
pillars, ditches, bearing of pillar
supporting
pipes,
cables,
foundations of air blower, fume
fan, condensate water tank,
ESP, etc.)

III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV

XV

Based on unit (VND)


Material cost

9,499,199,971

Manpower cost

Machine cost

Before tax (VND)

VAT tax (VND)

After tax (VND)

25,187,738,043

2,518,773,804

27,706,511,847

6,492,495,517

9,791,769,882

18,483,854,405

1,848,385,441

20,332,239,846

848,743,553

6,728,848,842

19,383,431,557

1,938,343,156

21,321,774,713

14,723,858,597

1,472,385,860

16,196,244,457

2.3

No

XVI

Items

Leveling and filling work


TOTAL

Based on unit (VND)


Material cost

Manpower cost

Machine cost

Before tax (VND)

VAT tax (VND)

After tax (VND)

1,901,284,593,572 274,528,649,298 396,338,612,680 2,975,878,909,679 297,587,890,968 3,273,466,800,647

2.4

4.2. COST ESTIMATE OF CONSTRUCTION COST


Project : Vung Ang I Thermal Power Plant - 1200MW
No

Unit price
code

Items

Unit

Weight

I
I.1
I.2

I.3

I.4

I.5

I.6

II

Unit Price, (VND)


Material
6

Manpower
7

Main Power House


Turbine, bunker, boiler
house
Total
Control Center Building
Total
Turbine,
generator
foundations
(2
foundations)
Total I.3
calculation for 2
foundations
Boiler foundation (2
foundation),
Total I.4
calculation for 2
foundations
Stack
Total
Main
transformer,
aux.
transformer
foundations
Total
HV switchyard (see
annex 3.1)

Amount (VND)
Machine
8

Material
9

Manpower
10

451,995,568,663 66,821,702,475

73,405,708,605

51,324,589,757

6,573,849,408

9,158,938,084

14,653,304,994

2,576,995,989

3,514,490,881

29,306,609,987

5,153,991,977

7,028,981,762

46,776,462,661

5,243,345,548

10,477,748,078

93,552,925,321 10,486,691,097

20,955,496,157

93,933,889,864 14,486,619,651

14,472,545,778

7,958,674,505

XD.4.2-5

Machine
11

842,510,723

1,454,600,250

III
III.1
III.2

IV

IV.1

IV.2
IV.3
V
V.1

V.2

Exhaust
gas
treatment system
ESP/FGD control house
Total
Hydrogent generation
house
Total
Raw water treatment
area

10

11

21,718,734,283

3,137,638,984

2,452,325,842

12,327,335,971

1,637,073,074

802,446,199

48,970,468,589

7,789,321,825

4,572,951,573

28,562,010,295

2,380,288,704

4,510,236,604

424,546,029

84,353,187

25,354,156

15,347,416,109

1,916,198,874

898,198,801

5,394,014,169

615,260,049

820,147,971

Raw
water
treatment
control
house (demineralization
house)
Total
Tanks of feed water
system
Total
Fire pump house
Total
Waste
water
treatment area
Waste water treatment
house
Total
Oil separated tank+
storage tank + wate
water tank
Total

XD.4.2-6

V.3

V.4

V.5

V.6

V.7

V.8

VI
VI.1

VI.2

Clarified tank
Total

10

11

1,110,819,791

125,473,347

380,608,964

488,668,896

83,280,939

54,956,088

1,069,372,316

120,935,930

362,417,963

Domestic waste water


tank
Total

567,104,023

95,183,418

198,981,123

Equalization tank
Total

365,485,004

64,059,049

40,372,481

Process water tank


Total

516,624,395

87,946,221

163,053,775

Coal and limestone


handling systems
Limestone storage and
mill station
Total

14,708,252,857

1,662,444,164

1,622,905,224

Coal handling control


house
Total

24,390,886,145

2,966,207,713

1,479,563,823

Clarified water tank


Total
Solid slury tank
Total

XD.4.2-7

VI.3

VI.4
VI.5

VI.6

VII
VII.1

VII.2

VII.3

VII.4

Dry coal storage (2


storages
volume
calculated for 1 tank)
Total
calculation for 2
storages
Coal conveyor
Total
Transfer Tower
Total
Coal Jetty
Total
Slag discharge
Slag discharge pump
station
Total

Fly ash silo foundation


Total
Ash Pond
Total
Fresh water & clarified
water piping

XD.4.2-8

10

11

122,665,930,864 13,141,971,973

17,595,802,567

245,331,861,727 26,283,943,946

35,191,605,134

11,611,639,137

264,385,968

305,735,136

4,495,202,402

609,681,907

9,107,451,341

120,170,800,679 13,250,390,913

73,828,970,104

8,238,616,680

1,180,249,396

1,591,088,042

15,503,638,376

1,309,661,910

2,437,715,017

126,397,454,030 47,052,357,708

49,616,761,700

VII.5

VII.6

VIII
VIII.1

VIII.2

VIII.3

VIII.4

IX
IX.1

IX.2

10

11

Total

39,819,174,252

3,351,247,603

5,234,329,033

Return water pump


station (circulation)
Total

2,313,631,849

325,853,535

945,098,720

Raw water pump house


Total

2,625,602,339

862,695,092

375,821,978

CW system
CW pum house
Total

72,295,093,994

6,369,953,679

7,632,513,910

CW piping
Total

70,821,859,215

4,247,762,358

12,119,861,575

161,618,441,214 14,943,972,698

15,434,638,908

CW discharge channel
Length of channel
Total

1,729.73

Chlorine house
Total

1,217,589,873

264,115,811

135,153,123

Oil system
Lubricant & DO storage
Total

1,127,224,661

54,510,114

128,768,351

FO storage
Total

4,321,176,792

374,715,382

557,790,859

XD.4.2-9

IX.3

X
X.1

X.2

X.3

X.4

X.5

X.6
XI
XI.1

Oil pump house


Total

10

11

1,836,476,777

323,853,912

152,734,754

Administration
&
service area
Administration house
Total

18,228,875,185

3,558,360,448

2,604,732,760

Service house (54 x 15


x4,5)
Total

3,441,207,363

678,088,741

224,251,581

Garage (estimated)
Total

2,073,570,072

379,612,503

259,421,027

Motor
(estimated)
Total

1,413,394,915

196,760,534

201,661,004

6,714,060,009

1,397,519,217

612,186,700

23,193,477,339

3,471,729,421

1,091,573,572

house

Gate and fence


Total
Staff
building
(estimated)
Total
Storage, workshop
Bulldozer garage ( 1
floor 18.4x16.5x6 m)

XD.4.2-10

XI.3

XII
XII.1

XII.2

XII.3

XIII

10

11

1,362,983,384

192,185,265

158,128,638

Material storage
Total

6,995,728,071

3,090,228,468

627,895,604

Maintenance workshop
: (66x25x9,07 m)
Total

7,135,859,715

1,190,508,946

701,213,190

Infrastructure
Green plants
Total

2,271,562,230

1,027,196,652

2,054,473,187

Total

9,039,670,125

1,792,814,233

1,234,707,225

Rain water discharge


system (estimated)
Total

4,101,513,396

5,513,057,776

11,495,087,857

6,492,495,517

9,791,769,882

Total
XI.2

Pathway

Load
&
unload
material works
Total

XD.4.2-11