You are on page 1of 7

Name of Work :Construction of storm Water Drain at near new bustand to Melanesavu street in kayalpattanam municipality

DETAILED ESTIMATE
Sl. No Description No. L B D Contents

Earth work excavation in sandy soil for foundation 1 with initial lead and lift including all cost and conveyance etc., complete. SS20B drainage foundation Koolakadai bazzar bus stand to 1 1 1 x x x 1 1 4 285.00 65.00 5.00 3.55 3.55 3.75 0.45+0.75/2 1.35 1.40 607.05 311.51 105.00 1023.56 1024.00 m3 2 Filling foundation with river sand including all cost and conveyance etc.complete. drainage foundation Koolakadai bazzar bus stand to 1 1 1 x x x 1 1 4 . 285.00 65.00 5.00 3.55 3.55 3.75 0.10 0.10 0.10 101.18 23.08 7.50 131.75 132.00 m3 Plain Cement Concrete 1:4:8 mix using 40mm HBG 3 metal including all cost and conveyance etc., complete. drainage foundation Koolakadai bazzar bus stand to 1 1 1 x x x 1 1 4 285.00 65.00 5.00 3.55 3.55 3.75 0.15 0.15 0.20 151.76 34.61 15.00 201.38 202.00 m3 4 Centring Charges for all RCC works including all cost and conveyance etc., complete. drainage bus stand to Koolakadai bazzar 2 Near melanesavu street culvert
slab bottom side alround

Near melanesavu street culvert

Near melanesavu street culvert

Near melanesavu street culvert

x x x x x

2 2 2 1 1

285.00 65.00 5.00 5.00 13.60

0.45+0.75/2 1.35 1.20

684.00 351.00 48.00 24.00 16.32 1123.32 1124.00 m2

2 4 4 4

1.20 0.30

Plain Cement Concrete 1:3:6 mix using 20mm HBG 5 metal including all cost and conveyance etc., complete. drainage side wall bus stand to Koolakadai bazzar Near melanesavu street 1 x 2 2 285.00 65.00 0.30+1.20/2 0.30+1.20/2 0.45+0.75/2 1.35 256.50 131.63

1 x

culvert

5.00

0.30+1.20/2

1.35

40.50 428.63 429.00 m3

Supplying and fabrication of steel including all cost and conveyance etc., complete.

1100 Kgs

RCC 1:1.5:3 mix using 20mm HBG metal 7 including all cost and conveyance etc., complete. Slab 1 x 4 5.00 1.80 0.30 (or) 8 Plastering in cement morter Cm1:5, 20mm thick as per standard specefication drainage bed bus stand to Koolakadai 1 bazzar Near melanesavu street culvert bottom 1 1 x x x 1 1 4 285.00 65.00 5.00 0.65 0.65 1.20 (or) Supplying & fabrication &placing in position of RCC pre cast slab of 10cm (4") the including all cost drainage bed bus stand to Koolakadai 1 bazzar Near melanesavu street 1 x x 1 1 285.00 65.00 1.25 1.25
356.25 81.25 437.50

10.80 11.00 m3

185.25 42.25 24.00 251.50 252.00 m2

(or) 10 Provision for Dismantling the damaged storm water drain wall

438.00 m2 LS LS LS

11 Labour Welfate Fund 0.3% 12 Contingencies and other unforeseen charges including PS charges

oversear kayalpatnam Municipality

Municipal Engineer kayalpatnam Municipality

292.50 12.00 0.00 0.20

65.81

#VALUE!

Name of wotk :

Dismantling and New Construction of storm Water Drain at near new bustand to Melanesavu street in kayalpattanam municipality ABSTRACT ESTIMATE Estimate Amount : 23,90,000/-

Sl. No
1

Qty.

Description Earth work excavation in sandy soil for foundation with initial lead and lift including all cost and conveyance etc., complete. SS20B Filling foundation with river sand including all cost and conveyance etc.complete. Plain Cement Concrete 1:4:8 mix using 40mm HBG metal including all cost and conveyance etc., complete. Centering Charges for all RCC works including all cost and conveyance etc., complete. Plain Cement Concrete 1:3:6 mix using 20mm HBG metal including all cost and conveyance etc., complete.

Rate

Per

Amount

1024.00 m3

48.70

1 m3

49869

132.00 m3

198.00

1 m3

26136

202.00 m3

2306.30

1m

465873

1124.00 m2

156.50

1 m2

175906

429.00 m3

2825.60

1 m3

1212182

Supplying and fabrication of steel 1100.00 Kgs including all cost and conveyance etc., complete. RCC 1:1.5:3 mix using 20mm HBG metal including all cost and conveyance etc., complete. Plast with with c.m 1:5, 20mm thick including all cost and conveyance etc., complete. Supplying & fabrication &placing in position of RCC pre cast slab of 10cm (3") the including all cost Provision for Dismantling the damaged storm water drain wall Labour Welfate Fund 0.3% Contingencies and other unforeseen charges including PS charges
Total

57.34

1 Kg

63074

11.00 m3

4385.10

1 m3

48236

252.00 m2

108.20

1 m2

27266

438.00 m

620.52

1 m2

271788

10 11 12

LS LS LS

LS LS LS

20000 7170 22500 2390000

(Rupees Twenty three Lakh and Ninty thousands Only)

Overseer Kayalpatnam Municipality

Municipal Engineer KayalpatnamMunicipality

49868.8

26136

465872.6

175906

1212182

63074

48236.1

27266.4

300 91306 9177 2078019

8393