Name of Work : Improvement To BT Surface at Maruthuvar street road in Kayalpattanam Municipality DETAILED ESTIMATE Sl.

No 1 Description Picking the Existing Damaged BT surface including all labour charges etc.complete main road maruthuvar theru 1 x 1 244.00 3.75 (or) Collection and supply of GSB gravel from the approved quarry including cost and conveyance of all materials to the site 2 and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete main road maruthuvar theru 1 x 1 60.00 3.75 0.20 (or) Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for 3 spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification main road 1 x 1 204.00 3.75 0.075 (or) 57.38 60.00 m3 45.00 45.00 m3 915.00 915.00 m2 No. L B D Quantity

Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for 4 spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification main road 1 x 1 204.00 3.75 0.075 (or) 57.38 60.00 m3

Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area 5 including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 main road 1 x 1 204.00 3.75 (or) 765.00 770.00 m2

Providing and laying premix carper with Seal Coat type A for 20 mm thickness using 0.1 cum of 13.2 mm IRC HBG metal and 0.90 cum of 11.2 mm IRC HBG metal with 14.60 kg of bitumen for premixing 10 Sqm of premix carpet and 0.09 cum of 6.7 mm IRC HBG metal with 9.80 Kg of Bitumen for seal coat type A per 10 Sq.m.over a tackcoat of 10kg of bitumen per 10 sq.m area over the existing WBM surface including cost and conveyance of materials to the work site and stacking 6 them to the departmental gauge for pre measurement, heating the aggregates and mixing them with bitumen in mini hot mix plant for pre mix carpet only, rolling by 80 100 km power roller for premix carpet, application of bitumen for seal coat separately over premix carpet etc., including hire charges and fuel charges for mini hot mix plant bitumen boiler, power roller and all other tools and plant employed etc., complete as per clauses 509 of MOST specification. main road 1 x 1 204.00 3.75 (or) 7 Labour Welfare Fund (0.3%) 8 Contingencies and other unforeseen charges and P.S Charges etc complete. 765.00 770.00 m2 LS LS

Overseer, Kayalpatnam Municipality

Municipal Engineer, Kayalpatnam Municipality

Name of Work :

Improvement To BT Surface at Maruthuvar street road in kayalpatnam municipality

Abstract Estimate
Estimate Amount : 4,00,000/Sl. No 1 Qty 915.00 m2 Description Picking the Existing Damaged BT surface including all labour charges etc.complete Rate 1.65 Per m2 Amount 1510

50.00 m3

Collection and supply of GSB from the approved quarry including cost and conveyance of all materials to the site and 1170.00 stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for 1340.20 spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for 1599.30 spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503

1m

58500

60.00 m3

1 m3

80412

60.00 m3

1m

95958

770.00 m2

29.89

1m

23015

770.00 m2

Providing and laying premix carper with Seal Coat type A for 20 mm thickness using 0.1 cum of 13.2 mm IRC HBG metal and 0.90 cum of 11.2 mm IRC HBG metal with 14.60 kg of bitumen for premixing 10 Sqm of premix carpet and 0.09 cum of 6.7 mm IRC HBG metal with 9.80 Kg of Bitumen for seal coat type A per 10 Sq.m.over a tackcoat of 10kg of bitumen per 10 sq.m area over the existing WBM surface including cost and conveyance of materials to the work site and stacking them to the departmental gauge for 169.00 pre measurement, heating the aggregates and mixing them with bitumen in mini hot mix plant for pre mix carpet only, rolling by 80 100 km power roller for premix carpet, application of bitumen for seal coat separately over premix carpet etc., including hire charges and fuel charges for mini hot mix plant bitumen boiler, power roller and all other tools and plant employed etc., complete as per clauses 509 of MOST specification.

1m

130130

LS

Labour Welfare Fund (0.3%)

LS

1200

LS

Contingencies and other unforeseen charges including P.S. Charges

LS

9275

400000 (Rupees Four Lakhs Only)

Overseer, Kayalpatnam Municipality

Municipal Engineer, Kayalpatnam Municipality